Kimbell Royalty Partners Announces Third Quarter 2024 Results
Kimbell Royalty Partners announced its Q3 2024 results. Key highlights include:
Daily production of 23,846 Boe/d, $71.1 million in oil, natural gas, and NGL revenues, and a net income of $25.8 million. The company declared a cash distribution of $0.41 per common unit, reflecting a 10% annualized yield.
Kimbell's major properties had 5.13 net DUCs and 2.71 net permitted locations, with 90 active rigs representing 16% of the U.S. land rig count. The company reported a 34% increase in net DUCs, led by the Permian Basin. Lease bonuses hit record highs, indicating increased operator activity. Adjusted EBITDA was $63.1 million.
As of September 30, 2024, Kimbell had $252.2 million in debt and a net debt to trailing twelve month Adjusted EBITDA ratio of 0.8x. The company had $297.8 million in undrawn credit capacity. Kimbell affirmed its 2024 guidance and noted that approximately 100% of the Q3 distribution is expected to be considered a return of capital for tax purposes.
Kimbell Royalty Partners ha annunciato i risultati del terzo trimestre 2024. I punti salienti includono:
Produzione giornaliera di 23.846 Boe/d, entrate di 71,1 milioni di dollari derivanti da petrolio, gas naturale e NGL, e un utile netto di 25,8 milioni di dollari. L'azienda ha dichiarato una distribuzione in contante di 0,41 dollari per unità comune, riflettendo un rendimento annualizzato del 10%.
Le principali proprietà di Kimbell avevano 5,13 DUC netti e 2,71 ubicazioni autorizzate, con 90 piattaforme attive che rappresentano il 16% del conteggio delle piattaforme terrestre negli Stati Uniti. L'azienda ha registrato un aumento del 34% dei DUC netti, guidato dal bacino Permiano. I bonus di leasing hanno raggiunto livelli record, indicando un'attività crescente degli operatori. L'EBITDA rettificato è stato di 63,1 milioni di dollari.
Alla data del 30 settembre 2024, Kimbell aveva 252,2 milioni di dollari in debito e un rapporto di debito netto rispetto all'EBITDA rettificato degli ultimi dodici mesi di 0,8x. L'azienda aveva 297,8 milioni di dollari di capacità di credito non utilizzata. Kimbell ha confermato le previsioni per il 2024 e ha notato che circa il 100% della distribuzione del terzo trimestre è previsto venga considerato un ritorno di capitale ai fini fiscali.
Kimbell Royalty Partners anunció sus resultados del tercer trimestre de 2024. Los aspectos destacados incluyen:
Producción diaria de 23,846 Boe/d, ingresos de 71.1 millones de dólares por petróleo, gas natural y NGL, y un ingreso neto de 25.8 millones de dólares. La compañía declaró una distribución en efectivo de 0.41 dólares por unidad común, reflejando un rendimiento anualizado del 10%.
Las principales propiedades de Kimbell tenían 5.13 DUC netos y 2.71 ubicaciones permitidas, con 90 plataformas activas que representan el 16% del conteo de plataformas en tierra de EE.UU. La empresa reportó un aumento del 34% en DUC netos, liderado por la Cuenca Pérmica. Los bonos de arrendamiento alcanzaron niveles récord, indicando una mayor actividad de los operadores. El EBITDA ajustado fue de 63.1 millones de dólares.
Al 30 de septiembre de 2024, Kimbell tenía 252.2 millones de dólares en deuda y un ratio de deuda neta a EBITDA ajustado de los últimos doce meses de 0.8x. La compañía tenía 297.8 millones de dólares en capacidad de crédito no utilizada. Kimbell reafirmó su guía para 2024 y destacó que aproximadamente el 100% de la distribución del tercer trimestre se espera que sea considerada un retorno de capital a efectos fiscales.
