KLDiscovery Inc. Announces Second Quarter 2022 Financial Results
KLDiscovery reported its Q2 2022 results, showing revenue of $75.2 million, a decline from $81.7 million in Q2 2021. The net loss increased to $(11.2) million compared to $(8.9) million the previous year. EBITDA was $9.7 million, down from $13.7 million, while adjusted EBITDA was $12.4 million, down from $17.7 million. Despite economic challenges, the company achieved its best Nebula revenue quarter, a 27% increase from Q1 2022, reflecting ongoing investments in R&D and sales. The Nebula client base grew by 8%. A conference call is scheduled for August 11, 2022, to discuss these results further.
- Best Nebula revenue quarter in company history, up 27% from Q1 2022.
- Increased Nebula clients by 8% and matters by 10% from Q1 2022.
- Revenue decreased by 8% year-over-year.
- Net loss increased by 26% compared to Q2 2021.
- EBITDA down by 29% year-over-year.
Q2 2022
EBITDA1 for the second quarter of 2022 was
“The second quarter of 2022 was a very good quarter for KLDiscovery,” said
2021-2022 Quarterly Results | ||||||||||||||||||||||||
(in millions except per share data) | ||||||||||||||||||||||||
2021 (unaudited) | 2022 (unaudited) | |||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | |||||||||||||||||||
Revenue |
|
75.5 |
|
|
81.7 |
|
|
81.1 |
|
|
82.3 |
|
|
81.9 |
|
|
75.2 |
|
||||||
Net loss |
|
(14.9 |
) |
|
(8.9 |
) |
|
(29.5 |
) |
|
(7.3 |
) |
|
(9.6 |
) |
|
(11.2 |
) |
||||||
Net loss per share (basic and diluted) | $ |
(0.35 |
) |
$ |
(0.21 |
) |
$ |
(0.69 |
) |
$ |
(0.17 |
) |
$ |
(0.22 |
) |
$ |
(0.26 |
) |
||||||
Weighted average outstanding shares (basic and diluted) |
|
42.6 |
|
|
42.6 |
|
|
42.6 |
|
|
42.7 |
|
|
42.7 |
|
|
42.7 |
|
||||||
EBITDA (Non-GAAP) |
|
15.1 |
|
|
13.7 |
|
|
14.7 |
|
|
13.8 |
|
|
11.3 |
|
|
9.7 |
|
||||||
Adjusted EBITDA (Non-GAAP) |
|
15.4 |
|
|
17.7 |
|
|
16.8 |
|
|
15.3 |
|
|
14.1 |
|
|
12.4 |
|
__________________________________________
1 Non-GAAP measure. See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Financial Measures” below for additional information and a reconciliation to the most directly comparable GAAP measure.
2 See “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Quarterly Report on Form 10-Q for the second quarter of 2022 for information regarding how we calculate the number of Nebula clients and matters.
