Laureate Education Reports Financial Results For the Third Quarter and Nine Months Ended September 30, 2024
Laureate Education (NASDAQ: LAUR) reported strong Q3 2024 financial results. Revenue increased 2% to $368.6 million (9% on organic constant currency basis). Net income rose to $85.3 million from $36.0 million in Q3 2023, aided by a $37.9 million tax benefit. For the nine months ended September 30, new enrollments increased 4% and total enrollments grew 5%. Revenue reached $1,143.2 million, up 6%. The company completed its $100 million stock repurchase program and announced a new $100 million buyback. Laureate raised its full-year 2024 guidance, expecting total enrollments of 470,000 students and revenue between $1,551-1,556 million.
Laureate Education (NASDAQ: LAUR) ha riportato risultati finanziari solidi per il terzo trimestre del 2024. I ricavi sono aumentati del 2% a 368,6 milioni di dollari (9% su base di valuta costante organica). L'utile netto è salito a 85,3 milioni di dollari rispetto ai 36,0 milioni di dollari del terzo trimestre del 2023, sostenuto da un beneficio fiscale di 37,9 milioni di dollari. Nei nove mesi terminati il 30 settembre, le nuove iscrizioni sono aumentate del 4% e le iscrizioni totali sono cresciute del 5%. I ricavi hanno raggiunto 1.143,2 milioni di dollari, in aumento del 6%. La società ha completato il suo programma di riacquisto azionario da 100 milioni di dollari e ha annunciato un nuovo riacquisto di 100 milioni di dollari. Laureate ha alzato la sua guida per l'intero anno 2024, prevedendo iscrizioni totali di 470.000 studenti e ricavi compresi tra 1.551 e 1.556 milioni di dollari.
Laureate Education (NASDAQ: LAUR) reportó resultados financieros sólidos para el tercer trimestre de 2024. Los ingresos aumentaron un 2% a 368.6 millones de dólares (9% en base de moneda constante orgánica). La renta neta subió a 85.3 millones de dólares desde 36.0 millones en el tercer trimestre de 2023, ayudada por un beneficio fiscal de 37.9 millones de dólares. Durante los nueve meses que terminaron el 30 de septiembre, las nuevas inscripciones aumentaron un 4% y las inscripciones totales crecieron un 5%. Los ingresos alcanzaron 1,143.2 millones de dólares, un incremento del 6%. La compañía completó su programa de recompra de acciones de 100 millones de dólares y anunció un nuevo programa de recompra de 100 millones de dólares. Laureate elevó sus previsiones para todo el año 2024, esperando inscripciones totales de 470,000 estudiantes y unos ingresos entre 1,551 y 1,556 millones de dólares.
로리엇 교육 (NASDAQ: LAUR)는 2024년 3분기 강력한 재무 결과를 보고했습니다. 매출은 3억 6860만 달러로 2% 증가했으며 (유기적 고정 환율 기준으로 9% 증가). 순이익은 2023년 3분기의 3600만 달러에서 8530만 달러로 증가했으며, 3790만 달러의 세금 혜택이 있었습니다. 9월 30일 기준 9개월 동안, 신규 등록은 4% 증가하고 총 등록은 5% 증가했습니다. 매출은 11억 4320만 달러로 6% 증가했습니다. 회사는 1억 달러 규모의 자사주 매입 프로그램을 완료했으며, 새로운 1억 달러 매입을 발표했습니다. 로리엇은 2024년 전체 연도 가이던스를 상향 조정하며, 총 470,000명의 학생 등록과 15억 5100만에서 15억 5600만 달러 사이의 매출을 예상하고 있습니다.
