QUAKER HOUGHTON ANNOUNCES FOURTH QUARTER AND FULL YEAR 2021 RESULTS
Quaker Houghton (KWR) reported strong financial results for Q4 2021 with net sales of $447 million, up 16% from Q4 2020. Despite a net income decline to $18.1 million, adjusted EBITDA was $60.7 million. The company faced challenges from raw material cost increases and supply chain disruptions, particularly in the automotive sector. Acquisitions during Q4 are expected to add approximately $13 million in net sales and $2 million in adjusted EBITDA for 2022. Looking ahead, Quaker anticipates continued cost pressures but aims to implement pricing adjustments to recover margins.
- Fourth quarter 2021 net sales increased 16% year-over-year to $447 million.
- Adjusted EBITDA of $60.7 million, although down from previous year, indicates ongoing financial strength.
- Recent acquisitions expected to contribute approximately $13 million in net sales and $2 million in adjusted EBITDA for 2022.
- Net debt reduced to $736.2 million, improving leverage with a ratio of approximately 2.7x adjusted EBITDA.
- Net income reduced significantly to $18.1 million from $48.5 million in Q4 2020.
- Sales volumes down 2% due to constrained demand and supply chain restrictions.
- Gross margins pressured by escalating raw material and logistics costs.
CONSHOHOCKEN, Pa., Feb. 24, 2022 /PRNewswire/ -- Quaker Houghton ("the Company") (NYSE: KWR), the global leader in industrial process fluids, today announced its fourth quarter and full year 2021 results.
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||
($ in millions, except per share data) | 2021 | 2020 | 2021 | 2020 | ||||
Net sales | $ 447.0 | $ 385.9 | $ 1,761.2 | $ 1,417.7 | ||||
Net income attributable to Quaker Chemical | ||||||||
Corporation | 18.1 | 48.5 | 121.4 | 39.7 | ||||
Earnings per diluted share attributable to | ||||||||
Quaker Chemical Corporation | 1.01 | 2.72 | 6.77 | 2.22 | ||||
Non-GAAP net income * | 23.0 | 29.3 | 122.8 | 85.2 | ||||
Non-GAAP earnings per diluted share * | 1.29 | 1.63 | 6.85 | 4.78 | ||||
Adjusted EBITDA * | 60.7 | 65.5 | 274.1 | 222.0 |
* Refer to the Non-GAAP Measures and Reconciliations section below for additional information |
Fourth Quarter 2021 Consolidated Results
Fourth quarter 2021 net sales of
The Company had net income in the fourth quarter of 2021 of
Andy Tometich, Chief Executive Officer and President, commented, "Thanks to the remarkable efforts of our global colleagues, the Company has made meaningful progress navigating through a very challenging environment. In the fourth quarter, we contended with escalating raw material pressures and supply chain disruptions, especially in automotive end markets. That said, in 2021, we delivered record net sales and adjusted EBITDA while deepening customer relationships through our breadth of product and service offerings. Our journey is just beginning and we are excited about the opportunities ahead to further optimize and enhance our portfolio and continue to deliver profitable growth.
Looking forward, the Company is well positioned to continue to outpace market growth rates and deliver value-added solutions and services to our customers. Demand remains healthy across most of our end markets, however, we expect raw material cost pressures and supply chain disruptions to persist throughout 2022. To mitigate the impact of these ongoing inflationary pressures, we are implementing further price actions and are actively managing our cost structure. We believe these actions will begin to drive a recovery in margins as we progress throughout the year. The economic environment is uncertain, but we remain committed to advancing our customer intimate strategy and sustainability program and delivering earnings growth in 2022 and beyond."
Fourth Quarter 2021 Segment Results
The Company's fourth quarter and full year 2021 operating performance in each of its four reportable operating segments: (i) Americas; (ii) Europe, Middle East and Africa ("EMEA"); (iii) Asia/Pacific; and (iv) Global Specialty Businesses, reflect similar drivers to that of its consolidated performance. Fourth quarter performance of the Company's operating segments are further described below.
