Luminar Bolsters Balance Sheet & Reports Second Quarter 2024 Business Update
Luminar (NASDAQ: LAZR) has announced a significant restructuring of its debt and capital raise, bolstering its balance sheet. Key highlights include:
1. Exchange of $422 million in Convertible Senior Notes due 2026 for $274 million of Convertible Senior Secured Notes due 2030, reducing debt by $148 million.
2. $100 million raised in new non-convertible Senior Secured Notes due 2028.
3. Q2 2024 revenue of $16.5 million, up 2% YoY but down 22% QoQ.
4. Q2 GAAP Net Loss of $(130.6) million, or $(0.29) per share.
5. Ended Q2 with $211.3 million in Cash & Liquidity.
6. Revised FY 2024 guidance, expecting revenue run-rate in mid-$30 million range in FY'25.
7. Increased YE'24 Cash & Liquidity guidance to >$240 million.
Luminar (NASDAQ: LAZR) ha annunciato una significativa ristrutturazione del proprio debito e un aumento di capitale, rafforzando il proprio bilancio. I punti salienti includono:
1. Scambio di 422 milioni di dollari di Note Convertibili Senior con scadenza nel 2026 per 274 milioni di dollari di Note Convertibili Senior Garantite con scadenza nel 2030, riducendo il debito di 148 milioni di dollari.
2. Raccolti 100 milioni di dollari in nuove Note Senior Garantite non convertibili con scadenza nel 2028.
3. Fatturato per il secondo trimestre del 2024 di 16,5 milioni di dollari, in aumento del 2% rispetto all'anno precedente ma in calo del 22% rispetto al trimestre precedente.
4. Perdita netta GAAP nel secondo trimestre di (130,6) milioni di dollari, ovvero (0,29) dollari per azione.
5. Chiusura del secondo trimestre con 211,3 milioni di dollari in contante e liquidità.
6. Revisione delle previsioni per l'anno fiscale 2024, aspettandosi un fatturato annuale medio nella fascia dei 30 milioni di dollari per l'anno fiscale '25.
7. Aumento della guida sulla liquidità e contante a fine anno 2024 a >240 milioni di dollari.
Luminar (NASDAQ: LAZR) ha anunciado una reestructuración significativa de su deuda y una ampliación de capital, fortaleciendo su balance. Los puntos clave incluyen:
1. Intercambio de 422 millones de dólares en Notas Convertibles Senior con vencimiento en 2026 por 274 millones de dólares en Notas Convertibles Senior Garantizadas con vencimiento en 2030, reduciendo la deuda en 148 millones de dólares.
2. Se obtuvieron 100 millones de dólares en nuevas Notas Senior Garantizadas no convertibles con vencimiento en 2028.
3. Ingresos del segundo trimestre de 2024 de 16,5 millones de dólares, un aumento del 2% interanual, pero una disminución del 22% respecto al trimestre anterior.
4. Pérdida neta GAAP en el segundo trimestre de (130,6) millones de dólares, o (0,29) dólares por acción.
5. Finalizó el segundo trimestre con 211,3 millones de dólares en efectivo y liquidez.
6. Se revisaron las previsiones para el año fiscal 2024, esperando una tasa de ingresos anual en el rango de los 30 millones de dólares para el año fiscal '25.
7. Se incrementó la guía sobre efectivo y liquidez al final del año 2024 a más de 240 millones de dólares.
루미너 (NASDAQ: LAZR)는 부채 재구성 및 자본 조달을 통해 재무 상황을 강화했다고 발표했습니다. 주요 내용은 다음과 같습니다:
1. 2026년 만기 4억 2천 2백만 달러의 전환 우선채를 2023년 만기 2억 7천 4백만 달러의 전환 우선 보장채로 교환하여 부채를 1억 4천 8백만 달러 줄임.
2. 2028년 만기 새로운 비전환 우선 보장채로 1억 달러를 모집.
3. 2024년 2분기 매출 1천 6백 5십만 달러, 전년 대비 2% 증가했지만 전 분기 대비 22% 감소.
4. 2분기 GAAP 순손실은 (1억 3천 6백만) 달러로 주당 (0.29) 달러.
5. 2분기 말 현금 및 유동자산 2억 1천 1백 30만 달러로 마감.
6. 2024 회계연도 전망 수정, 2025 회계연도에 3천만 달러 중반대의 매출 달성을 예상.
7. 2024년 말 현금 및 유동성 가이드를 2억 4천만 달러 이상으로 증가.
Luminar (NASDAQ: LAZR) a annoncé une restructuration significative de sa dette et une levée de fonds, renforçant ainsi son bilan. Les points clés incluent :
1. Échange de 422 millions de dollars en Obligations Senior Convertibles échues en 2026 contre 274 millions de dollars d'Obligations Senior Garanties Convertibles échues en 2030, réduisant la dette de 148 millions de dollars.
2. 100 millions de dollars levés en nouvelles Obligations Senior Garanties non convertibles échues en 2028.
