Lazard Reports First-Quarter 2025 Results
- Financial Advisory Managing Directors total 210, achieving hiring and promotion goals outlined in the Lazard 2030 Strategic Plan
-
Asset Management launched three active ETFs in
the United States , increasing our offerings to meet investor demand and preferences
-
Announced strategic alliance with Arini Capital Management, further expanding Lazard’s connectivity to private capital across
Europe
On both a
“First quarter performance was solid in the midst of an uncertain business environment,” said Peter R. Orszag, CEO and Chairman. “Throughout our history, we've maintained an unwavering focus on serving our clients, leveraging Lazard's unparalleled global reach and deep expertise at the intersection of business and geopolitics. We continue to have substantial client engagement, while also progressing towards our Lazard 2030 long-term growth strategy.”
(Selected results, $ in millions, |
Three Months Ended |
||||
except per share data and AUM) |
March 31, |
||||
|
2025 |
|
2024 |
|
% ’25-’24 |
Net Revenue |
|
|
|
|
( |
Financial Advisory |
|
|
|
|
( |
Asset Management |
|
|
|
|
( |
|
|
|
|
|
|
Net Income |
|
|
|
|
|
Per share, diluted |
|
|
|
|
|
|
|
|
|
|
|
Adjusted Financial Measures1 |
|
|
|
|
|
Net Revenue |
|
|
|
|
( |
Financial Advisory |
|
|
|
|
( |
Asset Management |
|
|
|
|
( |
|
|
|
|
|
|
Net Income |
|
|
|
|
( |
Per share, diluted |
|
|
|
|
( |
|
|
|
|
|
|
Assets Under Management (AUM) ($ in billions) |
|
|
|
|
|
Ending AUM |
|
|
|
|
( |
Average AUM |
|
|
|
|
( |
|
|
|
|
|
|
Note: Reconciliations of |
NET REVENUE
Financial Advisory
For the first quarter of 2025, Financial Advisory reported net revenue and adjusted net revenue1 of
Lazard is one of the world’s leading independent financial advisors, serving as a trusted partner to clients on significant and complex M&A transactions. During and since the first quarter of 2025, selected highlights include (clients are in italics): CD&R’s
Lazard’s premier Restructuring and Liability Management practice, which provides broad coverage across debtor and creditor activities along with innovative solutions for clients, has been engaged in a number of complex assignments that include company roles involving Altice France, GiFi, Global Clean Energy Holdings and Zachry Group and creditor and/or related party roles involving Accuride, EmployBridge, Franchise Group, Lowell, OQ Chemicals and Oregon Tool.
Lazard provides tailored advice, expertise and access to a broad universe of capital providers through our Private Capital Advisory and Capital Solutions practices. Highlighted assignments include advising Banneker Partners and Crestview Partners on continuation funds led by investments from Accel-KKR and Apollo S3, respectively; Grosvenor on its sale of
Lazard is a sought-after financial advisor for governments and public sector entities across developed and emerging markets worldwide, including assignments in the quarter for the governments of
For a list of publicly announced transactions please visit our website or follow Lazard on LinkedIn.