킴벨 로열티 파트너스가 2024년 3분기 실적을 발표했습니다. 주요 내용은 다음과 같습니다:
일일 생산량 23,846 Boe/d, 석유, 자연가스 및 NGL 수익 7,110만 달러, 순이익 2,580만 달러. 회사는 일반 주식당 0.41달러의 현금 배당금을 선언하며, 이는 연간 10%의 수익률을 반영합니다.
킴벨의 주요 자산은 5.13 개의 순 DUC와 2.71 개의 허가된 위치를 보유하고 있으며, 90개의 활성 시추 장비가 미국 육상 시추 장비 수의 16%를 차지하고 있습니다. 이 회사는 퍼미안 분지의 주도로 순 DUC가 34% 증가했다고 보고했습니다. 임대 보너스는 기록적인 수준에 도달하여 운영자의 활동이 증가했음을 나타냅니다. 조정 EBITDA는 6,310만 달러였습니다.
2024년 9월 30일 기준으로 킴벨은 2억 5,220만 달러의 부채와 12개월 조정 EBITDA 대비 순부채 비율이 0.8배인 상태였습니다. 회사는 사용되지 않은 신용 한도가 2억 9,780만 달러에 달했습니다. 킴벨은 2024년 목표치를 재확인하고 3분기 배당금의 약 100%가 세금 목적상 자본 회수로 간주될 것으로 예상한다고 언급했습니다.
Kimbell Royalty Partners a annoncé ses résultats du troisième trimestre 2024. Les points importants incluent :
Une production quotidienne de 23 846 Boe/j, des revenus de 71,1 millions de dollars provenant du pétrole, du gaz naturel et des NGL, et un revenu net de 25,8 millions de dollars. La société a déclaré une distribution en espèces de 0,41 dollar par unité commune, ce qui reflète un rendement annualisé de 10 %.
Les principales propriétés de Kimbell avaient 5,13 DUC nets et 2,71 emplacements autorisés, avec 90 plateformes actives représentant 16 % du nombre total de plateformes terrestres aux États-Unis. La société a rapporté une augmentation de 34 % des DUC nets, menée par le bassin permien. Les primes de location ont atteint des niveaux record, indiquant une activité accrue des opérateurs. L'EBITDA ajusté s'élevait à 63,1 millions de dollars.
Au 30 septembre 2024, Kimbell avait 252,2 millions de dollars de dettes et un ratio de dette nette par rapport à l'EBITDA ajusté des douze derniers mois de 0,8x. La société disposait d'une capacité de crédit non utilisée de 297,8 millions de dollars. Kimbell a confirmé ses prévisions pour 2024 et a noté qu'environ 100 % de la distribution du troisième trimestre devrait être considérée comme un retour de capital à des fins fiscales.
Kimbell Royalty Partners hat die Ergebnisse für das dritte Quartal 2024 bekannt gegeben. Die wichtigsten Highlights umfassen:
Tägliche Produktion von 23.846 Boe/d, Einnahmen aus Öl, Erdgas und NGL in Höhe von 71,1 Millionen Dollar sowie einen Nettogewinn von 25,8 Millionen Dollar. Das Unternehmen erklärte eine Barausschüttung von 0,41 Dollar pro Stammaktie, was einer annualisierten Rendite von 10% entspricht.
Kimbells Hauptimmobilien wiesen 5,13 Nettodrillinge und 2,71 genehmigte Standorte auf, mit 90 aktiven Bohrgeräten, die 16% der US-amerikanischen Landbohrgeräte ausmachen. Das Unternehmen berichtete über einen Anstieg von 34% bei den Nettodrillings, angeführt vom Permian Basin. Die Pachtboni erreichten Rekordhöhen, was auf eine zunehmende Aktivität der Betreiber hinweist. Das bereinigte EBITDA betrug 63,1 Millionen Dollar.
