Lawson Products Announces Third Quarter 2021 Results
Lawson Products, Inc. (NASDAQ: LAWS) reported third-quarter results for 2021, achieving net sales of $105.6 million, up 16.9% from the previous year. The company's average daily sales increased to $1.650 million. Operating income grew significantly to $4.6 million. Adjusted EBITDA remained stable at $9.4 million. However, reported net income was $3.7 million, a decrease from previous quarters. The firm highlighted challenges due to global supply chain issues and labor shortages but remains optimistic about future growth through acquisitions and improved sales integration.
- Net sales increased by 16.9% year-over-year to $105.6 million.
- Operating income rose significantly to $4.6 million, compared to $2.0 million in Q3 2020.
- Adjusted EBITDA remained stable at $9.4 million.
- Net income was $3.7 million, or $0.39 per diluted share, up from $0.19 in the prior year.
- Strong balance sheet with $7.5 million in cash and $87.4 million available under credit facility.
- Reported operating income decreased by 39.6% year-to-date compared to the prior year.
- Adjusted operating income declined 4.8% from the previous year.
- Gross margin decreased to 53.1%, down from 56.6% in the previous quarter.
Summary Financial Highlights |
|
Three months ended September
|
|
Nine months ended September
|
||||||||
($ in millions, except earnings per share data) |
|
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Daily |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Business Days |
|
64 |
|
64 |
|
|
|
191 |
|
192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Operating Income |
|
|
|
|
|
|
|
|
|
|
|
(39.6)% |
Adjusted Operating Income (1) |
|
|
|
|
|
(4.8)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Margin (1) |
|
|
|
|
|
(146 bps) |
|
|
|
|
|
(126 bps) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted Earnings Per Share (2) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes the impact of stock-based compensation, severance and employee acquisition costs and other non-recurring items. (See reconciliation in Table 1) |
||||||||||||
(2) Excludes the impact of stock-based compensation, severance and employee acquisition costs, and other non-recurring items. (See reconciliation in Table 2) |
"Lawson generated solid operating results both sequentially and over the prior year despite the lingering effects of the pandemic, including disruption by the Delta variant, and pressure from wide-spread global supply chain disruptions. During the quarter, sales grew nearly
"I’m pleased with our positive trends in 2021 which continued in the third quarter. With the integration of
“During the quarter, we faced similar global supply chain issues, labor shortages and inflation that impacted many businesses. We are aggressively managing through this environment and have taken actions to improve product sourcing, pricing and labor allocation to protect our margins. As a result, our adjusted EBITDA this quarter is higher than the immediately preceding two quarters. With our strong balance sheet and margin performance, we expect to continue to achieve organic growth and make acquisitions that will leverage these strengths," concluded
Highlights
-
Third quarter sales of
compared to$105.6 million in the prior year quarter.$90.3 million
-
Operating income was
in the third quarter of 2021 compared to$4.6 million in the second quarter of 2021 and$3.4 million in the third quarter of 2020. Adjusted operating income was$2.0 million in the third quarter of 2021 compared to$7.3 million in the second quarter of 2021 and$6.8 million reported in the year ago quarter. (See reconciliation in Table 1)$7.7 million
-
Net income of
for the quarter, or$3.7 million per diluted share compared to$0.39 in the prior year quarter. On an adjusted basis, diluted earnings per share was$0.19 compared to$0.64 in the second quarter of 2021 and$0.60 in the year ago quarter. (See reconciliation in Table 2)$0.62
-
Ended the quarter with cash and cash equivalents of
and$7.5 million of availability under our credit facility.$87.4 million
Third Quarter Results
Net sales in the third quarter of 2021 were
Gross profit increased to
Selling expenses were
General and administrative expenses were
Reported operating income in the third quarter of 2021 was
Reported net income was
On
Conference Call
About
Founded in 1952,
For additional information, please visit https://www.lawsonproducts.com or https://www.kent-automotive.com.
