Kilroy Realty Corporation Reports Third Quarter Financial Results
Kilroy Realty Corporation (NYSE: KRC) reported third-quarter 2021 financial results with a net income of $47.0 million or $0.40 per share, a slight decrease from $49.0 million or $0.42 per share in Q3 2020. Funds from operations (FFO) were $116.0 million or $0.98 per share. Revenues increased to $232.3 million. The company raised its quarterly cash dividend by 4% to $0.52 per share. The stabilized portfolio was 91.5% occupied and 93.9% leased. Notable activities included a $490 million acquisition of a fully leased office project and strong leasing activity in life sciences.
- Increase in quarterly cash dividend to $0.52 per share, a 4% rise.
- Completed acquisition of 2001 West 8th Avenue for $490 million, 100% leased.
- Stabilized portfolio occupancy at 91.5% with high lease renewal activity.
- Net income down to $47.0 million from $49.0 million YoY.
- FFO decreased to $116.0 million from $117.4 million YoY.
Third Quarter Highlights
Financial Results
-
Net income available to common stockholders per share of
$0.40 -
Funds from operations available to common stockholders and unitholders (“FFO”) per share of
$0.98 -
Revenues of
$232.3 million -
Increased the regular quarterly cash dividend to common stockholders by
4% to per share; an annualized rate of$0.52 per share$2.08
Stabilized Portfolio
-
Stabilized portfolio was
91.5% occupied and93.9% leased atSeptember 30, 2021 -
Signed approximately 459,000 square feet of new and renewing leases
-
GAAP and cash rents increased approximately
24.4% and8.3% , respectively, from prior levels
-
GAAP and cash rents increased approximately
-
In September, the Company received a
cash lease termination payment from a tenant at$17.0 million 12400 High Bluff Drive inSan Diego, CA , which is committed for redevelopment. Net of lease-related write-offs, will be recognized in GAAP revenues through 2024, of which$7.0 million was recognized in the third quarter. A new lease was executed with Tandem Diabetes, a life science tenant, to occupy the space$0.7 million -
Limited lease expiration exposure with an average of approximately
7.2% of total rentable square feet expiring per year through 2025
Acquisitions
-
In September, completed the acquisition of
2001 West 8th Avenue , an approximately 539,000 square foot office project in the Denny Regrade submarket ofSeattle for . The building is$490.0 million 100% leased; Amazon occupies approximately70% of the project
Development
-
In August, added One Paseo -
Office Building 2, comprised of approximately 196,000 square feet at the company’s One Paseo mixed-use project in theDel Mar submarket ofSan Diego to the stabilized portfolio. The One Paseo office project is now100% leased and87% occupied -
In August, commenced construction on
9514 Towne Centre Drive , a 71,000 square foot office property located in the University Towne Center submarket ofSan Diego . The building is100% leased -
In September, added the first of three life science buildings located at
Kilroy Oyster Point - Phase 1 inSouth San Francisco to the stabilized portfolio. The approximately 235,000 square foot building is100% leased to Cytokinetics and revenue recognition commenced onOctober 1, 2021 -
In September, in connection with the execution of three new life science leases totaling 330,000 square feet, committed three buildings in
San Diego to our redevelopment program: 12340 El Camino Real and12400 High Bluff Drive in theDel Mar submarket and4690 Executive Drive in the University Towne Center submarket, which will be converted in phases from office to life science use
Balance Sheet / Liquidity Highlights
-
As of the date of this release, the company had approximately
of total liquidity comprised of approximately$1.5 billion of cash and cash equivalents and full availability under the$390.0 million unsecured revolving credit facility$1.1 billion -
No significant debt maturities until
December 2024
-
In October, completed a public offering of
of 12-year senior unsecured green bonds at$450.0 million 2.650% dueNovember 2033 -
In October, completed the early redemption of all
of$300.0 million 3.800% unsecured senior notes dueJanuary 2023 for a price of approximately , including make whole redemption fees and other related costs$313.4 million
Results for the Quarter Ended
For the third quarter ended
All per share amounts in this report are presented on a diluted basis.
