nLIGHT, Inc. Announces Fourth Quarter and Full Year 2024 Results
nLIGHT (LASR) reported its Q4 and full-year 2024 financial results, showing mixed performance across segments. Full-year revenues declined 5.4% to $198.5 million, while Q4 revenues dropped 8.7% to $47.4 million. The company's defense business emerged as a bright spot, growing 20% year-over-year to $110 million and representing 55% of overall sales.
The company experienced significant margin pressure, with full-year gross margin declining to 16.6% from 22.0% in 2023. Q4 gross margin fell sharply to 2.4% from 18.9%, impacted by $6.0 million in inventory reserves. The company reported a full-year GAAP net loss of $60.8 million ($1.27 per share) compared to $41.7 million loss in 2023.
Looking ahead to Q1 2025, nLIGHT expects revenues between $45-51 million, with gross margin projected at 13-17% and Adjusted EBITDA between ($6) million to ($3) million.
nLIGHT (LASR) ha riportato i risultati finanziari del quarto trimestre e dell'intero anno 2024, mostrando una performance mista tra i vari segmenti. I ricavi annuali sono diminuiti del 5,4% a 198,5 milioni di dollari, mentre i ricavi del quarto trimestre sono calati dell'8,7% a 47,4 milioni di dollari. Il settore della difesa dell'azienda si è rivelato un punto luminoso, crescendo del 20% rispetto all'anno precedente, raggiungendo i 110 milioni di dollari e rappresentando il 55% delle vendite totali.
L'azienda ha subito una significativa pressione sui margini, con il margine lordo annuale che è sceso al 16,6% rispetto al 22,0% del 2023. Il margine lordo del quarto trimestre è crollato drasticamente al 2,4% rispetto al 18,9%, influenzato da 6,0 milioni di dollari in riserve di inventario. L'azienda ha riportato una perdita netta GAAP annuale di 60,8 milioni di dollari (1,27 dollari per azione), rispetto a una perdita di 41,7 milioni di dollari nel 2023.
Guardando al primo trimestre del 2025, nLIGHT prevede ricavi tra i 45 e i 51 milioni di dollari, con un margine lordo previsto tra il 13% e il 17% e un EBITDA rettificato tra (6) milioni e (3) milioni di dollari.
nLIGHT (LASR) reportó sus resultados financieros del cuarto trimestre y del año completo 2024, mostrando un desempeño mixto entre los segmentos. Los ingresos anuales cayeron un 5.4% a 198.5 millones de dólares, mientras que los ingresos del cuarto trimestre disminuyeron un 8.7% a 47.4 millones de dólares. El negocio de defensa de la compañía surgió como un punto brillante, creciendo un 20% interanual hasta alcanzar los 110 millones de dólares y representando el 55% de las ventas totales.
La empresa experimentó una presión significativa sobre los márgenes, con el margen bruto anual disminuyendo al 16.6% desde el 22.0% en 2023. El margen bruto del cuarto trimestre cayó drásticamente al 2.4% desde el 18.9%, afectado por 6.0 millones de dólares en reservas de inventario. La compañía reportó una pérdida neta GAAP anual de 60.8 millones de dólares (1.27 dólares por acción) en comparación con una pérdida de 41.7 millones de dólares en 2023.
De cara al primer trimestre de 2025, nLIGHT espera ingresos entre 45 y 51 millones de dólares, con un margen bruto proyectado entre el 13% y el 17% y un EBITDA ajustado entre (-6) millones y (-3) millones de dólares.
nLIGHT (LASR)는 2024년 4분기 및 연간 재무 결과를 발표하며 부문별로 혼합된 성과를 보였습니다. 연간 수익은 5.4% 감소하여 1억 9850만 달러에 이르렀고, 4분기 수익은 8.7% 감소하여 4740만 달러로 떨어졌습니다. 회사의 방산 부문은 밝은 점으로 부각되었으며, 전년 대비 20% 성장하여 1억 1000만 달러에 달하며 전체 매출의 55%를 차지했습니다.