This Release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. The terms "may," "should," "could," "anticipate," "believe," "continues," "estimate," "expect," "intend," "objective," "plan," "potential," "project" and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These statements are based on management's current expectations, intentions or beliefs and are subject to a number of factors, assumptions and uncertainties that could cause or contribute to such differences or that might otherwise impact the business and include the risk factors set forth in Item 1A of the
-TABLES FOLLOW-
Condensed Consolidated Statements of Income (Dollars in thousands, except per share data) (Unaudited) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Net sales |
105,570 |
|
|
90,277 |
|
|
315,666 |
|
|
253,458 |
|
||||
Cost of goods sold |
49,524 |
|
|
43,052 |
|
|
150,440 |
|
|
118,999 |
|
||||
Gross profit |
56,046 |
|
|
47,225 |
|
|
165,226 |
|
|
134,459 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Selling expenses |
24,908 |
|
|
19,155 |
|
|
72,945 |
|
|
55,445 |
|
||||
General and administrative expenses |
26,518 |
|
|
26,069 |
|
|
79,469 |
|
|
57,806 |
|
||||
Operating expenses |
51,426 |
|
|
45,224 |
|
|
152,414 |
|
|
113,251 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating income |
4,620 |
|
|
2,001 |
|
|
12,812 |
|
|
21,208 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest expense |
(119 |
) |
|
(142 |
) |
|
(710 |
) |
|
(329 |
) |
||||
Other income (expense), net |
(209 |
) |
|
615 |
|
|
802 |
|
|
15 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes |
4,292 |
|
|
2,474 |
|
|
12,904 |
|
|
20,894 |
|
||||
Income tax expense |
636 |
|
|
736 |
|
|
2,717 |
|
|
6,004 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
3,656 |
|
|
$ |
1,738 |
|
|
$ |
10,187 |
|
|
$ |
14,890 |
|
|
|
|
|
|
|
|
|
||||||||
Basic income per share of common stock |
$ |
0.40 |
|
|
$ |
0.19 |
|
|
$ |
1.12 |
|
|
$ |
1.65 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted income per share of common stock |
$ |
0.39 |
|
|
$ |
0.19 |
|
|
$ |
1.09 |
|
|
$ |
1.60 |
|
Condensed Consolidated Balance Sheets (Dollars in thousands, except share data) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
|
2021 |
|
2020 |
||||
ASSETS |
(Unaudited) |
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
7,460 |
|
|
$ |
28,393 |
|
Restricted cash |
197 |
|
|
998 |
|
||
Accounts receivable, less allowance for doubtful accounts of |
50,779 |
|
|
44,515 |
|
||
Inventories, net |
67,452 |
|
|
61,867 |
|
||
Miscellaneous receivables and prepaid expenses |
8,629 |
|
|
7,289 |
|
||
Total current assets |
134,517 |
|
|
143,062 |
|
||
|
|
|
|
||||
Property, plant and equipment, net |
17,794 |
|
|
15,800 |
|
||
Deferred income taxes |
18,877 |
|
|
18,482 |
|
||
|
35,253 |
|
|
35,176 |
|
||
Cash value of life insurance |
18,240 |
|
|
16,185 |
|
||
Intangible assets, net |
16,796 |
|
|
18,503 |
|
||
Right of use assets |
12,702 |
|
|
8,764 |
|
||
Other assets |
318 |
|
|
332 |
|
||
Total assets |
$ |
254,497 |
|
|
$ |
256,304 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
25,585 |
|
|
22,262 |
|
||
Accrued acquisition liability |
— |
|
|
32,673 |
|
||
Lease obligation |
4,348 |
|
|
4,568 |
|
||
Accrued expenses and other liabilities |
39,083 |
|
|
38,492 |
|
||
Total current liabilities |
69,016 |
|
|
97,995 |
|
||
|
|
|
|
||||
Revolving line of credit |
10,900 |
|
|
— |
|
||
Security bonus plan |
10,853 |
|
|
11,262 |
|
||
Lease obligation |
9,744 |
|
|
5,738 |
|
||
Deferred compensation |
11,821 |
|
|
10,461 |
|
||
Deferred tax liability |
2,945 |
|
|
2,841 |
|
||
Other liabilities |
4,862 |
|
|
5,585 |
|
||
Total liabilities |
120,141 |
|
|
133,882 |
|
||
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Preferred stock, |
|
|
|
||||
Authorized - 500,000 shares, Issued and outstanding — None |
— |
|
|
— |
|
||
Common stock, |
|
|
|
||||
Authorized - 35,000,000 shares |
|||||||