3. Chiffre d'affaires du deuxième trimestre 2024 de 16,5 millions de dollars, en hausse de 2 % par rapport à l'année précédente mais en baisse de 22 % par rapport au trimestre précédent.
4. Perte nette GAAP du deuxième trimestre de (130,6) millions de dollars, soit (0,29) dollar par action.
5. Terminé le deuxième trimestre avec 211,3 millions de dollars en espèces et en liquidités.
6. Prévisions révisées pour l'exercice fiscal 2024, s'attendant à un chiffre d'affaires moyen d'environ 30 millions de dollars pour l'exercice '25.
7. Augmentation des prévisions de liquidités et de fonds à la fin de l'année 2024 à plus de 240 millions de dollars.
Luminar (NASDAQ: LAZR) hat eine erhebliche Umstrukturierung seiner Schulden und eine Kapitalerhöhung angekündigt, um seine Bilanz zu stärken. Die wichtigsten Punkte sind:
1. Austausch von 422 Millionen US-Dollar in wandelbaren vorrangigen Anleihen mit Fälligkeit 2026 gegen 274 Millionen US-Dollar in wandelbaren vorrangigen gesicherten Anleihen mit Fälligkeit 2030, was die Schulden um 148 Millionen US-Dollar reduziert.
2. 100 Millionen US-Dollar wurden in neuen nicht umwandelbaren vorrangigen gesicherten Anleihen mit Fälligkeit 2028 aufgenommen.
3. Umsatz im zweiten Quartal 2024 von 16,5 Millionen US-Dollar, +2 % im Vergleich zum Vorjahr, aber -22 % im Vergleich zum Vorquartal.
4. GAAP Nettoverlust im zweiten Quartal von (130,6) Millionen US-Dollar bzw. (0,29) US-Dollar je Aktie.
5. Zweites Quartal mit 211,3 Millionen US-Dollar an Bargeld und Liquidität abgeschlossen.
6. Überarbeitete Prognose für das Geschäftsjahr 2024, die einen Umsatz von etwa 30 Millionen US-Dollar für das Geschäftsjahr 2025 erwartet.
7. Prognose für Bargeld und Liquidität zum Jahresende 2024 auf über 240 Millionen US-Dollar erhöht.
- Restructured $422 million of debt, reducing principal by $148 million
- Raised $100 million in new capital
- Extended debt maturity from 2026 to 2030
- Q2 revenue increased 2% year-over-year
- Increased YE'24 Cash & Liquidity guidance from >$150 million to >$240 million
- Q2 revenue decreased 22% quarter-over-quarter
- Q2 GAAP Net Loss of $(130.6) million
- Q2 Gross Loss of $(13.7) million on a GAAP basis
- Revised revenue outlook, shifting mid-$30 million range run-rate from 2H'24 to FY'25
- Slower anticipated series production ramp
Insights
Luminar's Q2 2024 update reveals a mixed financial picture. The company's strategic debt restructuring, reducing
However, Q2 revenue of
The persistent gross losses (
Luminar's progress in achieving SOP (Start of Production) with Volvo Cars is a significant milestone in the LiDAR industry. The successful ramp-up for the Volvo EX90 demonstrates Luminar's ability to meet stringent automotive production standards. However, the slower anticipated series production ramp mentioned in the outlook is concerning, as it suggests potential challenges in scaling up for mass production.
The partnership with TPK and the transition to an asset-light industrialization model, including a
The unveiling of Luminar Halo and the expansion into software solutions with Sentinel show promising diversification. However, the renegotiation of a non-series production customer contract raises questions about Luminar's ability to retain and grow its customer base beyond Volvo. The company's focus on series production is logical but may limit near-term revenue opportunities.
Luminar's technological advancements, particularly the Luminar Halo and Sentinel software, showcase its innovation capabilities. The company's ability to leverage its
The expansion into semiconductors through Luminar Semiconductor, Inc. and the acquisition of EM4 demonstrate vertical integration efforts. This strategy could lead to better control over the supply chain and potentially higher margins in the long term. However, it also increases operational complexity and capital requirements in the short term.
The focus on building an ecosystem around LiDAR, including AI engines and insurance applications, shows foresight in creating a comprehensive solution. However, the success of this strategy heavily depends on widespread adoption of Luminar's technology by automakers and the broader industry. The current financial performance suggests that this vision is yet to translate into substantial revenue growth, highlighting the gap between technological promise and market realization in the autonomous driving sector.
Restructures
Luminar announced today that it has entered into private, separately negotiated transactions to reduce its debt, extend maturities, and receive
Key highlights of the transactions include:
-
Holders of approximately
in Convertible Senior Notes due 2026 have agreed to exchange for approximately$422 million of Convertible Senior Secured Notes due 2030, an approximate$274 million reduction in aggregate convertible debt principal amount.$148 million -
Additionally, these bond investors have agreed to provide Luminar with
of new non-convertible Senior Secured Notes due 2028.$100 million -
The extension in maturity of Luminar’s debt from 2026 to 2030 and the
of new capital provides the company with additional liquidity to help realize its growth and vision on its path to profitability.$100 million - The transactions are expected to be completed in the coming days, subject to satisfaction of closing conditions.