Asset Management
For the first quarter of 2025, Asset Management net revenue and adjusted net revenue1 were
Management fees and other revenue, on an adjusted basis1, were
Incentive fees on an adjusted basis1 were
Average assets under management (AUM) was
AUM as of March 31, 2025 was
OPERATING EXPENSES
Compensation and Benefits Expense
For the first quarter of 2025, compensation and benefits expense on a
We focus on the adjusted compensation ratio2 to manage costs, balancing a view of current conditions in the market for talent alongside our objective to drive long-term shareholder value. Our goal is to deliver an adjusted compensation ratio2 of
Non-Compensation Expenses
For the first quarter of 2025, non-compensation expenses on a
The adjusted non-compensation ratio3 was
Our goal is to deliver an adjusted non-compensation ratio3 between
TAXES
The benefit for income taxes on a
CAPITAL MANAGEMENT AND BALANCE SHEET
In the first quarter of 2025, Lazard returned
During the first quarter of 2025, we repurchased 0.8 million shares at an average price of
On April 24, 2025, Lazard declared a quarterly dividend of
Lazard’s financial position remains strong. As of March 31, 2025, our cash and cash equivalents were
ENDNOTES
1 |
A non-GAAP measure. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding |
|
2 |
A non-GAAP measure which represents adjusted compensation and benefits expense as a percentage of adjusted net revenue. |
|
3 |
A non-GAAP measure which represents adjusted non-compensation expenses as a percentage of adjusted net revenue. |
CONFERENCE CALL
Lazard will host a conference call at 8:00 a.m. ET on April 25, 2025, to discuss the company’s financial results for the first-quarter 2025. The conference call can be accessed via a live audio webcast available through Lazard’s Investor Relations website at www.lazard.com, or by dialing +1 800-445-7795 (toll-free,
A replay of the conference call will be available by 10:00 a.m. ET, April 25, 2025, via the Lazard Investor Relations website at www.lazard.com, or by dialing +1 800-753-5212 (toll-free,
ABOUT LAZARD
Founded in 1848, Lazard is one of the world’s preeminent financial advisory and asset management firms, with operations in
Cautionary Note Regarding Forward-Looking Statements:
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the
These factors include, but are not limited to, those discussed in our Annual Report on Form 10-K under Item 1A “Risk Factors,” and also discussed from time to time in our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, including the following:
- Adverse general economic conditions or adverse conditions in global or regional financial markets;
- Changes in international trade policies and practices including the implementation of tariffs, proposed further tariffs, and responses from other jurisdictions, and the economic impacts, volatility and uncertainty resulting therefrom;
- A decline in our revenues, for example due to a decline in overall mergers and acquisitions (M&A) activity, our share of the M&A market or our assets under management (AUM);
- Losses caused by financial or other problems experienced by third parties;
- Losses due to unidentified or unanticipated risks;
- A lack of liquidity, i.e., ready access to funds, for use in our businesses;
- Competitive pressure on our businesses and on our ability to retain and attract employees at current compensation levels; and
- Changes in relevant tax laws, regulations or treaties or an adverse interpretation of those items
These risks and uncertainties are not exhaustive. Our SEC reports describe additional factors that could adversely affect our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for our management to predict all risks and uncertainties, nor can management assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
As a result, there can be no assurance that the forward-looking statements included in this release will prove to be accurate or correct. Although we believe the statements reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, achievements or events. Moreover, neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. We are under no duty to update any of these forward-looking statements after the date of this release to conform our prior statements to actual results or revised expectations and we do not intend to do so.
Lazard, Inc. is committed to providing timely and accurate information to the investing public, consistent with our legal and regulatory obligations. To that end, Lazard and its operating companies use their websites, and other social media sites to convey information about their businesses, including the anticipated release of quarterly financial results, quarterly financial, statistical and business-related information, and the posting of updates of assets under management in various mutual funds, hedge funds and other investment products managed by Lazard Asset Management LLC and Lazard Frères Gestion SAS. Investors can link to Lazard and its operating company websites through www.lazard.com.