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||
Net Sales* | 2021 | 2020 | 2021 | 2020 | |||
Americas | $ 147.3 | $ 120.1 | $ 572.6 | $ 450.2 | |||
EMEA | 114.6 | 106.6 | 480.1 | 383.2 | |||
Asia/Pacific | 101.2 | 88.5 | 388.2 | 315.3 | |||
Global Specialty Businesses | 83.9 | 70.6 | 320.2 | 269.0 | |||
Segment operating earnings* | |||||||
Americas | $ 27.7 | $ 25.8 | $ 124.9 | $ 96.4 | |||
EMEA | 16.4 | 22.9 | 85.2 | 69.2 | |||
Asia/Pacific | 22.3 | 22.3 | 96.3 | 88.4 | |||
Global Specialty Businesses | 21.6 | 21.6 | 90.6 | 79.7 |
* Refer to the Segment Measures and Reconciliations section below for additional information |
All four segments had higher net sales in the fourth quarter of 2021 compared to the fourth quarter of 2020, as each of the segments continued to benefit from increases in selling price and product mix and additional net sales from acquisitions. Organic sales volumes increased in the Asia/Pacific and Global Specialty Businesses segments due to continued new business wins and healthy end market demand; however organic sales volumes decreased in the Americas and EMEA segments primarily due to lower sales into automotive-related end markets. Net sales were also negatively impacted in the fourth quarter due to limited availability of certain key raw materials and related supply chain constraints. Operating earnings from the Americas segment increased compared to the prior year quarter, while the Asia/Pacific and Global Specialty Businesses segments were relatively flat and EMEA declined. Gross margins in all of the Company's operating segments were negatively impacted by persistent raw material inflation, higher logistics, labor and manufacturing costs, and disruptions to the global supply chain.
Cash Flow and Liquidity Highlights
As of December 31, 2021, the Company's total gross debt was
The Company had net operating cash flow of
The Company estimates that it realized cost synergies associated with the Combination of approximately
Recent Acquisition Activity
During the fourth quarter of 2021, the Company acquired a business that provides hydraulic fluids, coolants, cleaners, and rust preventative oils and a company that provides vacuum impregnation services of castings, powder metal and electrical components. These acquisitions increase our technological capabilities and extend our geographic presence. In total, the Company's initial purchase price for these acquisitions was approximately
During the first quarter of 2022, the Company completed two small acquisitions. The first acquisition was a business that provides pickling inhibitor technologies for the steel industry, drawing lubricants and stamping oil for metalworking, and various other lubrication, rust preventative, and cleaner applications. The second acquisition was a business that provides sealing and impregnation of metal castings for the automotive sector, as well as impregnation resin and impregnation systems for metal parts. These acquisitions increase our technological capabilities and extend our geographic presence. In total, the Company's initial aggregate purchase price for these acquisitions was approximately
Non-GAAP Measures and Reconciliations
The information included in this press release includes non-GAAP (unaudited) financial information that includes EBITDA, adjusted EBITDA, adjusted EBITDA margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP earnings per diluted share. The Company believes these non-GAAP financial measures provide meaningful supplemental information as they enhance a reader's understanding of the financial performance of the Company, are indicative of future operating performance of the Company, and facilitate a comparison among fiscal periods, as the non-GAAP financial measures exclude items that are not indicative of future operating performance or not considered core to the Company's operations. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for the financial information presented in accordance with GAAP.
The Company presents EBITDA which is calculated as net income attributable to the Company before depreciation and amortization, interest expense, net, and taxes on income before equity in net income of associated companies. The Company also presents adjusted EBITDA which is calculated as EBITDA plus or minus certain items that are not indicative of future operating performance or not considered core to the Company's operations. In addition, the Company presents non-GAAP operating income which is calculated as operating income plus or minus certain items that are not indicative of future operating performance or not considered core to the Company's operations. Adjusted EBITDA margin and non-GAAP operating margin are calculated as the percentage of adjusted EBITDA and non-GAAP operating income to consolidated net sales, respectively. The Company believes these non-GAAP measures provide transparent and useful information and are widely used by analysts, investors, and competitors in our industry as well as by management in assessing the operating performance of the Company on a consistent basis.