Laureate Education (NASDAQ: LAUR) a annoncé de solides résultats financiers pour le troisième trimestre 2024. Les revenus ont augmenté de 2 % pour atteindre 368,6 millions de dollars (9 % sur une base de monnaie constante organique). Le revenu net a augmenté à 85,3 millions de dollars contre 36,0 millions de dollars au troisième trimestre 2023, soutenu par un avantage fiscal de 37,9 millions de dollars. Pour les neuf mois qui se sont terminés le 30 septembre, les nouvelles inscriptions ont augmenté de 4 % et les inscriptions totales ont crû de 5 %. Les revenus ont atteint 1,143.2 millions de dollars, en hausse de 6 %. L'entreprise a terminé son programme de rachat d'actions de 100 millions de dollars et a annoncé un nouveau rachat de 100 millions de dollars. Laureate a rehaussé ses prévisions pour l'année 2024, s'attendant à un total de 470 000 étudiants inscrits et à des revenus compris entre 1 551 et 1 556 millions de dollars.
Laureate Education (NASDAQ: LAUR) hat starke Finanzergebnisse für das dritte Quartal 2024 veröffentlicht. Der Umsatz stieg um 2% auf 368,6 Millionen Dollar (9% auf Basis konstanter organischer Währung). Der Nettogewinn erhöhte sich von 36,0 Millionen Dollar im dritten Quartal 2023 auf 85,3 Millionen Dollar, unterstützt durch einen Steueraufschub von 37,9 Millionen Dollar. Im Zeitraum von neun Monaten bis zum 30. September stiegen die Neuanmeldungen um 4% und die Gesamteinschreibungen wuchsen um 5%. Der Umsatz erreichte 1.143,2 Millionen Dollar, ein Anstieg von 6%. Das Unternehmen hat sein Aktienrückkaufprogramm über 100 Millionen Dollar abgeschlossen und ein neues Rückkaufprogramm über 100 Millionen Dollar angekündigt. Laureate hat seine Prognose für das gesamte Jahr 2024 angehoben und erwartet insgesamt 470.000 eingeschriebene Studierende sowie einen Umsatz zwischen 1.551 und 1.556 Millionen Dollar.
- Revenue increased 9% on organic constant currency basis in Q3 2024
- Net income increased 137% to $85.3 million in Q3 2024
- Total enrollments grew 5% across institutions
- Operating income increased 22.7% to $72.0 million in Q3
- Strong balance sheet with only $20.4 million in net debt
- New $100 million share repurchase program announced
- Increased full-year 2024 guidance
- Reported revenue growth of only 2% due to currency fluctuations
- Mexican peso volatility affecting as-reported guidance
Insights
Strong Q3 2024 results showcase impressive growth with revenue up
- Enrollment growth of
5% across markets demonstrates strong demand - Operating income increased
23% to$72M - Healthy balance sheet with minimal net debt of
$20.4M - Completed
$100M share repurchase program and authorized new$100M buyback
Upgraded FY2024 guidance reflects operational momentum, particularly in Peru's recovering market. The company's asset-light model and strong market positions in Mexico and Peru support sustainable growth trajectory, though peso volatility remains a near-term headwind.
The education sector in Latin America shows promising dynamics, with Laureate capitalizing on market recovery. Peru's macroeconomic improvement is particularly significant, driving enrollment growth of
- Brand strength enabling pricing power
- Operating leverage driving margin expansion
- Market share gains in key regions
The completion of share buybacks signals management's confidence in business fundamentals and commitment to shareholder returns.
MIAMI, Oct. 31, 2024 (GLOBE NEWSWIRE) -- Laureate Education, Inc. (NASDAQ: LAUR), which operates five higher education institutions across Mexico and Peru, today announced financial results for the third quarter and nine months ended September 30, 2024.
Third Quarter 2024 Highlights (compared to third quarter 2023):
- On a reported basis, revenue increased
2% to$368.6 million . On an organic constant currency basis1, revenue increased9% . - Operating income for the third quarter of 2024 was
$72.0 million , compared to operating income of$58.7 million for the third quarter of 2023. - Net income for the third quarter of 2024 was
$85.3 million , compared to net income of$36.0 million for the third quarter of 2023. The increase in net income was due to a discrete tax benefit recorded during the third quarter of 2024 of approximately$37.9 million as well as an increase in operating income. - Adjusted EBITDA for the third quarter of 2024 was
$91.4 million , compared to Adjusted EBITDA of$78.4 million for the third quarter of 2023.