Earnings Conference Call
Management will conduct a conference call at
To join the conference call by telephone, please register via the following link: https://conferencingportals.com/event/OpzKpVWo
Once registered, you will receive an email with Direct Entry and Registrant ID along with dial-in details. An audio recording of the conference call will be available for replay shortly after the call's completion and will remain available for two weeks following the call. To access the recorded conference call, please dial (800) 770-2030 (from the
Condensed Consolidated Statements of Comprehensive Loss | |||||||||||||||
(in thousands, except share and per share amounts) | |||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
(unaudited) | (unaudited) | ||||||||||||||
Revenues | $ |
75,191 |
|
$ |
81,650 |
|
$ |
157,089 |
|
$ |
157,100 |
|
|||
Cost of revenues |
|
39,626 |
|
|
40,887 |
|
|
82,898 |
|
|
78,309 |
|
|||
Gross profit |
|
35,565 |
|
|
40,763 |
|
|
74,191 |
|
|
78,791 |
|
|||
Operating expenses | |||||||||||||||
General and administrative |
|
15,410 |
|
|
16,573 |
|
|
31,935 |
|
|
32,013 |
|
|||
Research and development |
|
3,638 |
|
|
2,400 |
|
|
6,706 |
|
|
4,571 |
|
|||
Sales and marketing |
|
10,309 |
|
|
10,116 |
|
|
21,153 |
|
|
19,573 |
|
|||
Depreciation and amortization |
|
4,891 |
|
|
7,483 |
|
|
9,805 |
|
|
15,124 |
|
|||
Total operating expenses |
|
34,248 |
|
|
36,572 |
|
|
69,599 |
|
|
71,281 |
|
|||
Income from operations |
|
1,317 |
|
|
4,191 |
|
|
4,592 |
|
|
7,510 |
|
|||
Other expenses | |||||||||||||||
Other (expense) income |
|
(14 |
) |
|
11 |
|
|
(14 |
) |
|
25 |
|
|||
Change in fair value of Private Warrants |
|
(495 |
) |
|
254 |
|
|
(686 |
) |
|
(1,715 |
) |
|||
Interest expense |
|
12,876 |
|
|
12,535 |
|
|
25,567 |
|
|
24,792 |
|
|||
Loss on debt extinguishment |
|
— |
|
|
— |
|
|
— |
|
|
7,257 |
|
|||
Loss before income taxes |
|
(11,050 |
) |
|
(8,609 |
) |
|
(20,275 |
) |
|
(22,849 |
) |
|||
Income tax provision |
|
162 |
|
|
256 |
|
|
517 |
|
|
872 |
|
|||
Net loss | $ |
(11,212 |
) |
$ |
(8,865 |
) |
$ |
(20,792 |
) |
$ |
(23,721 |
) |
|||
Other comprehensive (loss) income, net of tax | |||||||||||||||
Foreign currency translation |
|
(5,683 |
) |
|
715 |
|
|
(7,823 |
) |
|
(1,747 |
) |
|||
Total other comprehensive (loss) income, net of tax |
|
(5,683 |
) |
|
715 |
|
|
(7,823 |
) |
|
(1,747 |
) |
|||
Comprehensive loss | $ |
(16,895 |
) |
$ |
(8,150 |
) |
$ |
(28,615 |
) |
$ |
(25,468 |
) |
|||
Net loss per share - basic and diluted | $ |
(0.26 |
) |
$ |
(0.21 |
) |
$ |
(0.49 |
) |
$ |
(0.56 |
) |
|||
Weighted average shares outstanding - basic and diluted |
|
42,717,097 |
|
|
42,560,117 |
|
|
42,709,200 |
|
|
42,555,105 |
|
-
In Q1 2021, the Company determined that the 6,350,000 private warrants issued in connection with the consummation of the business combination in
December 2019 betweenPivotal Acquisition Corp. andLD Topco, Inc. (the “Business Combination”) which were originally accounted for using equity accounting, should be accounted for using liability accounting in accordance with Accounting Standard Codification ASC 815-40, Derivatives and Hedging: Contracts on an Entity's Own Equity. The Company corrected this error in Q1 2021 and now measures these warrant liabilities at fair value on a recurring basis, with changes in fair value presented within change in fair value of private warrants in the Condensed Consolidated Statement of Comprehensive Loss. -
In Q4 2021, the Company adopted Accounting Standards Update (“ASU”) No. 2018-15, Intangibles -
Goodwill and Other -Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. As a result, the amortization costs for capitalized implementation costs related to cloud computing arrangements are now included in general and administrative expense in the Company's Consolidated Statement of Comprehensive Loss and totaled and$0.4 million for the three and six months ended$0.8 million June 30, 2022 , respectively. For the three and six months endedJune 30, 2021 these costs were included in depreciation and amortization expense in the Company's Condensed Consolidated Statement of Comprehensive Income and totaled and$0.2 million , respectively.$0.4 million
Set forth below is a reconciliation of EBITDA and Adjusted EBITDA, non-GAAP measures, to net (loss), the most directly comparable GAAP measure. See “Non-GAAP Financial Measures” below for additional information on these measures, including why we believe they are useful to investors and certain limitations thereof.