LAZ-EPE
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS |
||||||||||||||
( |
||||||||||||||
|
Three Months Ended |
|
% Change From |
|||||||||||
|
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
|
March 31, |
|||||
($ in thousands, except per share data) |
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Total revenue |
|
|
|
|
|
|
|
|
|
(20 |
%) |
|
(15 |
%) |
Interest expense |
(21,113 |
) |
|
(22,149 |
) |
|
(20,728 |
) |
|
|
|
|
||
Net revenue |
648,051 |
|
|
816,869 |
|
|
764,753 |
|
|
(21 |
%) |
|
(15 |
%) |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|||||
Compensation and benefits |
430,270 |
|
|
534,423 |
|
|
550,824 |
|
|
(19 |
%) |
|
(22 |
%) |
|
|
|
|
|
|
|
|
|
|
|||||
Occupancy and equipment |
35,413 |
|
|
33,798 |
|
|
32,857 |
|
|
|
|
|
||
Marketing and business development |
27,731 |
|
|
28,572 |
|
|
23,599 |
|
|
|
|
|
||
Technology and information services |
46,216 |
|
|
47,573 |
|
|
44,917 |
|
|
|
|
|
||
Professional services |
18,837 |
|
|
23,954 |
|
|
19,880 |
|
|
|
|
|
||
Fund administration and outsourced services |
26,545 |
|
|
25,923 |
|
|
26,140 |
|
|
|
|
|
||
Other |
8,404 |
|
|
23,779 |
|
|
11,975 |
|
|
|
|
|
||
Non-compensation expenses |
163,146 |
|
|
183,599 |
|
|
159,368 |
|
|
(11 |
%) |
|
2 |
% |
Benefit pursuant to tax receivable agreement |
– |
|
|
(8,237 |
) |
|
– |
|
|
|
|
|
||
Operating expenses |
593,416 |
|
|
709,785 |
|
|
710,192 |
|
|
(16 |
%) |
|
(16 |
%) |
|
|
|
|
|
|
|
|
|
|
|||||
Operating income |
54,635 |
|
|
107,084 |
|
|
54,561 |
|
|
(49 |
%) |
|
– |
% |
|
|
|
|
|
|
|
|
|
|
|||||
Provision (benefit) for income taxes |
(7,354 |
) |
|
28,788 |
|
|
14,337 |
|
|
NM |
|
|
NM |
|
Net income |
61,989 |
|
|
78,296 |
|
|
40,224 |
|
|
(21 |
%) |
|
54 |
% |
Net income (loss) attributable to noncontrolling interests |
1,614 |
|
|
(8,014 |
) |
|
4,469 |
|
|
|
|
|
||
Net income attributable to Lazard, Inc. |
|
|
|
|
|
|
|
|
|
(30 |
%) |
|
69 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
Attributable to Lazard, Inc. Common Stockholders: |
|
|
|
|
|
|
|
|
|
|||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|||||
Basic |
95,255,423 |
|
|
94,783,104 |
|
|
91,260,465 |
|
|
– |
% |
|
4 |
% |
Diluted |
104,828,753 |
|
|
106,113,813 |
|
|
99,351,769 |
|
|
(1 |
%) |
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
Net income per share: |
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
|
|
|
|
|
|
|
|
(31 |
%) |
|
61 |
% |
Diluted |
|
|
|
|
|
|
|
|
|
(30 |
%) |
|
60 |
% |
CONDENSED CONSOLIDATED |
|||||
STATEMENT OF FINANCIAL CONDITION |
|||||
( |
|||||
|
As of |
||||
|
March 31, |
|
December 31, |
||
($ in thousands) |
2025 |
|
2024 |
||
|
|
|
|
||
ASSETS |
|||||
|
|
|
|
||
Cash and cash equivalents |
|
|
|
|
|
Deposits with banks and short-term investments |
264,944 |
|
|
268,684 |
|
Restricted cash |
34,252 |
|
|
32,466 |
|
Receivables |
683,004 |
|
|
753,623 |
|
Investments |
506,497 |
|
|
614,947 |
|
Property |
168,190 |
|
|
160,402 |
|
Operating lease right-of-use assets |
430,502 |
|
|
434,938 |
|
Goodwill and other intangible assets |
394,103 |
|
|
393,575 |
|
Deferred tax assets |
496,848 |
|
|
479,582 |
|
Other assets |
345,141 |
|
|
347,558 |
|
|
|
|
|
||
Total Assets |
|
|
|
|
|
|
|
|
|
||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS & STOCKHOLDERS’ EQUITY |
|||||
|
|
|
|
||
Liabilities |
|
|
|
||
|
|
|
|
||
Deposits and other customer payables |
|
|
|
|
|
Accrued compensation and benefits |
