Kinder Morgan Announces Dividend of $0.2775 Per Share and Raises Full Year Financial Guidance
Kinder Morgan, Inc. (NYSE: KMI) announced a cash dividend of $0.2775 per share for Q2 2022, reflecting a 3% increase from the previous year. The company reported Q2 net income of $635 million, compared to a loss of $757 million in Q2 2021, and distributable cash flow (DCF) of $1,176 million. The firm expects to exceed its 2022 financial targets due to strong commodity prices. With a strong performance across business segments, KMI aims for continued shareholder returns and is investing in renewable energy initiatives.
- Q2 2022 net income of $635 million versus a net loss of $757 million in Q2 2021.
- Distributable cash flow (DCF) of $1,176 million, an increase from $1,025 million in Q2 2021.
- 3% increase in cash dividend to $1.11 annualized.
- Strong performance across business segments, particularly in Natural Gas Pipelines.
- Excess DCF generated was $545 million above declared dividend.
- First six months' DCF decreased to $2,631 million from $3,354 million in the same period last year, largely due to nonrecurring earnings from 2021 winter storm.
- Natural gas transport volumes down 2% compared to the same period in 2021.
The company is reporting second quarter net income attributable to KMI of
“Global and domestic developments have highlighted the importance of energy security. Our company and the
“We are performing better than budget across the enterprise, more than offsetting some higher cost headwinds. Even excluding commodity price tailwinds, we are well above DCF plan for the quarter. Notwithstanding cost increases associated with additional maintenance and integrity work, our team has managed to hold down increases to well below the headline national inflation numbers. Each of our business segments also outperformed the prior year period this quarter, with solid growth in our base natural gas business and commodity price uplift and SACROC above plan helping our CO2 business segment,” said Chief Executive Officer
“The current geopolitical climate has only reinforced our view that the assets we operate and the services we provide will be needed for a long time to come. At the same time, we continue to ramp up our participation in the ongoing energy evolution. We are investing in our pipelines and terminals in support of renewable diesel, sustainable aviation fuel and their associated feedstocks. We were also pleased that the
“Our financial performance during the quarter was strong, as we generated earnings per share of
For the first six months of 2022, the company reported net income attributable to KMI of
2022 Outlook
For 2022, KMI budgeted to generate net income attributable to KMI of
Overview of Business Segments
“The Natural Gas Pipelines segment’s financial performance was up in the second quarter of 2022 relative to the second quarter of 2021, primarily on contributions from the Stagecoach assets we acquired in 2021, as well as favorable pricing on the Altamont and Copano South Texas gathering systems and increased volumes on our KinderHawk gathering system,” said Dang. “These were partially offset by lower contributions from El Paso Natural Gas Pipeline (EPNG) and Colorado Interstate Gas Pipeline.”
Natural gas transport volumes were down
“Contributions from the Products Pipelines segment were up compared to the second quarter of 2021 due to favorable pricing impacts, particularly in our transmix business, as well as increased volumes through our petroleum condensate processing facility,” Dang said. “Total refined products volumes were down
“Terminals segment earnings were up compared to the second quarter of 2021. In our liquids business, volumes across both our truck rack terminals and refined product hub facilities were up versus the prior year period. Persistent, steep backwardation in refined product futures price curves continued to present a headwind for product storage and blending economics, contributing to lower utilization rates and modest rate pressure, principally in our
“CO2 segment earnings were well up compared to the second quarter of 2021 primarily due to higher realized crude, NGL and CO2 prices. Our realized weighted average crude oil price for the quarter was up
Other News
Corporate
-
Year-to-date through
July 20 , KMI has repurchased approximately 16 million shares of its common stock at an average price of per share.$17.09
-
KMI is today announcing that effective
January 30, 2023 , the current president of theNatural Gas Pipelines Group ,Tom Martin , will be assuming a newly-created position as Executive Vice President working across all KMI business segments.Sital Mody , currently president of theKMI Midstream Group , will succeedMr. Martin as president of theNatural Gas Pipelines Group .Tom Dender will succeedMr. Mody as president of KMI’sMidstream Group . Together, the three leaders bring nearly 100 years of experience in the energy sector to their roles, nearly all of which has been at KMI or predecessor companies.
-
In
June 2022 ,Anthony Ashley was promoted to president of CO2 andEnergy Transition Ventures (ETV) for KMI after serving in various roles for the company and its predecessor companies for more than 20 years. Most recently, Ashley served as vice president of ETV and prior to that, served as treasurer and vice president of investor relations at KMI.
Natural Gas Pipelines
-
On
June 29, 2022 ,Permian Highway Pipeline, LLC (PHP) announced a final investment decision (FID) to proceed with its expansion project after securing binding firm transportation agreements for all available capacity. The project will expand PHP’s capacity by nearly 550 million cubic feet per day (MMcf/d). The project will add compression on the PHP system to increase natural gas deliveries from the Permian toU.S. Gulf Coast markets. Pending the timely receipt of required approvals, the target in-service date for the project isNovember 1, 2023 . PHP is jointly owned by a subsidiary of KMI, Kinetik Holdings Inc. and ExxonMobil. Kinder Morgan is the operator of PHP.
-
Gulf Coast Express Pipeline LLC (GCX) continues to evaluate an expansion of its system to increase natural gas deliveries from thePermian Basin toSouth Texas markets. The expansion could increase its capacity by as much as 570 MMcf/d. GCX is jointly owned by a subsidiary of KMI, DCP Midstream, LP, an affiliate ofArcLight Capital Partners, LLC , and Kinetik Holdings Inc. Kinder Morgan is the operator of GCX.