“We’ve now successfully ramped production for the first global production vehicle with standardized LiDAR, and our shift from all eyes on launch towards cost and efficiency are beginning to pay off as we begin to convert our multi-billion-dollar Order Book,” said Austin Russell, Founder and CEO. “This transformational transaction signed today represents a level of conviction from our institutional stakeholders that Luminar is here to stay and thrive this decade. We were able to capitalize on the challenging capital markets conditions in our industry to bolster our balance sheet and raise substantive additional capital from investors to fulfill our business plan.”
Business Milestones & Mid-Year Update:
At the beginning of the year, Luminar outlined the following business milestone targets to be achieved by year-end 2024. As of the mid-year mark, the company is on track to meet or beat each of these targets as follows:
1. Pass final Run at Rate production audit ahead of Volvo SOP; Achieve global SOP & ramp with Volvo.
- Now achieved.
- In April 2024, Luminar announced its SOP for Volvo Cars. In June, Volvo announced the EX90 SOP. Through Q2’24, Luminar successfully ramped its production and met all of its key customer deliverables.
2. Launch TPK facility for additional capacity and improved cost.
- On track.
-
In April 2024, Luminar launched an expanded partnership with TPK, known as LTEC, to substantially reduce cost of industrialization. Subsequently, the company announced that it reduced its workforce by approximately
20% as it transitions to this asset-light industrialization model.
3. Unveil next-generation LiDAR; Deliver samples to customers.
- Achieved unveiling of Luminar Halo. On track for sample deliveries to select automakers by year-end.
-
Luminar is realizing the benefits of its existing
~ technology platform, with Luminar Halo development cost and time substantially lower than its previous LiDAR generation.$2 billion
4. Expand ecosystem around LiDAR (e.g. Semiconductors, AI Engine, Software, Insurance).
- On track.
- In Q2’24, Luminar launched its Sentinel software[1] solution, with first shipments to automakers expected by the end of Q3’24.
- Luminar Semiconductor, Inc. continues to grow, including the acquisition of EM4 to expand from chips to modules with its customers.
Key Q2 2024 Financials:
-
Revenue: Q2 Revenue was
, up$16.5 million 2% compared to Q2’23, but down22% compared to Q1’24, consistent with guidance for revenue to potentially be lower QoQ. -
Gross Loss: Q2 Gross Loss was
on a GAAP basis and$(13.7) million on a non-GAAP basis.$(11.9) million -
Net Loss: Q2 GAAP Net Loss was
, or$(130.6) million per share; Q2 Non-GAAP Net Loss was$(0.29) , or$(81.1) million per share.$(0.18) -
Cash & Liquidity: Ended Q2’24 with
in Cash & Liquidity, which includes marketable securities and a$211.3 million line of credit executed in Q1’24 that has not been drawn upon.$50 million
Financial Outlook:
Luminar is revising elements of its FY 2024 financial guidance to reflect updated expectations of vehicle production ramps in 2H’24, the renegotiation of a non-series production customer contract as the company focuses on series production and path to profitability, as well as the announced capital structure actions.
-
Revenue: With a slower anticipated series production ramp, Luminar is shifting its outlook for a revenue run-rate in the mid-
$30 million range from 2H’24 to now in FY’25. -
Cash & Liquidity: Due to the announced capital structure actions, Luminar is increasing its guidance for YE’24 Cash & Liquidity from >
to >$150 million , which still includes the$240 million line of credit obtained in Q1’24 that remains undrawn.$50 million - Q3’24 Revenue: Luminar expects Q3’24 revenue to be in line with to modestly higher versus Q2’24, as a QoQ increase in series production volume is offset by a QoQ decrease in revenue from a non-series production customer for a contract expected to be renegotiated.
Webcast Details:
Founder and CEO Austin Russell and CFO Tom Fennimore will host a video webcast, featuring a business update followed by a live Q&A session.
- What: Video webcast featuring quarterly business update, Q2 financials and live Q&A
- Date: Today, August 6, 2024
- Time: 5:00 p.m. EDT (2:00 p.m. PDT)
- Where: https://luminartech.com/quarterlyreview.
A replay will be available following the conclusion of the webcast. For additional information or to be added to Luminar's investor distribution list, please visit us at https://investors.luminartech.com/ir-resources/email-alerts.
Footnote: [1] Various Luminar software capabilities are still in development and have not achieved "technology feasibility" or "production ready" status.