248,194 |
|
|
844,953 |
|
Operating lease liabilities |
503,875 |
|
|
505,483 |
|
Tax receivable agreement obligation |
75,826 |
|
|
75,899 |
|
Senior debt |
1,687,841 |
|
|
1,687,052 |
|
Other liabilities |
648,587 |
|
|
607,610 |
|
Total liabilities |
3,499,703 |
|
|
4,029,210 |
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
||
|
|
|
|
||
Redeemable noncontrolling interests |
83,811 |
|
|
79,629 |
|
|
|
|
|
||
Stockholders’ equity |
|
|
|
||
|
|
|
|
||
Preferred stock, par value |
– |
|
|
– |
|
Common stock, par value |
1,128 |
|
|
1,128 |
|
Additional paid-in capital |
131,697 |
|
|
327,810 |
|
Retained earnings |
1,477,662 |
|
|
1,472,113 |
|
Accumulated other comprehensive loss, net of tax |
(306,766 |
) |
|
(326,742 |
) |
Subtotal |
1,303,721 |
|
|
1,474,309 |
|
Common stock held by subsidiaries, at cost |
(700,693 |
) |
|
(838,069 |
) |
Total Lazard, Inc. stockholders’ equity |
603,028 |
|
|
636,240 |
|
Noncontrolling interests |
45,525 |
|
|
48,914 |
|
Total stockholders’ equity |
648,553 |
|
|
685,154 |
|
|
|
|
|
||
Total liabilities, redeemable noncontrolling interests and stockholders’ equity |
|
|
|
|
|
SELECTED SUMMARY FINANCIAL INFORMATION (a) |
||||||||||||||
(Adjusted Basis - Non-GAAP - unaudited) |
||||||||||||||
|
Three Months Ended |
|
% Change From |
|||||||||||
|
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
|
March 31, |
|||||
($ in thousands, except per share data) |
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Net Revenue: |
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Financial Advisory |
|
|
|
|
|
|
|
|
|
(27 |
%) |
|
(17 |
%) |
Asset Management |
264,494 |
|
|
287,211 |
|
|
275,934 |
|
|
(8 |
%) |
|
(4 |
%) |
Corporate |
9,148 |
|
|
17,550 |
|
|
23,997 |
|
|
(48 |
%) |
|
(62 |
%) |
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted net revenue |
|
|
|
|
|
|
|
|
|
(21 |
%) |
|
(14 |
%) |
|
|
|
|
|
|
|
|
|
|
|||||
Expenses: |
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted compensation and benefits expense |
|
|
|
|
|
|
|
|
|
(21 |
%) |
|
(15 |
%) |
Adjusted compensation ratio (b) |
65.5 |
% |
|
65.6 |
% |
|
66.0 |
% |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted non-compensation expenses |
|
|
|
|
|
|
|
|
|
(4 |
%) |
|
10 |
% |
Adjusted non-compensation ratio (c) |
23.0 |
% |
|
19.0 |
% |
|
18.0 |
% |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
Earnings: |
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted operating income |
|
|
|
|
|
|
|
|
|
(41 |
%) |
|
(38 |
%) |
Adjusted operating margin (d) |
11.5 |
% |
|
15.5 |
% |
|
16.0 |
% |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted net income |
|
|
|
|
|
|
|
|
|
(29 |
%) |
|
(9 |
%) |
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted diluted net income per share |
|
|
|
|
|
|
|
|
|
(28 |
%) |
|
(15 |
%) |
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted diluted weighted average shares (e) |
107,676,233 |
|
|
108,357,556 |
|
|
101,532,219 |
|
|
(1 |
%) |
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted effective tax rate (f) |
(13.9 |
%) |
|
18.1 |
% |
|
32.6 |
% |
|
|
|
|
||
This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding |
See Notes to Financial Schedules |
ASSETS UNDER MANAGEMENT |
||||||||||||||
(unaudited) |
||||||||||||||
|
As of |
|
% Change From |
|||||||||||
|
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
|
March 31, |
|||||
($ in millions) |