회사는 상당한 마진 압박을 경험했으며, 연간 총 마진은 2023년 22.0%에서 16.6%로 감소했습니다. 4분기 총 마진은 재고 준비금 600만 달러의 영향을 받아 18.9%에서 2.4%로 급락했습니다. 회사는 연간 GAAP 순손실이 6080만 달러(주당 1.27달러)로, 2023년의 4170만 달러 손실에 비해 증가했다고 보고했습니다.
2025년 1분기를 바라보며, nLIGHT는 4500만 달러에서 5100만 달러 사이의 수익을 예상하며, 총 마진은 13%에서 17% 사이로, 조정 EBITDA는 (-6)백만 달러에서 (-3)백만 달러 사이로 예상하고 있습니다.
nLIGHT (LASR) a annoncé ses résultats financiers du quatrième trimestre et de l'année complète 2024, montrant une performance mixte selon les segments. Les revenus annuels ont diminué de 5,4% pour atteindre 198,5 millions de dollars, tandis que les revenus du quatrième trimestre ont chuté de 8,7% à 47,4 millions de dollars. Le secteur de la défense de l'entreprise s'est révélé être un point positif, enregistrant une croissance de 20% d'une année sur l'autre à 110 millions de dollars, représentant 55% des ventes totales.
L'entreprise a subi une pression significative sur les marges, le taux de marge brute annuel passant de 22,0% en 2023 à 16,6%. La marge brute du quatrième trimestre a chuté de manière drastique à 2,4% contre 18,9%, impactée par 6,0 millions de dollars de réserves d'inventaire. L'entreprise a déclaré une perte nette GAAP annuelle de 60,8 millions de dollars (1,27 dollar par action) par rapport à une perte de 41,7 millions de dollars en 2023.
En se tournant vers le premier trimestre 2025, nLIGHT prévoit des revenus compris entre 45 et 51 millions de dollars, avec une marge brute projetée entre 13% et 17% et un EBITDA ajusté entre (-6) millions et (-3) millions de dollars.
nLIGHT (LASR) hat seine finanziellen Ergebnisse für das vierte Quartal und das Gesamtjahr 2024 bekannt gegeben, die eine gemischte Leistung in den Segmenten zeigen. Die Jahresumsätze sanken um 5,4% auf 198,5 Millionen Dollar, während die Umsätze im vierten Quartal um 8,7% auf 47,4 Millionen Dollar fielen. Das Verteidigungsgeschäft des Unternehmens erwies sich als Lichtblick, mit einem Wachstum von 20% im Jahresvergleich auf 110 Millionen Dollar, was 55% des Gesamtumsatzes ausmacht.
Das Unternehmen erlebte erheblichen Margendruck, wobei die Bruttomarge für das Gesamtjahr auf 16,6% von 22,0% im Jahr 2023 fiel. Die Bruttomarge des vierten Quartals fiel stark auf 2,4% von 18,9%, beeinflusst durch 6,0 Millionen Dollar an Lagerreserven. Das Unternehmen berichtete von einem Jahresverlust nach GAAP von 60,8 Millionen Dollar (1,27 Dollar pro Aktie) im Vergleich zu einem Verlust von 41,7 Millionen Dollar im Jahr 2023.
Für das erste Quartal 2025 erwartet nLIGHT Umsätze zwischen 45 und 51 Millionen Dollar, mit einer prognostizierten Bruttomarge von 13% bis 17% und einem bereinigten EBITDA zwischen (-6) Millionen und (-3) Millionen Dollar.