Net Income Available to Common Stockholders / FFO Guidance and Outlook
The company is providing an updated guidance range of NAREIT-defined FFO per diluted share for the full year 2021 of
|
|
|
|
|
|
||||||
|
|
Full Year 2021 Range |
|
||||||||
|
|
Low End |
|
High End |
|
||||||
|
Net income available to common stockholders per share - diluted |
$ |
5.30 |
|
|
|
$ |
5.36 |
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding - diluted (1) |
117,650 |
|
|
|
117,650 |
|
|
|
||
|
|
|
|
|
|
||||||
|
Net income available to common stockholders |
$ |
624,000 |
|
|
|
$ |
631,000 |
|
|
|
|
Adjustments: |
|
|
|
|
||||||
|
Net income attributable to noncontrolling common units of the |
6,200 |
|
|
|
6,400 |
|
|
|
||
|
Net income attributable to noncontrolling interests in consolidated property partnerships |
23,500 |
|
|
|
24,500 |
|
|
|
||
|
Depreciation and amortization of real estate assets |
285,000 |
|
|
|
285,000 |
|
|
|
||
|
Gains on sales of depreciable real estate |
(458,000 |
) |
|
|
(458,000 |
) |
|
|
||
|
Funds From Operations attributable to noncontrolling interests in consolidated property partnerships |
(36,000 |
) |
|
|
(37,000 |
) |
|
|
||
|
Funds From Operations (2) |
$ |
444,700 |
|
|
|
$ |
451,900 |
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares/units outstanding – diluted (3) |
118,850 |
|
|
|
118,850 |
|
|
|
||
|
|
|
|
|
|
||||||
|
Funds From Operations per common share/unit – diluted (3) |
$ |
3.74 |
|
|
|
$ |
3.80 |
|
|
|
|
|
|
|
|
|
Key 2021 assumptions:
-
Guidance range includes approximately
of costs related to the early redemption of the$13.4 million of$300.0 million .$3 800% senior notes -
Same Store Cash NOI growth of
5.0% to5.5% (4) -
Year-end occupancy of approximately
91.5% -
Total remaining development spending of approximately
to$100 million $150 million
________________________
(1) | Calculated based on estimated weighted average shares outstanding including non-participating share-based awards. |
|
(2) | See management statement for Funds From Operations at end of release. |
|
(3) | Calculated based on weighted average shares outstanding including participating and non-participating share-based awards, dilutive impact of stock options and contingently issuable shares, and assuming the exchange of all common limited partnership units outstanding. Reported amounts are attributable to common stockholders and common unitholders. |
|
(4) | See management statement for Same Store Cash Net Operating Income on page 36 of our Supplemental Financial Report furnished on Form 8-K with this press release. |
The company’s guidance estimates for the full year 2021, and the reconciliation of net income available to common stockholders per share - diluted and FFO per share and unit - diluted included within this press release, reflect management’s views on current and future market conditions, including assumptions with respect to rental rates, occupancy levels, and the earnings impact of the events referenced in this press release. Although these guidance estimates reflect the impact on the company’s operating results of an assumed range of future disposition activity, these guidance estimates do not include any estimates of possible future gains or losses from possible future dispositions because the magnitude of gains or losses on sales of depreciable operating properties, if any, will depend on the sales price and depreciated cost basis of the disposed assets at the time of disposition, information that is not known at the time the company provides guidance, and the timing of any gain recognition will depend on the closing of the dispositions, information that is also not known at the time the company provides guidance and may occur after the relevant guidance period. We caution you not to place undue reliance on our assumed range of future disposition activity because any potential future disposition transactions will ultimately depend on the market conditions and other factors, including but not limited to the company’s capital needs, the particular assets being sold and the company’s ability to defer some or all of the taxable gain on the sales. These guidance estimates also do not include the impact on operating results from potential future acquisitions, possible capital markets activity, possible future impairment charges or any events outside of the company’s control. There can be no assurance that the company’s actual results will not differ materially from these estimates.
Conference Call and Audio Webcast
The company’s management will discuss third quarter results and the current business environment during the company’s
About
The company is a publicly traded real estate investment trust (“REIT”) and member of the S&P MidCap 400 Index with more than seven decades of experience developing, acquiring and managing office, life science and mixed-use projects.
As of
A Leader in Sustainability and Commitment to Corporate Social Responsibility
The company is listed on the Dow Jones Sustainability World Index and has been recognized by industry organizations around the world. The company’s stabilized portfolio was
The company has been recognized by GRESB, the Global Real Estate Sustainability Benchmark, as the listed sustainability leader in the
A big part of the company’s foundation is its commitment to enhancing employee growth, satisfaction and wellness while maintaining a diverse and thriving culture. For the second year in a row, the company has been named to Bloomberg’s Gender Equality Index—recognizing companies committed to supporting gender equality through policy development, representation, and transparency.