Nine Months Ended September 30, 2024 Highlights (compared to nine months ended September 30, 2023):
- New enrollments increased
4% . - Total enrollments increased
5% . - On a reported basis, revenue increased
6% to$1,143.2 million . On an organic constant currency basis1, revenue increased6% . - Operating income for the nine months ended September 30, 2024 was
$249.8 million , compared to operating income of$228.8 million for the nine months ended September 30, 2023. - Net income for the nine months ended September 30, 2024 was
$202.8 million , compared to net income of$65.5 million for the nine months ended September 30, 2023. The increase in net income was mainly driven by the effect of changes in foreign currency exchange rates on intercompany balances compared to the 2023 period, as well as higher operating income and a discrete tax benefit recorded during the nine months ended September 30, 2024. - Adjusted EBITDA for the nine months ended September 30, 2024 was
$308.9 million , compared to Adjusted EBITDA of$287.3 million for the nine months ended September 30, 2023.
Eilif Serck-Hanssen, President and Chief Executive Officer, said “The macroeconomic recovery in Peru contributed to strong operating performance for the third quarter. We believe that we are well-positioned to meet our 2024 goals, with continued revenue growth and margin expansion across all markets. Our results demonstrate the resilience of our business model and the strength of our brands in Mexico and Peru, reinforcing our commitment to driving long-term value for all stakeholders.”
1 Organic constant currency results exclude the period-over-period impact from currency fluctuations, acquisitions and divestitures.
Third Quarter 2024 Results
For the third quarter of 2024, revenue on a reported basis was
Adjusted EBITDA for the third quarter of 2024 was
Nine Months Ended September 30, 2024 Results
New enrollments for the nine months ended September 30, 2024 increased
For the nine months ended September 30, 2024, revenue on a reported basis was
Adjusted EBITDA for the nine months ended September 30, 2024 was
Balance Sheet and Capital Structure
Laureate has a strong balance sheet position. As of September 30, 2024, Laureate had
During the third quarter of 2024, the
As of September 30, 2024, Laureate had 150.7 million total shares outstanding.
Outlook for Fiscal 2024
Laureate is increasing its full-year constant currency outlook and adjusting its as-reported guidance to reflect more recent foreign currency rates, impacted by recent volatility in the Mexican peso.
Based on the current foreign exchange spot rates2, Laureate now expects its full-year 2024 results to be as follows:
- Total enrollments are expected to be approximately 470,000 students, reflecting growth of approximately
5% versus 2023; - Revenues are now expected to be in the range of
$1,551 million to$1,556 million , reflecting growth of5% on an as-reported basis and7% on an organic constant currency basis versus 2023; and - Adjusted EBITDA is now expected to be in the range of
$447 million to$451 million , reflecting growth of7% -8% on an as-reported basis and9% -10% on an organic constant currency basis versus 2023.
Reconciliations of forward-looking non-GAAP measures, specifically the 2024 Adjusted EBITDA outlook, to the relevant forward-looking GAAP measures are not being provided, as Laureate does not currently have sufficient data to accurately estimate the variables and individual adjustments for such outlooks and reconciliations. Due to this uncertainty, the Company cannot reconcile projected Adjusted EBITDA to projected net income without unreasonable effort.
Please see the “Forward-Looking Statements” section in this release for a discussion of certain risks related to this outlook.
Conference Call
Laureate will host an earnings conference call today at 8:30 am ET. Interested parties are invited to listen to the earnings call by registering at https://bit.ly/LAURQ32024 to receive dial-in information. The webcast of the conference call, including replays, and a copy of this press release and the related slides will be made available through the Investor Relations section of Laureate’s website at www.laureate.net.
2 Based on actual FX rates for January-October 2024, and current spot FX rates (local currency per U.S. Dollar) of MXN 20.20 and PEN 3.77 for November 2024 - December 2024. FX impact may change based on fluctuations in currency rates in future periods.