-
On
June 30, 2022 , TGP received approval for its producer certified gas (PCG) aggregation pooling service fromFERC . The PCG aggregation pooling service is now available at all pooling points across the TGP system. PCG, which is also referred to as responsibly sourced gas, is conventional natural gas sourced from production facilities that have been certified by a qualified third party to meet certain environmental, social and governance standards that typically focus on management practices for methane emissions, water usage and community relations. The service is designed to enable shippers on TGP to purchase and sell PCG supply at non-physical pooling locations, ultimately serving end-users, utilities, power plants and LNG facilities connected to the TGP system.
-
On
April 21, 2022 , theFERC issued a certificate for TGP’s approximately East 300 Upgrade project. TGP has entered into a long-term, binding agreement with$246 million Consolidated Edison Company of New York, Inc. to provide approximately 115 MMcf/d of capacity to their distribution system. The expansion project involves upgrading and adding compression facilities on TGP’s system. Pending receipt of all required permits, the project has an expected in-service date ofNovember 1, 2023 .
-
On
March 25, 2022 ,TGP andSouthern Natural Gas Company, L.L.C. (SNG) received approval from theFERC for their two-phase, approximately 2$627 million Bcf/d Evangeline Pass project to serve Venture Global’s proposed Plaquemines LNG facility. Venture Global announced its FID for the first phase of thePlaquemines facility onMay 25, 2022 . Pursuant to a long-term binding agreement with Venture Global, under phase 1 of the project ( capital expenditure), TGP will provide approximately 900 MMcf/d natural gas transportation capacity that will be solely served off of TGP to the facility. Pending the receipt of all required permits, the expected in-service date for this phase of the project will be aligned with Venture Global’s in-service date. Under phase 2 of the project, upon Venture Global’s FID for its next phase at the$248 million Plaquemines facility, TGP and SNG anticipate deploying the additional to jointly provide volumes up to the remaining 1.1 Bcf/d to the facility. Venture Global’s FID announcement is expected by the first quarter of 2023.$379 million
Products Pipelines
-
KMI’s
Southern California renewable diesel hub is on target to be in service in the first quarter of 2023. TheSouthern California hub will connect marine and other delivered renewable diesel supplies in theLos Angeles harbor area to the Colton (Inland Empire) andMission Valley (San Diego ) areas via KMI’s SFPP pipeline. At Colton, the project will allow customers to deliver renewable diesel for blending with regular diesel and biodiesel for multiple concentrations of renewable fuel at our truck racks. TheSouthern California renewable diesel hub will accommodate, in aggregate, up to 20,000 barrels per day of blended diesel throughput across the two inland destination truck racks. Development work also continues on a renewable diesel hub at KMI’sBradshaw Terminal . Once complete, this renewable diesel rail hub will accommodate up to 15,000 barrels per day of blended diesel throughput at the truck rack. Both projects are anchored by customer commitments.
-
KMI continues construction work at its
Carson Terminal to connect marine supplies of renewable diesel coming into itsLos Angeles harbor hub to its truck rack for delivery of unblended renewable diesel to local markets. This project is currently expected to be in service inDecember 2022 .
Terminals
-
Tank conversion work continues on the initial phase of the renewable feedstock storage and logistics hub under development at KMI’s
Harvey, Louisiana facility. Upon completion of the project, the facility will serve as a hub inthe United States where Neste, a leading provider of renewable diesel and sustainable aviation fuel, will store a variety of regionally sourced feedstocks such as used cooking oil. The approximately project, which is supported by a long-term commercial commitment from Neste, is expected to commence operations in the first quarter of 2023.$65 million
-
Field work has commenced on a previously-announced project that will significantly reduce the emissions profile of KMI’s refined products terminal hub along the Houston Ship Channel. The approximately
investment will address emissions related to product handling activities at KMI’s$64 million Galena Park andPasadena terminals. The expected Scope 1 & 2 CO2 equivalent emissions reduction across the combined facilities is approximately 34,000 metric tons per year, constituting a38% reduction in total facility GHG emissions versus 2019 (pre-pandemic). The project is expected to be in service by the third quarter of 2023.
-
Construction continues at the
Twin Bridges ,Prairie View and Liberty Landfills, the three sites comprising Kinetrex Energy’s approximately landfill-based renewable natural gas (RNG) projects in$150 million Indiana . The sites are expected to be in service late in 2022 and throughout 2023. KMI expects to begin monetizing renewable identification numbers from the first of the new plants in the first quarter of 2023. Upon completion of the projects, total annual RNG production from our Indiana RNG portfolio is estimated to be more than 4 billion cubic feet (Bcf).
-
On
July 19, 2022 , KMI closed its acquisition of three landfill assets from$355 million Mas CanAm, LLC , comprising an RNG facility inArlington, Texas and Medium Btu facilities inShreveport, Louisiana andVictoria, Texas . TheArlington facility is expected to produce 1.4 Bcf of RNG in 2023 and has the potential to grow significantly over the next decade.
Please join
Non-GAAP Financial Measures
The non-generally accepted accounting principles (non-GAAP) financial measures of Adjusted Earnings and distributable cash flow (DCF), both in the aggregate and per share for each; segment earnings before depreciation, depletion and amortization (DD&A), amortization of excess cost of equity investments and Certain Items (Adjusted Segment EBDA); net income before interest expense, income taxes, DD&A, amortization of excess cost of equity investments and Certain Items (Adjusted EBITDA); Net Debt; Net Debt-to-Adjusted EBITDA; and Free Cash Flow (FCF).