Am 30. September 2024 hatte Kimbell 252,2 Millionen Dollar Schulden und ein Verhältnis von Nettoverschuldung zu bereinigtem EBITDA der letzten zwölf Monate von 0,8x. Das Unternehmen hatte eine ungenutzte Kreditlinie von 297,8 Millionen Dollar. Kimbell bestätigte die Prognosen für 2024 und stellte fest, dass etwa 100% der Ausschüttung im dritten Quartal als Kapitalrückzahlung für steuerliche Zwecke gewertet werden erwartet.
- Q3 2024 net income of $25.8 million.
- Declared cash distribution of $0.41 per common unit.
- Record lease bonuses indicating increased operator activity.
- 34% increase in net DUCs led by the Permian Basin.
- Adjusted EBITDA of $63.1 million.
- Net debt to trailing twelve month Adjusted EBITDA ratio of 0.8x.
- Undrawn credit capacity of $297.8 million.
- Average realized price per Mcf of natural gas was $1.71.
Insights
The Q3 2024 results demonstrate strong operational performance with several positive indicators.
Key strengths include:
- Conservative leverage with 0.8x Net Debt to TTM EBITDA
- Strong drilling activity with
16% market share of U.S. land rigs - 34% increase in net DUCs quarter-over-quarter
- Record lease bonuses indicating increased operator interest
The
The operational metrics reveal strong positioning in key U.S. basins. Production mix of
The 23,846 Boe/d production rate and 7.84 net DUCs/permits significantly exceed the 5.8 net wells needed for flat production, suggesting organic growth potential. The hedging strategy through 2026 provides price protection while maintaining upside exposure, with reasonable strike prices averaging
Q3 2024 Run-Rate Daily Production of 23,846 Boe/d (6:1)
Activity on Acreage Remains Robust with 90 Active Rigs Drilling Representing
Net Drilled But Uncompleted Wells ("DUCs") Increased by
Record Lease Bonuses Confirming Increased Operator Activity
Announces Q3 2024 Cash Distribution of
FORT WORTH, Texas, Nov. 7, 2024 /PRNewswire/ -- Kimbell Royalty Partners, LP (NYSE: KRP) ("Kimbell" or the "Company"), a leading owner of oil and natural gas mineral and royalty interests in over 129,000 gross wells across 28 states, today announced financial and operating results for the quarter ended September 30, 2024.
Third Quarter 2024 Highlights
- Q3 2024 run-rate daily production of 23,846 barrels of oil equivalent ("Boe") per day (6:1)
- Q3 2024 oil, natural gas and NGL revenues of
$71.1 million - Q3 2024 net income of approximately
and net income attributable to common units of approximately$25.8 million $17.4 million - Q3 2024 consolidated Adjusted EBITDA of
$63.1 million - As of September 30, 2024, Kimbell's major properties2 had 7.84 net DUCs and net permitted locations on its acreage (5.13 net DUCs and 2.71 net permitted locations) compared to an estimated 5.8 net wells needed to maintain flat production
- As of September 30, 2024, Kimbell had 90 rigs actively drilling on its acreage, representing
16% market share of all land rigs drilling in the continentalUnited States as of such time - Announced a Q3 2024 cash distribution of
per common unit, reflecting a payout ratio of$0.41 75% of cash available for distribution; implies a10.0% annualized yield based on the November 6, 2024 closing price of per common unit; Kimbell intends to utilize the remaining$16.38 25% of its cash available for distribution to repay a portion of the outstanding borrowings under Kimbell's revolving credit facility - Conservative Balance Sheet with Net Debt to Trailing Twelve Month Consolidated Adjusted EBITDA of 0.8x
- Kimbell affirms its financial and operational guidance ranges for 2024 previously disclosed in its Q4 2023 earnings release
Robert Ravnaas, Chairman and Chief Executive Officer of Kimbell Royalty GP, LLC, Kimbell's general partner (the "General Partner"), commented, "Activity on Kimbell's acreage remained strong with 90 rigs actively drilling on our acreage, which represents
"We are pleased to declare the Q3 2024 distribution of
Third Quarter 2024 Distribution and Debt Repayment
Today, the Board of Directors of the General Partner (the "Board of Directors") approved a cash distribution payment to common unitholders of
Kimbell expects that approximately
Financial Highlights
Kimbell's third quarter 2024 average realized price per Bbl of oil was
During the third quarter of 2024, the Company's total revenues were
Total third quarter 2024 consolidated Adjusted EBITDA was
In the third quarter of 2024, G&A expense was
As of September 30, 2024, Kimbell had approximately
As of September 30, 2024, Kimbell had outstanding 80,969,651 common units and 14,524,120 Class B units. As of November 7, 2024, Kimbell had outstanding 80,969,651 common units and 14,524,120 Class B units.