- Defense business grew 20% YoY to $110M
- Record backlog in aerospace and defense segment
- Strong progress in directed energy contracts
- New program wins in laser sensing
- Full-year revenue declined 5.4% to $198.5M
- Q4 revenue dropped 8.7% to $47.4M
- Gross margin fell to 16.6% from 22.0% in 2023
- Net loss increased to $60.8M from $41.7M in 2023
- Q4 gross margin collapsed to 2.4% from 18.9%
- $6.0M inventory reserves charge in Q4
Insights
nLIGHT's Q4 and full-year 2024 results highlight a strategic pivot toward aerospace and defense amid ongoing industrial market weakness. The company's defense revenue grew
However, this transition comes with significant near-term financial challenges. Overall revenue declined
The widening losses are concerning - annual GAAP net loss increased to
Management's Q1 2025 outlook suggests the challenging environment will persist, with projected revenue of
For investors, nLIGHT represents a high-risk, potentially high-reward opportunity. The company's record backlog and strengthening position in directed energy and laser sensing programs offer future growth potential, but execution on defense contracts and path to profitability remain key watchpoints. The transformation timeline appears longer than initially expected, requiring patience as defense program revenues gradually offset industrial weakness.
Revenues of
Revenues of
“2024 was a transformative year for nLIGHT as our defense business began to scale, with revenue growing
Mr. Keeney continued, “I am optimistic on our business, particularly aerospace and defense, as we head into 2025. We enter the year with good visibility across multiple programs in both directed energy and laser sensing, and combined with record backlog and a healthy balance sheet, we are confident that we are well-positioned for near- and long-term growth in the aerospace and defense market.”
Full Year 2024 Financial Highlights
|
Year Ended December 31, |
|
|
|||||||
(In thousands, except percentages) |
|
2024 |
|
|
|
2023 |
|
|
% Change |
|
Revenues |
$ |
198,548 |
|
|
$ |
209,921 |
|
|
(5.4 |
)% |
Gross margin |
|
16.6 |
% |
|
|
22.0 |
% |
|
|
|
Loss from operations |
$ |
(65,636 |
) |
|
$ |
(46,766 |
) |
|
(40.3 |
)% |
Operating margin |
|
(33.1 |
)% |
|
|
(22.3 |
)% |
|
|
|
Net loss |
$ |
(60,792 |
) |
|
$ |
(41,670 |
) |
|
(45.9 |
)% |
Adjusted EBITDA(1) |
$ |
(18,788 |
) |
|
$ |
(4,093 |
) |
|
(359.0 |
)% |
(1) A reconciliation of the non-GAAP metrics presented here to the most directly comparable GAAP metric has been provided in the tables included at the end of this release. |
Revenues of
Fourth Quarter 2024 Financial Highlights
|
Three Months Ended December 31, |
|
|
|||||||
(In thousands, except percentages) |
|
2024 |
|
|
|
2023 |
|
|
% Change |
|
Revenues |
$ |
47,381 |
|
|
$ |
51,892 |
|
|
(8.7 |
)% |
Gross margin |
|
2.4 |
% |
|
|
18.9 |
% |
|
|
|
Loss from operations |
$ |
(26,429 |
) |
|
$ |
(14,342 |
) |
|
(84.3 |
)% |
Operating margin |
|
(55.8 |
)% |
|
|
(27.6 |
)% |
|
|
|
Net loss |
$ |
(24,962 |
) |
|
$ |
(13,238 |
) |
|
(88.6 |
)% |
Adjusted EBITDA(1) |
$ |
(11,301 |
) |
|
$ |
(3,297 |
) |
|
(242.8 |
)% |
(1) A reconciliation of the non-GAAP information provided here to the most directly comparable GAAP metric has been provided in the financial statement tables included in this release. |
Revenues of
Outlook
For the first quarter of 2025, nLIGHT expects revenues to be in the range of
We have not reconciled our outlook for Adjusted EBITDA because unrealized and realized foreign exchange gains and losses cannot be reasonably calculated or predicted nor can the probable significance be determined at this time. Accordingly, a reconciliation is not available without unreasonable effort.