Issued - 9,305,566 and 9,287,625 shares, respectively |
|||||||
Outstanding - 9,078,346 and 9,061,039 shares, respectively |
9,306 |
|
|
9,288 |
|
||
Capital in excess of par value |
21,546 |
|
|
19,841 |
|
||
Retained earnings |
111,796 |
|
|
101,609 |
|
||
|
(9,048 |
) |
|
(9,015 |
) |
||
Accumulated other comprehensive income (loss) |
756 |
|
|
699 |
|
||
Total stockholders’ equity |
134,356 |
|
|
122,422 |
|
||
Total liabilities and stockholders’ equity |
$ |
254,497 |
|
|
$ |
256,304 |
|
|
SEC REGULATION G GAAP RECONCILIATIONS |
The Company reports its financial results in accordance with
Table 1 - Reconciliation of GAAP Operating Income to Adjusted Non-GAAP Operating Income and Adjusted EBITDA |
|||||||||||||||||||
(Dollars in thousands) |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
September
|
|
June
|
|
September
|
|
September
|
|
September
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income as reported per GAAP |
$ |
4,620 |
|
|
$ |
3,382 |
|
|
$ |
2,001 |
|
|
$ |
12,812 |
|
|
$ |
21,208 |
|
Stock-based compensation (1) |
(1,171 |
) |
|
1,574 |
|
|
4,746 |
|
|
1,403 |
|
|
(2,767 |
) |
|||||
Inventory reserves (2) |
425 |
|
|
500 |
|
|
— |
|
|
1,750 |
|
|
— |
|
|||||
Severance and employee acquisition costs |
241 |
|
|
29 |
|
|
961 |
|
|
846 |
|
|
2,075 |
|
|||||
Costs related to potential acquisitions (3) |
3,222 |
|
|
1,354 |
|
|
— |
|
|
4,576 |
|
|
— |
|
|||||
Adjusted non-GAAP operating Income |
7,337 |
|
|
6,839 |
|
|
7,708 |
|
|
21,387 |
|
|
20,516 |
|
|||||
Depreciation and amortization |
2,051 |
|
|
2,004 |
|
|
1,640 |
|
|
5,990 |
|
|
4,660 |
|
|||||
Non-GAAP adjusted EBITDA |
$ |
9,388 |
|
|
$ |
8,843 |
|
|
$ |
9,348 |
|
|
$ |
27,377 |
|
|
$ |
25,176 |
|
(1) |
A portion of stock-based compensation expense varies with the Company's stock price |
|
(2) |
Expense for |
|
(3) |
Including costs related to the evaluation of the LKCM proposal disclosed in a Schedule 13D amendment filed |
Table 2 - Reconciliation of GAAP Net Income and Diluted EPS to Non-GAAP Adjusted Net Income and Adjusted Diluted EPS (Dollars in Thousands, Except Per Share Amounts) (Unaudited) |
|||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||
|
Amount |
|
Diluted
|
|
Amount |
|
Diluted
|
|
Amount |
|
Diluted
|
||||||||||||
Net income, as reported per GAAP |
$ |
3,656 |
|
|
$ |
0.39 |
|
|
$ |
2,935 |
|
|
$ |
0.31 |
|
|
$ |
1,738 |
|
|
$ |
0.19 |
|
Pretax adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Stock-based compensation (1) |
(1,171 |
) |
|
(0.13 |
) |
|
1,574 |
|
|
0.17 |
|
|
4,746 |
|
|
0.51 |
|
||||||
Inventory reserves (2) |
425 |
|
|
0.05 |
|
|
500 |
|
|
0.05 |
|
|
— |
|
|
— |
|
||||||
Severance expense and employee acquisition costs |
241 |
|
|
0.03 |
|
|
29 |
|
|
— |
|
|
961 |
|
|
0.10 |
|
||||||
Costs related to potential acquisitions (3) |
3,222 |
|
|
0.34 |
|
|
1,354 |
|
|
0.15 |
|
|
— |
|
|
— |
|
||||||
Pretax adjustments |
2,717 |
|
|
0.29 |
|
|
3,457 |
|
|
0.37 |
|
|
5,707 |
|
|
0.61 |
|
||||||
Tax effect (4) |
(402 |
) |
|
(0.04 |
) |
|
(754 |
) |
|
(0.08 |
) |
|
(1,695 |
) |
|
(0.18 |
) |
||||||
Total adjustments, net of tax |
2,315 |
|
|
0.25 |
|
|
2,703 |
|
|
0.29 |
|
|
4,012 |
|
|
0.43 |
|
||||||
Non-GAAP adjusted net income |
$ |
5,971 |
|
|
$ |
0.64 |
|
|
$ |
5,638 |
|
|
$ |
0.60 |
|
|
$ |
5,750 |
|
|
$ |
0.62 |
|
(1) |
A portion of stock-based compensation expense varies with the Company's stock price |
|
(2) |
Expense for |
|
(3) |
Including costs related to the evaluation of the LKCM proposal disclosed in a Schedule 13D amendment filed |
|
(4) |
Tax effected at quarterly effective tax rate of |
|
(5) |
Diluted EPS calculated on 9.357 million for the third quarter of 2021, 9.349 million for the second quarter of 2021 and 9.330 million diluted shares for third quarter 2020 |
|
Nine Months Ended |
||||||||||||||
|
|
|
|
||||||||||||
|
Amount |
|
Diluted
|
|
Amount |
|
Diluted
|
||||||||
Net income, as reported per GAAP |
$ |
10,187 |
|
|
$ |
1.09 |
|
|
$ |