Additionally, the Company presents non-GAAP net income and non-GAAP earnings per diluted share as additional performance measures. Non-GAAP net income is calculated as adjusted EBITDA, defined above, less depreciation and amortization, interest expense, net, and taxes on income before equity in net income of associated companies, in each case adjusted, as applicable, for any depreciation, amortization, interest or tax impacts resulting from the non-core items identified in the reconciliation of net income attributable to the Company to adjusted EBITDA. Non-GAAP earnings per diluted share is calculated as non-GAAP net income per diluted share as accounted for under the "two-class share method." The Company believes that non-GAAP net income and non-GAAP earnings per diluted share provide transparent and useful information and are widely used by analysts, investors, and competitors in our industry as well as by management in assessing the operating performance of the Company on a consistent basis.
As it relates to 2022 projected adjusted EBITDA growth for the Company, including the contributions from our recent acquisitions discussed under "Recent Acquisition Activity," as well as other forward-looking information described further above, the Company has not provided guidance for comparable GAAP measures or a quantitative reconciliation of forward-looking non-GAAP financial measures to the most directly comparable U.S. GAAP measure because it is unable to determine with reasonable certainty the ultimate outcome of certain significant items necessary to calculate such measures without unreasonable effort. These items include, but are not limited to, certain non-recurring or non-core items the Company may record that could materially impact net income, as well as the impact of COVID-19. These items are uncertain, depend on various factors, and could have a material impact on the U.S. GAAP reported results for the guidance period.
The following tables reconcile the Company's non-GAAP financial measures (unaudited) to their most directly comparable GAAP (unaudited) financial measures (dollars in thousands unless otherwise noted, except per share amounts):
Non-GAAP Operating Income and Margin Reconciliations | ||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||
Operating income | $ 30,746 | $ 34,707 | $ 150,466 | $ 59,360 | ||||||||||
Houghton combination, integration and other acquisition-related expenses (a) | 5,634 | 7,004 | 24,611 | 30,446 | ||||||||||
Restructuring and related charges | 840 | 1,956 | 1,433 | 5,541 | ||||||||||
Fair value step up of acquired inventory sold | — | — | 801 | 226 | ||||||||||
Executive transition costs | 1,889 | — | 2,986 | — | ||||||||||
Inactive subsidiary's non-operating litigation costs | 206 | — | 819 | — | ||||||||||
Customer bankruptcy costs | — | — | — | 463 | ||||||||||
Facility remediation costs, net | 19 | — | 1,509 | — | ||||||||||
Indefinite-lived intangible asset impairment | — | — | — | 38,000 | ||||||||||
Non-GAAP operating income | $ 39,334 | $ 43,667 | $ 182,625 | $ 134,036 | ||||||||||
Non-GAAP operating margin (%) | ||||||||||||||
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Non-GAAP Net Income Reconciliations | ||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||
Net income attributable to Quaker Chemical Corporation | $ 18,126 | $ 48,470 | $ 121,369 | $ 39,658 | ||||||||||
Depreciation and amortization (a)(b) | 21,394 | 20,730 | 87,728 | 84,494 | ||||||||||
Interest expense, net | 5,601 | 4,494 | 22,326 | 26,603 | ||||||||||
Taxes on income before equity in net income of associated companies (c) | 8,237 | 2,307 | 34,939 | (5,296) | ||||||||||
EBITDA | $ 53,358 | $ 76,001 | $ 266,362 | $ 145,459 | ||||||||||
Equity income in a captive insurance company | (922) | (454) | (4,993) | (1,151) | ||||||||||
Houghton combination, integration and other acquisition-related expenses (a) | 5,046 | 6,859 | 17,917 | 29,538 | ||||||||||
Restructuring and related charges | 840 | 1,956 | 1,433 | 5,541 | ||||||||||
Fair value step up of acquired inventory sold | — | — | 801 | 226 | ||||||||||
Executive transition costs | 1,889 | — | 2,986 | — | ||||||||||
Inactive subsidiary's non-operating litigation costs | 206 | — | 819 | — | ||||||||||
Customer bankruptcy costs | — | — | — | 463 | ||||||||||
Facility remediation costs, net | 47 | — | 2,066 | — | ||||||||||
Indefinite-lived intangible asset impairment | — | — | — | 38,000 | ||||||||||