For reconciliations of budgeted DCF and budgeted Adjusted EBITDA to budgeted net income attributable to KMI for 2022, please refer to Table 9 and Table 10 included in KMI’s press release dated
Our non-GAAP financial measures described below should not be considered alternatives to GAAP net income (loss) attributable to
Certain Items, as adjustments used to calculate our non-GAAP financial measures, are items that are required by GAAP to be reflected in net income (loss) attributable to
Adjusted Earnings is calculated by adjusting net income (loss) attributable to
DCF is calculated by adjusting net income (loss) attributable to
Adjusted Segment EBDA is calculated by adjusting segment earnings before DD&A and amortization of excess cost of equity investments (Segment EBDA) for Certain Items attributable to the segment. Adjusted Segment EBDA is used by management in its analysis of segment performance and management of our business. General and administrative expenses and certain corporate charges are generally not under the control of our segment operating managers, and therefore, are not included when we measure business segment operating performance. We believe Adjusted Segment EBDA is a useful performance metric because it provides management and external users of our financial statements additional insight into the ability of our segments to generate cash earnings on an ongoing basis. We believe it is useful to investors because it is a measure that management uses to allocate resources to our segments and assess each segment’s performance. We believe the GAAP measure most directly comparable to Adjusted Segment EBDA is Segment EBDA. (See the accompanying Tables 3 and 7.)
Adjusted EBITDA is calculated by adjusting net income (loss) attributable to
Amounts from Joint Ventures - Certain Items, DCF and Adjusted EBITDA reflect amounts from unconsolidated joint ventures (JVs) and consolidated JVs utilizing the same recognition and measurement methods used to record “Earnings from equity investments” and “Noncontrolling interests (NCI),” respectively. The calculations of DCF and Adjusted EBITDA related to our unconsolidated and consolidated JVs include the same items (DD&A and income tax expense, and for DCF only, also cash taxes and sustaining capital expenditures) with respect to the JVs as those included in the calculations of DCF and Adjusted EBITDA for our wholly-owned consolidated subsidiaries. (See Table 7, Additional JV Information.) Although these amounts related to our unconsolidated JVs are included in the calculations of DCF and Adjusted EBITDA, such inclusion should not be understood to imply that we have control over the operations and resulting revenues, expenses or cash flows of such unconsolidated JVs.
Net Debt is calculated by subtracting from debt (1) cash and cash equivalents, (2) debt fair value adjustments, and (3) the foreign exchange impact on Euro-denominated bonds for which we have entered into currency swaps. Net Debt is a non-GAAP financial measure that management believes is useful to investors and other users of our financial information in evaluating our leverage. We believe the most comparable measure to Net Debt is debt net of cash and cash equivalents as reconciled in the notes to the accompanying Preliminary Consolidated Balance Sheets in Table 6.
FCF is calculated by reducing cash flow from operations for capital expenditures (sustaining and expansion). FCF is used by external users as an additional leverage metric. Therefore, we believe FCF is useful to our investors. We believe the GAAP measure most directly comparable to FCF is cash flow from operations.
Important Information Relating to Forward-Looking Statements
This news release includes forward-looking statements within the meaning of the
Table 1 |
||||||||||||||||||||||
|
||||||||||||||||||||||
Preliminary Consolidated Statements of Operations |
||||||||||||||||||||||