Production
Third quarter 2024 run-rate average daily production was 23,846 Boe per day (6:1), which was composed of approximately
Operational Update
As of September 30, 2024, Kimbell's major properties had 831 gross (5.13 net) DUCs and 527 gross (2.71 net) permitted locations on its acreage. In addition, as of September 30, 2024, Kimbell had 90 rigs actively drilling on its acreage, which represents an approximate
Basin | Gross DUCs as of | Gross Permits as of | Net DUCs as of | Net Permits as of |
Permian | 457 | 349 | 2.62 | 1.71 |
Eagle Ford | 100 | 32 | 0.63 | 0.13 |
Haynesville | 50 | 10 | 0.54 | 0.13 |
Mid-Continent | 131 | 54 | 1.04 | 0.43 |
Bakken | 79 | 75 | 0.20 | 0.28 |
Appalachia | 5 | 3 | 0.02 | 0.01 |
Rockies | 9 | 4 | 0.08 | 0.02 |
Total | 831 | 527 | 5.13 | 2.71 |
(1) These figures pertain only to Kimbell's major properties and do not include possible additional DUCs and permits from Kimbell's minor properties, which generally have a net revenue interest of |
Hedging Update
The following provides information concerning Kimbell's hedge book as of September 30, 2024:
Fixed Price Swaps as of September 30, 2024 | ||||
Weighted Average | ||||
Volumes | Fixed Price | |||
Oil | Nat Gas | Oil | Nat Gas | |
BBL | MMBTU | $/BBL | $/MMBTU | |
4Q 2024 | 141,588 | 1,332,712 | $ 74.60 | $ 4.19 |
1Q 2025 | 140,400 | 1,289,520 | $ 71.55 | $ 4.32 |
2Q 2025 | 140,686 | 1,310,127 | $ 67.64 | $ 3.52 |
3Q 2025 | 136,068 | 1,261,964 | $ 74.20 | $ 3.74 |
4Q 2025 | 146,372 | 1,291,680 | $ 68.26 | $ 3.68 |
1Q 2026 | 146,880 | 1,296,000 | $ 70.38 | $ 4.07 |
2Q 2026 | 148,512 | 1,310,400 | $ 70.78 | $ 3.33 |
3Q 2026 | 150,144 | 1,324,800 | $ 66.60 | $ 3.42 |
Conference Call
Kimbell Royalty Partners will host a conference call and webcast today at 10:00 a.m. Central Time (11:00 a.m. Eastern Time) to discuss third quarter 2024 results. To access the call live by phone, dial 201-389-0869 and ask for the Kimbell Royalty Partners call at least 10 minutes prior to the start time. A telephonic replay will be available through November 14, 2024 by dialing 201-612-7415 and using the conference ID 13748350#. A webcast of the call will also be available live and for later replay on Kimbell's website at http://kimbellrp.investorroom.com under the Events and Presentations tab.
Presentation
On November 7, 2024, Kimbell posted an updated investor presentation on its website. The presentation may be found at http://kimbellrp.investorroom.com under the Events and Presentations tab. Information on Kimbell's website does not constitute a portion of this news release.