Forward-Looking Statements
This press release includes statements that express Laureate’s opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, ‘‘forward-looking statements’’ within the meaning of the federal securities laws, which involve risks and uncertainties. Laureate’s actual results may vary significantly from the results anticipated in these forward-looking statements. You can identify forward-looking statements because they contain words such as ‘‘believes,’’ ‘‘expects,’’ ‘‘may,’’ ‘‘will,’’ ‘‘should,’’ ‘‘seeks,’’ ‘‘approximately,’’ ‘‘intends,’’ ‘‘plans,’’ ‘‘estimates’’ or ‘‘anticipates’’ or similar expressions that concern our strategy, plans or intentions. In particular, statements regarding the amount, timing, process, tax treatment and impact of any future dividends represent forward-looking statements. All statements we make relating to guidance (including, but not limited to, total enrollments, revenues, and Adjusted EBITDA), and all statements we make relating to our current growth strategy and other future plans, strategies or transactions that may be identified, explored or implemented and any litigation or dispute resulting from any completed transaction are forward-looking statements. In addition, we, through our senior management, from time to time make forward-looking public statements concerning our expected future operations and performance and other developments. All of these forward-looking statements are subject to risks and uncertainties that may change at any time, including with respect to our current growth strategy and the impact of any completed divestiture or separation transaction on our remaining businesses. Accordingly, our actual results may differ materially from those we expected. We derive most of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results. Important factors that could cause actual results to differ materially from our expectations are disclosed in our Annual Report on Form 10-K filed with the SEC on February 22, 2024, our subsequent Quarterly Reports on Form 10-Q filed, and to be filed, with the SEC and other filings made with the SEC. These forward-looking statements speak only as of the time of this release and we do not undertake to publicly update or revise them, whether as a result of new information, future events or otherwise, except as required by law.
Presentation of Non-GAAP Measures
In addition to the results provided in accordance with U.S. generally accepted accounting principles (GAAP) throughout this press release, Laureate provides the non-GAAP measurements of Adjusted EBITDA, and total debt, net of cash and cash equivalents (or net debt). We have included these non-GAAP measurements because they are key measures used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans.
Adjusted EBITDA consists of net income (loss), adjusted for the items included in the accompanying reconciliation. The exclusion of certain expenses in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core business. Additionally, Adjusted EBITDA is a key input into the formula used by the compensation committee of our board of directors and our Chief Executive Officer in connection with the payment of incentive compensation to our executive officers and other members of our management team. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.
Total debt, net of cash and cash equivalents (or net debt) consists of total gross debt, less total cash and cash equivalents. Net debt provides a useful indicator about Laureate’s leverage and liquidity.
Laureate’s calculations of Adjusted EBITDA, and total debt, net of cash and cash equivalents (or net debt) are not necessarily comparable to calculations performed by other companies and reported as similarly titled measures. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. Adjusted EBITDA is reconciled from the GAAP measure in the attached table “Non-GAAP Reconciliation.”
We evaluate our results of operations on both an as reported and an organic constant currency basis. The organic constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates, acquisitions and divestitures. We believe that providing organic constant currency information provides valuable supplemental information regarding our results of operations, consistent with how we evaluate our performance. We calculate organic constant currency amounts using the change from prior-period average foreign exchange rates to current-period average foreign exchange rates, as applied to local-currency operating results for the current period, and then exclude the impact of acquisitions and divestitures as per the accompanying presentation.
About Laureate Education, Inc.
Laureate Education, Inc. operates five higher education institutions across Mexico and Peru, enrolling more than 450,000 students in high-quality undergraduate, graduate, and specialized degree programs through campus-based and online learning. Our universities have a deep commitment to academic quality and innovation, strive for market-leading employability outcomes, and work to make higher education more accessible. At Laureate, we know that when our students succeed, countries prosper, and societies benefit. Learn more at laureate.net.