(In millions, except per share amounts, unaudited) |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended
|
|
%
|
|
Six Months Ended
|
|
%
|
||||||||||||||
|
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|
||||||||||||
Revenues |
$ |
5,151 |
|
$ |
3,150 |
|
|
$ |
9,444 |
|
$ |
8,361 |
|
|
||||||||
Operating costs, expenses and other |
|
|
|
|
|
|
||||||||||||||||
Costs of sales |
|
2,683 |
|
|
936 |
|
|
|
4,577 |
|
|
2,945 |
|
|
||||||||
Operations and maintenance |
|
663 |
|
|
582 |
|
|
|
1,248 |
|
|
1,096 |
|
|
||||||||
Depreciation, depletion and amortization |
|
543 |
|
|
528 |
|
|
|
1,081 |
|
|
1,069 |
|
|
||||||||
General and administrative |
|
152 |
|
|
160 |
|
|
|
308 |
|
|
316 |
|
|
||||||||
Taxes, other than income taxes |
|
116 |
|
|
108 |
|
|
|
227 |
|
|
218 |
|
|
||||||||
(Gain) loss on divestitures and impairments, net |
|
(11 |
) |
|
1,602 |
|
|
|
(21 |
) |
|
1,598 |
|
|
||||||||
Other income, net |
|
(1 |
) |
|
(2 |
) |
|
|
(6 |
) |
|
(3 |
) |
|
||||||||
Total operating costs, expenses and other |
|
4,145 |
|
|
3,914 |
|
|
|
7,414 |
|
|
7,239 |
|
|
||||||||
Operating income (loss) |
|
1,006 |
|
|
(764 |
) |
|
|
2,030 |
|
|
1,122 |
|
|
||||||||
Other income (expense) |
|
|
|
|
|
|
||||||||||||||||
Earnings from equity investments |
|
182 |
|
|
157 |
|
|
|
369 |
|
|
223 |
|
|
||||||||
Amortization of excess cost of equity investments |
|
(19 |
) |
|
(13 |
) |
|
|
(38 |
) |
|
(35 |
) |
|
||||||||
Interest, net |
|
(355 |
) |
|
(377 |
) |
|
|
(688 |
) |
|
(754 |
) |
|
||||||||
Other, net |
|
23 |
|
|
20 |
|
|
|
42 |
|
|
243 |
|
|
||||||||
Income (loss) before income taxes |
|
837 |
|
|
(977 |
) |
|
|
1,715 |
|
|
799 |
|
|
||||||||
Income tax (expense) benefit |
|
(184 |
) |
|
237 |
|
|
|
(378 |
) |
|
(114 |
) |
|
||||||||
Net income (loss) |
|
653 |
|
|
(740 |
) |
|
|
1,337 |
|
|
685 |
|
|
||||||||
Net income attributable to NCI |
|
(18 |
) |
|
(17 |
) |
|
|
(35 |
) |
|
(33 |
) |
|
||||||||
Net income (loss) attributable to |
$ |
635 |
|
$ |
(757 |
) |
|
$ |
1,302 |
|
$ |
652 |
|
|
||||||||
Class |
|
|
|
|
|
|
||||||||||||||||
Basic and diluted earnings (loss) per share |
$ |
0.28 |
|
$ |
(0.34 |
) |
182 |
% |
$ |
0.57 |
|
$ |
0.29 |
|
97 |
% |
||||||
Basic and diluted weighted average shares outstanding |
|
2,265 |
|
|
2,265 |
|
— |
% |
|
2,266 |
|
|
2,264 |
|
— |
% |
||||||
Declared dividends per share |
$ |
0.2775 |
|
$ |
0.27 |
|
3 |
% |
$ |
0.555 |
|
$ |
0.54 |
|
3 |
% |
||||||
Adjusted Earnings (1) |
$ |
621 |
|
$ |
516 |
|
20 |
% |
$ |
1,353 |
|
$ |
1,890 |
|
(28 |
)% |
||||||
Adjusted Earnings per share (1) |
$ |
0.27 |
|
$ |
0.23 |
|
17 |
% |
$ |
0.59 |
|
$ |
0.83 |
|
(29 |
)% |
Note: |
||
(1) |
Adjusted Earnings is Net income (loss) attributable to |
Table 2 |
||||||||||||||||||||||
|
||||||||||||||||||||||
Preliminary Net Income (Loss) Attributable to |
||||||||||||||||||||||
(In millions, unaudited) |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended
|
|
%
|
|
Six Months Ended
|
|
%
|
||||||||||||||
|
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|
||||||||||||
Net income (loss) attributable to |
$ |
635 |
|
$ |
(757 |
) |
|
$ |
1,302 |
|
$ |
652 |
|
|
||||||||
Total Certain Items |
|
(14 |
) |
|
1,273 |
|
|
|
51 |
|
|
1,238 |
|
|
||||||||
Adjusted Earnings (1) |
|
621 |
|
|
516 |
|
20 |
% |
|
1,353 |
|
|
1,890 |
|
(28 |
)% |
||||||
DD&A and amortization of excess cost of equity investments for DCF (2) |
|
627 |
|
|
604 |
|
|
|
1,250 |
|
|
1,242 |
|
|
||||||||
Income tax expense for DCF (1)(2) |
|
199 |
|
|
170 |
|
|
|
434 |
|
|
589 |
|
|
||||||||
Cash taxes (2) |
|
(47 |
) |
|
(45 |
) |
|
|
(48 |
) |
|
(44 |
) |
|
||||||||
Sustaining capital expenditures (2) |
|
(213 |
) |
|
(210 |
) |
|
|
(338 |
) |
|
(317 |
) |
|
||||||||
Other items (3) |
|
(11 |
) |
|
(10 |
) |
|
|
(20 |
) |
|
(6 |
) |
|
||||||||
DCF |
$ |
1,176 |
|
$ |
1,025 |
|
15 |
% |
$ |
2,631 |
|
$ |
3,354 |
|
(22 |
)% |
Table 3 |
||||||||||||||||||||||
|
||||||||||||||||||||||