About Kimbell Royalty Partners, LP
Kimbell (NYSE: KRP) is a leading oil and gas mineral and royalty company based in
Forward-Looking Statements
This news release includes forward-looking statements, in particular statements relating to Kimbell's financial, operating and production results and prospects for growth (including financial and operational guidance), drilling inventory, growth potential, identified locations and all other estimates and predictions resulting from Kimbell's portfolio review, the tax treatment of Kimbell's distributions, changes in Kimbell's capital structure, future natural gas and other commodity prices and changes to supply and demand for oil, natural gas and NGLs. These and other forward-looking statements involve risks and uncertainties, including risks that the anticipated benefits of acquisitions are not realized and uncertainties relating to Kimbell's business, prospects for growth and acquisitions and the securities markets generally, as well as risks inherent in oil and natural gas drilling and production activities, including risks with respect to potential declines in prices for oil and natural gas that could result in downward revisions to the value of proved reserves or otherwise cause operators to delay or suspend planned drilling and completion operations or reduce production levels, which would adversely impact cash flow, risks relating to the impairment of oil and natural gas properties, risks relating to the availability of capital to fund drilling operations that can be adversely affected by adverse drilling results, production declines and declines in oil and natural gas prices, risks relating to Kimbell's ability to meet financial covenants under its credit agreement or its ability to obtain amendments or waivers to effect such compliance, risks relating to Kimbell's hedging activities, risks of fire, explosion, blowouts, pipe failure, casing collapse, unusual or unexpected formation pressures, environmental hazards, and other operating and production risks, which may temporarily or permanently reduce production or cause initial production or test results to not be indicative of future well performance or delay the timing of sales or completion of drilling operations, risks relating to delays in receipt of drilling permits, risks relating to unexpected adverse developments in the status of properties, risks relating to borrowing base redeterminations by Kimbell's lenders, risks relating to the absence or delay in receipt of government approvals or third-party consents, risks relating to acquisitions, dispositions and drop downs of assets, risks relating to Kimbell's ability to realize the anticipated benefits from and to integrate acquired assets, including the Acquired Production, risks relating to tax matters and other risks described in Kimbell's Annual Report on Form 10-K and other filings with the Securities and Exchange Commission (the "SEC"), available at the SEC's website at www.sec.gov. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this news release. Except as required by law, Kimbell undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after this news release. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements in Kimbell's filings with the SEC.
Contact:
Rick Black
Dennard Lascar Investor Relations
krp@dennardlascar.com
(713) 529-6600
– Financial statements follow –
Kimbell Royalty Partners, LP Condensed Consolidated Balance Sheet (Unaudited, in thousands) | ||
September 30, | ||
2024 | ||
Assets: | ||
Current assets | ||
Cash and cash equivalents | $ | 34,706 |
Oil, natural gas and NGL receivables | 48,975 | |
Derivative assets | 6,818 | |
Accounts receivable and other current assets | 1,671 | |
Total current assets | 92,170 | |
Property and equipment, net | 361 | |
Oil and natural gas properties | ||
Oil and natural gas properties (full cost method) | 2,048,712 | |
Less: accumulated depreciation, depletion and impairment | (936,054) | |
Total oil and natural gas properties, net | 1,112,658 | |
Right-of-use assets, net | 1,929 | |
Derivative assets | 1,763 | |
Loan origination costs, net | 5,790 | |
Total assets | $ | 1,214,671 |
Liabilities and unitholders' equity: | ||
Current liabilities | ||
Accounts payable | $ | 6,865 |
Other current liabilities | 10,875 | |