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Equity: |
|
|
|
|
|
|
|
|
|
|||||
Emerging Markets |
|
|
|
|
|
|
|
|
|
3.2 |
% |
|
16.3 |
% |
Global |
49,886 |
|
|
49,058 |
|
|
55,544 |
|
|
1.7 |
% |
|
(10.2 |
%) |
Local |
46,415 |
|
|
49,750 |
|
|
54,841 |
|
|
(6.7 |
%) |
|
(15.4 |
%) |
Multi-Regional |
48,999 |
|
|
48,204 |
|
|
60,089 |
|
|
1.6 |
% |
|
(18.5 |
%) |
Total Equity |
174,130 |
|
|
174,938 |
|
|
195,253 |
|
|
(0.5 |
%) |
|
(10.8 |
%) |
Fixed Income: |
|
|
|
|
|
|
|
|
|
|||||
Emerging Markets |
5,130 |
|
|
6,919 |
|
|
9,080 |
|
|
(25.9 |
%) |
|
(43.5 |
%) |
Global |
11,223 |
|
|
11,138 |
|
|
10,664 |
|
|
0.8 |
% |
|
5.2 |
% |
Local |
5,637 |
|
|
5,617 |
|
|
6,378 |
|
|
0.4 |
% |
|
(11.6 |
%) |
Multi-Regional |
22,034 |
|
|
19,612 |
|
|
21,098 |
|
|
12.3 |
% |
|
4.4 |
% |
Total Fixed Income |
44,024 |
|
|
43,286 |
|
|
47,220 |
|
|
1.7 |
% |
|
(6.8 |
%) |
Alternative Investments |
3,132 |
|
|
2,917 |
|
|
3,201 |
|
|
7.4 |
% |
|
(2.2 |
%) |
Private Wealth Alternative Investments |
3,116 |
|
|
3,097 |
|
|
2,643 |
|
|
0.6 |
% |
|
17.9 |
% |
Private Equity |
1,500 |
|
|
1,514 |
|
|
1,486 |
|
|
(0.9 |
%) |
|
0.9 |
% |
Cash Management |
1,525 |
|
|
569 |
|
|
629 |
|
|
168.0 |
% |
|
142.4 |
% |
Total AUM |
|
|
|
|
|
|
|
|
|
0.5 |
% |
|
(9.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Three Months Ended |
|
|
|||||||||||
|
March 31, |
|
December 31, |
|
March 31, |
|
|
|
|
|||||
|
2025 |
|
2024 |
|
2024 |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
AUM - Beginning of Period |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
Net Flows |
(3,659 |
) |
|
(10,068 |
) |
|
(6,630 |
) |
|
|
|
|
||
Market and foreign exchange appreciation (depreciation) |
4,765 |
|
|
(11,268 |
) |
|
10,411 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
AUM - End of Period |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
Average AUM |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
% Change in Average AUM |
|
|
(1.3 |
%) |
|
(6.5 |
%) |
|
|
|
|
|||
Note: Average AUM generally represents the average of the monthly ending AUM balances for the period. |
RECONCILIATION OF |
||||||||
(unaudited) |
||||||||
|
Three Months Ended |
|||||||
|
March 31, |
|
December 31, |
|
March 31, |
|||
($ in thousands) |
2025 |
|
2024 |
|
2024 |
|||
|
|
|
|
|
|
|||
Net Revenue |
||||||||
Financial Advisory net revenue - |
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|||
Reimbursable deal costs, (provision) benefit for credit losses and other (g) |
2,181 |
|
|
(12,780 |
) |
|
(7,501 |
) |
Interest expense (h) |
3 |
|
|
1 |
|
|
41 |
|
Losses associated with cost-saving initiatives (i) |
– |
|
|
– |
|
|
587 |
|
|
|
|
|
|
|
|||
Adjusted Financial Advisory net revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Asset Management net revenue - |
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|||
Revenue related to noncontrolling interests and similar arrangements (j) |
(6,850 |
) |
|
(8,893 |
) |
|
(4,097 |
) |
Distribution fees and other (g) |
(16,762 |
) |
|
(16,038 |
) |
|
(15,448 |
) |
Interest expense (h) |
6 |
|
|
6 |
|
|
3 |
|
|
|
|
|
|
|
|||
Adjusted Asset Management net revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Corporate net revenue - |
( |
) |
|
( |
) |
|
|
|
Adjustments: |
|
|
|
|
|
|||
(Revenue) loss related to noncontrolling interests and similar arrangements (j) |
839 |
|
|
2,476 |
|
|
(3,006 |
) |
(Gains) losses related to Lazard Fund Interests (“LFI”) and other similar arrangements (k) |