More information is available at http://www.kilroyrealty.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are based on our current expectations, beliefs and assumptions, and are not guarantees of future performance. Forward-looking statements are inherently subject to uncertainties, risks, changes in circumstances, trends and factors that are difficult to predict, many of which are outside of our control. Accordingly, actual performance, results and events may vary materially from those indicated or implied in the forward-looking statements, and you should not rely on the forward-looking statements as predictions of future performance, results or events. Numerous factors could cause actual future performance, results and events to differ materially from those indicated in the forward-looking statements, including, among others: global market and general economic conditions and their effect on our liquidity and financial conditions and those of our tenants; adverse economic or real estate conditions generally, and specifically, in the States of
SUMMARY OF QUARTERLY RESULTS (unaudited; in thousands, except per share data) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Revenues |
$ |
232,326 |
|
|
$ |
228,314 |
|
|
$ |
693,955 |
|
|
$ |
669,065 |
|
|
|
|
|
|
|
|
|
||||||||
Net income available to common stockholders |
$ |
47,028 |
|
|
$ |
49,028 |
|
|
$ |
580,498 |
|
|
$ |
108,463 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding – basic |
116,457 |
|
|
115,226 |
|
|
116,418 |
|
|
112,406 |
|
||||
Weighted average common shares outstanding – diluted |
116,963 |
|
|
115,668 |
|
|
116,894 |
|
|
112,876 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income available to common stockholders per share – basic |
$ |
0.40 |
|
|
$ |
0.42 |
|
|
$ |
4.98 |
|
|
$ |
0.95 |
|
Net income available to common stockholders per share – diluted |
$ |
0.40 |
|
|
$ |
0.42 |
|
|
$ |
4.96 |
|
|
$ |
0.95 |
|
|
|
|
|
|
|
|
|
||||||||
Funds From Operations (1)(2) |
$ |
115,998 |
|
|
$ |
117,391 |
|
|
$ |
336,837 |
|
|
$ |
320,653 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares/units outstanding – basic (3) |
118,357 |
|
|
118,306 |
|
|
118,343 |
|
|
115,529 |
|
||||
Weighted average common shares/units outstanding – diluted (4) |
118,862 |
|
|
118,747 |
|
|
118,820 |
|
|
115,999 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Funds From Operations per common share/unit – basic (2) |
$ |
0.98 |
|
|
$ |
0.99 |
|
|
$ |
2.85 |
|
|
$ |
2.78 |
|
Funds From Operations per common share/unit – diluted (2) |
$ |
0.98 |
|
|
$ |
0.99 |
|
|
$ |
2.83 |
|
|
$ |
2.76 |
|
|
|
|
|
|
|
|
|
||||||||
Common shares outstanding at end of period |
|
|
|
|
116,462 |
|
|
115,247 |
|
||||||
Common partnership units outstanding at end of period |
|
|
|
|
1,151 |
|
|
1,932 |
|
||||||
Total common shares and units outstanding at end of period |
|
|
|
|
117,613 |
|
|
117,179 |
|
||||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Stabilized office portfolio occupancy rates: (5) |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
86.4 |
% |
|
90.8 |
% |
||||||
|
|
|
|
|
91.8 |
% |
|
86.7 |
% |
||||||
|
|
|
|
|
93.0 |
% |
|
94.2 |
% |
||||||
|
|
|
|
|
97.2 |
% |
|
94.7 |
% |
||||||
Weighted average total |
|
|
|
|
91.5 |
% |
|
92.2 |
% |
||||||
|
|
|
|
|
|
|
|
||||||||
Total square feet of stabilized office properties owned at end of period: (5) |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
4,436 |
|
|
4,031 |
|
||||||
|
|
|
|
|
2,619 |
|
|
2,147 |
|
||||||
|
|
|
|
|
5,763 |
|
|
6,350 |
|
||||||
|
|
|
|
|
2,381 |
|
|
1,802 |
|
||||||
Total |
|
|
|
|
15,199 |
|
|
14,330 |
|