Total current liabilities | 17,740 | |
Operating lease liabilities, excluding current portion | 1,605 | |
Derivative liabilities | 2 | |
Long-term debt | 252,160 | |
Other liabilities | 104 | |
Total liabilities | 271,611 | |
Commitments and contingencies | ||
Mezzanine equity: | ||
Series A preferred units | 315,608 | |
Kimbell Royalty Partners, LP unitholders' equity: | ||
Common units | 531,294 | |
Class B units | 726 | |
Total Kimbell Royalty Partners, LP unitholders' equity | 532,020 | |
Non-controlling interest in OpCo | 95,432 | |
Total unitholders' equity | 627,452 | |
Total liabilities, mezzanine equity and unitholders' equity | $ | 1,214,671 |
Kimbell Royalty Partners, LP Condensed Consolidated Statements of Operations (Unaudited, in thousands, except per-unit data and unit counts) | |||||
Three Months Ended | Three Months Ended | ||||
September 30, 2024 | September 30, 2023 | ||||
Revenue | |||||
Oil, natural gas and NGL revenues | $ | 71,069 | $ | 69,238 | |
Lease bonus and other income | 3,163 | 2,543 | |||
Gain (loss) on commodity derivative instruments, net | 9,553 | (4,577) | |||
Total revenues | 83,785 | 67,204 | |||
Costs and expenses | |||||
Production and ad valorem taxes | 4,347 | 4,986 | |||
Depreciation and depletion expense | 32,155 | 23,060 | |||
Marketing and other deductions | 3,607 | 3,509 | |||
General and administrative expense | 9,472 | 10,359 | |||
Total costs and expenses | 49,581 | 41,914 | |||
Operating income | 34,204 | 25,290 | |||
Other expense | |||||
Interest expense | (6,492) | (6,681) | |||
Net income before income taxes | 27,712 | 18,609 | |||
Income tax expense | 1,907 | 128 | |||
Net income | 25,805 | 18,481 | |||
Distribution and accretion on Series A preferred units | (5,296) | (1,041) | |||
Net income attributable to non-controlling interests | (3,119) | (3,839) | |||
Distributions on Class B units | (15) | (21) | |||
Net income attributable to common units of Kimbell Royalty Partners, LP | $ | 17,375 | $ | 13,580 | |
Basic | $ | 0.22 | $ | 0.20 | |
Diluted | $ | 0.22 | $ | 0.19 | |
Weighted average number of common units outstanding | |||||
Basic | 78,977,450 | 68,540,786 | |||
Diluted | 116,414,205 | 94,969,077 |
Kimbell Royalty Partners, LP
Supplemental Schedules
NON-GAAP FINANCIAL MEASURES
Adjusted EBITDA, Cash G&A and Cash G&A per Boe are used as supplemental non-GAAP financial measures by management and external users of Kimbell's financial statements, such as industry analysts, investors, lenders and rating agencies. Kimbell believes Adjusted EBITDA is useful because it allows us to more effectively evaluate Kimbell's operating performance and compare the results of Kimbell's operations period to period without regard to its financing methods or capital structure. In addition, management uses Adjusted EBITDA to evaluate cash flow available to pay distributions to Kimbell's unitholders. Kimbell defines Adjusted EBITDA as net income (loss), net of depreciation and depletion expense, interest expense, income taxes, impairment of oil and natural gas properties, non-cash unit-based compensation, loss on extinguishment of debt, unrealized gains and losses on derivative instruments and operational impacts of variable interest entities, which include general and administrative expense and interest income. Adjusted EBITDA is not a measure of net income (loss) or net cash provided by operating activities as determined by GAAP. Kimbell excludes the items listed above from net income (loss) in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within Kimbell's industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as historic costs of depreciable assets, none of which are components of Adjusted EBITDA. Adjusted EBITDA should not be considered an alternative to net income, oil, natural gas and natural gas liquids revenues, net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Kimbell's computations of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. Kimbell expects that cash available for distribution for each quarter will generally equal its Adjusted EBITDA for the quarter, less cash needed for debt service and other contractual obligations, tax obligations, and fixed charges and reserves for future operating or capital needs that the Board of Directors may determine is appropriate.