(5,243 |
) |
|
8,728 |
|
|
(9,373 |
) |
Interest expense (h) |
20,960 |
|
|
22,064 |
|
|
20,606 |
|
|
|
|
|
|
|
|||
Adjusted Corporate net revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net revenue - |
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|||
Revenue related to noncontrolling interests and similar arrangements (j) |
(6,011 |
) |
|
(6,417 |
) |
|
(7,103 |
) |
(Gains) losses related to Lazard Fund Interests (“LFI”) and other similar arrangements (k) |
(5,243 |
) |
|
8,728 |
|
|
(9,373 |
) |
Distribution fees, reimbursable deal costs, provision for credit losses and other (g) |
(14,581 |
) |
|
(28,818 |
) |
|
(22,949 |
) |
Interest expense (h) |
20,969 |
|
|
22,071 |
|
|
20,650 |
|
Losses associated with cost-saving initiatives (i) |
– |
|
|
– |
|
|
587 |
|
|
|
|
|
|
|
|||
Adjusted net revenue |
|
|
|
|
|
|
|
|
This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding |
See Notes to Financial Schedules |
RECONCILIATION OF |
||||||||
|
Three Months Ended |
|||||||
|
March 31, |
|
December 31, |
|
March 31, |
|||
($ in thousands, except per share data) |
2025 |
|
2024 |
|
2024 |
|||
|
|
|
|
|
|
|||
Compensation and Benefits Expense |
||||||||
Compensation and benefits expense - |
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|||
Compensation and benefits expense related to noncontrolling interests and similar arrangements (j) |
(3,741 |
) |
|
(13,707 |
) |
|
(2,108 |
) |
(Charges) credits pertaining to LFI and other similar arrangements (l) |
(5,243 |
) |
|
8,728 |
|
|
(9,373 |
) |
Expenses associated with cost-saving initiatives |
– |
|
|
– |
|
|
(46,610 |
) |
Expenses associated with sale of property (m) |
– |
|
|
3,119 |
|
|
– |
|
|
|
|
|
|
|
|||
Adjusted compensation and benefits expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Non-Compensation Expenses |
||||||||
Non-compensation expenses - |
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|||
Non-compensation expenses related to noncontrolling interests and similar arrangements (j) |
(657 |
) |
|
(726 |
) |
|
(526 |
) |
Distribution fees, reimbursable deal costs, provision for credit losses and other (g) |
(14,581 |
) |
|
(28,818 |
) |
|
(22,949 |
) |
Amortization and other acquisition-related costs |
(26 |
) |
|
(53 |
) |
|
(68 |
) |
Expenses associated with cost-saving initiatives |
– |
|
|
– |
|
|
(1,532 |
) |
|
|
|
|
|
|
|||
Adjusted non-compensation expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Operating Income |
||||||||
Operating income - |
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|||
Operating (income) loss related to noncontrolling interests and similar arrangements (j) |
(1,613 |
) |
|
8,016 |
|
|
(4,469 |
) |
Interest expense (h) |
20,969 |
|
|
22,071 |
|
|
20,650 |
|
Amortization and other acquisition-related costs |
26 |
|
|
53 |
|
|
68 |
|
Losses associated with cost-saving initiatives (i) |
– |
|
|
– |
|
|
587 |
|
Expenses associated with cost-saving initiatives |
– |
|
|
– |
|
|
48,142 |
|
Expenses associated with sale of property (m) |
– |
|
|
(3,119 |
) |
|
– |
|
Benefit pursuant to tax receivable agreement obligation (“TRA”) (n) |
– |
|
|
(8,237 |
) |
|
– |
|
|
|
|
|
|
|
|||
Adjusted operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Provision (Benefit) for Income Taxes |
||||||||
Provision (benefit) for income taxes - |
( |
) |
|
|
|
|
|
|
Adjustment: |
|
|
|
|
|
|||
Tax effect of adjustments |
