CarMax Reports Fourth Quarter and Fiscal Year 2022 Results
CarMax (NYSE: KMX) reported a remarkable 4.0% nationwide market share of age 0-10 used vehicles for 2021, marking a 13% increase from the previous year. Q4 net revenues soared 48.8% to $7.7 billion, while full-year revenues reached $31.9 billion, an increase of 68.3%. The company sold 343,413 units in Q4, up 11.3%, despite a 5.2% decline in retail used unit sales. Net earnings were $159.8 million for Q4 and $1.2 billion for the fiscal year. CarMax plans to open 10 new stores in fiscal 2023 and aims for long-term targets of selling between 2 million and 2.4 million vehicles by fiscal 2026.
- Nationwide used vehicle market share increased to 4.0% in 2021, a 13% growth year-over-year.
- Net revenues rose 48.8% to $7.7 billion in Q4 and 68.3% to $31.9 billion for the fiscal year.
- Sold 343,413 units in Q4, marking an 11.3% increase.
- Plan to open 10 new stores in fiscal 2023.
- Long-term targets revised upward to 2 million to 2.4 million vehicle sales by fiscal 2026.
- Q4 retail used unit sales declined 5.2% to 194,318 vehicles.
- Net earnings per diluted share fell 22.8% to $0.98 in Q4.
- SG&A expenses increased 22.5% to $620.9 million in Q4.
Posts Substantial Increase in Nationwide Used Vehicle Market Share
Raises Long-Term Targets
Highlights:
-
CarMax’s share of the nationwide age 0-10 year old used vehicle market increased to a record
4.0% in calendar year 2021, up approximately13% from3.5% in calendar year 2020. -
Net revenues rose
48.8% to compared with the prior year fourth quarter. For the fiscal year, net revenues increased$7.7 billion 68.3% to .$31.9 billion -
Sold 343,413 units through our combined retail and wholesale channels, up
11.3% versus the prior year quarter. For the fiscal year, sold 1,630,550 combined units, up38.4% year-over-year.-
Retail used unit sales declined
5.2% in the fourth quarter to 194,318 vehicles, and comparable store used unit sales declined6.5% . For the fiscal year, retail used unit sales rose22.9% to 924,338 vehicles, and comparable store used unit sales grew21.9% . -
Wholesale units increased
43.8% to a fourth quarter record of 149,095 vehicles. For the fiscal year, wholesale units rose65.7% to a record 706,212 vehicles.
-
Retail used unit sales declined
-
Bought approximately 324,000 vehicles from consumers, a
69.0% increase versus the prior year quarter. Approximately 162,000 of these vehicles were purchased through our nationwide online instant appraisal offerings. For the fiscal year, bought approximately 1,412,000 vehicles from consumers, a95.5% increase versus the prior year, including 707,000 units purchased through our nationwide online instant appraisal offerings. -
Gross profit per retail used unit of
and gross profit per wholesale unit of$2,195 , representing year-over-year increases of$1,191 and$109 per unit, respectively, versus last year’s quarter. For the fiscal year, gross profit per retail used unit was$201 and gross profit per wholesale unit was$2,205 , representing year-over-year increases of$1,083 and$92 , respectively.$90 -
CarMax Auto Finance (CAF) income improved
3.0% year-over-year to in the fourth quarter, while full year CAF income grew$193.8 million 42.4% to .$801.5 million -
Net earnings was
for the fourth quarter and$159.8 million for the fiscal year. Net earnings per diluted share was$1.2 billion , down$0.98 22.8% compared with last year’s fourth quarter. For the fiscal year, net earnings per diluted share rose54.2% to .$6.97
CEO Commentary:
“We are extremely proud of our accomplishments in fiscal 2022, which we believe position us well for continued long-term growth across our retail and wholesale business, and CarMax Auto Finance,” said
Fourth Quarter Business Performance Review:
Sales. Combined retail and wholesale used vehicle unit sales were 343,413, an increase of
Total retail used vehicle unit sales declined
Total wholesale vehicle unit sales increased
Other sales and revenues rose
Gross Profit. Total gross profit increased to
Wholesale vehicle gross profit increased
Other gross profit declined
SG&A. Compared with the fourth quarter of fiscal 2021, SG&A expenses increased
SG&A as a percent of gross profit was
CarMax Auto Finance.(3) CAF income increased
As of
CAF’s total interest margin percentage, which represents the spread between interest and fees charged to consumers and our funding costs, improved to
Share Repurchase Activity. During the fourth quarter of fiscal 2022, we repurchased 0.9 million shares of common stock for
Store Openings. During the fourth quarter of fiscal 2022, we opened four new retail locations. For the full fiscal year, we opened ten new locations, and we had a total of 230 used car stores as of
Fiscal 2023 Capital Spending Plan
We currently plan to open ten stores in fiscal 2023, including our expected entry into the
Long-Term Targets
In
- Sell between 2 million and 2.4 million vehicles through our combined retail and wholesale channels by fiscal 2026.