Key Metrics and Financial Tables
(Dollars in millions, except per share amounts, and may not sum due to rounding)
New and Total Enrollments by segment
New Enrollments | Total Enrollments | ||||||||||||
YTD 3Q 2024 | YTD 3Q 2023 | Change | As of 09/30/2024 | As of 09/30/2023 | Change | ||||||||
Mexico | 152,400 | 146,600 | 4 | % | 266,600 | 248,500 | 7 | % | |||||
Peru | 89,400 | 86,200 | 4 | % | 216,700 | 210,200 | 3 | % | |||||
Laureate | 241,800 | 232,800 | 4 | % | 483,300 | 458,700 | 5 | % |
Consolidated Statements of Operations
For the three months ended September 30, | For the nine months ended September 30, | ||||||||||||||||||||||
IN MILLIONS (except per share amounts) | 2024 | 2023 | Change | 2024 | 2023 | Change | |||||||||||||||||
Revenues | $ | 368.6 | $ | 361.5 | $ | 7.1 | $ | 1,143.2 | $ | 1,074.9 | $ | 68.3 | |||||||||||
Costs and expenses: | |||||||||||||||||||||||
Direct costs | 286.0 | 291.1 | (5.1 | ) | 858.9 | 810.4 | 48.5 | ||||||||||||||||
General and administrative expenses | 10.6 | 11.8 | (1.2 | ) | 34.6 | 34.0 | 0.6 | ||||||||||||||||
Loss on impairment of assets | — | — | — | — | 1.6 | (1.6 | ) | ||||||||||||||||
Operating income | 72.0 | 58.7 | 13.3 | 249.8 | 228.8 | 21.0 | |||||||||||||||||
Interest income | 2.4 | 2.8 | (0.4 | ) | 6.3 | 6.9 | (0.6 | ) | |||||||||||||||
Interest expense | (5.0 | ) | (5.2 | ) | 0.2 | (14.8 | ) | (17.3 | ) | 2.5 | |||||||||||||
Other income, net | 0.9 | 0.1 | 0.8 | 0.5 | 0.2 | 0.3 | |||||||||||||||||
Foreign currency exchange gain (loss), net | 14.5 | 9.8 | 4.7 | 36.4 | (51.6 | ) | 88.0 | ||||||||||||||||
Gain (loss) on disposal of subsidiaries, net | — | 3.3 | (3.3 | ) | (3.1 | ) | 3.6 | (6.7 | ) | ||||||||||||||
Income from continuing operations before income taxes | 84.9 | 69.5 | 15.4 | 275.0 | 170.7 | 104.3 | |||||||||||||||||
Income tax benefit (expense) | 0.5 | (33.7 | ) | 34.2 | (72.5 | ) | (101.4 | ) | 28.9 | ||||||||||||||
Income from continuing operations | 85.3 | 35.7 | 49.6 | 202.5 | 69.3 | 133.2 | |||||||||||||||||
Income (loss) from discontinued operations, net of tax | — | 0.2 | (0.2 | ) | 0.3 | (3.8 | ) | 4.1 | |||||||||||||||
Net income | 85.3 | 36.0 | 49.3 | 202.8 | 65.5 | 137.3 | |||||||||||||||||
Net income attributable to noncontrolling interests | 0.1 | 0.2 | (0.1 | ) | — | 0.2 | (0.2 | ) | |||||||||||||||
Net income attributable to Laureate Education, Inc. | $ | 85.5 | $ | 36.2 | $ | 49.3 | $ | 202.8 | $ | 65.7 | $ | 137.1 |
Basic and diluted earnings per share: | |||||||||||||||||||||||
Basic weighted average shares outstanding | 151.6 | 157.3 | (5.7 | ) | 154.2 | 157.2 | (3.0 | ) | |||||||||||||||
Diluted weighted average shares outstanding | 152.2 | 157.8 | (5.6 | ) | 154.7 | 157.7 | (3.0 | ) | |||||||||||||||