Pension and postretirement benefit (income) costs, non-service components | (163) | (899) | (759) | 21,592 | ||||||||||
Gain on changes in insurance settlement restrictions of an inactive subsidiary and related insurance insolvency recovery | — | (18,144) | — | (18,144) | ||||||||||
Brazilian non-income tax credits | 206 | — | (13,087) | — | ||||||||||
Currency conversion impacts of hyper- inflationary economies | 228 | 172 | 564 | 450 | ||||||||||
Adjusted EBITDA | $ 60,735 | $ 65,491 | $ 274,109 | $ 221,974 | ||||||||||
Adjusted EBITDA margin (%) | ||||||||||||||
Adjusted EBITDA | $ 60,735 | $ 65,491 | $ 274,109 | $ 221,974 | ||||||||||
Less: Depreciation and amortization - adjusted (a)(b) | 21,386 | 20,730 | 87,002 | 83,732 | ||||||||||
Less: Interest expense, net | 5,601 | 4,494 | 22,326 | 26,603 | ||||||||||
Less: Taxes on income before equity in net | 10,699 | 11,015 | 41,976 | 26,488 | ||||||||||
income of associated companies – adjusted (c) | ||||||||||||||
Non-GAAP net income | $ 23,049 | $ 29,252 | $ 122,805 | $ 85,151 | ||||||||||
Non-GAAP Earnings per Diluted Share Reconciliations | ||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||
GAAP earnings per diluted share attributable to Quaker Chemical Corporation common shareholders | $ 1.01 | $ 2.72 | $ 6.77 | $ 2.22 | ||||||||||
Equity income in a captive insurance company per diluted share | (0.05) | (0.03) | (0.28) | (0.07) | ||||||||||
Houghton combination, integration and other acquisition-related expenses per diluted share (a) | 0.21 | 0.28 | 0.79 | 1.31 | ||||||||||
Restructuring and related charges per diluted share | 0.04 | 0.08 | 0.07 | 0.23 | ||||||||||
Fair value step up of acquired inventory sold per diluted share | — | — | 0.03 | 0.01 | ||||||||||
Executive transition costs per diluted share | 0.08 | — | 0.13 | — | ||||||||||
Inactive subsidiary's non-operating litigation costs per diluted share | 0.01 | — | 0.04 | — | ||||||||||
Customer bankruptcy costs per diluted share | — | — | — | 0.02 | ||||||||||
Facility remediation costs, net, per diluted share | 0.00 | — | 0.09 | — | ||||||||||
Indefinite-lived intangible asset impairment per diluted share | — | — | — | 1.65 | ||||||||||
Pension and postretirement benefit (income) costs, non-service components per diluted share | (0.01) | (0.04) | (0.04) | 0.79 | ||||||||||
Gain on changes in insurance settlement restrictions of an inactive subsidiary and related insurance insolvency recovery per diluted share | — | (0.78) | — | (0.78) | ||||||||||
Brazilian non-income tax credits per diluted share | 0.02 | — | (0.46) | — | ||||||||||
Currency conversion impacts of hyper-inflationary economies per diluted share | 0.01 | 0.00 | 0.03 | 0.02 | ||||||||||
Impact of certain discrete tax items per diluted share | (0.03) | (0.60) | (0.32) | (0.62) | ||||||||||
Non-GAAP earnings per diluted share | $ 1.29 | $ 1.63 | $ 6.85 | $ 4.78 |
(a) | The Company recorded less than |
(b) | Depreciation and amortization for the three and twelve months ended December 31, 2021 includes |
(c) | Taxes on income before equity in net income of associated companies – adjusted includes the Company's tax expense adjusted for the impact of any current and deferred income tax expense (benefit), as applicable, of the reconciling items presented in the reconciliation of Net income attributable to Quaker Chemical Corporation to adjusted EBITDA, above, determined utilizing the applicable rates in the taxing jurisdictions in which these adjustments occurred, subject to deductibility. This caption also includes the impact of certain specific tax charges and benefits in the three and twelve months ended December 31, 2021 and 2020, which the Company does not consider core or indicative of future performance. |
Segment Measures and Reconciliations
The Company's operating segments, which are consistent with its reportable segments, reflect the structure of the Company's internal organization, the method by which the Company's resources are allocated and the manner by which the chief operating decision maker assesses the Company's performance. The Company has four reportable segments: (i) Americas; (ii) EMEA; (iii) Asia/Pacific; and (iv) Global Specialty Businesses. The three geographic segments are composed of the net sales and operations in each respective region, excluding net sales and operations managed globally by the Global Specialty Businesses segment, which includes the Company's container, metal