Lineage Cell Therapeutics Reports Fourth Quarter and Full Year 2024 Financial Results and Provides Business Update
Lineage Cell Therapeutics (LCTX) reported its Q4 and full year 2024 financial results, highlighting significant progress across multiple programs. The company's lead asset OpRegen, developed in collaboration with Roche and Genentech, received RMAT designation from FDA for geographic atrophy treatment.
Financial highlights include:
- Q4 2024 revenues of $2.9M (up from $2.1M in Q4 2023)
- Full year 2024 revenues of $9.5M (up from $8.9M in 2023)
- Q4 net loss of $3.3M ($0.02 per share)
- Full year net loss of $18.6M ($0.09 per share)
- Cash position of $47.8M as of December 31, 2024
The company completed two financings totaling $44M in gross proceeds, with potential for additional $36M from warrant exercises. Current cash runway extends into Q1 2027. Operating expenses decreased to $31.0M in 2024 from $33.7M in 2023, reflecting improved operational efficiency.
Lineage Cell Therapeutics (LCTX) ha riportato i risultati finanziari del quarto trimestre e dell'intero anno 2024, evidenziando progressi significativi in diversi programmi. L'asset principale dell'azienda, OpRegen, sviluppato in collaborazione con Roche e Genentech, ha ricevuto la designazione RMAT dalla FDA per il trattamento dell'atrofia geografica.
I punti salienti finanziari includono:
- Ricavi del Q4 2024 pari a 2,9 milioni di dollari (in aumento rispetto a 2,1 milioni di dollari nel Q4 2023)
- Ricavi dell'intero anno 2024 pari a 9,5 milioni di dollari (in aumento rispetto a 8,9 milioni di dollari nel 2023)
- Perdita netta nel Q4 di 3,3 milioni di dollari (0,02 dollari per azione)
- Perdita netta dell'intero anno di 18,6 milioni di dollari (0,09 dollari per azione)
- Posizione di cassa di 47,8 milioni di dollari al 31 dicembre 2024
L'azienda ha completato due finanziamenti per un totale di 44 milioni di dollari in proventi lordi, con potenziale di ulteriori 36 milioni di dollari da esercizi di warrant. La liquidità attuale si estende fino al primo trimestre del 2027. Le spese operative sono diminuite a 31,0 milioni di dollari nel 2024 rispetto a 33,7 milioni di dollari nel 2023, riflettendo un miglioramento dell'efficienza operativa.
Lineage Cell Therapeutics (LCTX) reportó sus resultados financieros del cuarto trimestre y del año completo 2024, destacando avances significativos en múltiples programas. El activo principal de la compañía, OpRegen, desarrollado en colaboración con Roche y Genentech, recibió la designación RMAT de la FDA para el tratamiento de la atrofia geográfica.
Los aspectos financieros destacados incluyen:
- Ingresos del Q4 2024 de 2,9 millones de dólares (aumento desde 2,1 millones de dólares en el Q4 2023)
- Ingresos del año completo 2024 de 9,5 millones de dólares (aumento desde 8,9 millones de dólares en 2023)
- Pérdida neta del Q4 de 3,3 millones de dólares (0,02 dólares por acción)
- Pérdida neta del año completo de 18,6 millones de dólares (0,09 dólares por acción)
- Posición de efectivo de 47,8 millones de dólares al 31 de diciembre de 2024
La compañía completó dos financiamientos que totalizan 44 millones de dólares en ingresos brutos, con potencial para otros 36 millones de dólares de ejercicios de warrants. La liquidez actual se extiende hasta el primer trimestre de 2027. Los gastos operativos disminuyeron a 31,0 millones de dólares en 2024 desde 33,7 millones de dólares en 2023, reflejando una mejora en la eficiencia operativa.