Preliminary Adjusted Segment EBDA, Adjusted EBITDA and DCF |
||||||||||||||||||||||
(In millions, except per share amounts, unaudited) |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended
|
|
%
|
|
Six Months Ended
|
|
%
|
||||||||||||||
|
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|
||||||||||||
Natural Gas Pipelines |
$ |
1,133 |
|
$ |
1,064 |
|
6 |
% |
$ |
2,430 |
|
$ |
3,158 |
|
(23 |
)% |
||||||
Products Pipelines |
|
299 |
|
|
293 |
|
2 |
% |
|
598 |
|
|
556 |
|
8 |
% |
||||||
Terminals |
|
253 |
|
|
246 |
|
3 |
% |
|
491 |
|
|
473 |
|
4 |
% |
||||||
CO2 |
|
211 |
|
|
151 |
|
40 |
% |
|
419 |
|
|
442 |
|
(5 |
)% |
||||||
Adjusted Segment EBDA (1) |
|
1,896 |
|
|
1,754 |
|
8 |
% |
|
3,938 |
|
|
4,629 |
|
(15 |
)% |
||||||
General and administrative and corporate charges (1) |
|
(144 |
) |
|
(150 |
) |
|
|
(289 |
) |
|
(298 |
) |
|
||||||||
JV DD&A and income tax expense (1)(2) |
|
85 |
|
|
83 |
|
|
|
172 |
|
|
186 |
|
|
||||||||
Net income attributable to NCI (1) |
|
(18 |
) |
|
(17 |
) |
|
|
(35 |
) |
|
(33 |
) |
|
||||||||
Adjusted EBITDA |
|
1,819 |
|
|
1,670 |
|
9 |
% |
|
3,786 |
|
|
4,484 |
|
(16 |
)% |
||||||
Interest, net (1) |
|
(372 |
) |
|
(380 |
) |
|
|
(749 |
) |
|
(763 |
) |
|
||||||||
Cash taxes (2) |
|
(47 |
) |
|
(45 |
) |
|
|
(48 |
) |
|
(44 |
) |
|
||||||||
Sustaining capital expenditures (2) |
|
(213 |
) |
|
(210 |
) |
|
|
(338 |
) |
|
(317 |
) |
|
||||||||
Other items (3) |
|
(11 |
) |
|
(10 |
) |
|
|
(20 |
) |
|
(6 |
) |
|
||||||||
DCF |
$ |
1,176 |
|
$ |
1,025 |
|
15 |
% |
$ |
2,631 |
|
$ |
3,354 |
|
(22 |
)% |
||||||
Weighted average shares outstanding for dividends (4) |
|
2,277 |
|
|
2,277 |
|
|
|
2,279 |
|
|
2,277 |
|
|
||||||||
DCF per share |
$ |
0.52 |
|
$ |
0.45 |
|
|
$ |
1.15 |
|
$ |
1.47 |
|
|
||||||||
Declared dividends per share |
$ |
0.2775 |
|
$ |
0.27 |
|
|
$ |
0.555 |
|
$ |
0.54 |
|
|
Notes |
||
(1) |
Amounts are adjusted for Certain Items. See Tables 4 and 7 for more information. |
|
(2) |
Includes or represents DD&A, income tax expense, cash taxes and/or sustaining capital expenditures (as applicable for each item) from JVs. See Table 7 for more information. |
|
(3) |
Includes pension contributions, non-cash pension expense and non-cash compensation associated with our restricted stock program. |
|
(4) |
Includes restricted stock awards that participate in dividends. |
Table 4 |
||||||||||||||||||||||
|
||||||||||||||||||||||
Preliminary Net Income (Loss) Attributable to |
||||||||||||||||||||||
(In millions, unaudited) |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended
|
|
%
|
|
Six Months Ended
|
|
%
|
||||||||||||||
|
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|
||||||||||||
Net income (loss) attributable to |
$ |
635 |
|
$ |
(757 |
) |
184 |
% |
$ |
1,302 |
|
$ |
652 |
|
100 |
% |
||||||
Certain Items: |
|
|
|
|
|
|
||||||||||||||||
Fair value amortization |
|
(3 |
) |
|
(4 |
) |
|
|
(7 |
) |
|
(8 |
) |
|
||||||||
Legal, environmental and taxes other than income tax reserves |
|
— |
|
|
28 |
|
|
|
— |
|
|
112 |
|
|
||||||||
Change in fair value of derivative contracts (1) |
|
(27 |
) |
|
28 |
|
|
|
55 |
|
|
42 |
|
|
||||||||
Loss on impairments, divestitures and other write-downs, net (2) |
|
— |
|
|
1,600 |
|
|
|
— |
|
|
1,511 |
|
|
||||||||
Income tax Certain Items |
|
5 |
|
|
(387 |
) |
|
|
(15 |
) |
|
(427 |
) |
|
||||||||
Other |
|
11 |
|
|
8 |
|
|
|
18 |
|
|
8 |
|
|
||||||||
Total Certain Items (3) |
|
(14 |
) |
|
1,273 |
|
|
|
51 |
|
|
1,238 |
|
|
||||||||
DD&A and amortization of excess cost of equity investments |
|
562 |
|
|
541 |
|
|
|
1,119 |
|
|
1,104 |
|
|
||||||||
Income tax expense (4) |
|
179 |
|
|
150 |
|
|
|
393 |
|
|
541 |
|
|
||||||||
JV DD&A and income tax expense (4)(5) |
|
85 |
|
|
83 |
|
|
|
172 |
|
|
186 |
|
|
||||||||
Interest, net (4) |
|
372 |
|
|
380 |
|
|
|
749 |
|
|
763 |
|
|
||||||||
Adjusted EBITDA |
$ |
1,819 |
|
$ |
1,670 |
|
9 |
% |
$ |