Investor Conference Call at 2:00 p.m. Pacific Time, Thursday, February 27, 2025
Parties interested in listening to nLIGHT’s quarterly conference call may do so by dialing 1-800-549-8228 (
Use of Non-GAAP Financial Results
In addition to
We define Adjusted EBITDA as net income (loss) adjusted for income tax expense (benefit), other non-operating income or expense, interest income or expense, depreciation and amortization, stock-based compensation, acquisition and integration-related costs, and other non-recurring items as determined by management, as applicable. We define non-GAAP net income (loss) as GAAP net income (loss) adjusted for stock-based compensation, amortization of purchased intangibles, acquisition and integration-related costs, and other non-recurring items as determined by management, as applicable. We define non-GAAP net income (loss) per share, basic and diluted, as non-GAAP net income (loss) divided by the weighted-average number of shares outstanding during the respective period plus the dilutive effect of any common stock equivalents during the period in the case of non-GAAP net income (loss) per share, diluted.
Tables presenting the reconciliation of net loss to Adjusted EBITDA, as well as the reconciliation of GAAP to non-GAAP net income (loss) and GAAP to non-GAAP net income (loss) per share, basic and diluted, are included at the end of this press release.
Safe Harbor Statement
Certain statements in this release are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Words such as “outlook,” “guidance,” “expects,” “intends,” “projects,” “plans,” “believes,” “estimates,” “targets,” “anticipates,” and similar expressions may identify these forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements regarding expected revenues, gross margin, and Adjusted EBITDA, and our business strategy and ability to profitably grow our business, as well as any other statement that does not directly relate to any historical or current fact. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements, including but not limited to our ability to compete successfully in the markets for our products; changes in the markets we serve or in the global economy; our ability to increase our volumes and decrease our costs to offset potential declines in the average selling prices of our products; rapid technological changes in the markets that we participate in; our ability to develop and maintain products that can achieve market acceptance; our ability to generate sufficient revenues to achieve or maintain profitability in the future; our high levels of fixed costs and inventory and their effect on our gross profits and results of operations if demand for our products declines or we maintain excess inventory levels; our ability to manage growth and spending during economic downturns; our manufacturing capacity and operations and their suitability for future levels of demand; our reliance on third parties to manufacture certain of our products and product components; our reliance on a small number of customers for a significant portion of our revenues; our ability to manage risks associated with international customers and operations; the effect of government export and import controls on our ability to compete in international markets; our ability to protect our proprietary technology and intellectual property rights; fluctuations in our quarterly results of operations and other operating measures; and the effect on our business of claims, lawsuits, government investigations, other legal or regulatory