라인이지 셀 테라퓨틱스 (LCTX)는 2024년 4분기 및 연간 재무 결과를 보고하며 여러 프로그램에서의 중요한 진전을 강조했습니다. 회사의 주요 자산인 OpRegen은 로슈 및 제넨텍과의 협력으로 개발되었으며, 지리적 위축 치료를 위해 FDA로부터 RMAT 지정을 받았습니다.
재무 하이라이트는 다음과 같습니다:
- 2024년 4분기 수익 290만 달러 (2023년 4분기 210만 달러에서 증가)
- 2024년 전체 수익 950만 달러 (2023년 890만 달러에서 증가)
- 4분기 순손실 330만 달러 (주당 0.02 달러)
- 연간 순손실 1860만 달러 (주당 0.09 달러)
- 2024년 12월 31일 기준 현금 보유액 4780만 달러
회사는 총 4400만 달러의 총 수익을 올린 두 건의 자금 조달을 완료했으며, 추가로 3600만 달러의 워런트 행사 가능성이 있습니다. 현재 현금 유동성은 2027년 1분기까지 연장됩니다. 운영비는 2024년 3100만 달러로 2023년 3370만 달러에서 감소하여 운영 효율성이 개선된 것을 반영합니다.
Lineage Cell Therapeutics (LCTX) a publié ses résultats financiers du quatrième trimestre et de l'année 2024, mettant en avant des progrès significatifs dans plusieurs programmes. L'actif principal de l'entreprise, OpRegen, développé en collaboration avec Roche et Genentech, a reçu la désignation RMAT de la FDA pour le traitement de l'atrophie géographique.
Les points forts financiers comprennent :
- Chiffre d'affaires du T4 2024 de 2,9 millions de dollars (en hausse par rapport à 2,1 millions de dollars au T4 2023)
- Chiffre d'affaires annuel 2024 de 9,5 millions de dollars (en hausse par rapport à 8,9 millions de dollars en 2023)
- Perte nette du T4 de 3,3 millions de dollars (0,02 dollar par action)
- Perte nette annuelle de 18,6 millions de dollars (0,09 dollar par action)
- Position de trésorerie de 47,8 millions de dollars au 31 décembre 2024
L'entreprise a complété deux financements totalisant 44 millions de dollars de produits bruts, avec un potentiel supplémentaire de 36 millions de dollars provenant de l'exercice de bons de souscription. La liquidité actuelle s'étend jusqu'au premier trimestre 2027. Les dépenses d'exploitation ont diminué à 31,0 millions de dollars en 2024, contre 33,7 millions de dollars en 2023, reflétant une amélioration de l'efficacité opérationnelle.
Lineage Cell Therapeutics (LCTX) hat seine finanziellen Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht und dabei bedeutende Fortschritte in mehreren Programmen hervorgehoben. Das Hauptprodukt des Unternehmens, OpRegen, das in Zusammenarbeit mit Roche und Genentech entwickelt wurde, erhielt von der FDA die RMAT-Zulassung zur Behandlung der geografischen Atrophie.
Finanzielle Höhepunkte sind:
- Umsätze im Q4 2024 von 2,9 Millionen Dollar (im Vergleich zu 2,1 Millionen Dollar im Q4 2023)
- Jahresumsätze 2024 von 9,5 Millionen Dollar (im Vergleich zu 8,9 Millionen Dollar im Jahr 2023)
- Nettoverlust im Q4 von 3,3 Millionen Dollar (0,02 Dollar pro Aktie)
- Jahresnettoverlust von 18,6 Millionen Dollar (0,09 Dollar pro Aktie)
- Liquide Mittel von 47,8 Millionen Dollar zum 31. Dezember 2024
Das Unternehmen hat zwei Finanzierungen in Höhe von insgesamt 44 Millionen Dollar brutto abgeschlossen, mit dem Potenzial für weitere 36 Millionen Dollar aus der Ausübung von Warrants. Die aktuelle Liquiditätsreserve reicht bis ins erste Quartal 2027. Die Betriebskosten sanken 2024 auf 31,0 Millionen Dollar von 33,7 Millionen Dollar im Jahr 2023, was eine verbesserte Betriebseffizienz widerspiegelt.