3,786 |
|
$ |
4,484 |
|
(16 |
)% |
Notes |
||
(1) |
Gains or losses are reflected in our DCF when realized. |
|
(2) |
Three and six months ended |
|
(3) |
Three months ended |
|
(4) |
Amounts are adjusted for Certain Items. See Table 7 for more information. |
|
(5) |
Represents JV DD&A and income tax expense. See Table 7 for more information. |
Table 5 |
||||||||||||||||
Segment Volume and CO2 Segment Hedges Highlights |
||||||||||||||||
(Historical data is pro forma for acquired and divested assets, JV volumes at KMI share) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Natural Gas Pipelines (1) |
|
|
|
|
||||||||||||
Transport volumes (BBtu/d) |
|
37,822 |
|
|
38,408 |
|
|
38,771 |
|
|
38,627 |
|
||||
Sales volumes (BBtu/d) |
|
2,579 |
|
|
2,561 |
|
|
2,547 |
|
|
2,411 |
|
||||
Gathering volumes (BBtu/d) |
|
2,997 |
|
|
2,667 |
|
|
2,908 |
|
|
2,588 |
|
||||
NGLs (MBbl/d) (1) |
|
30 |
|
|
30 |
|
|
31 |
|
|
30 |
|
||||
Products Pipelines (MBbl/d) |
|
|
|
|
||||||||||||
Gasoline (2) |
|
1,017 |
|
|
1,046 |
|
|
979 |
|
|
969 |
|
||||
Diesel fuel |
|
372 |
|
|
418 |
|
|
371 |
|
|
398 |
|
||||
Jet fuel |
|
267 |
|
|
224 |
|
|
255 |
|
|
200 |
|
||||
Total refined product volumes |
|
1,656 |
|
|
1,688 |
|
|
1,605 |
|
|
1,567 |
|
||||
Crude and condensate |
|
478 |
|
|
510 |
|
|
482 |
|
|
508 |
|
||||
Total delivery volumes (MBbl/d) |
|
2,134 |
|
|
2,198 |
|
|
2,087 |
|
|
2,075 |
|
||||
Terminals (1) |
|
|
|
|
||||||||||||
Liquids leasable capacity (MMBbl) |
|
78.9 |
|
|
79.0 |
|
|
78.9 |
|
|
79.0 |
|
||||
Liquids utilization % |
|
90.8 |
% |
|
94.1 |
% |
|
90.8 |
% |
|
94.1 |
% |
||||
Bulk transload tonnage (MMtons) |
|
13.7 |
|
|
13.6 |
|
|
26.7 |
|
|
24.5 |
|
||||
CO2 |
|
|
|
|
||||||||||||
SACROC oil production |
|
19.67 |
|
|
20.18 |
|
|
19.47 |
|
|
19.79 |
|
||||
Yates oil production |
|
6.35 |
|
|
6.70 |
|
|
6.57 |
|
|
6.42 |
|
||||
Katz and Goldsmith oil production |
|
1.78 |
|
|
2.26 |
|
|
1.85 |
|
|
2.41 |
|
||||
Tall Cotton oil production |
|
1.04 |
|
|
0.99 |
|
|
1.01 |
|
|
0.97 |
|
||||
Total oil production - net (MBbl/d) (3) |
|
28.84 |
|
|
30.13 |
|
|
28.90 |
|
|
29.59 |
|
||||
NGL sales volumes - net (MBbl/d) (3) |
|
9.24 |
|
|
9.52 |
|
|
9.33 |
|
|
9.14 |
|
||||
CO2 sales volumes - net (Bcf/d) |
|
0.35 |
|
|
0.38 |
|
|
0.36 |
|
|
0.40 |
|
||||
Realized weighted average oil price ($ per Bbl) |
$ |
68.92 |
|
$ |
52.50 |
|
$ |
67.91 |
|
$ |
51.79 |
|
||||
Realized weighted average NGL price ($ per Bbl) |
$ |
41.86 |
|
$ |
22.58 |
|
$ |
42.77 |
|
$ |
21.42 |
|
CO2 Segment Hedges |
Remaining
|
|
2023 |
|
2024 |
|
2025 |
|
2026 |
|||||||||||
Crude Oil (4) |
|
|
|
|
|
|||||||||||||||
Price ($ per Bbl) |
$ |
61.19 |
$ |
61.10 |
$ |
58.88 |
$ |
59.08 |
$ |
66.47 |
||||||||||
Volume (MBbl/d) |
|
25.20 |
|
|
19.00 |
|
|
11.60 |
|
|
6.75 |
|
|
2.10 |
|
|||||
NGLs |
|
|
|
|
|
|||||||||||||||
Price ($ per Bbl) |
$ |
55.36 |
|
$ |
61.12 |
|
|
|
|
|||||||||||
Volume (MBbl/d) |
|
4.76 |
|
|
1.27 |
|
|
|
|
|||||||||||
Midland-to-Cushing Basis Spread |
|
|
|
|
|
|||||||||||||||
Price ($ per Bbl) |
$ |
0.53 |
|
$ |
0.54 |
|
|
|
|
|||||||||||
Volume (MBbl/d) |
|
23.65 |
|
|
4.50 |
|
|
|
|
Notes |
||
(1) |
Volumes for acquired pipelines are included for all periods, however, EBDA contributions from acquisitions are included only for periods subsequent to their acquisition. Volumes for facilities divested, idled and/or held for sale are excluded for all periods presented. |
|
(2) |
Gasoline volumes include ethanol pipeline volumes. |
|
(3) |
Net of royalties and outside working interests. |
|
(4) |
Includes West Texas Intermediate hedges. |
Table 6 |
||||||||
|
||||||||
Preliminary Consolidated Balance Sheets |
||||||||
(In millions, unaudited) |
||||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
Assets |
|
|
||||||
Cash and cash equivalents |
$ |
100 |
|
$ |
1,140 |
|
||
Other current assets |
|
3,508 |
|
|
2,689 |
|
||
Property, plant and equipment, net |
|
35,530 |
|