Basic and diluted earnings per share | $ | 0.56 | $ | 0.23 | $ | 0.33 | $ | 1.31 | $ | 0.42 | $ | 0.89 |
Revenue and Adjusted EBITDA by segment
IN MILLIONS | ||||||||||||||||||||||||||
% Change | $ Variance Components | |||||||||||||||||||||||||
For the three months ended September 30, | 2024 | 2023 | Reported | Organic Constant Currency(1) | Total | Organic Constant Currency | Acq/Div. | FX | ||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Mexico | $ | 182.5 | $ | 185.4 | (2)% | $ | (2.9 | ) | $ | 16.8 | $ | — | $ | (19.7 | ) | |||||||||||
Peru | 186.1 | 176.2 | 9.9 | 14.0 | — | (4.1 | ) | |||||||||||||||||||
Corporate & Eliminations | — | — | nm | nm | — | — | — | — | ||||||||||||||||||
Total Revenues | $ | 368.6 | $ | 361.5 | $ | 7.1 | $ | 30.9 | $ | — | $ | (23.8 | ) | |||||||||||||
Adjusted EBITDA | ||||||||||||||||||||||||||
Mexico | $ | 20.0 | $ | 21.9 | (9)% | $ | (1.9 | ) | $ | 0.4 | $ | — | $ | (2.3 | ) | |||||||||||
Peru | 79.8 | 66.3 | 13.5 | 15.1 | — | (1.6 | ) | |||||||||||||||||||
Corporate & Eliminations | (8.3 | ) | (9.9 | ) | 1.6 | 1.6 | — | — | ||||||||||||||||||
Total Adjusted EBITDA | $ | 91.4 | $ | 78.4 | $ | 13.0 | $ | 16.9 | $ | — | $ | (3.9 | ) |
% Change | $ Variance Components | ||||||||||||||||||||||||||
For the nine months ended September 30, | 2024 | 2023 | Reported | Organic Constant Currency(1) | Total | Organic Constant Currency | Acq/Div. | FX | |||||||||||||||||||
Revenues | |||||||||||||||||||||||||||
Mexico | $ | 615.2 | $ | 559.5 | $ | 55.7 | $ | 49.3 | $ | — | $ | 6.4 | |||||||||||||||
Peru | 528.0 | 515.4 | 12.6 | 17.8 | — | (5.2 | ) | ||||||||||||||||||||
Corporate & Eliminations | 0.1 | — | nm | nm | 0.1 | 0.1 | — | — | |||||||||||||||||||
Total Revenues | $ | 1,143.2 | $ | 1,074.9 | $ | 68.3 | $ | 67.1 | $ | — | $ | 1.2 | |||||||||||||||
Adjusted EBITDA | |||||||||||||||||||||||||||
Mexico | $ | 128.1 | $ | 109.1 | $ | 19.0 | $ | 14.0 | $ | — | $ | 5.0 | |||||||||||||||
Peru | 209.4 | 207.1 | 2.3 | 5.3 | — | (3.0 | ) | ||||||||||||||||||||
Corporate & Eliminations | (28.6 | ) | (28.8 | ) | 0.2 | 0.2 | — | — | |||||||||||||||||||
Total Adjusted EBITDA | $ | 308.9 | $ | 287.3 | $ | 21.6 | $ | 19.6 | $ | — | $ | 2.0 |
nm - percentage changes not meaningful
(1) Organic Constant Currency results exclude the period-over-period impact from currency fluctuations, acquisitions and divestitures. Organic Constant Currency is calculated using the change from prior-period average foreign exchange rates to current-period average foreign exchange rates, as applied to local-currency operating results for the current period. The “Organic Constant Currency” percentage changes are calculated by dividing the Organic Constant Currency amounts by the 2023 Revenues and Adjusted EBITDA amounts, excluding the impact of the divestitures.