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in accordance with
This release includes non-GAAP financial measures, including non-GAAP cost of sales, gross loss/gross profit, net loss, and free cash flow. Non-GAAP cost of sales is defined as GAAP cost of sales adjusted for stock-based compensation expense, amortization of intangible assets, restructuring charges, and accelerated depreciation related to certain property, plant and equipment items. Non-GAAP gross loss/gross profit is defined as GAAP gross loss/gross profit adjusted for stock-based compensation expense, amortization of intangible assets, restructuring charges, and accelerated depreciation related to certain property, plant and equipment items. Non-GAAP net loss is defined as GAAP net loss adjusted for stock-based compensation expense, amortization of intangible assets, restructuring charges, accelerated depreciation related to certain property, plant and equipment items, legal reserve related to employee matters, transaction costs relating to acquisition activities, change in fair value of warrant liabilities, and provision for income taxes. Free cash flow is defined as operating cash flow less capital expenditures.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “aims,” “believe,” “may,” “will,” “estimate,” “set,” “continue,” “towards,” “anticipate,” “intend,” “expect,” “should,” “would,” “forward,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. Forward-looking statements are based on expectations and assumptions by our management and involve a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those stated, including that cost reduction efforts, capital structure improvements, and unit economics improvements will continue and lead to profitability, and that next-generation sensors and software will be developed successfully and samples will be delivered on time, and will result in automaker adoption. More information on these risks and other potential factors that could affect the Company’s business is included in the Company’s periodic filings with the SEC, including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most reports on Form 10-K and Form 10-Q. The Company assumes no obligation to update any forward-looking statements, which speak only as of the date they are made.
About Luminar
Luminar is a global automotive technology company ushering in a new era of vehicle safety and autonomy. For the past decade, Luminar has built an advanced hardware and software/AI platform to enable its over 50 industry partners, including most global automotive OEMs. From consumer vehicle programs with Volvo Cars and Mercedes-Benz to technology partnerships including NVIDIA and Mobileye, Luminar is poised to be the first automotive technology company to enable next-generation safety and autonomous capabilities for global production vehicles. For more information, please visit www.luminartech.com.
LUMINAR TECHNOLOGIES, INC. AND SUBSIDIARIES Condensed Consolidated Balance Sheets (In thousands) |
|||||||||||
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
||||||
|
(Unaudited) |
|
(Unaudited) |
|
|
||||||
ASSETS |
|
|
|
|
|
||||||
Current Assets: |
|
|
|
|
|
||||||
Cash and cash equivalents |
$ |
52,335 |
|
|
$ |
109,563 |
|
|
$ |
139,095 |
|
Restricted cash |
|
1,758 |
|
|
|
1,733 |
|
|
|
1,529 |
|
Marketable securities |
|
108,989 |
|
|
|
108,768 |
|
|
|
150,727 |
|
Accounts receivable |
|
19,752 |
|
|
|
29,034 |
|
|
|
14,124 |
|
Inventory |
|
14,026 |
|
|
|
16,417 |
|
|
|
12,196 |
|
Prepaid expenses and other current assets |
|
33,175 |
|
|
|
41,122 |
|
|
|
32,950 |
|
Total current assets |
|
230,035 |
|
|
|
306,637 |
|
|
|
350,621 |
|
Property and equipment, net |
|
58,190 |
|
|
|
62,127 |
|
|
|
66,300 |
|
Operating lease right-of-use assets |
|
44,408 |
|
|
|
46,631 |
|
|
|
42,706 |
|
Intangible assets, net |
|
20,994 |
|
|
|
21,994 |
|
|
|
22,994 |
|
Goodwill |
|
7,390 |
|
|
|
7,390 |
|
|
|
7,390 |
|