________________________
(1) | Reconciliation of Net income available to common stockholders to Funds From Operations available to common stockholders and unitholders and management statement on Funds From Operations are included after the Consolidated Statements of Operations. |
|
(2) | Reported amounts are attributable to common stockholders, common unitholders and restricted stock unitholders. |
|
(3) | Calculated based on weighted average shares outstanding including participating share-based awards (i.e. nonvested stock and certain time based restricted stock units) and assuming the exchange of all common limited partnership units outstanding. |
|
(4) | Calculated based on weighted average shares outstanding including participating and non-participating share-based awards, dilutive impact of stock options and contingently issuable shares, and assuming the exchange of all common limited partnership units outstanding. |
|
(5) |
Occupancy percentages and total square feet reported are based on the company’s stabilized office portfolio for the periods presented. Occupancy percentages and total square feet shown for |
|
CONSOLIDATED BALANCE SHEETS (unaudited; in thousands) |
|||||||||
|
|
|
|
||||||
ASSETS |
|
|
|
||||||
REAL ESTATE ASSETS: |
|
|
|
||||||
Land and improvements |
$ |
1,702,423 |
|
|
|
$ |
1,628,848 |
|
|
Buildings and improvements |
7,282,341 |
|
|
|
6,783,092 |
|
|
||
Undeveloped land and construction in progress |
2,237,742 |
|
|
|
1,778,106 |
|
|
||
Total real estate assets held for investment |
11,222,506 |
|
|
|
10,190,046 |
|
|
||
Accumulated depreciation and amortization |
(1,962,730 |
) |
|
|
(1,798,646 |
) |
|
||
Total real estate assets held for investment, net |
9,259,776 |
|
|
|
8,391,400 |
|
|
||
|
|
|
|
||||||
Cash and cash equivalents |
348,417 |
|
|
|
731,991 |
|
|
||
Restricted cash |
13,042 |
|
|
|
91,139 |
|
|
||
Marketable securities |
27,285 |
|
|
|
27,481 |
|
|
||
Current receivables, net |
11,646 |
|
|
|
12,007 |
|
|
||
Deferred rent receivables, net |
394,297 |
|
|
|
386,658 |
|
|
||
Deferred leasing costs and acquisition-related intangible assets, net |
229,334 |
|
|
|
210,949 |
|
|
||
Right of use ground lease assets |
127,657 |
|
|
|
95,523 |
|
|
||
Prepaid expenses and other assets, net |
60,063 |
|
|
|
53,560 |
|
|
||
TOTAL ASSETS |
$ |
10,471,517 |
|
|
|
$ |
10,000,708 |
|
|
|
|
|
|
||||||
LIABILITIES AND EQUITY |
|
|
|
||||||
LIABILITIES: |
|
|
|
||||||
Secured debt, net |
$ |
249,690 |
|
|
|
$ |
253,582 |
|
|
Unsecured debt, net |
3,673,183 |
|
|
|
3,670,099 |
|
|
||
Accounts payable, accrued expenses and other liabilities |
441,357 |
|
|
|
445,100 |
|
|
||
Ground lease liabilities |
125,676 |
|
|
|
97,778 |
|
|
||
Accrued dividends and distributions |
61,845 |
|
|
|
59,431 |
|
|
||
Deferred revenue and acquisition-related intangible liabilities, net |
160,687 |
|
|
|
128,523 |
|
|
||
Rents received in advance and tenant security deposits |
68,441 |
|
|
|
68,874 |
|
|
||
Total liabilities |
4,780,879 |
|
|
|
4,723,387 |
|
|
||
|
|
|
|
||||||
EQUITY: |
|
|
|
||||||
Stockholders’ Equity |
|
|
|
||||||
Common stock |
1,165 |
|
|
|
1,160 |
|
|
||
Additional paid-in capital |
5,146,049 |
|
|
|
5,131,916 |
|
|
||
Retained earnings (distributions in excess of earnings) |
297,250 |
|
|
|
(103,133 |
) |
|
||
Total stockholders’ equity |
5,444,464 |
|
|
|
5,029,943 |
|
|
||
Noncontrolling Interests |
|
|
|
||||||
Common units of the |
53,788 |
|
|
|
49,875 |
|
|
||
Noncontrolling interests in consolidated property partnerships |
192,386 |
|
|
|
197,503 |
|
|
||
Total noncontrolling interests |
246,174 |
|
|
|
247,378 |
|
|
||
Total equity |
5,690,638 |
|
|
|
5,277,321 |
|
|
||
TOTAL LIABILITIES AND EQUITY |
$ |
10,471,517 |
|
|
|
$ |
10,000,708 |
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited; in thousands, except per share data) |