- Secured RMAT designation from FDA for OpRegen program
- Completed $44M in financing with potential for additional $36M from warrants
- Q4 revenue increased 38% YoY to $2.9M
- Operating expenses decreased by $2.7M YoY to $31.0M
- Strong cash position of $47.8M with runway into Q1 2027
- Full year net loss of $18.6M in 2024
- G&A expenses increased by $0.9M to $18.2M in 2024
Insights
Lineage Cell Therapeutics' Q4 and full-year 2024 results demonstrate meaningful progress both financially and clinically. The company has strengthened its balance sheet with
Q4 revenues increased
The OpRegen program gained significant regulatory validation with FDA's RMAT (Regenerative Medicine Advanced Therapy) designation, potentially accelerating its development path. This cell therapy for geographic atrophy secondary to AMD represents the company's most advanced asset. The expanded Genentech partnership provides additional technical and manufacturing support, critical for eventual commercialization.
The company has also diversified its pipeline with OPC1 for spinal cord injury now in the DOSED clinical study and the preclinical ReSonance program for hearing loss showing promising data. The
Lineage's clinical advancements across multiple cell therapy platforms represent promising developments for their regenerative medicine approach. The OpRegen program for geographic atrophy—a condition with significant unmet need—reached a important milestone with the FDA's RMAT designation. This regulatory pathway is only granted to therapies showing preliminary clinical evidence indicating substantial improvement over existing therapies for serious conditions.
The positive 24-month visual acuity data presented for OpRegen supports the therapeutic potential of this cell replacement approach. Roche/Genentech's continued investment in the collaboration, including site expansion to Israel and additional technical support agreements, signals strong partner confidence in the program's scientific merit.
For the OPC1 spinal cord injury program, the transition to the DOSED study represents a strategic advance in delivery technology. The study's inclusion of both subacute and chronic SCI patients expands the potential patient population beyond previous trials that typically focused only on the acute injury phase.
The ReSonance program for sensorineural hearing loss demonstrates Lineage's expanding technical capabilities in cell therapy manufacturing. Their proprietary process allows for an immediate-use, thaw-and-inject formulation—a significant practical advantage for clinical application. The durable engraftment observed in preclinical models suggests potential for sustained therapeutic effect.
Most importantly, Lineage has demonstrated progress in addressing key challenges in cell therapy development: manufacturing scalability, cell delivery systems, and regulatory advancement. These fundamental capabilities could create value across multiple therapeutic applications beyond their current pipeline.
- Positive 24 Month Visual Acuity Data with OpRegen® in Geographic Atrophy Patients Reported at 2024 Retinal Cell & Gene Therapy Innovation Summit
- Signed Services Agreement with Genentech to Further Support Ongoing OpRegen Development
- OpRegen Received RMAT Designation from FDA
-
Completed Two Financings Totaling
in Gross Proceeds; Potential for an Additional$44 Million in Gross Proceeds Upon Full Cash Exercise of Clinical Milestone-linked Warrants$36 Million - Initiated OPC1 Device Delivery Study in Patients with Subacute and Chronic Spinal Cord Injury
- Hosted Annual Spinal Cord Injury Symposium with Christopher & Dana Reeve Foundation
- Presented ReSonance™ (ANP1) Preclinical Results at 59th Annual Inner Ear Biology Workshop
“Throughout 2024, we made substantial progress across multiple fronts, advancing our programs, expanding collaborations, and strengthening our balance sheet to support significant anticipated milestones,” stated Brian M. Culley, Lineage’s CEO. “Our lead asset OpRegen continues to make progress in the ongoing GAlette Study, and we are encouraged by Roche and Genentech’s commitment to the OpRegen program. Our partner’s efforts to advance OpRegen for the treatment of dry AMD with GA include adding clinical sites and seeking and obtaining RMAT designation. We view these actions as positive indicators for this pioneering cell transplant and look forward to further updates on the program.”