Consolidated Balance Sheets
IN MILLIONS | September 30, 2024 | December 31, 2023 | Change | ||||||
Assets | |||||||||
Cash and cash equivalents | $ | 134.4 | $ | 89.4 | $ | 45.0 | |||
Receivables (current), net | 91.2 | 92.1 | (0.9 | ) | |||||
Other current assets | 34.8 | 42.0 | (7.2 | ) | |||||
Property and equipment, net | 508.5 | 562.2 | (53.7 | ) | |||||
Operating lease right-of-use assets, net | 302.3 | 371.6 | (69.3 | ) | |||||
Goodwill and other intangible assets | 729.7 | 830.7 | (101.0 | ) | |||||
Deferred income taxes | 63.3 | 71.4 | (8.1 | ) | |||||
Other long-term assets | 46.4 | 49.9 | (3.5 | ) | |||||
Current and long-term assets held for sale | 16.6 | 16.3 | 0.3 | ||||||
Total assets | $ | 1,927.2 | $ | 2,125.6 | $ | (198.4 | ) | ||
Liabilities and stockholders' equity | |||||||||
Accounts payable and accrued expenses | $ | 204.2 | $ | 209.4 | $ | (5.2 | ) | ||
Deferred revenue and student deposits | 86.8 | 69.4 | 17.4 | ||||||
Total operating leases, including current portion | 347.3 | 417.6 | (70.3 | ) | |||||
Total long-term debt, including current portion | 152.8 | 165.1 | (12.3 | ) | |||||
Other liabilities | 229.4 | 303.6 | (74.2 | ) | |||||
Current and long-term liabilities held for sale | 10.0 | 11.5 | (1.5 | ) | |||||
Total liabilities | 1,030.4 | 1,176.5 | (146.1 | ) | |||||
Redeemable equity | 1.4 | 1.4 | — | ||||||
Total stockholders' equity | 895.3 | 947.7 | (52.4 | ) | |||||
Total liabilities and stockholders' equity | $ | 1,927.2 | $ | 2,125.6 | $ | (198.4 | ) |
Consolidated Statements of Cash Flows
For the nine months ended September 30, | |||||||||||
IN MILLIONS | 2024 | 2023 | Change | ||||||||
Cash flows from operating activities | |||||||||||
Net income | $ | 202.8 | $ | 65.5 | $ | 137.3 | |||||
Depreciation and amortization | 52.1 | 52.0 | 0.1 | ||||||||
Loss on lease terminations and disposals of subsidiaries and property and equipment, net | 6.5 | 5.3 | 1.2 | ||||||||
Deferred income taxes | (39.9 | ) | (9.5 | ) | (30.4 | ) | |||||
Unrealized foreign currency exchange (gain) loss | (38.6 | ) | 51.1 | (89.7 | ) | ||||||
Income tax receivable/payable, net | (21.4 | ) | (6.7 | ) | (14.7 | ) | |||||
Working capital, excluding tax accounts | (37.7 | ) | (25.8 | ) | (11.9 | ) | |||||
Other non-cash adjustments | 68.3 | 55.6 | 12.7 | ||||||||
Net cash provided by operating activities | 192.0 | 187.4 | 4.6 | ||||||||
Cash flows from investing activities | |||||||||||
Purchase of property and equipment | (34.6 | ) | (26.7 | ) | (7.9 | ) | |||||
Receipts from sales of property and equipment | 3.3 | 0.3 | 3.0 | ||||||||
Net receipts from sales of discontinued operations | 0.8 | 0.3 | 0.5 | ||||||||
Net cash used in investing activities | (30.5 | ) | (26.2 | ) | (4.3 | ) | |||||
Cash flows from financing activities | |||||||||||
Increase (decrease) in long-term debt, net | (8.4 | ) | (119.1 | ) | 110.7 | ||||||
Payments to repurchase common stock | (100.0 | ) | — | (100.0 | ) | ||||||
Financing other, net | (3.3 | ) | (1.1 | ) | (2.2 | ) | |||||
Net cash used in financing activities | (111.7 | ) | (120.2 | ) | 8.5 | ||||||