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||
REVENUES |
|
|
|
|
|
|
|
||||||||||||
Rental income |
$ |
230,720 |
|
|
|
$ |
227,122 |
|
|
|
$ |
689,849 |
|
|
|
$ |
664,111 |
|
|
Other property income |
1,606 |
|
|
|
1,192 |
|
|
|
4,106 |
|
|
|
4,954 |
|
|
||||
Total revenues |
232,326 |
|
|
|
228,314 |
|
|
|
693,955 |
|
|
|
669,065 |
|
|
||||
|
|
|
|
|
|
|
|
||||||||||||
EXPENSES |
|
|
|
|
|
|
|
||||||||||||
Property expenses |
40,842 |
|
|
|
39,236 |
|
|
|
120,183 |
|
|
|
116,048 |
|
|
||||
Real estate taxes |
24,153 |
|
|
|
23,868 |
|
|
|
71,528 |
|
|
|
67,924 |
|
|
||||
Ground leases |
1,708 |
|
|
|
2,119 |
|
|
|
5,559 |
|
|
|
6,766 |
|
|
||||
General and administrative expenses |
22,990 |
|
|
|
18,572 |
|
|
|
69,482 |
|
|
|
76,179 |
|
|
||||
Leasing costs |
798 |
|
|
|
986 |
|
|
|
2,373 |
|
|
|
3,772 |
|
|
||||
Depreciation and amortization |
73,213 |
|
|
|
71,863 |
|
|
|
222,734 |
|
|
|
226,318 |
|
|
||||
Total expenses |
163,704 |
|
|
|
156,644 |
|
|
|
491,859 |
|
|
|
497,007 |
|
|
||||
|
|
|
|
|
|
|
|
||||||||||||
OTHER INCOME (EXPENSES) |
|
|
|
|
|
|
|
||||||||||||
Interest income and other net investment gain |
976 |
|
|
|
1,869 |
|
|
|
3,686 |
|
|
|
1,579 |
|
|
||||
Interest expense |
(16,105 |
) |
|
|
(19,468 |
) |
|
|
(59,829 |
) |
|
|
(49,796 |
) |
|
||||
Gain on sale of depreciable operating property |
— |
|
|
|
— |
|
|
|
457,831 |
|
|
|
— |
|
|
||||
Total other (expenses) income |
(15,129 |
) |
|
|
(17,599 |
) |
|
|
401,688 |
|
|
|
(48,217 |
) |
|
||||
|
|
|
|
|
|
|
|
||||||||||||
NET INCOME |
53,493 |
|
|
|
54,071 |
|
|
|
603,784 |
|
|
|
123,841 |
|
|
||||
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to noncontrolling common units of the |
(460 |
) |
|
|
(785 |
) |
|
|
(5,700 |
) |
|
|
(1,857 |
) |
|
||||
Net income attributable to noncontrolling interests in consolidated property partnerships |
(6,005 |
) |
|
|
(4,258 |
) |
|
|
(17,586 |
) |
|
|
(13,521 |
) |
|
||||
Total income attributable to noncontrolling interests |
(6,465 |
) |
|
|
(5,043 |
) |
|
|
(23,286 |
) |
|
|
(15,378 |
) |
|
||||
|
|
|
|
|
|
|
|
||||||||||||
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS |
$ |
47,028 |
|
|
|
$ |
49,028 |
|
|
|
$ |
580,498 |
|
|
|
$ |
108,463 |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average common shares outstanding – basic |
116,457 |
|
|
|
115,226 |
|
|
|
116,418 |
|
|
|
112,406 |
|
|
||||
Weighted average common shares outstanding – diluted |
116,963 |
|
|
|
115,668 |
|
|
|
116,894 |
|
|
|
112,876 |
|
|
||||
|
|
|
|
|
|
|
|
||||||||||||
Net income available to common stockholders per share – basic |
$ |
0.40 |
|
|
|
$ |
0.42 |
|
|
|
$ |
4.98 |
|
|
|
$ |
0.95 |
|
|
Net income available to common stockholders per share – diluted |
$ |
0.40 |
|
|
|
$ |
0.42 |
|
|
|
$ |
4.96 |
|
|
|
$ |
0.95 |
|
|
FUNDS FROM OPERATIONS (unaudited; in thousands, except per share data) |
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||
Net income available to common stockholders |
$ |
47,028 |
|
|
|
$ |
49,028 |
|
|
|
$ |
580,498 |
|
|
|
$ |
108,463 |
|
|
Adjustments: |
|
|
|
|
|
|
|
||||||||||||
Net income attributable to noncontrolling common units of the |
460 |
|
|
|
785 |
|
|
|
5,700 |
|
|
|
1,857 |
|
|
||||
Net income attributable to noncontrolling interests in consolidated property partnerships |
6,005 |
|
|
|
4,258 |
|
|
|
17,586 |
|
|
|
13,521 |
|
|
||||
Depreciation and amortization of real estate assets |
71,703 |
|
|
|
70,422 |
|
|
|
218,171 |
|
|
|
218,841 |
|
|
||||
Gain on sale of depreciable real estate |
— |
|
|
|
— |
|
|
|
(457,831 |
) |
|
|
— |
|
|
||||
Funds From Operations attributable to noncontrolling interests in consolidated property partnerships |
(9,198 |
) |
|
|
(7,102 |