“We anticipate our internal programs will similarly advance through important milestones during 2025,” added Mr. Culley. “We will focus on conducting the recently-initiated DOSED clinical study of a novel OPC1 delivery system, advancing ReSonance for the treatment of sensorineural hearing loss, and advancing other carefully selected early-stage initiatives. In parallel, we will continue our efforts to demonstrate an in-house manufacturing capability that supports Lineage having an industry-leading position in allogeneic cell banking and production. As the power of our cell differentiation and manufacturing platforms are further demonstrated and validated, we believe that our pipeline of internally-owned assets and cell-based know-how will make us a desirable development partner and an attractive opportunity for investors.”
Select Business Highlights
- RG6501 (OpRegen)
-
Ongoing execution of Lineage’s contributions to our collaboration with Roche and Genentech, a member of the Roche Group, across multiple functional areas, including support for the ongoing Phase 2a clinical study (the “GAlette Study”) in patients with geographic atrophy (GA) secondary to age-related macular degeneration (AMD), and expansion of the clinical study to sites in
Israel . -
Roche announced receipt of RMAT designation from the
U.S. FDA for OpRegen, for the treatment of GA secondary to AMD. - Entered into a separate services agreement with Genentech to further support development of OpRegen, including: (i) activities to support the ongoing Phase 1/2a study and currently enrolling GAlette Study; and (ii) additional technical training and materials related to our cell therapy technology platform to support commercial manufacturing strategies.
- Positive clinical data from long-term follow-up of patients from the Phase 1/2a clinical study of OpRegen featured at the 2024 Retinal Cell & Gene Therapy Innovation Summit.
- OPC1
-
Submitted an Investigational New Drug Amendment (INDa) for OPC1 to enable initiation of DOSED (Delivery of Oligodendrocyte Progenitor Cells for Spinal Cord Injury: Evaluation of a Novel Device) clinical study in subacute and chronic spinal cord patients.
- DOSED study initiated in February 2025; UC San Diego Health named as the first participating study site.
- Lineage and OPC1 program featured on CNN: “He was paralyzed his last day of high school. How an experimental trial is showing ‘unexpected improvement.”
-
Created and hosted the 2nd Annual Spinal Cord Injury Investor Symposium in partnership with the Christopher & Dana Reeve Foundation, with additional grant support from CIRM.
- The goals of this collaborative effort include increasing disease awareness, improving the probability of success in product development, and supporting clinical trial participation. Presenting companies have included AbbVie, Mitsubishi Tanabe, Neuralink, NervGen Pharma and ONWARD.
- ReSonance (ANP1)
-
Preclinical results presented at 59th Annual Inner Ear Biology Workshop.
- ReSonance manufactured by a proprietary process, developed in-house, at clinical scale, with relevant in-vitro functional activity.
- Immediate-use, thaw-and-inject formulation durably engrafted in multiple preclinical hearing loss models.
- ReSonance is currently being evaluated in a functional model of hearing loss through a collaboration with the University of Michigan Kresge Hearing Research Institute.