proceedings, or commercial or contractual disputes that we are or may become involved in. Additional information concerning these and other factors can be found in nLIGHT's filings with the Securities and Exchange Commission (the “SEC”), including other risks, relevant factors and uncertainties identified in the “Risk Factors” section of nLIGHT's most recent Annual Report on Form 10-K or subsequent filings with the SEC. nLIGHT undertakes no obligation to update publicly or revise any forward-looking statements contained herein to reflect future events or developments, except as required by law.
The nLIGHT logo and “nLIGHT” are registered trademarks or trademarks of nLIGHT, Inc. in various jurisdictions.
About nLIGHT
nLIGHT, Inc. is a leading provider of high-power semiconductor and fiber lasers for aerospace and defense, industrial, and microfabrication applications. Our lasers are changing not only the way things are made but also the things that can be made. Headquartered in
nLIGHT, Inc. |
|||||||||||||||
Consolidated Statements of Operations |
|||||||||||||||
(In thousands, except per share data) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
||||||||
Products |
$ |
31,699 |
|
|
$ |
37,864 |
|
|
$ |
136,659 |
|
|
$ |
156,666 |
|
Development |
|
15,682 |
|
|
|
14,028 |
|
|
|
61,889 |
|
|
|
53,255 |
|
Total revenue |
|
47,381 |
|
|
|
51,892 |
|
|
|
198,548 |
|
|
|
209,921 |
|
Cost of revenue: |
|
|
|
|
|
|
|
||||||||
Products |
|
31,475 |
|
|
|
29,368 |
|
|
|
108,003 |
|
|
|
114,181 |
|
Development |
|
14,775 |
|
|
|
12,720 |
|
|
|
57,526 |
|
|
|
49,627 |
|
Total cost of revenue(1) |
|
46,250 |
|
|
|
42,088 |
|
|
|
165,529 |
|
|
|
163,808 |
|
Gross profit |
|
1,131 |
|
|
|
9,804 |
|
|
|
33,019 |
|
|
|
46,113 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development(1) |
|
11,384 |
|
|
|
12,114 |
|
|
|
45,107 |
|
|
|
46,163 |
|
Sales, general, and administrative(1) |
|
11,885 |
|
|
|
11,215 |
|
|
|
49,257 |
|
|
|
45,899 |
|
Restructuring |
|
4,291 |
|
|
|
817 |
|
|
|
4,291 |
|
|
|
817 |
|
Total operating expenses |
|
27,560 |
|
|
|
24,146 |
|
|
|
98,655 |
|
|
|
92,879 |
|
Loss from operations |
|
(26,429 |
) |
|
|
(14,342 |
) |
|
|
(65,636 |
) |
|
|
(46,766 |
) |
Other income: |
|
|
|
|
|
|
|
||||||||
Interest income, net |
|
360 |
|
|
|
352 |
|
|
|
1,668 |
|
|
|
1,342 |
|
Other income, net |
|
506 |
|
|
|
779 |
|
|
|
3,100 |
|
|
|
2,776 |
|
Loss before income taxes |
|
(25,563 |
) |
|
|
(13,211 |
) |
|
|
(60,868 |
) |
|
|
(42,648 |
) |
Income tax expense |
|
(601 |
) |
|
|
27 |
|
|
|
(76 |
) |
|
|
(978 |
) |
Net loss |
$ |
(24,962 |
) |
|
$ |
(13,238 |
) |
|
$ |
(60,792 |
) |
|
$ |
(41,670 |
) |
Net loss per share, basic |
$ |
(0.51 |
) |
|
$ |
(0.28 |
) |
|
$ |
(1.27 |
) |
|
$ |
(0.90 |
) |
Net loss per share, diluted |
$ |
(0.51 |
) |
|
$ |
(0.28 |
) |
|
$ |
(1.27 |
) |
|
$ |
(0.90 |
) |
Shares used in per share calculations: |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
48,557 |
|
|
|
46,735 |
|
|
|
47,900 |
|
|
|
46,078 |
|
(1)Includes stock-based compensation as follows: |
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Cost of revenues |
$ |
609 |
|
$ |
535 |
|
$ |
2,438 |
|
$ |
2,406 |
||||
Research and development |
|
1,671 |
|
|
2,329 |
|
|
7,505 |
|
|
9,866 |
||||
Sales, general, and administrative |
|
3,720 |
|
|
3,323 |
|
|
15,018 |
|
|
13,560 |
||||
|
$ |
6,000 |
|
$ |
6,187 |
|
$ |
24,961 |
|
$ |
25,832 |
nLIGHT, Inc. |
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
|
As of December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
65,829 |