|
35,653 |
|
||
Investments |
|
7,470 |
|
|
7,578 |
|
||
|
|
19,914 |
|
|
19,914 |
|
||
Deferred charges and other assets |
|
2,868 |
|
|
3,442 |
|
||
Total assets |
$ |
69,390 |
|
$ |
70,416 |
|
||
Liabilities and Stockholders' Equity |
|
|
||||||
Short-term debt |
$ |
2,970 |
|
$ |
2,646 |
|
||
Other current liabilities |
|
3,922 |
|
|
3,175 |
|
||
Long-term debt |
|
28,140 |
|
|
29,772 |
|
||
Debt fair value adjustments |
|
412 |
|
|
902 |
|
||
Other |
|
2,321 |
|
|
2,000 |
|
||
Total liabilities |
|
37,765 |
|
|
38,495 |
|
||
Other stockholders' equity |
|
31,137 |
|
|
31,234 |
|
||
Accumulated other comprehensive loss |
|
(592 |
) |
|
(411 |
) |
||
Total KMI stockholders' equity |
|
30,545 |
|
|
30,823 |
|
||
Noncontrolling interests |
|
1,080 |
|
|
1,098 |
|
||
Total stockholders' equity |
|
31,625 |
|
|
31,921 |
|
||
Total liabilities and stockholders' equity |
$ |
69,390 |
|
$ |
70,416 |
|
||
|
|
|
||||||
Net Debt (1) |
$ |
31,029 |
|
$ |
31,214 |
|
||
|
|
|
||||||
|
Adjusted EBITDA Twelve Months Ended |
|||||||
Reconciliation of Net Income Attributable to |
|
|
|
|||||
2022 |
|
2021 |
||||||
Net income attributable to |
$ |
2,434 |
|
$ |
1,784 |
|
||
Total Certain Items |
|
32 |
|
|
1,220 |
|
||
DD&A and amortization of excess cost of equity investments |
|
2,229 |
|
|
2,213 |
|
||
Income tax expense (2) |
|
712 |
|
|
860 |
|
||
JV DD&A and income tax expense (2)(3) |
|
338 |
|
|
351 |
|
||
Interest, net (2) |
|
1,503 |
|
|
1,518 |
|
||
Adjusted EBITDA |
$ |
7,248 |
|
$ |
7,946 |
|
||
|
|
|
||||||
Net Debt-to-Adjusted EBITDA |
|
4.3 |
|
|
3.9 |
|
Notes |
||
(1) |
Amounts exclude (i) debt fair value adjustments; and (ii) the foreign exchange impact on our Euro denominated debt of |
|
(2) |
Amounts are adjusted for Certain Items. See Table 4 for more information. |
|
(3) |
Represents JV DD&A and income tax expense. See Table 7 for more information. |
Table 7 |
||||||||||||||||
|
||||||||||||||||
Preliminary Supplemental Information |
||||||||||||||||
(In millions, unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Segment EBDA |
|
|
|
|
||||||||||||
Natural Gas Pipelines (GAAP) |
$ |
1,134 |
|
$ |
(570 |
) |
$ |
2,318 |
|
$ |
1,533 |
|
||||
Certain Items |
|
(1 |
) |
|
1,634 |
|
|
112 |
|
|
1,625 |
|
||||
Natural Gas Pipelines Adjusted Segment EBDA |
|
1,133 |
|
|
1,064 |
|
|
2,430 |
|
|
3,158 |
|
||||
Products Pipelines (GAAP) |
|
299 |
|
|
265 |
|
|
598 |
|
|
513 |
|
||||
Certain Items |
|
— |
|
|
28 |
|
|
— |
|
|
43 |
|
||||
Products Pipelines Adjusted Segment EBDA |
|
299 |
|
|
293 |
|
|
598 |
|
|
556 |
|
||||
Terminals (GAAP) |
|
253 |
|
|
246 |
|
|
491 |
|
|
473 |
|
||||
Certain Items |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
Terminals Adjusted Segment EBDA |
|
253 |
|
|
246 |
|
|
491 |
|
|
473 |
|
||||
CO2 (GAAP) |
|
212 |
|
|
150 |
|
|
404 |
|
|
436 |
|
||||
Certain Items |
|
(1 |
) |
|
1 |
|
|
15 |
|
|
6 |
|
||||
CO2 Adjusted Segment EBDA |
|
211 |
|
|
151 |
|
|
419 |
|
|
442 |
|
||||
Total Segment EBDA (GAAP) |
|
1,898 |
|
|
91 |
|
|
3,811 |
|
|
2,955 |
|
||||
Total Segment EBDA Certain Items |
|
(2 |
) |
|
1,663 |
|
|
127 |
|
|
1,674 |
|
||||
Total Adjusted Segment EBDA |
$ |
1,896 |
|
$ |
1,754 |
|
$ |
3,938 |
|
$ |
4,629 |
|
||||
Depreciation, depletion and amortization (GAAP) |
$ |
(543 |
) |
$ |
(528 |
) |
$ |
(1,081 |
) |
$ |
(1,069 |
) |
||||
Amortization of excess cost of equity investments (GAAP) |
|
(19 |
) |
|
(13 |
) |
|
(38 |
) |
|
(35 |
) |
||||
DD&A and amortization of excess cost of equity investments |
|
(562 |
) |
|
(541 |
) |
|
(1,119 |
) |
|
(1,104 |
) |
||||
JV DD&A |
|
(65 |
) |
|
(63 |
) |
|
(131 |
) |
|
(138 |
) |
||||
DD&A and amortization of excess cost of equity investments for DCF |
$ |
(627 |
) |
$ |
(604 |
) |
$ |
(1,250 |
) |
$ |
(1,242 |
) |
||||
General and administrative (GAAP) |
$ |
(152 |
) |
$ |
(160 |
) |
$ |
(308 |
) |
$ |
(316 |
) |
||||
Corporate benefit |
|
8 |
|
|
10 |
|
|
19 |
|
|
18 |
|
||||