- Corporate
-
Closed two financings totaling
in gross proceeds; potential to receive an additional$44 million in gross proceeds upon the full cash exercise of OpRegen clinical milestone-linked warrants.$36 million
Balance Sheet Highlights
Cash, cash equivalents, and marketable securities of
Fourth Quarter Operating Results
Revenues: Revenue is generated primarily from collaboration revenues, royalties, and other revenues. Total revenues for the three months ended December 31, 2024 were approximately
Operating Expenses: Operating expenses are comprised of research and development (“R&D”) expenses and general and administrative (“G&A”) expenses. Total operating expenses for the three months ended December 31, 2024 were
R&D Expenses: R&D expenses for the three months ended December 31, 2024 were
G&A Expenses: G&A expenses for the three months ended December 31, 2024 of
Loss from Operations: Loss from operations for the three months ended December 31, 2024 was
Other Income/(Expenses): Other income/(expenses) for the three months ended December 31, 2024 reflected other income of
Net Loss Attributable to Lineage: The net loss attributable to Lineage for the three months ended December 31, 2024 was
Full Year Operating Results
Revenues: Revenue is generated primarily from collaboration revenues, royalties, and other revenues. Total revenues for the year ended December 31, 2024 were
Operating Expenses: Operating expenses are comprised of R&D expenses and G&A expenses. Total operating expenses for the year ended December 31, 2024 were
R&D Expenses: R&D expenses for the year ended December 31, 2024 were
G&A Expenses: G&A expenses for the year ended December 31, 2024 were
Loss from Operations: Loss from operations for the year ended December 31, 2024 was
Other Income/(Expenses): Other income (expenses) for the year ended December 31, 2024 reflected other income of
Net Loss Attributable to Lineage: The net loss attributable to Lineage for the year ended December 31, 2024 was
Conference Call and Webcast
Interested parties may access the conference call on March 10, 2025, by dialing (800) 715-9871 from the
About Lineage Cell Therapeutics, Inc.
Lineage Cell Therapeutics is a clinical-stage biotechnology company developing novel, “off-the-shelf,” cell therapies to address unmet medical needs. Lineage’s programs are based on its proprietary cell-based technology platform and associated development and manufacturing capabilities. From this platform, Lineage designs, develops, manufactures, and tests specialized human cells with anatomical and physiological functions similar or identical to cells found naturally in the human body. These cells are created by applying directed differentiation protocols to established, well-characterized, and self-renewing pluripotent cell lines. These protocols generate cells with characteristics associated with specific and desired developmental lineages. Cells derived from such lineages are transplanted into patients in an effort to replace or support cells that are absent or dysfunctional due to degenerative disease, aging, or traumatic injury, and to restore or augment the patient’s functional activity. Lineage’s neuroscience focused pipeline currently includes: (i) OpRegen®, a retinal pigment epithelial cell therapy in Phase 2a development under a worldwide collaboration with Roche and Genentech, a member of the Roche Group, for the treatment of geographic atrophy secondary to age-related macular degeneration; (ii) OPC1, an oligodendrocyte progenitor cell therapy in Phase 1/2a development for the treatment of spinal cord injuries; (iii) ReSonance™ (ANP1), an auditory neuronal progenitor cell therapy for the potential treatment of auditory neuropathy; (iv) PNC1, a photoreceptor neural cell therapy for the potential treatment of vision loss due to photoreceptor dysfunction or damage; and (v) RND1, a novel hypoimmune induced pluripotent stem cell line being developed under a gene editing partnership. For more information, please visit www.lineagecell.com or follow the company on X/Twitter @LineageCell.