Other non-current assets |
|
20,792 |
|
|
|
23,166 |
|
|
|
22,356 |
|
Total assets |
$ |
381,809 |
|
|
$ |
467,945 |
|
|
$ |
512,367 |
|
|
|
|
|
|
|
||||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
||||||
Current liabilities: |
|
|
|
|
|
||||||
Accounts payable |
$ |
20,506 |
|
|
$ |
27,359 |
|
|
$ |
21,113 |
|
Accrued and other current liabilities |
|
37,402 |
|
|
|
52,136 |
|
|
|
52,605 |
|
Operating lease liabilities |
|
11,370 |
|
|
|
11,309 |
|
|
|
10,154 |
|
Total current liabilities |
|
69,278 |
|
|
|
90,804 |
|
|
|
83,872 |
|
Warrant liabilities |
|
84 |
|
|
|
248 |
|
|
|
1,069 |
|
Convertible senior notes |
|
617,046 |
|
|
|
616,237 |
|
|
|
615,428 |
|
Operating lease liabilities, non-current |
|
36,207 |
|
|
|
38,386 |
|
|
|
35,079 |
|
Other non-current liabilities |
|
1,343 |
|
|
|
2,115 |
|
|
|
1,667 |
|
Total liabilities |
|
723,958 |
|
|
|
747,790 |
|
|
|
737,115 |
|
Stockholders’ deficit: |
|
|
|
|
|
||||||
Class A common stock |
|
39 |
|
|
|
36 |
|
|
|
34 |
|
Class B common stock |
|
10 |
|
|
|
10 |
|
|
|
10 |
|
Additional paid-in capital |
|
2,066,404 |
|
|
|
1,998,063 |
|
|
|
1,927,378 |
|
Accumulated other comprehensive income (loss) |
|
(109 |
) |
|
|
(68 |
) |
|
|
2 |
|
Treasury stock |
|
(312,477 |
) |
|
|
(312,477 |
) |
|
|
(312,477 |
) |
Accumulated deficit |
|
(2,096,016 |
) |
|
|
(1,965,409 |
) |
|
|
(1,839,695 |
) |
Total stockholders’ deficit |
|
(342,149 |
) |
|
|
(279,845 |
) |
|
|
(224,748 |
) |
Total liabilities and stockholders’ deficit |
$ |
381,809 |
|
|
$ |
467,945 |
|
|
$ |
512,367 |
|
LUMINAR TECHNOLOGIES, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Operations (In thousands, except share and per share data) (Unaudited) |
|||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
June 30, 2024 |
|
March 31, 2024 |
|
June 30, 2023 |
|
June 30, 2024 |
|
June 30, 2023 |
||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
||||||||||
Products |
$ |
15,739 |
|
|
$ |
15,302 |
|
|
$ |
9,923 |
|
|
$ |
31,041 |
|
|
$ |
17,290 |
|
Services |
|
712 |
|
|
|
5,666 |
|
|
|
6,274 |
|
|
|
6,378 |
|
|
|
13,416 |
|
Total revenue |
|
16,451 |
|
|
|
20,968 |
|
|
|
16,197 |
|
|
|
37,419 |
|
|
|
30,706 |
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
||||||||||
Products |
|
19,969 |
|
|
|
24,507 |
|
|
|
25,059 |
|
|
|
44,476 |
|
|
|
44,262 |
|
Services |
|
10,162 |
|
|
|
6,916 |
|
|
|
9,473 |
|
|
|
17,078 |
|
|
|
19,403 |
|
Total cost of sales |
|
30,131 |
|
|
|
31,423 |
|
|
|
34,532 |
|
|
|
61,554 |
|
|
|
63,665 |
|
Gross loss |
|
(13,680 |
) |
|
|
(10,455 |
) |
|
|
(18,335 |
) |
|
|
(24,135 |
) |
|
|
(32,959 |
) |
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||||||||
Research and development |
|
65,850 |
|
|
|
67,750 |
|
|
|
67,483 |
|
|
|
133,600 |
|
|
|
136,535 |
|
Sales and marketing |
|
12,140 |
|
|
|
14,515 |
|
|
|
15,654 |
|
|
|
26,655 |
|
|
|
29,383 |
|
General and administrative |
|
29,790 |
|
|
|
33,049 |
|
|
|
42,420 |
|
|
|
62,839 |
|
|
|
86,910 |
|
Restructuring costs |
|
6,262 |
|
|
|
— |
|
|
|
— |
|
|
|
6,262 |
|
|
|
— |
|
Total operating expenses |
|
114,042 |
|
|
|
115,314 |
|
|
|
125,557 |
|
|
|
229,356 |
|
|
|
252,828 |
|
Loss from operations |
|
(127,722 |
) |
|
|
(125,769 |
) |
|
|
(143,892 |
) |
|
|
(253,491 |
) |
|
|
(285,787 |
) |
Other income (expense), net: |
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of warrant |
|
163 |
|
|
|
821 |
|
|
|
26 |
|
|
|
985 |
|
|
|
(1,028 |
) |
Interest expense |
|
(2,757 |
) |
|
|
(2,757 |
) |
|
|
(1,273 |
) |
|
|
(5,514 |
) |
|
|
(2,938 |
) |
Interest income |
|
2,519 |
|
|
|
3,430 |
|
|
|
1,605 |
|
|
|
5,949 |
|
|
|
3,510 |
|
Gain from acquisition of EM4, Inc. |
|
— |
|
|
|
1,752 |
|
|
|
— |
|
|
|
1,752 |
|
|
|
||
(Losses)/gains related to investments and certain other assets, and other income (expense) |
|
(3,376 |
) |
|
|
(2,604 |
) |
|
|
1,787 |
|
|
|
(5,981 |
) |
|
|
(2,278 |
) |
Total other income (expense), net |
|
(3,451 |
) |
|
|
642 |
|
|
|
2,145 |
|
|
|