finishing, mining, offshore, specialty coatings, specialty grease and Norman Hay businesses. Segment operating earnings for each of the Company's reportable segments are comprised of the segment's net sales less directly related COGS and SG&A. Operating expenses not directly attributable to the net sales of each respective segment, such as certain corporate and administrative costs, Combination, integration and other acquisition-related expenses, and Restructuring and related charges, are not included in segment operating earnings. Other items not specifically identified with the Company's reportable segments include interest expense, net and other (expense) income, net.
The following tables reconcile the Company's reportable operating segments performance to that of the Company's (dollars in thousands):
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||
Net Sales | 2021 | 2020 | 2021 | 2020 | |||
Americas | $ 147,300 | $ 120,149 | $ 572,643 | $ 450,161 | |||
EMEA | 114,635 | 106,641 | 480,126 | 383,187 | |||
Asia/Pacific | 101,236 | 88,449 | 388,160 | 315,299 | |||
Global Specialty Businesses | 83,870 | 70,613 | 320,229 | 269,031 | |||
Total net sales | $ 447,041 | $ 385,852 | $ 1,761,158 | $ 1,417,677 | |||
Segment operating earnings | |||||||
Americas | $ 27,708 | $ 25,789 | $ 124,863 | $ 96,379 | |||
EMEA | 16,407 | 22,894 | 85,209 | 69,163 | |||
Asia/Pacific | 22,328 | 22,250 | 96,318 | 88,356 | |||
Global Specialty Businesses | 21,591 | 21,576 | 90,632 | 79,690 | |||
Total segment operating earnings | 88,034 | 92,509 | 397,022 | 333,588 | |||
Combination, integration and other acquisition-related expenses | (5,626) | (7,004) | (23,885) | (29,790) | |||
Restructuring and related charges | (840) | (1,956) | (1,433) | (5,541) | |||
Fair value step up of acquired inventory sold | — | — | (801) | (226) | |||
Indefinite-lived intangible asset impairment | — | — | — | (38,000) | |||
Non-operating and administrative expenses | (35,104) | (32,920) | (157,864) | (143,202) | |||
Depreciation of corporate assets and amortization | (15,718) | (15,922) | (62,573) | (57,469) | |||
Operating income | 30,746 | 34,707 | 150,466 | 59,360 | |||
Other (expense) income, net | (493) | 16,789 | 18,851 | (5,618) | |||
Interest expense, net | (5,601) | (4,494) | (22,326) | (26,603) | |||
Income before taxes and equity in net income of associated companies | $ 24,652 | $ 47,002 | $ 146,991 | $ 27,139 |
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements can be identified by the fact that they do not relate strictly to historical or current facts. We have based these forward-looking statements, including statements regarding the potential effects of the COVID-19 pandemic, inflation and global supply chain constraints on the Company's business, results of operations, and financial condition, our expectations that we will maintain sufficient liquidity and remain in compliance with the terms of the Company's credit facility, expectations about future demand and raw material costs, and statements regarding the impact of increased raw material costs and pricing initiatives, on our current expectations about future events. These forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, intentions, financial condition, results of operations, future performance, and business, including but not limited to the potential benefits of the Combination and other acquisitions, the impacts on our business as a result of the COVID-19 pandemic and global supply chain constraints as well as any projected global economic rebound or anticipated positive results due to Company actions taken in response, and our current and future results and plans and statements that include the words "may," "could," "should," "would," "believe," "expect," "anticipate," "estimate," "intend," "plan" or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected in such statements. A major risk is that demand for the Company's products and services is largely derived from the demand for its customers' products, which subjects the Company to uncertainties related to downturns in a customer's business and unanticipated customer production slowdowns and shutdowns, including as is currently being experienced by many automotive industry companies as a result of supply chain disruptions. Other major risks and uncertainties include, but are not limited to, the primary and secondary impacts of the COVID-19 pandemic, including actions taken in response to the