Effects of exchange rate changes on Cash and cash equivalents and Restricted cash | (6.2 | ) | 4.0 | (10.2 | ) | ||||||
Change in cash included in current assets held for sale | 0.2 | (0.3 | ) | 0.5 | |||||||
Net change in Cash and cash equivalents and Restricted cash | 43.8 | 44.7 | (0.9 | ) | |||||||
Cash and cash equivalents and Restricted cash at beginning of period | 96.9 | 93.8 | 3.1 | ||||||||
Cash and cash equivalents and Restricted cash at end of period | $ | 140.7 | $ | 138.4 | $ | 2.3 |
Non-GAAP Reconciliation
The following table reconciles Net income to Adjusted EBITDA:
For the three months ended September 30, | For the nine months ended September 30, | ||||||||||||||||||||||
IN MILLIONS | 2024 | 2023 | Change | 2024 | 2023 | Change | |||||||||||||||||
Net income | $ | 85.3 | $ | 36.0 | $ | 49.3 | $ | 202.8 | $ | 65.5 | $ | 137.3 | |||||||||||
Plus: | |||||||||||||||||||||||
(Income) loss from discontinued operations, net of tax | — | (0.2 | ) | 0.2 | (0.3 | ) | 3.8 | (4.1 | ) | ||||||||||||||
Income from continuing operations | 85.3 | 35.7 | 49.6 | 202.5 | 69.3 | 133.2 | |||||||||||||||||
Plus: | |||||||||||||||||||||||
Income tax (benefit) expense | (0.5 | ) | 33.7 | (34.2 | ) | 72.5 | 101.4 | (28.9 | ) | ||||||||||||||
Income from continuing operations before income taxes | 84.9 | 69.5 | 15.4 | 275.0 | 170.7 | 104.3 | |||||||||||||||||
Plus: | |||||||||||||||||||||||
(Gain) loss on disposal of subsidiaries, net | — | (3.3 | ) | 3.3 | 3.1 | (3.6 | ) | 6.7 | |||||||||||||||
Foreign currency exchange (gain) loss, net | (14.5 | ) | (9.8 | ) | (4.7 | ) | (36.4 | ) | 51.6 | (88.0 | ) | ||||||||||||
Other income, net | (0.9 | ) | (0.1 | ) | (0.8 | ) | (0.5 | ) | (0.2 | ) | (0.3 | ) | |||||||||||
Interest expense | 5.0 | 5.2 | (0.2 | ) | 14.8 | 17.3 | (2.5 | ) | |||||||||||||||
Interest income | (2.4 | ) | (2.8 | ) | 0.4 | (6.3 | ) | (6.9 | ) | 0.6 | |||||||||||||
Operating income | 72.0 | 58.7 | 13.3 | 249.8 | 228.8 | 21.0 | |||||||||||||||||
Plus: | |||||||||||||||||||||||
Depreciation and amortization | 16.6 | 17.9 | (1.3 | ) | 52.1 | 52.0 | 0.1 | ||||||||||||||||
EBITDA | 88.6 | 76.6 | 12.0 | 301.9 | 280.8 | 21.1 | |||||||||||||||||
Plus: | |||||||||||||||||||||||
Share-based compensation expense(2) | 2.8 | 1.8 | 1.0 | 7.1 | 4.9 | 2.2 | |||||||||||||||||
Loss on impairment of assets(3) | — | — | — | — | 1.6 | (1.6 | ) | ||||||||||||||||
Adjusted EBITDA | $ | 91.4 | $ | 78.4 | $ | 13.0 | $ | 308.9 | $ | 287.3 | $ | 21.6 |
(2) Represents non-cash, share-based compensation expense pursuant to the provisions of ASC Topic 718, "Stock Compensation."
(3) Represents non-cash charges related to impairments of long-lived assets.
Investor Relations Contact:
Media Contacts:
Laureate Education | ||
Adam Smith | ||
adam.smith@laureate.net | ||
U.S.: +1 (443) 255 0724 | ||
Source: Laureate Education, Inc. |
FAQ
What was Laureate Education's (LAUR) revenue in Q3 2024?
How much did Laureate Education's (LAUR) enrollments grow in 2024?
What is Laureate Education's (LAUR) stock repurchase program for 2024?