Kimbell believes Cash G&A and Cash G&A per Boe are useful metrics because they isolate cash costs within overall G&A expense and measure cash costs relative to overall production, which is a widely utilized metric to evaluate operational performance within the energy sector. Cash G&A is defined as general and administrative expenses less unit-based compensation expense. Cash G&A per Boe is defined as Cash G&A divided by total production for a period. Cash G&A should not be considered an alternative to G&A expense presented in accordance with GAAP. Kimbell's computations of Cash G&A and Cash G&A per Boe may not be comparable to other similarly titled measures of other companies.
Kimbell Royalty Partners, LP | |||||
Three Months Ended | Three Months Ended | ||||
September 30, 2024 | September 30, 2023 | ||||
Reconciliation of net cash provided by operating activities | |||||
to Adjusted EBITDA and cash available for distribution | |||||
Net cash provided by operating activities | $ | 62,417 | $ | 36,387 | |
Interest expense | 6,492 | 6,681 | |||
Income tax expense | 1,907 | 128 | |||
Amortization of right-of-use assets | (87) | (84) | |||
Amortization of loan origination costs | (532) | (405) | |||
Unit-based compensation | (3,830) | (3,326) | |||
Gain (loss) on derivative instruments, net of settlements | 7,066 | (4,098) | |||
Changes in operating assets and liabilities: | |||||
Oil, natural gas and NGL revenues receivable | (4,243) | 16,314 | |||
Accounts receivable and other current assets | (719) | (280) | |||
Accounts payable | (310) | (855) | |||
Other current liabilities | (1,899) | (2,200) | |||
Operating lease liabilities | 97 | 88 | |||
Consolidated EBITDA | $ | 66,359 | $ | 48,350 | |
Add: | |||||
Unit-based compensation | 3,830 | 3,326 | |||
(Gain) loss on derivative instruments, net of settlements | (7,066) | 4,098 | |||
Consolidated Adjusted EBITDA | $ | 63,123 | $ | 55,774 | |
Adjusted EBITDA attributable to non-controlling interest | (9,601) | (12,279) | |||
Adjusted EBITDA attributable to Kimbell Royalty Partners, LP | $ | 53,522 | $ | 43,495 | |
Adjustments to reconcile Adjusted EBITDA to cash available | |||||
for distribution | |||||
Less: | |||||
Cash interest expense | 5,123 | 4,645 | |||
Cash distributions on Series A preferred units | 4,156 | 750 | |||
Distributions on Class B units | 15 | 21 | |||
Cash available for distribution on common units | $ | 44,228 | $ | 38,079 |
Kimbell Royalty Partners, LP Supplemental Schedules (Unaudited, in thousands, except for per-unit data and unit counts) | ||
Three Months Ended | ||
September 30, 2024 | ||
Net income | $ | 25,805 |
Depreciation and depletion expense | 32,155 | |
Interest expense | 6,492 | |
Income tax expense | 1,907 | |
Consolidated EBITDA | $ | 66,359 |
Unit-based compensation | 3,830 | |
Gain on derivative instruments, net of settlements | (7,066) | |
Consolidated Adjusted EBITDA | $ | 63,123 |
Adjusted EBITDA attributable to non-controlling interest | (9,601) | |
Adjusted EBITDA attributable to Kimbell Royalty Partners, LP | $ | 53,522 |
Adjustments to reconcile Adjusted EBITDA to cash available | ||
for distribution | ||
Less: | ||
Cash interest expense | 5,123 | |
Cash distributions on Series A preferred units | 4,156 | |
Distributions on Class B units | 15 | |
Cash available for distribution on common units | $ | 44,228 |
Common units outstanding on September 30, 2024 | 80,969,651 | |
Common units outstanding on November 18, 2024 Record Date | 80,969,651 | |
Cash available for distribution per common unit outstanding | $ | 0.55 |
Third quarter 2024 distribution declared (1) | $ | 0.41 |