Forward-Looking Statements
Lineage cautions you that all statements, other than statements of historical facts, contained in this press release, are forward-looking statements. Forward-looking statements, in some cases, can be identified by terms such as “believe,” “aim,” “may,” “will,” “estimate,” “continue,” “anticipate,” “design,” “intend,” “expect,” “could,” “can,” “plan,” “potential,” “predict,” “seek,” “should,” “would,” “contemplate,” “project,” “target,” “tend to,” or the negative version of these words and similar expressions. Lineage’s forward-looking statements are based upon its current expectations and beliefs and involve assumptions that may never materialize or may prove to be incorrect. Such statements include, but are not limited to, statements relating to: the potential therapeutic benefits of OpRegen in patients with GA secondary to AMD and the potential impacts of RMAT designation on Roche and Genentech’s development of OpRegen or OpRegen’s ultimate success; the benefits of our services agreement with Genentech and its impact on advancing the OpRegen program; the exercise of the warrants in cash upon the achievements of the clinical milestone event or otherwise prior to their expiration; the commencement of the DOSED clinical study for OPC1; the potential effect of the Spinal Cord Symposium, including accelerating development in SCI research and treatment, and raising SCI disease awareness; the potential continued development of ReSonance (ANP1); the anticipated advancement of Lineage’s programs through important milestones; that potential development partners and investors will find Lineage’s pipeline of internally-owned assets and cell-based know-how attractive as they are further demonstrated and validated; and that our cash, cash equivalents and marketable securities is sufficient to support our planned operations into the first quarter of 2027. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause Lineage’s actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by the forward-looking statements in this press release, including, but not limited to, the following risks: that we may need to allocate our cash to unexpected events and expenses causing us to expend our cash, cash equivalents and marketable securities more quickly than expected; that development activities, preclinical activities, and clinical trials of our product candidates may not commence, progress or be completed as expected due to many factors within and outside of our control; that positive findings in early clinical and/or nonclinical studies of a product candidate may not be predictive of success in subsequent clinical and/or nonclinical studies of that candidate; that Roche and Genentech may not successfully advance OpRegen or be successful in completing further clinical trials for OpRegen and/or obtaining regulatory approval for OpRegen in any particular jurisdiction; that competing alternative therapies may adversely impact the commercial potential of OpRegen; that OPC1 may not advance further in any clinical trials, and if it does, that any such clinical trials may not be successful; that the ongoing Israeli regional conflict may materially and adversely impact our manufacturing processes, including cell banking and product manufacturing for our cell therapy product candidates, all of which are conducted by our subsidiary in
LINEAGE CELL THERAPEUTICS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (IN THOUSANDS) |
||||||||
|
|
December 31, 2024 |
|
December 31, 2023 |
||||
ASSETS |
|
|
|
|
||||
CURRENT ASSETS |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
45,789 |
|
|
$ |
35,442 |
|
Marketable securities |
|
|
2,016 |
|
|
|
50 |
|
Accounts receivable, net |
|
|
638 |
|
|
|
745 |
|
Prepaid expenses and other current assets |
|
|
2,554 |
|
|
|
2,204 |
|
Total current assets |
|
|
50,997 |
|
|
|
38,441 |
|
|
|
|
|
|
||||
NONCURRENT ASSETS |
|
|
|
|
||||
Property and equipment, net |
|
|
2,251 |
|
|
|
2,245 |
|
Operating lease right-of-use assets |
|
|
2,144 |
|
|
|
2,522 |
|
Deposits and other long-term assets |