Certain Items |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
General and administrative and corporate charges (1) |
$ |
(144 |
) |
$ |
(150 |
) |
$ |
(289 |
) |
$ |
(298 |
) |
||||
Interest, net (GAAP) |
$ |
(355 |
) |
$ |
(377 |
) |
$ |
(688 |
) |
$ |
(754 |
) |
||||
Certain Items |
|
(17 |
) |
|
(3 |
) |
|
(61 |
) |
|
(9 |
) |
||||
Interest, net (1) |
$ |
(372 |
) |
$ |
(380 |
) |
$ |
(749 |
) |
$ |
(763 |
) |
||||
Income tax (expense) benefit (GAAP) |
$ |
(184 |
) |
$ |
237 |
|
$ |
(378 |
) |
$ |
(114 |
) |
||||
Certain Items |
|
5 |
|
|
(387 |
) |
|
(15 |
) |
|
(427 |
) |
||||
Income tax expense (1) |
|
(179 |
) |
|
(150 |
) |
|
(393 |
) |
|
(541 |
) |
||||
Unconsolidated JV income tax expense (1)(2) |
|
(20 |
) |
|
(20 |
) |
|
(41 |
) |
|
(48 |
) |
||||
Income tax expense for DCF (1) |
$ |
(199 |
) |
$ |
(170 |
) |
$ |
(434 |
) |
$ |
(589 |
) |
||||
Net income attributable to NCI (GAAP) |
$ |
(18 |
) |
$ |
(17 |
) |
$ |
(35 |
) |
$ |
(33 |
) |
||||
NCI associated with Certain Items (3) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
Net income attributable to NCI (1) |
$ |
(18 |
) |
$ |
(17 |
) |
$ |
(35 |
) |
$ |
(33 |
) |
||||
Additional JV information |
|
|
|
|
||||||||||||
Unconsolidated JV DD&A |
$ |
(76 |
) |
$ |
(74 |
) |
$ |
(153 |
) |
$ |
(160 |
) |
||||
Less: Consolidated JV partners' DD&A |
|
(11 |
) |
|
(11 |
) |
|
(22 |
) |
|
(22 |
) |
||||
JV DD&A |
|
(65 |
) |
|
(63 |
) |
|
(131 |
) |
|
(138 |
) |
||||
Unconsolidated JV income tax expense (1)(2) |
|
(20 |
) |
|
(20 |
) |
|
(41 |
) |
|
(48 |
) |
||||
JV DD&A and income tax expense (1) |
$ |
(85 |
) |
$ |
(83 |
) |
$ |
(172 |
) |
$ |
(186 |
) |
||||
Unconsolidated JV cash taxes (2) |
$ |
(39 |
) |
$ |
(34 |
) |
$ |
(39 |
) |
$ |
(34 |
) |
||||
Unconsolidated JV sustaining capital expenditures |
$ |
(39 |
) |
$ |
(32 |
) |
$ |
(51 |
) |
$ |
(52 |
) |
||||
Less: Consolidated JV partners' sustaining capital expenditures |
|
(2 |
) |
|
(2 |
) |
|
(4 |
) |
|
(3 |
) |
||||
JV sustaining capital expenditures |
$ |
(37 |
) |
$ |
(30 |
) |
$ |
(47 |
) |
$ |
(49 |
) |
||||
|
|
|
|
|
||||||||||||
KMI FCF |
|
|
|
|
||||||||||||
Net income attributable to |
$ |
635 |
|
$ |
(757 |
) |
$ |
1,302 |
|
$ |
652 |
|
||||
Net income attributable to noncontrolling interests |
|
18 |
|
|
17 |
|
|
35 |
|
|
33 |
|
||||
DD&A and amortization of excess cost of equity investments |
|
562 |
|
|
541 |
|
|
1,119 |
|
|
1,104 |
|
||||
Deferred income taxes |
|
179 |
|
|
(242 |
) |
|
369 |
|
|
105 |
|
||||
Earnings from equity investments |
|
(182 |
) |
|
(157 |
) |
|
(369 |
) |
|
(223 |
) |
||||
Distribution of equity investment earnings (4) |
|
183 |
|
|
162 |
|
|
348 |
|
|
346 |
|
||||
Working capital and other items (5) |
|
169 |
|
|
1,874 |
|
|
(156 |
) |
|
1,294 |
|
||||
Cash flow from operations (GAAP) |
|
1,564 |
|
|
1,438 |
|
|
2,648 |
|
|
3,311 |
|
||||
Capital expenditures (GAAP) |
|
(372 |
) |
|
(278 |
) |
|
(779 |
) |
|
(545 |
) |
||||
FCF |
|
1,192 |
|
|
1,160 |
|
|
1,869 |
|
|
2,766 |
|
||||
Dividends paid |
|
(631 |
) |
|
(615 |
) |
|
(1,247 |
) |
|
(1,212 |
) |
||||
FCF after dividends |
$ |
561 |
|
$ |
545 |
|
$ |
622 |
|
$ |
1,554 |
|
Notes |
||
(1) |
Amounts are adjusted for Certain Items. |
|
(2) |
Amounts are associated with our Citrus, NGPL and Products (SE) Pipe Line equity investments. |
|
(3) |
Three and six months ended |
|
(4) |
Excludes distributions from equity investment in excess of cumulative earnings of |
|
(5) |
Includes non-cash impairments recognized. See Table 4 for more information. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220720005821/en/
Media Relations
Newsroom@kindermorgan.com
Investor Relations
(800) 348-7320
km_ir@kindermorgan.com
Source:
FAQ
What is Kinder Morgan's dividend for Q2 2022?
When will Kinder Morgan's Q2 2022 dividend be paid?
How did Kinder Morgan perform financially in Q2 2022?
What are the expectations for Kinder Morgan's financial performance in 2022?