|
|
$ |
53,210 |
|
Marketable Securities |
|
34,868 |
|
|
|
59,672 |
|
Accounts receivable, net |
|
34,895 |
|
|
|
39,585 |
|
Inventory |
|
40,800 |
|
|
|
52,160 |
|
Prepaid expenses and other current assets |
|
17,697 |
|
|
|
15,927 |
|
Total current assets |
|
194,089 |
|
|
|
220,554 |
|
Restricted cash |
|
259 |
|
|
|
256 |
|
Lease right-of-use assets |
|
10,822 |
|
|
|
12,616 |
|
Property, plant and equipment, net |
|
46,937 |
|
|
|
52,300 |
|
Intangible assets, net |
|
833 |
|
|
|
1,652 |
|
Goodwill |
|
12,354 |
|
|
|
12,399 |
|
Other assets, net |
|
4,947 |
|
|
|
7,026 |
|
Total assets |
$ |
270,241 |
|
|
$ |
306,803 |
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
15,076 |
|
|
$ |
12,166 |
|
Accrued liabilities |
|
13,268 |
|
|
|
12,556 |
|
Deferred revenue |
|
3,577 |
|
|
|
4,849 |
|
Current portion of lease liabilities |
|
2,314 |
|
|
|
3,181 |
|
Total current liabilities |
|
34,235 |
|
|
|
32,752 |
|
Non-current income taxes payable |
|
5,541 |
|
|
|
5,391 |
|
Long-term lease liabilities |
|
9,819 |
|
|
|
10,978 |
|
Other long-term liabilities |
|
4,216 |
|
|
|
3,263 |
|
Total liabilities |
|
53,811 |
|
|
|
52,384 |
|
Stockholders' equity: |
|
|
|
||||
Common stock - par value |
|
16 |
|
|
|
16 |
|
Additional paid-in capital |
|
544,842 |
|
|
|
521,184 |
|
Accumulated other comprehensive loss |
|
(3,332 |
) |
|
|
(2,477 |
) |
Accumulated deficit |
|
(325,096 |
) |
|
|
(264,304 |
) |
Total stockholders’ equity |
|
216,430 |
|
|
|
254,419 |
|
Total liabilities and stockholders’ equity |
$ |
270,241 |
|
|
$ |
306,803 |
|
nLIGHT, Inc. |
|||||||
Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
|
Year Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(60,792 |
) |
|
$ |
(41,670 |
) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
|
|
|
||||
Depreciation |
|
12,988 |
|
|
|
12,401 |
|
Amortization |
|
4,608 |
|
|
|
3,629 |
|
(Increase) reduction in carrying amount of right-of-use assets |
|
1,759 |
|
|
|
1,269 |
|
Provision for losses on (recoveries of) accounts receivable |
|
1,489 |
|
|
|
27 |
|
Stock-based compensation |
|
24,961 |
|
|
|
25,832 |
|
Deferred income taxes |
|
(651 |
) |
|
|
7 |
|
Loss on disposal of property, plant and equipment |
|
194 |
|
|
|
542 |
|
Non-cash restructuring charges |
|
1,185 |
|
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable, net |
|
2,845 |
|
|
|
(1,677 |
) |
Inventory |
|
11,048 |
|
|
|
14,890 |
|
Prepaid expenses and other current assets |
|
(1,787 |
) |
|
|
1,109 |
|
Other assets, net |
|
(1,131 |
) |
|
|
(1,156 |
) |
Accounts payable |
|
3,231 |
|
|
|
(4,503 |
) |
Accrued and other long-term liabilities |
|
706 |
|
|
|
(1,336 |
) |
Deferred revenues |
|
(1,224 |
) |
|
|
3,432 |
|
Lease liabilities |
|
(1,992 |
) |
|
|
(1,449 |
) |
Non-current income taxes payable |
|
204 |
|
|
|
(1,256 |
) |
Net cash (used in) provided by operating activities |
|
(2,359 |
) |
|
|
10,091 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchases of property, plant and equipment |
|
(7,932 |
) |
|
|
(5,339 |
) |
Purchase of marketable securities |
|
(88,643 |
) |
|
|
(127,907 |
) |
Proceeds from maturities and sales of marketable securities |
|
113,265 |
|
|
|
119,146 |
|
Net cash provided by (used in) investing activities |
|
16,690 |
|
|
|
(14,100 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from employee stock plan purchases |
|
2,721 |
|
|
|
2,469 |
|
Proceeds from stock option exercises |
|
500 |
|
|
|
640 |
|
Tax payments related to stock award issuances |
|
(4,524 |
) |
|
|
(3,968 |
) |
Net cash used in financing activities |
|