– |
|
|
(9,975 |
) |
|
17,878 |
|
|
|
|
|
|
|
|||
Adjusted provision (benefit) for income taxes |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net Income attributable to Lazard, Inc. |
||||||||
Net income attributable to Lazard, Inc. - |
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|||
Losses associated with cost-saving initiatives (i) |
– |
|
|
– |
|
|
587 |
|
Expenses associated with cost-saving initiatives |
– |
|
|
– |
|
|
48,142 |
|
Expenses associated with sale of property (m) |
– |
|
|
(3,119 |
) |
|
– |
|
Benefit pursuant to tax receivable agreement obligation (“TRA”) (n) |
– |
|
|
(8,237 |
) |
|
– |
|
Tax effect of adjustments |
– |
|
|
9,975 |
|
|
(17,878 |
) |
|
|
|
|
|
|
|||
Adjusted net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Diluted Weighted Average Shares Outstanding |
||||||||
Diluted Weighted Average Shares Outstanding - |
104,828,753 |
|
|
106,113,813 |
|
|
99,351,769 |
|
Adjustment: participating securities including profits interest participation rights and other |
2,847,480 |
|
|
2,243,743 |
|
|
2,180,450 |
|
Adjusted Diluted Weighted Average Shares Outstanding (e) |
107,676,233 |
|
|
108,357,556 |
|
|
101,532,219 |
|
|
|
|
|
|
|
|||
Diluted net income per share: |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
Diluted net income (loss) effect of adjustments |
– |
|
|
(0.02 |
) |
|
0.31 |
|
Adjusted Basis |
|
|
|
|
|
|
|
|
This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding |
See Notes to Financial Schedules |
RECONCILIATION OF NON-COMPENSATION EXPENSES |
||||||||
(unaudited) |
||||||||
|
Three Months Ended |
|||||||
|
March 31, |
|
December 31, |
|
March 31, |
|||
($ in thousands) |
2025 |
|
2024 |
|
2024 |
|||
|
|
|
|
|
|
|||
Non-compensation expenses - |
|
|
|
|
|
|||
Occupancy and equipment |
|
|
|
|
|
|
|
|
Marketing and business development |
27,731 |
|
|
28,572 |
|
|
23,599 |
|
Technology and information services |
46,216 |
|
|
47,573 |
|
|
44,917 |
|
Professional services |
18,837 |
|
|
23,954 |
|
|
19,880 |
|
Fund administration and outsourced services |
26,545 |
|
|
25,923 |
|
|
26,140 |
|
Other |
8,404 |
|
|
23,779 |
|
|
11,975 |
|
Non-compensation expenses - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Non-compensation expenses - Adjustments: |
|
|
|
|
|
|||
Occupancy and equipment (j) |
( |
) |
|
( |
) |
|
( |
) |
Marketing and business development (g) (j) |
(2,657 |
) |
|
(4,501 |
) |
|
(2,079 |
) |
Technology and information services (g) (j) |
(28 |
) |
|
(30 |
) |
|
(35 |
) |
Professional services (g) (j) |
(1,736 |
) |
|
(1,368 |
) |
|
(873 |
) |
Fund administration and outsourced services (g) (j) |
(15,843 |
) |
|
(14,942 |
) |
|
(15,035 |
) |
Other (g) (j) |
5,095 |
|
|
(8,662 |
) |
|
(5,480 |
) |
Subtotal non-compensation expenses adjustments |
( |
) |
|
( |
) |
|
( |
) |
|
|
|
|
|
|
|||
Adjusted non-compensation expenses: |
|
|
|
|
|
|||
Occupancy and equipment |
|
|
|
|
|
|
|
|
Marketing and business development |
25,074 |
|
|
24,071 |
|
|
21,520 |
|
Technology and information services |
46,188 |
|
|
47,543 |
|
|
44,882 |
|
Professional services |
17,101 |
|
|
22,586 |
|
|
19,007 |
|
Fund administration and outsourced services |
10,702 |
|
|
10,980 |
|
|
11,105 |
|
Other |
13,499 |
|
|
15,117 |
|
|
6,495 |
|
Adjusted non-compensation expenses |
|
|
|
|
|
|
|
|
This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding |
See Notes to Financial Schedules |
LAZARD, Inc.