(1) The difference between the declared distribution and the cash available for distribution is primarily attributable to Kimbell allocating |
Kimbell Royalty Partners, LP Supplemental Schedules (Unaudited, in thousands, except for per-unit data and unit counts) | ||
Three Months Ended | ||
September 30, 2023 | ||
Net income | $ | 18,481 |
Depreciation and depletion expense | 23,060 | |
Interest expense | 6,681 | |
Income tax expense | 128 | |
Consolidated EBITDA | $ | 48,350 |
Unit-based compensation | 3,326 | |
Loss on derivative instruments, net of settlements | 4,098 | |
Consolidated Adjusted EBITDA | $ | 55,774 |
Adjusted EBITDA attributable to non-controlling interest | (12,279) | |
Adjusted EBITDA attributable to Kimbell Royalty Partners, LP | $ | 43,495 |
Adjustments to reconcile Adjusted EBITDA to cash available | ||
for distribution | ||
Less: | ||
Cash interest expense | 4,645 | |
Cash distributions on Series A preferred units | 750 | |
Distributions on Class B units | 21 | |
Cash available for distribution on common units | $ | 38,079 |
Common units outstanding on September 30, 2023 | 73,851,458 | |
Common units outstanding on November 13, 2023 Record Date | 73,851,458 | |
Cash available for distribution per common unit outstanding | $ | 0.52 |
Third quarter 2023 distribution declared (1) | $ | 0.51 |
(1) The difference between the declared distribution and the cash available for distribution is primarily attributable to Kimbell allocating |
Kimbell Royalty Partners, LP | ||
Three Months Ended | ||
September 30, 2024 | ||
Net income | $ | 25,805 |
Depreciation and depletion expense | 32,155 | |
Interest expense | 6,492 | |
Income tax expense | 1,907 | |
Consolidated EBITDA | $ | 66,359 |
Unit-based compensation | 3,830 | |
Gain on derivative instruments, net of settlements | (7,066) | |
Consolidated Adjusted EBITDA | $ | 63,123 |
Q4 2023 - Q2 2024 Consolidated Adjusted EBITDA (1) | 208,927 | |
Trailing Twelve Month Consolidated Adjusted EBITDA | $ | 272,050 |
Long-term debt (as of 9/30/24) | 252,160 | |
Cash and cash equivalents (as of 9/30/24) (2) | (25,000) | |
Net debt (as of 9/30/24) | $ | 227,160 |
Net Debt to Trailing Twelve Month Consolidated Adjusted EBITDA | 0.8x |
(1) Consolidated Adjusted EBITDA for each of the quarters ended December 31, 2023, March 31, 2024 and June 30, 2024 was previously reported in a news release relating to the applicable quarter, and the reconciliation of net income to consolidated Adjusted EBITDA for each quarter is included in the applicable news release. |
(2) In accordance with Kimbell's secured revolving credit facility, the maximum deduction of cash and cash equivalents to be included in the net debt calculation for compliance purposes is |
_______________________________
1 Based on Kimbell rig count of 90 and Baker Hughes
2 These figures pertain only to Kimbell's major properties and do not include possible additional DUCs and permits from Kimbell's minor properties, which generally have a net revenue interest of
View original content:https://www.prnewswire.com/news-releases/kimbell-royalty-partners-announces-third-quarter-2024-results-302298264.html
SOURCE Kimbell Royalty Partners, LP
FAQ
What was Kimbell Royalty Partners' Q3 2024 daily production?
What was Kimbell Royalty Partners' Q3 2024 net income?
What was the cash distribution announced by Kimbell Royalty Partners for Q3 2024?
How many active rigs did Kimbell Royalty Partners have in Q3 2024?
What was Kimbell Royalty Partners' Q3 2024 Adjusted EBITDA?
How much debt did Kimbell Royalty Partners have as of September 30, 2024?