(1,303 |
) |
|
|
(859 |
) |
Effect of exchange rate changes on cash |
|
(406 |
) |
|
|
256 |
|
Net increase (decrease) in cash and cash equivalents and restricted cash |
|
12,622 |
|
|
|
(4,612 |
) |
Cash and cash equivalents and restricted cash, beginning of period |
|
53,466 |
|
|
|
58,078 |
|
Cash and cash equivalents and restricted cash, end of period |
$ |
66,088 |
|
|
$ |
53,466 |
|
Supplemental disclosures: |
|
|
|
||||
Cash paid for interest, net |
$ |
61 |
|
|
$ |
40 |
|
Cash paid for income taxes |
|
716 |
|
|
|
256 |
|
Operating cash outflows from operating leases |
|
4,030 |
|
|
|
3,850 |
|
Right-of-use assets obtained in exchange for lease liabilities |
|
1,336 |
|
|
|
1,716 |
|
Accrued purchases of property, equipment and patents |
|
298 |
|
|
|
745 |
|
Reconciliation of cash and cash equivalents and restricted cash: |
|
|
|
||||
Cash and cash equivalents |
$ |
65,829 |
|
|
$ |
53,210 |
|
Restricted cash |
|
259 |
|
|
|
256 |
|
Total cash and cash equivalents and restricted cash |
$ |
66,088 |
|
|
$ |
53,466 |
|
nLIGHT, Inc. |
|||||||||||||||
Reconciliation of GAAP Financial Metrics to Non-GAAP |
|||||||||||||||
(In thousands, except per share data) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Reconciliation of Net Loss to Adjusted EBITDA |
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss |
$ |
(24,962 |
) |
|
$ |
(13,238 |
) |
|
$ |
(60,792 |
) |
|
$ |
(41,670 |
) |
Income tax expense (benefit) |
|
(601 |
) |
|
|
27 |
|
|
|
(76 |
) |
|
|
(978 |
) |
Other income, net |
|
(506 |
) |
|
|
(779 |
) |
|
|
(3,100 |
) |
|
|
(2,776 |
) |
Interest income, net |
|
(360 |
) |
|
|
(352 |
) |
|
|
(1,668 |
) |
|
|
(1,342 |
) |
Depreciation and amortization |
|
4,837 |
|
|
|
4,041 |
|
|
|
17,596 |
|
|
|
16,024 |
|
Stock-based compensation |
|
6,000 |
|
|
|
6,187 |
|
|
|
24,961 |
|
|
|
25,832 |
|
Restructuring charges |
|
4,291 |
|
|
|
817 |
|
|
|
4,291 |
|
|
|
817 |
|
Adjusted EBITDA |
$ |
(11,301 |
) |
|
$ |
(3,297 |
) |
|
$ |
(18,788 |
) |
|
$ |
(4,093 |
) |
Reconciliation of GAAP to Non-GAAP Net Loss, and GAAP to Non-GAAP Net Loss per Share, Basic and Diluted |
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss |
$ |
(24,962 |
) |
|
$ |
(13,238 |
) |
|
$ |
(60,792 |
) |
|
$ |
(41,670 |
) |
Add back: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation(1) |
|
6,000 |
|
|
|
6,187 |
|
|
|
24,961 |
|
|
|
25,832 |
|
Amortization of purchased intangibles(1) |
|
148 |
|
|
|
264 |
|
|
|
594 |
|
|
|
1,415 |
|
Restructuring charges |
|
4,291 |
|
|
|
817 |
|
|
|
4,291 |
|
|
|
817 |
|
Non-GAAP net loss |
$ |
(14,523 |
) |
|
$ |
(5,970 |
) |
|
$ |
(30,946 |
) |
|
$ |
(13,606 |
) |
|
|
|
|
|
|
|
|
||||||||
GAAP and non-GAAP weighted-average shares outstanding, basic and diluted |
|
48,557 |
|
|
|
46,735 |
|
|
|
47,900 |
|
|
|
46,078 |
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP net loss per share, basic and diluted |
$ |
(0.30 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.65 |
) |
|
$ |
(0.30 |
) |
(1) |
There is no income tax effect related to the stock-based compensation and amortization of purchased intangibles adjustments due to the full valuation allowance in |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250227332470/en/
For more information, contact:
John Marchetti
VP Corporate Development and Investor Relations
nLIGHT, Inc.
(360) 566-4460
john.marchetti@nlight.net
Source: nLIGHT, Inc.
FAQ
What were nLIGHT's (LASR) key financial metrics for full year 2024?
How did nLIGHT's defense business perform in 2024?
What is nLIGHT's revenue guidance for Q1 2025?