(2,809 |
) |
|
|
(2,734 |
) |
Loss before provision for income taxes |
|
(131,173 |
) |
|
|
(125,127 |
) |
|
|
(141,747 |
) |
|
|
(256,300 |
) |
|
|
(288,521 |
) |
Provision for (benefit from) income taxes |
|
(566 |
) |
|
|
587 |
|
|
|
9 |
|
|
|
21 |
|
|
|
9 |
|
Net loss |
$ |
(130,607 |
) |
|
$ |
(125,714 |
) |
|
$ |
(141,756 |
) |
|
$ |
(256,321 |
) |
|
$ |
(288,530 |
) |
Net loss per share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted |
$ |
(0.29 |
) |
|
$ |
(0.30 |
) |
|
$ |
(0.37 |
) |
|
$ |
(0.58 |
) |
|
$ |
(0.77 |
) |
Shares used in computing net loss per |
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted |
|
453,978,904 |
|
|
|
424,929,163 |
|
|
|
382,424,675 |
|
|
|
439,454,034 |
|
|
|
376,616,066 |
|
LUMINAR TECHNOLOGIES, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
|||||||
|
Six Months Ended June 30, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
||||||
Net loss |
$ |
(256,321 |
) |
|
$ |
(288,530 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
||||
Depreciation and amortization |
|
14,458 |
|
|
|
7,536 |
|
Amortization of operating lease right-of-use assets |
|
4,230 |
|
|
|
3,303 |
|
Amortization of discount on marketable securities |
|
(1,278 |
) |
|
|
(1,611 |
) |
Loss on marketable securities |
|
1,976 |
|
|
|
1,859 |
|
Change in fair value of private warrants |
|
(985 |
) |
|
|
1,028 |
|
Vendor stock-in lieu of cash program |
|
8,448 |
|
|
|
21,114 |
|
Gain from acquisition of EM4 |
|
(1,752 |
) |
|
|
— |
|
Amortization of debt discount and issuance costs |
|
1,618 |
|
|
|
1,618 |
|
Inventory write-offs and write-downs |
|
17,806 |
|
|
|
13,432 |
|
Share-based compensation |
|
83,019 |
|
|
|
115,149 |
|
Impairment of investments |
|
4,000 |
|
|
|
— |
|
Product warranty and other |
|
(2,758 |
) |
|
|
3,084 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(4,563 |
) |
|
|
(5,635 |
) |
Inventories |
|
(16,098 |
) |
|
|
(24,958 |
) |
Prepaid expenses and other current assets |
|
(1,793 |
) |
|
|
13,858 |
|
Other non-current assets |
|
(2,915 |
) |
|
|
(5,287 |
) |
Accounts payable |
|
(1,877 |
) |
|
|
3,761 |
|
Accrued and other current liabilities |
|
916 |
|
|
|
10,927 |
|
Other non-current liabilities |
|
(5,067 |
) |
|
|
(8,631 |
) |
Net cash used in operating activities |
|
(158,936 |
) |
|
|
(137,983 |
) |
Cash flows from investing activities: |
|
|
|
||||
Acquisition of EM4 (net of cash acquired) |
|
(3,831 |
) |
|
|
— |
|
Acquisition of Seagate's lidar business |
|
— |
|
|
|
(12,608 |
) |
Purchases of marketable securities |
|
(75,051 |
) |
|
|
(171,118 |
) |
Proceeds from maturities of marketable securities |
|
112,242 |
|
|
|
277,771 |
|
Proceeds from sales/redemptions of marketable securities |
|
3,737 |
|
|
|
39,152 |
|
Purchases of property and equipment |
|
(1,586 |
) |
|
|
(16,831 |
) |
Net cash provided by investing activities |
|
35,511 |
|
|
|
116,366 |
|
Cash flows from financing activities: |
|
|
|
||||
Net proceeds from issuance of Class A common stock under the Equity Financing Program |
|
35,903 |
|
|
|
29,604 |
|
Proceeds from issuance of Class A common stock to a wholly owned subsidiary of TPK |
|
— |
|
|
|
10,000 |
|
Proceeds from exercise of stock options |
|
407 |
|
|
|
1,570 |
|
Proceeds from sale of Class A common stock under ESPP |
|
800 |
|
|
|
1,406 |
|
Payments of employee taxes related to stock-based awards |
|
(216 |
) |
|
|
(572 |
) |
Net cash provided by financing activities |
|
36,894 |
|
|
|
42,008 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
(86,531 |
) |
|
|
20,391 |
|
Beginning cash, cash equivalents and restricted cash |
|
140,624 |
|
|
|
71,105 |
|
Ending cash, cash equivalents and restricted cash |
$ |
54,093 |
|
|
$ |
91,496 |
|
LUMINAR TECHNOLOGIES, INC. AND SUBSIDIARIES Reconciliation of GAAP Cost of Sales to Non-GAAP Cost of Sales (In thousands) (Unaudited) |
|||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
June 30, 2024 |
|
March 31, 2024 |
|
June 30, 2023 |
|