) |
|
|
(27,287 |
) |
|
|
(22,029 |
) |
|
||||
Funds From Operations(1)(2)(3) |
$ |
115,998 |
|
|
|
$ |
117,391 |
|
|
|
$ |
336,837 |
|
|
|
$ |
320,653 |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average common shares/units outstanding – basic (4) |
118,357 |
|
|
|
118,306 |
|
|
|
118,343 |
|
|
|
115,529 |
|
|
||||
Weighted average common shares/units outstanding – diluted (5) |
118,862 |
|
|
|
118,747 |
|
|
|
118,820 |
|
|
|
115,999 |
|
|
||||
|
|
|
|
|
|
|
|
||||||||||||
Funds From Operations per common share/unit – basic (2) |
$ |
0.98 |
|
|
|
$ |
0.99 |
|
|
|
$ |
2.85 |
|
|
|
$ |
2.78 |
|
|
Funds From Operations per common share/unit – diluted (2) |
$ |
0.98 |
|
|
|
$ |
0.99 |
|
|
|
$ |
2.83 |
|
|
|
$ |
2.76 |
|
|
________________________
(1) |
We calculate Funds From Operations available to common stockholders and common unitholders (“FFO”) in accordance with the 2018 Restated White Paper on FFO approved by the |
|
We believe that FFO is a useful supplemental measure of our operating performance. The exclusion from FFO of gains and losses from the sale of operating real estate assets allows investors and analysts to readily identify the operating results of the assets that form the core of our activity and assists in comparing those operating results between periods. Also, because FFO is generally recognized as the industry standard for reporting the operations of REITs, it facilitates comparisons of operating performance to other REITs. However, other REITs may use different methodologies to calculate FFO, and accordingly, our FFO may not be comparable to all other REITs. |
||
Implicit in historical cost accounting for real estate assets in accordance with GAAP is the assumption that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered presentations of operating results for real estate companies using historical cost accounting alone to be insufficient. Because FFO excludes depreciation and amortization of real estate assets, we believe that FFO along with the required GAAP presentations provides a more complete measurement of our performance relative to our competitors and a more appropriate basis on which to make decisions involving operating, financing and investing activities than the required GAAP presentations alone would provide. |
||
However, FFO should not be viewed as an alternative measure of our operating performance because it does not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, which are significant economic costs and could materially impact our results from operations. |
||
(2) | Reported amounts are attributable to common stockholders and common unitholders. |
|
(3) |
FFO available to common stockholders and unitholders includes amortization of deferred revenue related to tenant-funded tenant improvements of |
|
(4) | Calculated based on weighted average shares outstanding including participating share-based awards (i.e. certain time based restricted stock units) and assuming the exchange of all common limited partnership units outstanding. |
|
(5) | Calculated based on weighted average shares outstanding including participating and non-participating share-based awards, dilutive impact of stock options and contingently issuable shares, and assuming the exchange of all common limited partnership units outstanding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211027006144/en/
President
(310) 481-8484
or
Senior Vice President,
Chief Financial Officer and Treasurer
(310) 481-8581
Source:
FAQ
What were Kilroy Realty's Q3 2021 earnings results for KRC?
How did Kilroy Realty's quarterly revenue perform?
What is Kilroy Realty's dividend for Q3 2021?
What is the occupancy rate of Kilroy Realty's stabilized portfolio?