Reconciliation of Non-GAAP Financial Matters | ||||||||||||||||
(In thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||
Net loss | $ |
(11,212 |
) |
$ |
(8,865 |
) |
$ |
(20,792 |
) |
$ |
(23,721 |
) |
||||
Interest expense |
|
12,876 |
|
|
12,535 |
|
|
25,567 |
|
|
24,792 |
|
||||
Income tax provision |
|
162 |
|
|
256 |
|
|
517 |
|
|
872 |
|
||||
Extinguishment of debt |
|
— |
|
|
— |
|
|
— |
|
|
7,257 |
|
||||
Depreciation and amortization expense |
|
7,831 |
|
|
9,734 |
|
|
15,681 |
|
|
19,549 |
|
||||
EBITDA | $ |
9,657 |
|
$ |
13,660 |
|
$ |
20,973 |
|
$ |
28,749 |
|
||||
Acquisition, financing and transaction costs |
|
1,559 |
|
|
1,235 |
|
|
2,923 |
|
|
2,017 |
|
||||
Stock compensation and other |
|
1,353 |
|
|
1,074 |
|
|
2,471 |
|
|
2,107 |
|
||||
Change in fair value of Private Warrants |
|
(495 |
) |
|
254 |
|
|
(686 |
) |
|
(1,715 |
) |
||||
Restructuring costs |
|
21 |
|
|
1,027 |
|
|
78 |
|
|
1,032 |
|
||||
Systems establishment |
|
256 |
|
|
489 |
|
|
650 |
|
|
917 |
|
||||
Adjusted EBITDA | $ |
12,351 |
|
$ |
17,739 |
|
$ |
26,409 |
|
$ |
33,107 |
|
Note:
- Acquisition, financing and transaction costs include earnout payments, rating agency, letter of credit and revolving facility fees, and transaction costs relating to the Business Combination.
- Stock compensation and other includes expenses related to the Company’s stock compensation plan, business insurance and other expenses.
- Change in fair value of warrants relates to changes in the fair market value of the private warrants issued in conjunction with the Business Combination.
- Restructuring costs include severance payments, recruiting fees and retention charges.
- Systems establishment costs include expenses related to IT infrastructure build-out, system automation and ERP implementation.
Condensed Consolidated Balance Sheets | ||||||||
(in thousands, except share and per share data) | ||||||||
(unaudited) | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ |
37,537 |
|
$ |
46,468 |
|
||
Accounts receivable, net of allowance | ||||||||
for doubtful accounts of |
|
91,223 |
|
|
93,273 |
|
||
Prepaid expenses |
|
13,244 |
|
|
9,669 |
|
||
Other current assets |
|
1,155 |
|
|
1,133 |
|
||
Total current assets |
|
143,159 |
|
|
150,543 |
|
||
Property and equipment | ||||||||
Computer software and hardware |
|
73,598 |
|
|
73,677 |
|
||
Leasehold improvements |
|
26,249 |
|
|
26,796 |
|
||
Furniture, fixtures and other equipment |
|
2,746 |
|
|
3,064 |
|
||
Accumulated depreciation |
|
(82,950 |
) |
|
(81,261 |
) |
||
Property and equipment, net |
|
19,643 |
|
|
22,276 |
|
||
Intangible assets, net |
|
52,853 |
|
|
59,291 |
|
||
|
390,361 |
|
|
395,759 |
|
|||
Other assets |
|
8,316 |
|
|
8,535 |
|
||
Total assets | $ |
614,332 |
|
$ |
636,404 |
|
||
Current liabilities | ||||||||
Current portion of long-term debt, net | $ |
3,000 |
|
$ |
3,000 |
|
||
Accounts payable and accrued expense |
|
28,762 |
|
|
27,067 |
|
||
Current portion of contingent consideration |
|
664 |
|
|
646 |
|
||
Deferred revenue |
|
2,844 |
|
|
4,800 |
|
||
Total current liabilities |
|
35,270 |
|
|
35,513 |
|
||
Long-term debt, net |
|
512,974 |
|
|
507,706 |
|
||
Deferred tax liabilities |
|
7,109 |
|
|
6,772 |
|
||
Other liabilities |
|
7,295 |
|
|
8,559 |
|
||
Total liabilities |
|
562,648 |
|
|
558,550 |
|
||
Commitments and contingencies | ||||||||
Stockholders' equity | ||||||||
Common stock | ||||||||
|