pandemic by various governments, which could exacerbate some or all of the other risks and uncertainties faced by the Company, including the potential for significant increases in raw material costs, supply chain disruptions, customer financial instability, worldwide economic and political disruptions such as the current conflict between Russia and Ukraine, foreign currency fluctuations, significant changes in applicable tax rates and regulations, future terrorist attacks and other acts of violence. Furthermore, the Company is subject to the same business cycles as those experienced by our customers in the steel, automobile, aircraft, industrial equipment, and durable goods industries. The ultimate impact of COVID-19 on our business will depend on, among other things, the extent and duration of the pandemic, the severity of the disease and the number of people infected with the virus including new variants, the continued uncertainty regarding global availability, administration, acceptance and long-term efficacy of vaccines, or other treatments, for COVID-19 or its variants, the longer-term effects on the economy of the pandemic, including the resulting market volatility, and by the measures taken by governmental authorities and other third parties restricting day-to-day life and business operations and the length of time that such measures remain in place, as well as laws and other governmental programs implemented to address the pandemic or assist impacted businesses, such as fiscal stimulus and other legislation designed to deliver monetary aid and other relief. Other factors could also adversely affect us, including those related to the Combination and other acquisitions and the integration of acquired businesses. Our forward-looking statements are subject to risks, uncertainties and assumptions about the Company and its operations that are subject to change based on various important factors, some of which are beyond our control. These risks, uncertainties, and possible inaccurate assumptions relevant to our business could cause our actual results to differ materially from expected and historical results. All forward-looking statements included in this press release, including expectations about business conditions during 2022 and future periods, are based upon information available to the Company as of the date of this press release, which may change. Therefore, we caution you not to place undue reliance on our forward-looking statements. For more information regarding these risks and uncertainties as well as certain additional risks that we face, refer to the Risk Factors section, which appears in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020, and in subsequent reports filed from time to time with the Securities and Exchange Commission, including, once filed, our Annual Report on Form 10-K for the year ended December 31, 2021. We do not intend to, and we disclaim any duty or obligation to, update or revise any forward-looking statements to reflect new information or future events or for any other reason. This discussion is provided as permitted by the Private Securities Litigation Reform Act of 1995.
Conference Call
As previously announced, the Company's investor conference call to discuss its fourth quarter and full year 2021 performance is scheduled for February 25, 2022 at 8:30 a.m. ET. A live webcast of the conference call, together with supplemental information, can be accessed through the Company's Investor Relations website at investors.quakerhoughton.com. You can also access the conference call by dialing 877-269-7756.
About Quaker Houghton
Quaker Houghton is the global leader in industrial process fluids. With a presence around the world, including operations in over 25 countries, our customers include thousands of the world's most advanced and specialized steel, aluminum, automotive, aerospace, offshore, can, mining, and metalworking companies. Our high-performing, innovative and sustainable solutions are backed by best-in-class technology, deep process knowledge and customized services. With approximately 4,700 employees, including chemists, engineers and industry experts, we partner with our customers to improve their operations so they can run even more efficiently, even more effectively, whatever comes next. Quaker Houghton is headquartered in Conshohocken, Pennsylvania, located near Philadelphia in the United States. Visit quakerhoughton.com to learn more.