|
|
614 |
|
|
|
577 |
|
Goodwill |
|
|
10,672 |
|
|
|
10,672 |
|
Intangible assets, net |
|
|
46,540 |
|
|
|
46,562 |
|
TOTAL ASSETS |
|
$ |
113,218 |
|
|
$ |
101,019 |
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
||||
CURRENT LIABILITIES |
|
|
|
|
||||
Accounts payable and accrued liabilities |
|
$ |
5,437 |
|
|
$ |
6,270 |
|
Operating lease liabilities, current portion |
|
|
1,097 |
|
|
|
830 |
|
Finance lease liabilities, current portion |
|
|
55 |
|
|
|
52 |
|
Deferred revenues, current portion |
|
|
7,388 |
|
|
|
10,808 |
|
Total current liabilities |
|
|
13,977 |
|
|
|
17,960 |
|
|
|
|
|
|
||||
LONG-TERM LIABILITIES |
|
|
|
|
||||
Deferred tax liability |
|
|
273 |
|
|
|
273 |
|
Deferred revenues, net of current portion |
|
|
14,433 |
|
|
|
18,693 |
|
Operating lease liabilities, net of current portion |
|
|
1,295 |
|
|
|
1,979 |
|
Finance lease liabilities, net of current portion |
|
|
67 |
|
|
|
91 |
|
Warrant liabilities |
|
|
6,161 |
|
|
|
— |
|
TOTAL LIABILITIES |
|
|
36,206 |
|
|
|
38,996 |
|
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|
|
||||
|
|
|
|
|
||||
SHAREHOLDERS’ EQUITY |
|
|
|
|
||||
Preferred shares, no par value, 2,000 shares authorized; none issued and outstanding as of December 31, 2024 and 2023 |
|
|
— |
|
|
|
— |
|
Common shares, no par value, 450,000 shares authorized as of December 31, 2024 and 2023; 220,416 and 174,987 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
|
|
484,722 |
|
|
|
451,343 |
|
Accumulated other comprehensive loss |
|
|
(2,876 |
) |
|
|
(3,068 |
) |
Accumulated deficit |
|
|
(403,465 |
) |
|
|
(384,856 |
) |
Lineage's shareholders’ equity |
|
|
78,381 |
|
|
|
63,419 |
|
Noncontrolling deficit |
|
|
(1,369 |
) |
|
|
(1,396 |
) |
Total shareholders’ equity |
|
|
77,012 |
|
|
|
62,023 |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
$ |
113,218 |
|
|
$ |
101,019 |
|
LINEAGE CELL THERAPEUTICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT PER SHARE DATA) |
||||||||
|
|
Year Ended December 31, |
||||||
|
|
2024 |
|
2023 |
||||
REVENUES: |
|
|
|
|
||||
Collaboration revenues |
|
$ |
8,149 |
|
|
$ |
7,588 |
|
Royalties, license and other revenues |
|
|
1,350 |
|
|
|
1,357 |
|
Total revenues |
|
|
9,499 |
|
|
|
8,945 |
|
|
|
|
|
|
||||
OPERATING EXPENSES: |
|
|
|
|
||||
Cost of sales |
|
|
334 |
|
|
|
671 |
|
Research and development |
|
|
12,472 |
|
|
|
15,705 |
|
General and administrative |
|
|
18,171 |
|
|
|
17,302 |
|
Total operating expenses |
|
|
30,977 |
|
|
|
33,678 |
|
Loss from operations |
|
|
(21,478 |
) |
|
|
(24,733 |
) |
|
|
|
|
|
||||
OTHER INCOME (EXPENSES): |
|
|
|
|
||||
Interest income, net |
|
|
1,715 |
|
|
|
1,629 |
|
Loss on marketable equity securities, net |
|
|
(8 |
) |
|
|
(176 |
) |
Change in fair value of warrant liability |
|
|
2,128 |
|
|
|
— |
|
Foreign currency transaction loss, net |
|
|
(269 |
) |
|
|
(544 |
) |
Other income (expense), net |
|
|
(670 |
) |
|
|
542 |
|
Total other income (expenses) |
|
|
2,896 |
|
|
|
1,451 |
|
|
|
|
|
|
||||
LOSS BEFORE INCOME TAXES |
|
|
(18,582 |
) |
|
|
(23,282 |
) |
|
|
|
|
|
||||
Provision for income tax benefit |
|
|
— |
|
|
|
1,803 |
|
|
|
|
|
|
||||
NET LOSS |
|
|
(18,582 |
) |
|
|
(21,479 |
) |
|
|
|
|
|
||||
Net (income) loss attributable to noncontrolling interest |
|
|
(27 |
) |
|
|
(7 |
) |
|
|
|
|
|
||||
NET LOSS ATTRIBUTABLE TO LINEAGE |
|
$ |
(18,609 |
) |
|
$ |
(21,486 |
) |
|
|
|
|
|
||||
Net loss per common share attributable to Lineage basic and diluted |
|
$ |
(0.09 |
) |
|
$ |
(0.12 |
) |
|
|
|
|
|
||||
Weighted-average common shares used to compute basic and diluted net loss per common share |
|
|
200,193 |
|
|
|
172,663 |
|
LINEAGE CELL THERAPEUTICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS) |
||||||||
|
|
Year Ended December 31, |
||||||
|
|
2024 |
|
2023 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
||||
Net loss attributable to Lineage |
|
$ |
(18,609 |
) |
|
$ |
(21,486 |
) |
Net loss attributable to noncontrolling interest |
|
|
27 |
|
|
|
7 |
|
Adjustments to reconcile net loss attributable to Lineage Cell Therapeutics, Inc.