-
Generate between
and$33 billion in revenue by fiscal 2026.$45 billion -
Re-affirm the growth of our nationwide share of the age 0-10 used vehicle market to more than
5% by the end of calendar 2025.
(1)
|
An online retail unit sale is defined as a sale where the customer completes all four of these major transactional activities remotely: reserving the vehicle; financing the vehicle, if needed; trading-in or opting out of a trade in; and creating a remote sales order. |
|
(2) |
Revenue from online transactions is defined as revenue from retail sales that qualify for an online retail sale, as well as any EPP and third-party finance contribution, wholesale sales where the winning bid was an online bid, and all revenue earned by Edmunds. |
|
(3) |
Although CAF benefits from certain indirect overhead expenditures, we have not allocated indirect costs to CAF to avoid making subjective allocation decisions. |
Supplemental Financial Information
Amounts and percentage calculations may not total due to rounding.
Sales Components |
|||||||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||||||
(In millions) |
|
2022 |
|
|
2021 |
|
|
Change |
|
|
2022 |
|
|
2021 |
|
|
Change |
||
Used vehicle sales |
$ |
5,739.8 |
|
$ |
4,328.4 |
|
|
32.6 |
% |
|
$ |
24,437.1 |
|
$ |
15,713.6 |
|
|
55.5 |
% |
Wholesale vehicle sales |
|
1,765.6 |
|
|
678.5 |
|
|
160.2 |
% |
|
|
6,763.8 |
|
|
2,668.8 |
|
|
153.4 |
% |
Other sales and revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Extended protection plan revenues |
|
124.6 |
|
|
118.3 |
|
|
5.3 |
% |
|
|
478.4 |
|
|
412.8 |
|
|
15.9 |
% |
Third-party finance income/(fees), net |
|
1.8 |
|
|
(2.9 |
) |
|
162.9 |
% |
|
|
1.5 |
|
|
(39.6 |
) |
|
103.9 |
% |
Advertising & subscription revenues (1) |
|
33.9 |
|
|
— |
|
|
100.0 |
% |
|
|
101.8 |
|
|
— |
|
|
100.0 |
% |
Other |
|
21.0 |
|
|
42.0 |
|
|
(50.0 |
) % |
|
|
117.8 |
|
|
194.6 |
|
|
(39.5 |
) % |
Total other sales and revenues |
|
181.3 |
|
|
157.4 |
|
|
15.2 |
% |
|
|
699.5 |
|
|
567.8 |
|
|
23.2 |
% |
Total net sales and operating revenues |
$ |
7,686.7 |
|
$ |
5,164.3 |
|
|
48.8 |
% |
|
$ |
31,900.4 |
|
$ |
18,950.1 |
|
|
68.3 |
% |
(1) Excludes intersegment revenues that have been eliminated in consolidation. |
Unit Sales |
|||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||
|
2022 |
|
2021 |
|
Change |
|
2022 |
|
2021 |
|
Change |
||
Used vehicles |
194,318 |
|
204,928 |
|
(5.2 |
) % |
|
924,338 |
|
751,862 |
|
22.9 |
% |
Wholesale vehicles |
149,095 |
|
103,676 |
|
43.8 |
% |
|
706,212 |
|
426,268 |
|
65.7 |
% |
Average Selling Prices |
|||||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||||
|
|
2022 |
|
|
2021 |
|
Change |
|
|
2022 |
|
|
2021 |
|
Change |
||
Used vehicles |
$ |
29,312 |
|
$ |
20,980 |
|
39.7 |
% |
|
$ |
26,207 |
|
$ |
20,690 |
|
26.7 |
% |
Wholesale vehicles |
$ |
11,495 |
|
$ |
6,207 |
|
85.2 |
% |
|
$ |
9,238 |
|
$ |
5,957 |
|
55.1 |
% |
Vehicle Sales Changes |
|||||||||
|
Three Months Ended |
|
Years Ended |
||||||
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|
Used vehicle units |
(5.2 |
) % |
(0.9 |
) % |
|
22.9 |
% |
(9.7 |
) % |
Used vehicle revenues |
32.6 |
% |
1.8 |
% |
|
55.5 |
% |
(8.5 |
) % |
|
|
|
|
|
|
||||
Wholesale vehicle units |
43.8 |
% |
(1.2 |
) % |
|
65.7 |
% |
(8.6 |
) % |
Wholesale vehicle revenues |
160.2 |
% |
23.7 |
% |
|
153.4 |
% |
6.7 |
% |
Comparable Store Used Vehicle Sales Changes (1) |
|||||||||
|
Three Months Ended |
|
Years Ended |
||||||
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|
Used vehicle units |
(6.5 |
) % |
(2.3 |
) % |
|
21.9 |
% |
(11.7 |
) % |
Used vehicle revenues |
30.5 |
% |
0.6 |
% |
|
54.3 |
% |
(10.5 |
) % |
(1) Stores are added to the comparable store base beginning in their fourteenth full month of operation. Comparable store calculations include results for a set of stores that were included in our comparable store base in both the current and corresponding prior year periods.