June 30, 2024 |
|
June 30, 2023 |
||||||||||
GAAP cost of sales |
$ |
30,131 |
|
|
$ |
31,423 |
|
|
$ |
34,532 |
|
|
$ |
61,554 |
|
|
$ |
63,665 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Stock-based compensation |
|
(298 |
) |
|
|
(3,395 |
) |
|
|
(1,925 |
) |
|
|
(3,693 |
) |
|
|
(4,587 |
) |
Amortization of intangible assets |
|
(166 |
) |
|
|
(166 |
) |
|
|
(166 |
) |
|
|
(332 |
) |
|
|
(331 |
) |
Accelerated depreciation related to certain property, plant and equipment items |
|
(1,295 |
) |
|
|
(2,135 |
) |
|
|
— |
|
|
|
(3,430 |
) |
|
|
— |
|
Non-GAAP cost of sales |
$ |
28,372 |
|
|
$ |
25,727 |
|
|
$ |
32,441 |
|
|
$ |
54,099 |
|
|
$ |
58,747 |
|
LUMINAR TECHNOLOGIES, INC. AND SUBSIDIARIES Reconciliation of GAAP Gross Loss to Non-GAAP Gross Loss (In thousands) (Unaudited) |
|||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
June 30, 2024 |
|
March 31, 2024 |
|
June 30, 2023 |
|
June 30, 2024 |
|
June 30, 2023 |
||||||||||
GAAP gross loss |
$ |
(13,680 |
) |
|
$ |
(10,455 |
) |
|
$ |
(18,335 |
) |
|
$ |
(24,135 |
) |
|
$ |
(32,959 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Stock-based compensation |
|
298 |
|
|
|
3,395 |
|
|
|
1,925 |
|
|
|
3,693 |
|
|
|
4,587 |
|
Amortization of intangible assets |
|
166 |
|
|
|
166 |
|
|
|
166 |
|
|
|
332 |
|
|
|
331 |
|
Accelerated depreciation related to certain property, plant and equipment items |
|
1,295 |
|
|
|
2,135 |
|
|
|
— |
|
|
|
3,430 |
|
|
|
— |
|
Non-GAAP gross loss |
$ |
(11,921 |
) |
|
$ |
(4,759 |
) |
|
$ |
(16,244 |
) |
|
$ |
(16,680 |
) |
|
$ |
(28,041 |
) |
LUMINAR TECHNOLOGIES, INC. AND SUBSIDIARIES Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses (In thousands) (Unaudited) |
|||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
June 30, 2024 |
|
March 31, 2024 |
|
June 30, 2023 |
|
June 30, 2024 |
|
June 30, 2023 |
||||||||||
GAAP operating expenses |
$ |
114,042 |
|
|
$ |
115,314 |
|
|
$ |
125,557 |
|
|
$ |
229,356 |
|
|
$ |
252,828 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Stock-based compensation |
|
(36,781 |
) |
|
|
(41,070 |
) |
|
|
(57,270 |
) |
|
|
(77,851 |
) |
|
|
(110,562 |
) |
Impairment of investments |
|
(4,000 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,000 |
) |
|
|
— |
|
Restructuring costs |
|
(6,262 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,262 |
) |
|
|
— |
|
Amortization of intangible assets |
|
(834 |
) |
|
|
(834 |
) |
|
|
(932 |
) |
|
|
(1,668 |
) |
|
|
(1,829 |
) |
Transaction costs relating to acquisition activities |
|
(1 |
) |
|
|
(231 |
) |
|
|
(3 |
) |
|
|
(232 |
) |
|
|
(36 |
) |
Non-GAAP operating expenses |
$ |
66,164 |
|
|
$ |
73,179 |
|
|
$ |
67,352 |
|
|
$ |
139,343 |
|
|
$ |
140,401 |
|
LUMINAR TECHNOLOGIES, INC. AND SUBSIDIARIES Reconciliation of GAAP Net Loss to Non-GAAP Net Loss (In thousands, except share and per share data) (Unaudited) |
|||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
June 30, 2024 |
|
March 31, 2024 |
|
June 30, 2023 |
|
June 30, 2024 |
|
June 30, 2023 |
||||||||||
GAAP net loss |
$ |
(130,607 |
) |
|
$ |
(125,714 |
) |
|
$ |
(141,756 |
) |
|
$ |
(256,321 |
) |
|
$ |
(288,530 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Stock-based compensation, excluding restructuring |
|
37,079 |
|
|
$ |
44,465 |
|
|
|
59,195 |
|
|
|
81,544 |
|
|
|
115,149 |
|
Amortization of intangible assets |
|
1,000 |
|
|
$ |
1,000 |
|
|
|
1,098 |
|
|
|
2,000 |
|
|
|
2,160 |
|
Accelerated depreciation related to certain property, plant and equipment items |
|
1,295 |
|
|
$ |
2,135 |
|
|
|
— |
|
|
|
3,430 |
|
|
|
— |
|
Impairment of investments |
|
4,000 |
|
|
$ |
— |
|
|
|
— |
|
|
|
4,000 |
|
|
|
— |
|
Restructuring costs, including stock-based compensation |
|
6,262 |
|
|
$ |
— |
|
|
|
— |
|
|
|
6,262 |
|
|
|
— |
|
Gain from acquisition of EM4 |
|
— |
|
|
$ |
(1,752 |
) |
|
|
— |
|
|
|
(1,752 |
) |
|
|
— |
|
Transaction costs relating to acquisition activities |
|
1 |
|
|
$ |
231 |
|
|
|
3 |
|
|
|
232 |