4 |
|
|
4 |
|
|||
Preferred Stock | ||||||||
|
— |
|
|
— |
|
|||
Additional paid-in capital |
|
388,473 |
|
|
386,028 |
|
||
Accumulated deficit |
|
(336,759 |
) |
|
(315,967 |
) |
||
Accumulated other comprehensive (loss) income |
|
(34 |
) |
|
7,789 |
|
||
Total stockholders' equity |
|
51,684 |
|
|
77,854 |
|
||
Total liabilities and stockholders' equity | $ |
614,332 |
|
$ |
636,404 |
|
Condensed Consolidated Statements of Cash Flows | |||||||
(in thousands) | |||||||
For The Six Months Ended |
|||||||
|
2022 |
|
|
2021 |
|
||
(unaudited) | |||||||
Operating activities | |||||||
Net loss | $ |
(20,792 |
) |
$ |
(23,721 |
) |
|
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization |
|
15,681 |
|
|
19,549 |
|
|
Non-cash interest |
|
9,817 |
|
|
9,480 |
|
|
Loss on extinguishment of debt |
|
— |
|
|
7,257 |
|
|
Stock-based compensation |
|
2,360 |
|
|
1,996 |
|
|
Provision for losses on accounts receivable |
|
1,240 |
|
|
1,916 |
|
|
Deferred income taxes |
|
337 |
|
|
522 |
|
|
Change in fair value of contingent consideration |
|
18 |
|
|
37 |
|
|
Change in fair value of Private Warrants |
|
(686 |
) |
|
(1,715 |
) |
|
Changes in operating assets and liabilities: | |||||||
Accounts receivable |
|
(579 |
) |
|
(13,637 |
) |
|
Prepaid expenses and other assets |
|
(4,334 |
) |
|
(3,109 |
) |
|
Accounts payable and accrued expenses |
|
697 |
|
|
(996 |
) |
|
Deferred revenue |
|
(1,882 |
) |
|
(114 |
) |
|
Net cash provided by (used in) operating activities |
|
1,877 |
|
|
(2,535 |
) |
|
Investing activities | |||||||
Purchases of property and equipment |
|
(7,429 |
) |
|
(7,343 |
) |
|
Net cash used in investing activities |
|
(7,429 |
) |
|
(7,343 |
) |
|
Financing activities | |||||||
Proceeds for exercise of stock options |
|
— |
|
|
38 |
|
|
Payments for capital lease obligations |
|
(1,139 |
) |
|
(572 |
) |
|
Debt acquisition costs |
|
— |
|
|
(2,031 |
) |
|
Proceeds long-term debt, net of original issue discount |
|
— |
|
|
294,000 |
|
|
Retirement of debt |
|
— |
|
|
(289,000 |
) |
|
Payments on long-term debt |
|
(1,500 |
) |
|
(750 |
) |
|
Net cash (used in) provided by financing activities |
|
(2,639 |
) |
|
1,685 |
|
|
Effect of foreign exchange rates |
|
(740 |
) |
|
(129 |
) |
|
Net decrease in cash |
|
(8,931 |
) |
|
(8,322 |
) |
|
Cash at beginning of period |
|
46,468 |
|
|
51,201 |
|
|
Cash at end of period | $ |
37,537 |
|
$ |
42,879 |
|
|
Supplemental disclosure: | |||||||
Cash paid for interest | $ |
15,854 |
|
$ |
20,110 |
|
|
Net income taxes paid (refunded) | $ |
302 |
|
$ |
(450 |
) |
|
Significant non-cash investing and financing activities | |||||||
Purchases of property and equipment in accounts payable and accrued expenses on the consolidated balance sheets | $ |
51 |
|
$ |
159 |
|
About
This press release includes “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934 and the United States Private Securities Litigation Reform Act of 1995. All statements contained in this press release other than statements of historical facts, including, without limitation, statements regarding Nebula and Client Portal, KLDiscovery’s focus and continuing delivery of world-class customer service, are forward-looking statements. When used in this press release, the words “estimates,” “projected,” “expects,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “should,” “future,” “propose” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements.