Used Vehicle Financing Penetration by Channel (Before the Impact of 3-day Payoffs) (1) |
|||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
CAF (2) |
44.1 |
% |
|
47.0 |
% |
|
46.1 |
% |
|
45.5 |
% |
Tier 2 (3) |
23.7 |
% |
|
21.0 |
% |
|
22.5 |
% |
|
22.3 |
% |
Tier 3 (4) |
6.7 |
% |
|
9.5 |
% |
|
7.8 |
% |
|
10.9 |
% |
Other (5) |
25.5 |
% |
|
22.5 |
% |
|
23.6 |
% |
|
21.3 |
% |
Total |
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
(1) Calculated as used vehicle units financed for respective channel as a percentage of total used units sold. |
|||||||||||
(2) Includes CAF's Tier 2 and Tier 3 loan originations, which represent approximately |
|||||||||||
(3) Third-party finance providers who generally pay us a fee or to whom no fee is paid. |
|||||||||||
(4) Third-party finance providers to whom we pay a fee. |
|||||||||||
(5) Represents customers arranging their own financing and customers that do not require financing. |
Selected Operating Ratios |
|||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||
(In millions) |
|
2022 |
% (1) |
|
|
2021 |
% (1) |
|
|
2022 |
% (1) |
|
|
2021 |
% (1) |
Net sales and operating revenues |
$ |
7,686.7 |
100.0 |
|
$ |
5,164.3 |
100.0 |
|
$ |
31,900.4 |
100.0 |
|
$ |
18,950.1 |
100.0 |
Gross profit |
$ |
711.0 |
9.2 |
|
$ |
641.4 |
12.4 |
|
$ |
3,287.5 |
10.3 |
|
$ |
2,379.1 |
12.6 |
CarMax Auto Finance income |
$ |
193.8 |
2.5 |
|
$ |
188.2 |
3.6 |
|
$ |
801.5 |
2.5 |
|
$ |
562.8 |
3.0 |
Selling, general, and administrative expenses |
$ |
620.9 |
8.1 |
|
$ |
506.8 |
9.8 |
|
$ |
2,325.2 |
7.3 |
|
$ |
1,704.4 |
9.0 |
Interest expense |
$ |
26.8 |
0.3 |
|
$ |
20.3 |
0.4 |
|
$ |
94.1 |
0.3 |
|
$ |
86.2 |
0.5 |
Earnings before income taxes |
$ |
201.2 |
2.6 |
|
$ |
262.2 |
5.1 |
|
$ |
1,492.3 |
4.7 |
|
$ |
965.3 |
5.1 |
Net earnings |
$ |
159.8 |
2.1 |
|
$ |
209.9 |
4.1 |
|
$ |
1,151.3 |
3.6 |
|
$ |
746.9 |
3.9 |
(1) Calculated as a percentage of net sales and operating revenues. |
Gross Profit (1) |
|||||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||||
(In millions) |
|
2022 |
|
|
2021 |
|
Change |
|
|
2022 |
|
|
2021 |
|
Change |
||
Used vehicle gross profit |
$ |
426.6 |
|
$ |
427.6 |
|
(0.2 |
) % |
|
$ |
2,038.4 |
|
$ |
1,588.9 |
|
28.3 |
% |
Wholesale vehicle gross profit |
|
177.5 |
|
|
102.6 |
|
73.0 |
% |
|
|
764.5 |
|
|
423.3 |
|
80.6 |
% |
Other gross profit |
|
106.9 |
|
|
111.2 |
|
(3.8 |
) % |
|
|
484.6 |
|
|
366.9 |
|
32.1 |
% |
Total |
$ |
711.0 |
|
$ |
641.4 |
|
10.9 |
% |
|
$ |
3,287.5 |
|
$ |
2,379.1 |
|
38.2 |
% |
(1) Amounts are net of intercompany eliminations. |
Gross Profit per Unit (1) |
|||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||
|
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
||||
|
$ per unit(2) |
%(3) |
$ per unit(2) |
%(3) |
|
$ per unit(2) |
%(3) |
$ per unit(2) |
%(3) |
||||
Used vehicle gross profit per unit |
$ |
2,195 |
7.4 |
$ |
2,086 |
9.9 |
|
$ |
2,205 |
8.3 |
$ |
2,113 |
10.1 |
Wholesale vehicle gross profit per unit |
$ |
1,191 |
10.1 |
$ |
990 |
15.1 |
|
$ |
1,083 |
11.3 |
$ |
993 |
15.9 |
Other gross profit per unit |
$ |
550 |
59.0 |
$ |
543 |
70.6 |
|
$ |
524 |
69.3 |
$ |
488 |
64.6 |
(1) Amounts are net of intercompany eliminations. Those eliminations had the effect of increasing used vehicle gross profit per unit and
|
|||||||||||||
(2) Calculated as category gross profit divided by its respective units sold, except the other category, which is divided by total used units sold. |
|||||||||||||
(3) Calculated as a percentage of its respective sales or revenue. |
SG&A Expenses (1) (2) |