Quaker Chemical Corporation | |||||||
Condensed Consolidated Statements of Operations | |||||||
(Dollars in thousands, except per share data) | |||||||
Three Months Ended | Twelve Months Ended | ||||||
2021 | 2020 | 2021 | 2020 | ||||
(Unaudited) | (Unaudited) | ||||||
Net sales | $ 447,041 | $ 385,852 | |||||
Cost of goods sold | 308,177 | 243,838 | 1,166,518 | 904,234 | |||
Gross profit | 138,864 | 142,014 | 594,640 | 513,443 | |||
% | |||||||
Selling, general and administrative expenses | 101,652 | 98,347 | 418,856 | 380,752 | |||
Indefinite-lived intangible asset impairment | - | - | - | 38,000 | |||
Restructuring and related charges | 840 | 1,956 | 1,433 | 5,541 | |||
Combination, integration and other acquisition-related expenses | 5,626 | 7,004 | 23,885 | 29,790 | |||
Operating income | 30,746 | 34,707 | 150,466 | 59,360 | |||
% | |||||||
Other (expense) income, net | (493) | 16,789 | 18,851 | (5,618) | |||
Interest expense, net | (5,601) | (4,494) | (22,326) | (26,603) | |||
Income before taxes and equity in net income of associated companies | 24,652 | 47,002 | 146,991 | 27,139 | |||
Taxes on income before equity in net income of associated companies | 8,237 | 2,307 | 34,939 | (5,296) | |||
Income before equity in net income of associated companies | 16,415 | 44,695 | 112,052 | 32,435 | |||
Equity in net income of associated companies | 1,711 | 3,816 | 9,379 | 7,352 | |||
Net income | 18,126 | 48,511 | 121,431 | 39,787 | |||
Less: Net income attributable to noncontrolling interest | - | 41 | 62 | 129 | |||
Net income attributable to Quaker Chemical Corporation | $ 18,126 | $ 48,470 | $ 121,369 | $ 39,658 | |||
% | |||||||
Share and per share data: | |||||||
Basic weighted average common shares outstanding | 17,819,727 | 17,764,854 | 17,805,034 | 17,719,792 | |||
Diluted weighted average common shares outstanding | 17,867,814 | 17,817,012 | 17,855,124 | 17,750,879 | |||
Net income attributable to Quaker Chemical Corporation common shareholders - basic | $ 1.01 | $ 2.73 | $ 6.79 | $ 2.23 | |||
Net income attributable to Quaker Chemical Corporation common shareholders - diluted | $ 1.01 | $ 2.72 | $ 6.77 | $ 2.22 |
Quaker Chemical Corporation | |||
Condensed Consolidated Balance Sheets | |||
(Dollars in thousands, except par value) | |||
December 31, | |||
2021 | 2020 | ||
(Unaudited) | |||
ASSETS | |||
Current assets | |||
Cash and cash equivalents | $ 165,176 | $ 181,833 | |
Accounts receivable, net | 430,676 | 372,974 | |
Inventories, net | 264,531 | 187,764 | |
Prepaid expenses and other current assets | 59,871 | 50,156 | |
Total current assets | 920,254 | 792,727 | |
Property, plant and equipment, net | 197,520 | 203,883 | |
Right of use lease assets | 36,635 | 38,507 | |
Goodwill | 631,194 | 631,212 | |
Other intangible assets, net | 1,027,782 | 1,081,358 | |
Investments in associated companies | 95,278 | 95,785 | |
Deferred tax assets | 16,138 | 16,566 | |
Other non-current assets | 30,959 | 31,796 | |
Total assets | |||
LIABILITIES AND EQUITY | |||
Current liabilities | |||
Short-term borrowings and current portion of long-term debt | $ 56,935 | $ 38,967 | |
Accounts and other payables | 234,083 | 198,872 | |
Accrued compensation | 38,197 | 43,300 | |
Accrued restructuring | 4,087 | 8,248 | |
Other accrued liabilities | 97,165 | 93,573 | |
Total current liabilities | 430,467 | 382,960 | |
Long-term debt | 836,412 | 849,068 | |
Long-term lease liabilities | 26,335 | 27,070 | |
Deferred tax liabilities | 179,025 | 192,763 | |
Other non-current liabilities | 95,599 | 119,059 | |
Total liabilities | 1,567,838 | 1,570,920 | |
Equity | |||
Common stock, | 17,897 | 17,851 | |
Capital in excess of par value | 917,053 | 905,171 | |