|
|
|
|
|
||||
Issuance costs for common stock warrant liabilities |
|
|
688 |
|
|
|
— |
|
Loss on marketable equity securities, net |
|
|
8 |
|
|
|
176 |
|
Accretion of income on marketable debt securities |
|
|
(229 |
) |
|
|
(679 |
) |
Depreciation and amortization expense |
|
|
587 |
|
|
|
562 |
|
Change in right-of-use assets and liabilities |
|
|
(42 |
) |
|
|
91 |
|
Amortization of intangible assets |
|
|
22 |
|
|
|
130 |
|
Stock-based compensation |
|
|
5,077 |
|
|
|
4,640 |
|
Change in fair value of warrant liability |
|
|
(2,128 |
) |
|
|
— |
|
Deferred income tax benefit |
|
|
— |
|
|
|
(1,803 |
) |
Foreign currency remeasurement and other loss |
|
|
273 |
|
|
|
600 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
106 |
|
|
|
(446 |
) |
Prepaid expenses and other current assets |
|
|
489 |
|
|
|
(418 |
) |
Accounts payable and accrued liabilities |
|
|
(1,681 |
) |
|
|
(2,295 |
) |
Deferred revenue |
|
|
(7,680 |
) |
|
|
(7,645 |
) |
Net cash used in operating activities |
|
|
(23,092 |
) |
|
|
(28,566 |
) |
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
||||
Proceeds from the sale of marketable equity securities |
|
|
18 |
|
|
|
196 |
|
Purchases of marketable debt securities |
|
|
(8,761 |
) |
|
|
(16,403 |
) |
Maturities of marketable debt securities |
|
|
7,000 |
|
|
|
63,330 |
|
Purchase of equipment |
|
|
(565 |
) |
|
|
(674 |
) |
Net cash (used in) provided by investing activities |
|
|
(2,308 |
) |
|
|
46,449 |
|
|
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
||||
Proceeds from employee options exercised |
|
|
229 |
|
|
|
88 |
|
Common shares received and retired for employee taxes paid |
|
|
(23 |
) |
|
|
(37 |
) |
Proceeds from sale of common shares under ATM, net of offering costs |
|
|
68 |
|
|
|
6,426 |
|
Proceeds from sale of common shares under registered direct financing, net of offering costs |
|
|
13,889 |
|
|
|
— |
|
Proceeds from sale of common shares with warrants under registered direct financing, net of offering costs |
|
|
21,919 |
|
|
|
— |
|
Payment of financed insurance premium |
|
|
(171 |
) |
|
|
— |
|
Repayment of finance lease liabilities |
|
|
(54 |
) |
|
|
(54 |
) |
Net cash provided by financing activities |
|
|
35,857 |
|
|
|
6,423 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(95 |
) |
|
|
(250 |
) |
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
10,362 |
|
|
|
24,056 |
|
|
|
|
|
|
||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH: |
|
|
|
|
||||
At beginning of the period |
|
|
35,992 |
|
|
|
11,936 |
|
At end of the period |
|
$ |
46,354 |
|
|
$ |
35,992 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250310327842/en/
Lineage Cell Therapeutics, Inc. IR
Ioana C. Hone
(ir@lineagecell.com)
(442) 287-8963
Russo Partners – Media Relations
Nic Johnson or David Schull
(Nic.johnson@russopartnersllc.com)
(David.schull@russopartnersllc.com)
(212) 845-4242
Source: Lineage Cell Therapeutics, Inc.