|||||||||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||||||||
(In millions) |
|
2022 |
|
|
|
2021 |
|
|
Change |
|
|
2022 |
|
|
|
2021 |
|
|
Change |
||
Compensation and benefits: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits, excluding share-based compensation expense |
$ |
332.6 |
|
|
$ |
248.4 |
|
|
33.9 |
% |
|
$ |
1,224.4 |
|
|
$ |
909.8 |
|
|
34.6 |
% |
Share-based compensation expense |
|
1.5 |
|
|
|
43.1 |
|
|
(96.5 |
) % |
|
|
102.0 |
|
|
|
111.7 |
|
|
(8.8 |
) % |
Total compensation and benefits (3) |
$ |
334.1 |
|
|
$ |
291.5 |
|
|
14.6 |
% |
|
$ |
1,326.4 |
|
|
$ |
1,021.5 |
|
|
29.8 |
% |
Occupancy costs |
|
64.9 |
|
|
|
52.3 |
|
|
23.9 |
% |
|
|
229.9 |
|
|
|
204.7 |
|
|
12.3 |
% |
Advertising expense |
|
92.3 |
|
|
|
73.7 |
|
|
25.2 |
% |
|
|
325.9 |
|
|
|
217.5 |
|
|
49.8 |
% |
Other overhead costs (4) |
|
129.6 |
|
|
|
89.3 |
|
|
45.3 |
% |
|
|
443.0 |
|
|
|
260.7 |
|
|
70.0 |
% |
Total SG&A expenses |
$ |
620.9 |
|
|
$ |
506.8 |
|
|
22.5 |
% |
|
$ |
2,325.2 |
|
|
$ |
1,704.4 |
|
|
36.4 |
% |
SG&A as % of gross profit |
|
87.3 |
% |
|
|
79.0 |
% |
|
8.3 |
% |
|
|
70.7 |
% |
|
|
71.6 |
% |
|
(0.9 |
) % |
(1) Depreciation and amortization previously included in SG&A expenses is now separately presented and is excluded from this table.
|
|||||||||||||||||||||
(2) Amounts are net of intercompany eliminations. |
|||||||||||||||||||||
(3) Excludes compensation and benefits related to reconditioning and vehicle repair service, which are included in cost of sales. |
|||||||||||||||||||||
(4) Includes IT expenses, non-CAF bad debt, insurance, preopening and relocation costs, charitable contributions, travel and other administrative expenses. |
Components of CAF Income and Other CAF Information |
|||||||||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||||||||
(In millions) |
|
2022 |
|
% (1) |
|
2021 |
|
% (1) |
|
|
2022 |
|
% (1) |
|
2021 |
|
% (1) |
||||
Interest margin: |
|
|
|
|
|
|
|
|
|
||||||||||||
Interest and fee income |
$ |
332.4 |
|
8.5 |
|
$ |
290.9 |
|
8.5 |
|
|
$ |
1,296.8 |
|
8.7 |
|
$ |
1,142.0 |
|
8.5 |
|
Interest expense |
|
(48.8 |
) |
(1.3 |
) |
|
(71.1 |
) |
(2.1 |
) |
|
|
(228.8 |
) |
(1.5 |
) |
|
(314.1 |
) |
(2.3 |
) |
Total interest margin |
|
283.6 |
|
7.3 |
|
|
219.8 |
|
6.4 |
|
|
|
1,068.0 |
|
7.2 |
|
|
827.9 |
|
6.1 |
|
Provision for loan losses |
|
(54.4 |
) |
(1.4 |
) |
|
(4.6 |
) |
(0.1 |
) |
|
|
(141.7 |
) |
(0.9 |
) |
|
(160.7 |
) |
(1.2 |
) |
Total interest margin after provision for loan losses |
|
229.2 |
|
5.9 |
|
|
215.2 |
|
6.3 |
|
|
|
926.3 |
|
6.2 |
|
|
667.2 |
|
5.0 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total other expense |
|
— |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
— |
|
|
(2.2 |
) |
— |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total direct expenses |
|
(35.4 |
) |
(0.9 |
) |
|
(27.0 |
) |
(0.8 |
) |
|
|
(124.8 |
) |
(0.8 |
) |
|
(102.2 |
) |
(0.8 |
) |
CarMax Auto Finance income |
$ |
193.8 |
|
5.0 |
|
$ |
188.2 |
|
5.5 |
|
|
$ |
801.5 |
|
5.4 |
|
$ |
562.8 |
|
4.2 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total average managed receivables |
$ |
15,615.3 |
|
|
$ |
13,708.6 |
|
|
|
$ |
14,934.0 |
|
|
$ |
13,463.3 |
|
|
||||
Net loans originated |
$ |
2,095.1 |
|
|
$ |
1,787.2 |
|
|
|
$ |
9,371.2 |
|
|
$ |
6,395.0 |
|
|
||||
Net penetration rate |
|
41.0 |
% |
|
|
43.5 |
% |
|
|
|
42.6 |
% |
|
|
42.5 |
% |
|
||||
Weighted average contract rate |
|
8.2 |
% |
|
|
8.5 |
% |
|
|
|
8.5 |
% |
|
|
8.4 |
% |
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ending allowance for loan losses |
$ |
433.0 |
|
|
$ |
411.1 |
|
|
|
$ |