|
|
|
36 |
|
Change in fair value of warrant liabilities |
|
(163 |
) |
|
$ |
(821 |
) |
|
|
(26 |
) |
|
|
(985 |
) |
|
|
1,028 |
|
Non-GAAP net loss |
$ |
(81,133 |
) |
|
$ |
(80,456 |
) |
|
$ |
(81,486 |
) |
|
$ |
(161,590 |
) |
|
$ |
(170,157 |
) |
GAAP net loss per share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted |
$ |
(0.29 |
) |
|
$ |
(0.30 |
) |
|
$ |
(0.37 |
) |
|
$ |
(0.58 |
) |
|
$ |
(0.77 |
) |
Non-GAAP net loss per share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted |
$ |
(0.18 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.37 |
) |
|
$ |
(0.45 |
) |
Shares used in computing GAAP net loss per share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted |
|
453,978,904 |
|
|
|
424,929,163 |
|
|
|
382,424,675 |
|
|
|
439,454,034 |
|
|
|
376,616,066 |
|
Shares used in computing Non-GAAP net loss per share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted |
|
453,978,904 |
|
|
|
424,929,163 |
|
|
|
382,424,675 |
|
|
|
439,454,034 |
|
|
|
376,616,066 |
|
LUMINAR TECHNOLOGIES, INC. AND SUBSIDIARIES Reconciliation of GAAP Operating Cash Flow to Non-GAAP Free Cash Flow (In thousands) (Unaudited) |
||||||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
|
June 30, 2024 |
|
March 31, 2024 |
|
June 30, 2023 |
|
June 30, 2024 |
|
June 30, 2023 |
||||||||||
GAAP operating cash flow |
|
$ |
(77,707 |
) |
|
$ |
(81,229 |
) |
|
$ |
(73,309 |
) |
|
$ |
(158,936 |
) |
|
$ |
(137,983 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditure: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchases of property and equipment |
|
|
(302 |
) |
|
|
(1,284 |
) |
|
|
(5,151 |
) |
|
|
(1,586 |
) |
|
|
(16,831 |
) |
Non-GAAP free cash flow |
|
$ |
(78,009 |
) |
|
$ |
(82,513 |
) |
|
$ |
(78,460 |
) |
|
$ |
(160,522 |
) |
|
$ |
(154,814 |
) |
LUMINAR TECHNOLOGIES, INC. AND SUBSIDIARIES Summary of Stock-Based Compensation and Intangibles Amortization (In thousands) (Unaudited) |
|||||||||||
|
Three Months Ended June 30, |
||||||||||
|
2024 |
|
2023 |
||||||||
|
Stock-Based
|
|
Intangibles
|
|
Stock-Based
|
|
Intangibles
|
||||
Cost of Sales |
$ |
298 |
|
$ |
166 |
|
$ |
1,925 |
|
$ |
166 |
Research and development |
|
16,378 |
|
|
599 |
|
|
20,541 |
|
|
599 |
Sales and marketing |
|
3,557 |
|
|
235 |
|
|
9,792 |
|
|
333 |
General and administrative |
|
16,846 |
|
|
— |
|
|
26,937 |
|
|
— |
Restructuring costs |
|
1,412 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
Total |
$ |
38,491 |
|
$ |
1,000 |
|
$ |
59,195 |
|
$ |
1,098 |
|
Three Months Ended March, 31 |
||||||||||
|
2024 |
|
2023 |
||||||||
|
Stock-Based
|
|
Intangibles
|
|
Stock-Based
|
|
Intangibles
|
||||
Cost of Sales |
$ |
3,395 |
|
$ |
166 |
|
$ |
2,662 |
|
$ |
165 |
Research and development |
|
14,484 |
|
|
599 |
|
|
17,471 |
|
|
564 |
Sales and marketing |
|
5,223 |
|
|
235 |
|
|
5,828 |
|
|
333 |
General and administrative |
|
21,363 |
|
|
— |
|
|
29,993 |
|
|
— |
Total |
$ |
44,465 |
|
$ |
1,000 |
|
$ |
55,954 |
|
$ |
1,062 |
|
Six Months Ended June 30, |
||||||||||
|
2024 |
|
2023 |
||||||||
|
Stock-Based
|
|
Intangibles
|
|
Stock-Based
|
|
Intangibles
|
||||
Cost of Sales |
$ |
3,693 |
|
$ |
332 |
|
$ |
4,587 |
|
$ |
331 |
Research and development |
|
30,862 |
|
|
1,198 |
|
|
38,012 |
|
|
1,163 |
Sales and marketing |
|
8,780 |
|
|
470 |
|
|
15,620 |
|
|
666 |
General and administrative |
|
38,209 |
|
|
— |
|
|
56,930 |
|
|
— |
Restructuring costs |
|
1,412 |
|
|
— |
|
|
— |
|
|
— |
Total |
$ |
82,956 |
|
$ |
2,000 |
|
$ |
115,149 |
|
$ |
2,160 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240806303009/en/
Investor Relations:
Aileen Smith
Investors@luminartech.com
Media Relations:
Milin Mehta
Press@luminartech.com
Source: Luminar
FAQ
What was Luminar's (LAZR) Q2 2024 revenue?
How much debt did Luminar (LAZR) restructure in August 2024?
What is Luminar's (LAZR) revised Cash & Liquidity guidance for year-end 2024?
How much new capital did Luminar (LAZR) raise in August 2024?