Notes to Financial Schedules
(a) |
Selected Summary Financial Information and Reconciliations from |
||||||||
|
|
|
|
|
|
|
|
|
|
(b) |
A non-GAAP measure which represents adjusted compensation and benefits expense as a percentage of adjusted net revenue. |
||||||||
|
|
|
|
|
|
|
|
|
|
(c) |
A non-GAAP measure which represents adjusted non-compensation expenses as a percentage of adjusted net revenue. |
||||||||
|
|
|
|
|
|
|
|
|
|
(d) |
A non-GAAP measure which represents adjusted operating income as a percentage of adjusted net revenue. |
||||||||
|
|
|
|
|
|
|
|
|
|
(e) |
A non-GAAP measure which includes units of the long-term incentive compensation program consisting of profits interest participation rights, which are equity incentive awards that, subject to certain conditions, may be exchanged for shares of our common stock. Certain profits interest participation rights may be excluded from the computation of outstanding stock equivalents for |
||||||||
|
|
|
|
|
|
|
|
|
|
(f) |
A non-GAAP measure which represents the adjusted provision for income taxes as a percentage of adjusted operating income less interest expense, amortization and other acquisition-related costs. |
||||||||
|
|
Three Months Ended |
|
||||||
|
($ in thousands) |
March 31, |
|
December 31, |
|
March 31, |
|
|
|
|
|
2025 |
|
2024 |
|
2024 |
|
|
|
|
Adjusted provision (benefit) for income taxes |
( |
|
|
|
|
|
|
|
|
Adjusted operating income less interest expense, amortization and other acquisition-related costs |
53,022 |
|
103,744 |
|
98,821 |
|
|
|
|
Adjusted effective tax rate |
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(g) |
Represents certain distribution, introducer and management fees paid to third parties, reimbursable deal costs, and (provision) benefit for credit losses relating to fees and other receivables that are deemed uncollectible, for which an equal amount is excluded for purposes of determining adjusted non-compensation expenses and included for purposes of determining adjusted net revenue. |
||||||||
|
|
|
|
|
|
|
|
|
|
(h) |
Interest expense, excluding interest expense incurred by Lazard Frères Banque SA (“LFB”), is added back in determining adjusted net revenue because such expense relates to corporate financing activities and is not considered to be a cost directly related to the revenue of our business. |
||||||||
|
|
|
|
|
|
|
|
|
|
(i) |
Represents losses associated with the closing of certain offices as part of the cost-saving initiatives, primarily consisting of the reclassification of currency translation adjustments to earnings from accumulated other comprehensive loss. |
||||||||
|
|
|
|
|
|
|
|
|
|
(j) |
(Revenue) loss and expenses related to the consolidation of noncontrolling interests and similar arrangements are excluded because the Company has no economic interest in such amounts. |
||||||||
|
|
|
|
|
|
|
|
|
|
(k) |
Represents changes in the fair value of investments held in connection with LFI and other similar deferred compensation arrangements, for which a corresponding equal amount is excluded from compensation and benefits expense. |
||||||||
|
|
|
|
|
|
|
|
|
|
(l) |
Represents changes in the fair value of the compensation liability recorded in connection with LFI and other similar deferred incentive compensation awards, for which a corresponding equal amount is excluded from adjusted net revenue. |
||||||||
|
|
|
|
|
|
|
|
|
|
(m) |
Represents estimated true-up to statutory profit-sharing expenses associated with the sale of an owned office building in the prior period. |
||||||||
|
|
|
|
|
|
|
|
|
|
(n) |
Represents the effect of the periodic revaluation of the TRA liability. |
||||||||
|
|
|
|
|
|
|
|
|
|
NM |
Not meaningful |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250425036253/en/
Media Contact:
Shannon
+1 212 632 6880
shannon.houston@lazard.com
Investor Contact:
Alexandra Deignan
+1 212 632 6886
alexandra.deignan@lazard.com
Source: Lazard, Inc.