433.0 |
|
|
$ |
411.1 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Warehouse facility information: |
|
|
|
|
|
|
|
|
|
||||||||||||
Ending funded receivables |
$ |
3,291.9 |
|
|
$ |
2,314.1 |
|
|
|
$ |
3,291.9 |
|
|
$ |
2,314.1 |
|
|
||||
Ending unused capacity |
$ |
1,758.1 |
|
|
$ |
1,610.9 |
|
|
|
$ |
1,758.1 |
|
|
$ |
1,610.9 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
(1) Annualized percentage of total average managed receivables. |
Earnings Highlights |
|||||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||||
(In millions except per share data) |
|
2022 |
|
|
2021 |
|
Change |
|
|
2022 |
|
|
2021 |
|
Change |
||
Net earnings |
$ |
159.8 |
|
$ |
209.9 |
|
(23.9 |
) % |
|
$ |
1,151.3 |
|
$ |
746.9 |
|
54.1 |
% |
Diluted weighted average shares outstanding |
|
163.9 |
|
|
165.6 |
|
(1.0 |
) % |
|
|
165.2 |
|
|
165.1 |
|
— |
% |
Net earnings per diluted share |
$ |
0.98 |
|
$ |
1.27 |
|
(22.8 |
) % |
|
$ |
6.97 |
|
$ |
4.52 |
|
54.2 |
% |
Conference Call Information
We will host a conference call for investors at
A replay of the webcast will be available on the company’s website at investors.carmax.com through
First Quarter Fiscal 2023 Earnings Release Date
We currently plan to release results for the first quarter ending
About CarMax
CarMax, the nation’s largest retailer of used autos, revolutionized the automotive retail industry by driving integrity, honesty and transparency in every interaction. The company offers a truly personalized experience with the option for customers to do as much, or as little, online and in-store as they want. CarMax also provides a variety of vehicle delivery methods, including home delivery, express pickup and appointments in its stores. During the fiscal year ended
Forward-Looking Statements
We caution readers that the statements contained in this release about our future business plans, operations, challenges, opportunities or prospects, including without limitation any statements or factors regarding expected operating capacity, sales, inventory, market share, financial targets, revenue, margins, expenses, liquidity, loan originations, capital expenditures, debt obligations or earnings, are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by the use of words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “outlook,” “plan,” “positioned,” “predict,” “should,” “target,” “will” and other similar expressions, whether in the negative or affirmative. Such forward-looking statements are based upon management’s current knowledge and assumptions about future events and involve risks and uncertainties that could cause actual results to differ materially from anticipated results. Among the factors that could cause actual results and outcomes to differ materially from those contained in the forward-looking statements are the following:
-
The effect and consequences of the Coronavirus public health crisis on matters including
U.S. and local economies; our business operations and continuity; the availability of corporate and consumer financing; the health and productivity of our associates; the ability of third-party providers to continue uninterrupted service; and the regulatory environment in which we operate.
-
Changes in general or regional
U.S. economic conditions, including the potential impact of Russia’s invasion ofUkraine .
- Changes in the availability or cost of capital and working capital financing, including changes related to the asset-backed securitization market.
- Changes in the competitive landscape and/or our failure to successfully adjust to such changes.