These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside KLDiscovery’s management’s control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others, that may affect actual results or outcomes include: KLDiscovery’s potential failure to comply with privacy and information security regulations governing the client datasets it processes and stores; disease or similar public health threat, such as COVID-19; KLDiscovery’s ability to operate in highly competitive markets, and potential adverse effects of this competition; risk of decreased revenues if
Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. All statements speak only as of the date made, and unless legally required,
Non-GAAP Financial Measures
We prepare financial statements in accordance with
Our management believes EBITDA and Adjusted EBITDA reflect our ongoing operating performance because the isolation of non-cash charges, such as amortization and depreciation, and other items, such as interest, income taxes, equity compensation, acquisition, financing and transaction costs, restructuring costs, and systems establishment costs which are incurred outside the ordinary course of our business, provides information about our cost structure and helps us to track our operating progress. We encourage investors and potential investors to carefully review our
EBITDA and Adjusted EBITDA
We define EBITDA as net income (loss) plus interest (income) expense, income tax expense (benefit), extinguishment of debt, impairment losses, and depreciation and amortization. We view adjusted EBITDA as an operating performance measure and as such, we believe that the most directly comparable
- Acquisition, financing and transaction costs generally represent earn-out payments, rating agency fees and letter of credit and revolving facility fees, as well as professional service fees and direct expenses related to acquisitions and public offerings. Because we do not acquire businesses on a predictable cycle, we do not consider the amount of acquisition- and integration-related costs to be a representative component of the day-to-day operating performance of our business.
- Stock compensation and other primarily represent portions of compensation paid to our employees and executives through stock-based instruments. Determining the fair value of the stock-based instruments involves a high degree of judgment and estimation and the expenses recorded may not align with the actual value realized upon the future exercise or termination of the related stock-based awards. Additionally, stock compensation is a non-cash expense. Therefore, we believe it is useful to exclude stock-based compensation to better understand the long-term performance of our core business.
- Change in fair value of Private Warrants relates to changes in the fair market value of the Private Warrants issued in conjunction with the Business Combination. We do not consider the amount to be representative of a component of the day-to-day operating performance of our business.
- Restructuring costs generally represent non-ordinary course costs incurred in connection with a change in a contract or a change in the makeup of our personnel often related to an acquisition, such as severance payments, recruiting fees and retention charges. We do not consider the amount of restructuring costs to be a representative component of the day-to-day operating performance of our business.
- Systems establishment costs relate to non-ordinary course expenses incurred to develop our IT infrastructure, including system automation and enterprise resource planning system implementation. We do not consider the amount to be representative of a component of the day-to-day operating performance of our business.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220810005704/en/
Investor Contact:
(703) 520-1498
dawn.wilson@kldiscovery.com
Media Contact:
(888) 811-3789
krystina.jones@kldiscovery.com
Source:
FAQ
What were KLDiscovery's earnings for Q2 2022?
How did KLDiscovery perform compared to Q2 2021?
What is KLDiscovery's adjusted EBITDA for Q2 2022?