14,890 |
|
|
$ |
1.60 |
|
Pretax adjustments: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation (1) |
1,403 |
|
|
0.15 |
|
|
(2,767 |
) |
|
(0.30 |
) |
||||
Inventory reserves (2) |
1,750 |
|
|
0.19 |
|
|
— |
|
|
— |
|
||||
Severance expense and employee acquisition costs |
846 |
|
|
0.09 |
|
|
2,075 |
|
|
0.23 |
|
||||
Costs related to potential acquisitions (3) |
4,576 |
|
|
0.49 |
|
|
— |
|
|
— |
|
||||
Pretax adjustments |
8,575 |
|
|
0.92 |
|
|
(692 |
) |
|
(0.07 |
) |
||||
Tax effect (4) |
(1,809 |
) |
|
(0.20 |
) |
|
199 |
|
|
0.02 |
|
||||
Total adjustments, net of tax |
6,766 |
|
|
0.72 |
|
|
(493 |
) |
|
(0.05 |
) |
||||
Non-GAAP adjusted net income |
$ |
16,953 |
|
|
$ |
1.81 |
|
|
$ |
14,397 |
|
|
$ |
1.55 |
|
(1) |
A portion of stock-based compensation expense varies with the Company's stock price |
|
(2) |
Expense for |
|
(3) |
Including costs related to the evaluation of the LKCM proposal disclosed in a Schedule 13D amendment filed |
|
(4) |
Tax effected at the effective tax rate of |
|
(5) |
Diluted EPS calculated on 9.346 million diluted shares for the nine months ended |
Table 3 - Historic Lawson Segment (Including Partsmaster) Sales and Sales Rep Productivity |
|||||||||||||||||||
(Dollars in Thousands) |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of business days |
64 |
|
|
64 |
|
|
63 |
|
|
61 |
|
|
64 |
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Average daily net sales (1) |
$ |
1,455 |
|
|
$ |
1,471 |
|
|
$ |
1,473 |
|
|
$ |
1,439 |
|
|
$ |
1,240 |
|
Year over year increase (decrease) |
17.3 |
% |
|
50.3 |
% |
|
16.4 |
% |
|
12.5 |
% |
|
(4.2 |
)% |
|||||
Sequential quarter increase (decrease) |
(1.1 |
)% |
|
(0.1 |
)% |
|
2.4 |
% |
|
16.0 |
% |
|
26.7 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Average active sales rep. count (1), (2) |
1,076 |
|
|
1,081 |
|
|
1,083 |
|
|
1,099 |
|
|
993 |
|
|||||
Period-end active sales rep count |
1,064 |
|
|
1,086 |
|
|
1,079 |
|
|
1,090 |
|
|
1,120 |
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales per rep. per day |
$ |
1.352 |
|
|
$ |
1.361 |
|
|
$ |
1.360 |
|
|
$ |
1.309 |
|
|
$ |
1.249 |
|
Year over year increase (decrease) |
8.2 |
% |
|
33.0 |
% |
|
7.3 |
% |
|
2.6 |
% |
|
(4.6 |
)% |
|||||
Sequential quarter increase (decrease) |
(0.7 |
)% |
|
0.1 |
% |
|
3.9 |
% |
|
4.8 |
% |
|
22.1 |
% |
(1) |
Quarters ended |
|
(2) |
Average active sales representative count represents the average of the month-end sales representative counts |
Table 4 - Consolidated Quarterly Results |
|||||||||||||||||||
(Dollars in Thousands) |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Average daily net sales |
$ |
1,650 |
|
|
$ |
1,665 |
|
|
$ |
1,644 |
|
|
$ |
1,609 |
|
|
$ |
1,411 |
|
Year over year increase (decrease) |
16.9 |
% |
|
47.7 |
% |
|
15.6 |
% |
|
10.8 |
% |
|
(4.7 |
)% |
|||||
Sequential quarter increase (decrease) |
(0.9 |
)% |
|
1.3 |
% |
|
2.2 |
% |
|
14.0 |
% |
|
25.2 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$ |
105,570 |
|
|
$ |
106,540 |
|
|
$ |
103,556 |
|
|
$ |
98,133 |
|
|
$ |
90,277 |
|
Gross profit |
56,046 |
|
|
54,620 |
|
|
54,560 |
|
|
52,079 |
|
|
47,225 |
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit percentage |
53.1 |
% |
|
51.3 |
% |
|
52.7 |
% |
|
53.1 |
% |
|
52.3 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general & administrative expenses |
$ |
51,426 |
|
|
$ |
51,238 |
|
|
$ |
49,750 |
|
|
$ |
52,737 |
|
|
$ |
45,224 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss) |
$ |
4,620 |
|
|
$ |
3,382 |
|
|
$ |
4,810 |
|
|
$ |
(658 |
) |
|
$ |
2,001 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211028005154/en/
Executive Vice President and Chief Financial Officer
773-304-5665
Source:
FAQ
What were the net sales for Lawson Products in Q3 2021?
How much did Lawson Products' operating income grow in Q3 2021?
What is the adjusted EBITDA for Lawson Products in Q3 2021?
What challenges did Lawson Products face in Q3 2021?