- Events that damage our reputation or harm the perception of the quality of our brand.
- Our inability to realize the benefits associated with our omni-channel initiatives.
- Our inability to realize the expected benefits of strategic transactions.
- Our inability to recruit, develop and retain associates and maintain positive associate relations.
- The loss of key associates from our store, regional or corporate management teams or a significant increase in labor costs.
- Security breaches or other events that result in the misappropriation, loss or other unauthorized disclosure of confidential customer, associate or corporate information.
- Significant changes in prices of new and used vehicles.
- Changes in economic conditions or other factors that result in greater credit losses for CAF’s portfolio of auto loans receivable than anticipated.
- A reduction in the availability of or access to sources of inventory or a failure to expeditiously liquidate inventory.
- Changes in consumer credit availability provided by our third-party finance providers.
- Changes in the availability of extended protection plan products from third-party providers.
- Factors related to the regulatory and legislative environment in which we operate.
- Factors related to geographic and sales growth, including the inability to effectively manage our growth.
- The failure of or inability to sufficiently enhance key information systems.
- The performance of the third-party vendors we rely on for key components of our business.
- The effect of various litigation matters.
- Adverse conditions affecting one or more automotive manufacturers, and manufacturer recalls.
- The failure or inability to realize the benefits associated with our strategic investments.
-
The inaccuracy of estimates and assumptions used in the preparation of our financial statements, or the effect of new accounting requirements or changes to
U.S. generally accepted accounting principles.
- The volatility in the market price for our common stock.
- The failure or inability to adequately protect our intellectual property.
- The occurrence of severe weather events.
- Factors related to the geographic concentration of our stores.
For more details on factors that could affect expectations, see our Annual Report on Form 10-K for the fiscal year ended
|
||||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS |
||||||||||||||||||
(UNAUDITED) |
||||||||||||||||||
|
Three Months Ended |
|
Years Ended |
|||||||||||||||
(In thousands except per share data) |
|
2022 |
% (1) |
|
2021 |
|
% (1) |
|
|
2022 |
|
% (1) |
|
2021 |
|
% (1) |
||
SALES AND OPERATING REVENUES: |
|
|
|
|
|
|
|
|
|
|||||||||
Used vehicle sales |
$ |
5,739,795 |
74.7 |
$ |
4,328,400 |
|
83.8 |
|
|
$ |
24,437,095 |
|
76.6 |
|
$ |
15,713,583 |
|
82.9 |
Wholesale vehicle sales |
|
1,765,601 |
23.0 |
|
678,457 |
|
13.1 |
|
|
|
6,763,813 |
|
21.2 |
|
|
2,668,753 |
|
14.1 |
Other sales and revenues |
|
181,299 |
2.4 |
|
157,400 |
|
3.0 |
|
|
|
699,504 |
|
2.2 |
|
|
567,813 |
|
3.0 |
NET SALES AND OPERATING REVENUES |
|
7,686,695 |
100.0 |
|
5,164,257 |
|
100.0 |
|
|
|
31,900,412 |
|
100.0 |
|
|
18,950,149 |
|
100.0 |
COST OF SALES: |
|
|
|
|
|
|
|
|
|
|||||||||
Used vehicle cost of sales |
|
5,313,235 |
69.1 |
|
3,900,840 |
|
75.5 |
|
|
|
22,398,651 |
|
70.2 |
|
|
14,124,715 |
|
74.5 |
Wholesale vehicle cost of sales |
|
1,588,102 |
20.7 |
|
575,836 |
|
11.2 |
|
|
|
5,999,277 |
|
18.8 |
|
|
2,245,431 |
|
11.8 |
Other cost of sales |
|
74,369 |
1.0 |
|
46,212 |
|
0.9 |
|
|
|
214,942 |
|
0.7 |
|
|
200,878 |
|
1.1 |
TOTAL COST OF SALES |
|
6,975,706 |
90.8 |
|
4,522,888 |
|
87.6 |
|
|
|