Retained earnings | 516,334 | 423,940 | |
Accumulated other comprehensive loss | (63,990) | (26,598) | |
Total Quaker shareholders' equity | 1,387,294 | 1,320,364 | |
Noncontrolling interest | 628 | 550 | |
Total equity | 1,387,922 | 1,320,914 | |
Total liabilities and equity |
Quaker Chemical Corporation | |||
Condensed Consolidated Statements of Cash Flows | |||
(Dollars in thousands) | |||
Twelve Months Ended | |||
2021 | 2020 | ||
(Unaudited) | |||
Cash flows from operating activities | |||
Net income | $ 121,431 | $ 39,787 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Amortization of debt issuance costs | 4,749 | 4,749 | |
Depreciation and amortization | 86,550 | 83,246 | |
Equity in undistributed earnings of associated companies, net of dividends | (8,971) | 4,862 | |
Acquisition-related fair value adjustments related to inventory | 801 | 229 | |
Deferred income taxes | (12,506) | (38,281) | |
Uncertain tax positions (non-deferred portion) | (922) | 1,075 | |
Deferred compensation other, net | (5,325) | (471) | |
Share-based compensation | 11,038 | 10,996 | |
(Gain) loss on disposal of property, plant, equipment and other assets | (4,695) | 871 | |
Insurance settlement realized | - | (1,035) | |
Indefinite-lived intangible asset impairment | - | 38,000 | |
Gain on inactive subsidiary litigation and settlement reserve | - | (18,144) | |
Combination and other acquisition-related expenses, net of payments | (1,974) | 860 | |
Restructuring and related charges | 1,433 | 5,541 | |
Pension and other postretirement benefits | (6,330) | 16,535 | |
(Decrease) increase in cash from changes in current assets and current liabilities, net of acquisitions: | |||
Accounts receivable | (67,473) | 17,170 | |
Inventories | (84,428) | (3,854) | |
Prepaid expenses and other current assets | (21,174) | 927 | |
Change in restructuring liabilities | (5,266) | (15,745) | |
Accounts payable and accrued liabilities | 37,998 | 22,308 | |
Estimated taxes on income | 3,997 | 8,763 | |
Net cash provided by operating activities | 48,933 | 178,389 | |
Cash flows from investing activities | |||
Investments in property, plant and equipment | (21,457) | (17,901) | |
Payments related to acquisitions, net of cash acquired | (42,417) | (56,230) | |
Proceeds from disposition of assets | 14,744 | 2,702 | |
Insurance settlement interest earned | - | 44 | |
Net cash used in investing activities | (49,130) | (71,385) | |
Cash flows from financing activities | |||
Payments of term loan debt | (38,011) | (37,615) | |
Borrowings (repayments) on revolving credit facilities, net | 53,031 | (11,485) | |
Repayments on other debt, net | (776) | (661) | |
Dividends paid | (28,599) | (27,563) | |
Stock options exercised, other | 890 | 3,867 | |
Purchase of noncontrolling interest in affiliates | - | (1,047) | |
Distributions to noncontrolling affiliate shareholders | - | (751) | |
Net cash used in financing activities | (13,465) | (75,255) | |
Effect of foreign exchange rate changes on cash | (3,057) | 6,591 | |
Net (decrease) increase in cash, cash equivalents and restricted cash | (16,719) | 38,340 | |
Cash, cash equivalents and restricted cash at the beginning of the period | 181,895 | 143,555 | |
Cash, cash equivalents and restricted cash at the end of the period | $ 165,176 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/quaker-houghton-announces-fourth-quarter-and-full-year-2021-results-301490216.html
SOURCE Quaker Houghton
FAQ
What were Quaker Houghton's Q4 2021 net sales?
How much did Quaker Houghton earn in net income during Q4 2021?
What is the adjusted EBITDA for Quaker Houghton in Q4 2021?
How are recent acquisitions expected to impact Quaker Houghton's financials in 2022?