28,612,870 |
|
89.7 |
|
|
16,571,024 |
|
87.4 |
GROSS PROFIT |
|
710,989 |
9.2 |
|
641,369 |
|
12.4 |
|
|
|
3,287,542 |
|
10.3 |
|
|
2,379,125 |
|
12.6 |
CARMAX AUTO FINANCE INCOME |
|
193,775 |
2.5 |
|
188,220 |
|
3.6 |
|
|
|
801,507 |
|
2.5 |
|
|
562,810 |
|
3.0 |
Selling, general, and administrative expenses |
|
620,935 |
8.1 |
|
506,824 |
|
9.8 |
|
|
|
2,325,220 |
|
7.3 |
|
|
1,704,419 |
|
9.0 |
Depreciation and amortization (2) |
|
54,849 |
0.7 |
|
49,230 |
|
1.0 |
|
|
|
211,956 |
|
0.7 |
|
|
194,356 |
|
1.0 |
Interest expense |
|
26,848 |
0.3 |
|
20,289 |
|
0.4 |
|
|
|
94,095 |
|
0.3 |
|
|
86,178 |
|
0.5 |
Other expense (income) |
|
885 |
— |
|
(9,003 |
) |
(0.2 |
) |
|
|
(34,568 |
) |
(0.1 |
) |
|
(8,275 |
) |
— |
Earnings before income taxes |
|
201,247 |
2.6 |
|
262,249 |
|
5.1 |
|
|
|
1,492,346 |
|
4.7 |
|
|
965,257 |
|
5.1 |
Income tax provision |
|
41,411 |
0.5 |
|
52,304 |
|
1.0 |
|
|
|
341,049 |
|
1.1 |
|
|
218,338 |
|
1.2 |
NET EARNINGS |
$ |
159,836 |
2.1 |
$ |
209,945 |
|
4.1 |
|
|
$ |
1,151,297 |
|
3.6 |
|
$ |
746,919 |
|
3.9 |
WEIGHTED AVERAGE COMMON SHARES: |
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
161,493 |
|
|
162,893 |
|
|
|
|
162,410 |
|
|
|
163,183 |
|
|
||
Diluted |
|
163,869 |
|
|
165,596 |
|
|
|
|
165,176 |
|
|
|
165,133 |
|
|
||
NET EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
0.99 |
|
$ |
1.29 |
|
|
|
$ |
7.09 |
|
|
$ |
4.58 |
|
|
||
Diluted |
$ |
0.98 |
|
$ |
1.27 |
|
|
|
$ |
6.97 |
|
|
$ |
4.52 |
|
|
||
(1) Percents are calculated as a percentage of net sales and operating revenues and may not total due to rounding. |
||||||||||||||||||
(2) Depreciation and amortization previously included in Selling, general, and administrative expenses is now separately presented. Prior period amounts have been reclassified to conform to the current period’s presentation. |
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||
|
As of |
|||||||
(In thousands except share data) |
|
2022 |
|
|
|
2021 |
|
|
ASSETS |
|
|
|
|||||
|
CURRENT ASSETS: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
102,716 |
|
|
$ |
132,319 |
|
|
Restricted cash from collections on auto loans receivable |
|
548,099 |
|
|
|
496,415 |
|
|
Accounts receivable, net |
|
560,984 |
|
|
|
239,070 |
|
|
Inventory |
|
5,124,569 |
|
|
|
3,157,159 |
|
|
Other current assets |
|
212,922 |
|
|
|
91,833 |
|
|
TOTAL CURRENT ASSETS |
|
6,549,290 |
|
|
|
4,116,796 |
|
|
Auto loans receivable, net |
|
15,289,701 |
|
|
|
13,489,819 |
|
|
Property and equipment, net |
|
3,209,068 |
|
|
|
3,055,563 |
|
|
Deferred income taxes |
|
120,931 |
|
|
|
164,261 |
|
|
Operating lease assets |
|
537,357 |
|
|
|
431,652 |
|
|
|
|
141,258 |
|
|
|
653 |
|
|
Other assets |
|
490,659 |
|
|
|
282,797 |
|
|
TOTAL ASSETS |
$ |
26,338,264 |
|
|
$ |
21,541,541 |
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|||||
|
CURRENT LIABILITIES: |
|
|
|
||||
|
Accounts payable |
$ |
937,717 |
|
|
$ |
799,333 |
|
|
Accrued expenses and other current liabilities |
|
533,271 |
|
|
|
415,465 |
|
|
Accrued income taxes |
|
— |
|
|
|
218 |
|
|
Current portion of operating lease liabilities |
|
44,197 |
|
|
|
30,953 |
|
|
Current portion of long-term debt |
|
11,203 |
|
|
|
9,927 |
|
|
Current portion of non-recourse notes payable |
|
521,069 |
|
|
|
442,652 |
|
|
TOTAL CURRENT LIABILITIES |
|
2,047,457 |
|
|
|
1,698,548 |
|
|
Long-term debt, excluding current portion |
|
3,255,304 |
|
|
|
1,322,415 |
|
|
Non-recourse notes payable, excluding current portion |
|
14,919,715 |
|
|
|
13,297,504 |
|
|
Operating lease liabilities, excluding current portion |
|
523,269 |
|
|
|
423,618 |
|
|
Other liabilities |
|
357,080 |
|
|
|
434,843 |
|
|
TOTAL LIABILITIES |
|
21,102,825 |
|
|
|
17,176,928 |
|
|
|
|
|
|
||||
|
Commitments and contingent liabilities |
|
|
|
||||
|
SHAREHOLDERS’ EQUITY: |
|
|
|
||||
|
Common stock, |
|
80,527 |
|
|
|
81,586 |
|
|
Capital in excess of par value |
|
1,677,268 |
|
|
|
1,513,821 |
|
|
Accumulated other comprehensive loss |
|
(46,422 |
) |
|
|
(118,691 |
) |
|
Retained earnings |
|
3,524,066 |
|
|
|
2,887,897 |
|
|
TOTAL SHAREHOLDERS’ EQUITY |
|
5,235,439 |
|
|
|
4,364,613 |
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ |
26,338,264 |
|
|
$ |
21,541,541 |
|
|
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(UNAUDITED) |
|||||||
|
Years Ended |
||||||
(In thousands) |
|
2022 |
|
|
|
2021 |
|
OPERATING ACTIVITIES: |
|
|
|
||||
Net earnings |
$ |
1,151,297 |
|
|
$ |
746,919 |
|
Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
273,188 |
|
|
|
242,156 |
|
Share-based compensation expense |
|
109,197 |
|
|
|
121,899 |
|
Provision for loan losses |
|
141,692 |
|
|
|
160,703 |
|
Provision for cancellation reserves |
|
114,928 |
|
|
|
72,235 |
|
Deferred income tax provision (benefit) |
|
15,000 |
|
|
|
(35,787 |
) |
Other |
|
(19,139 |
) |
|
|
(1,409 |
) |
Net increase in: |
|
|
|
||||
Accounts receivable, net |
|
(288,195 |
) |
|
|
(43,507 |
) |
Inventory |
|
(1,967,432 |
) |
|
|
(323,318 |
) |
Other current assets |
|
(80,790 |
) |
|
|
(50 |
) |
Auto loans receivable, net |
|
(1,941,574 |
) |
|
|
(300,838 |
) |
Other assets |
|
(32,272 |
) |
|
|
(12,862 |
) |
Net increase (decrease) in: |
|
|
|
||||
Accounts payable, accrued expenses and other |
|
|
|
||||
current liabilities and accrued income taxes |
|
175,106 |
|
|
|
106,788 |
|
Other liabilities |
|
(200,456 |
) |
|
|
(65,169 |
) |
|
|
(2,549,450 |
) |
|
|
667,760 |
|
INVESTING ACTIVITIES: |
|
|
|
||||
Capital expenditures |
|
(308,534 |
) |
|
|
(164,536 |
) |
Proceeds from disposal of property and equipment |
|
260 |
|
|
|
1,846 |
|
Proceeds from sale of business |
|
12,298 |
|
|
|
29,911 |
|
Purchases of investments |
|
(24,614 |
) |
|
|
(3,729 |
) |
Sales and returns of investments |
|
38,408 |
|
|
|
8,325 |
|
Business acquisition, net of cash acquired |
|
(241,563 |
) |
|
|
— |
|
|
|
(523,745 |
) |
|
|
(128,183 |
) |
FINANCING ACTIVITIES: |
|
|
|
||||
Decrease in short-term debt, net |
|
— |
|
|
|
(40 |
) |
Proceeds from issuances of long-term debt |
|
7,684,400 |
|
|
|
1,754,300 |
|
Payments on long-term debt |
|
(5,752,796 |
) |
|
|
(2,217,305 |
) |
Cash paid for debt issuance costs |
|
(20,132 |
) |
|
|
(18,296 |
) |
Payments on finance lease obligations |
|
(11,923 |
) |
|
|
(7,424 |
) |
Issuances of non-recourse notes payable |
|
14,328,298 |
|
|
|
10,805,546 |
|
Payments on non-recourse notes payable |
|
(12,626,308 |
) |
|
|
(10,654,011 |
) |
Repurchase and retirement of common stock |
|
(576,478 |
) |
|
|
(229,938 |
) |
Equity issuances |
|
79,805 |
|
|
|
143,148 |
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
|
3,104,866 |
|
|
|
(424,020 |
) |
Increase in cash, cash equivalents, and restricted cash |
|
31,671 |
|
|
|
115,557 |
|
Cash, cash equivalents, and restricted cash at beginning of year |
|
771,947 |
|
|
|
656,390 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR |
$ |
803,618 |
|
|
$ |
771,947 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220412005209/en/
Investors:
investor_relations@carmax.com, (804) 747-0422 x7865
Media:
pr@carmax.com, (855) 887-2915
Source:
FAQ
What was CarMax's market share for used vehicles in 2021?
How much did CarMax's net revenues increase in Q4 2022?
What were CarMax's total vehicle sales in fiscal year 2022?
What are CarMax's long-term sales targets?