Columbus McKinnon to Combine with Kito Crosby Delivering Compelling Value Creation
Columbus McKinnon (NASDAQ: CMCO) has announced a definitive agreement to acquire Kito Crosby in an all-cash transaction valued at $2.7 billion. The transaction is expected to close later this year, funded by $2.6 billion in debt financing and an $0.8 billion perpetual convertible preferred equity investment from CD&R.
The combined company is projected to generate annual revenue of $2.1 billion and Adjusted EBITDA of $486 million. The merger is expected to create approximately $70 million in annual net cost synergies and improve Adjusted EBITDA margins to over 23%. The company aims to reduce its Net Leverage Ratio from 4.8x to approximately 3.0x within two years post-closing.
Kito Crosby, currently owned by KKR, operates globally with nearly 4,000 employees serving over 50 countries and generated $1.1 billion in revenue in 2024. The merger will enhance Columbus McKinnon's position in material handling solutions with expanded presence in key verticals and geographies.
Columbus McKinnon (NASDAQ: CMCO) ha annunciato un accordo definitivo per acquisire Kito Crosby in una transazione interamente in contante del valore di 2,7 miliardi di dollari. Si prevede che la transazione si chiuda entro la fine di quest'anno, finanziata da 2,6 miliardi di dollari in finanziamenti tramite debito e da un investimento di 0,8 miliardi di dollari in azioni privilegiate convertibili perpetue da parte di CD&R.
La società combinata prevede di generare un fatturato annuo di 2,1 miliardi di dollari e un EBITDA rettificato di 486 milioni di dollari. Ci si aspetta che la fusione crei circa 70 milioni di dollari in sinergie di costo nette annuali e migliori i margini di EBITDA rettificato a oltre il 23%. L'azienda punta a ridurre il suo rapporto di leva finanziaria netto da 4,8x a circa 3,0x entro due anni dalla chiusura.
Kito Crosby, attualmente di proprietà di KKR, opera a livello globale con quasi 4.000 dipendenti che servono oltre 50 paesi e ha generato 1,1 miliardi di dollari di fatturato nel 2024. La fusione migliorerà la posizione di Columbus McKinnon nelle soluzioni di movimentazione materiali con una presenza ampliata in settori e geografie chiave.
Columbus McKinnon (NASDAQ: CMCO) ha anunciado un acuerdo definitivo para adquirir Kito Crosby en una transacción totalmente en efectivo valorada en 2.7 mil millones de dólares. Se espera que la transacción se cierre a finales de este año, financiada por 2.6 mil millones de dólares en financiamiento de deuda y una inversión de 0.8 mil millones de dólares en acciones preferentes convertibles perpetuas por parte de CD&R.
La empresa combinada proyecta generar ingresos anuales de 2.1 mil millones de dólares y un EBITDA ajustado de 486 millones de dólares. Se espera que la fusión genere aproximadamente 70 millones de dólares en sinergias de costos netos anuales y mejore los márgenes de EBITDA ajustados a más del 23%. La compañía tiene como objetivo reducir su relación de apalancamiento neto de 4.8x a aproximadamente 3.0x dentro de dos años después del cierre.
Kito Crosby, actualmente propiedad de KKR, opera a nivel global con casi 4,000 empleados que atienden a más de 50 países y generó 1.1 mil millones de dólares en ingresos en 2024. La fusión mejorará la posición de Columbus McKinnon en soluciones de manejo de materiales con una presencia ampliada en sectores y geografías clave.
콜럼버스 맥키넌(NASDAQ: CMCO)은 키토 크로스비를 27억 달러 규모의 현금 거래로 인수하기 위한 확정 계약을 발표했습니다. 이번 거래는 올해 말에 마무리될 것으로 보이며, 26억 달러의 부채 자금 조달과 CD&R의 8억 달러 전환 우선주 투자가 자금을 지원합니다.
합병된 회사는 연간 21억 달러의 수익을 창출하고 조정 EBITDA는 4억 8600만 달러에 달할 것으로 예상됩니다. 이번 합병은 연간 순 비용 시너지를 약 7000만 달러 창출하고 조정 EBITDA 마진을 23% 이상으로 개선할 것으로 예상됩니다. 이 회사는 거래 마감 후 2년 이내에 순 레버리지 비율을 4.8배에서 약 3.0배로 줄이는 것을 목표로 하고 있습니다.
현재 KKR 소속인 키토 크로스비는 전 세계적으로 거의 4,000명의 직원을 두고 50개국 이상에 서비스를 제공하며, 2024년에는 11억 달러의 수익을 올렸습니다. 이번 합병은 콜럼버스 맥키넌의 물류 솔루션 분야에서의 입지를 강화하고 주요 산업과 지역에서의 존재감을 확대할 것입니다.
Columbus McKinnon (NASDAQ: CMCO) a annoncé un accord définitif pour acquérir Kito Crosby dans une opération entièrement en espèces d'une valeur de 2,7 milliards de dollars. La transaction devrait se clôturer plus tard cette année, financée par 2,6 milliards de dollars de financement par endettement et un investissement de 0,8 milliard de dollars en actions privilégiées convertibles perpétuelles de CD&R.
L'entreprise combinée devrait générer un chiffre d'affaires annuel de 2,1 milliards de dollars et un EBITDA ajusté de 486 millions de dollars. La fusion devrait permettre de réaliser environ 70 millions de dollars d'économies nettes sur les coûts annuels et d'améliorer les marges d'EBITDA ajustées à plus de 23%. L'entreprise vise à réduire son ratio d'endettement net de 4,8x à environ 3,0x dans les deux ans suivant la clôture.
Kito Crosby, actuellement détenue par KKR, opère à l'échelle mondiale avec près de 4 000 employés servant plus de 50 pays et a généré 1,1 milliard de dollars de chiffre d'affaires en 2024. La fusion renforcera la position de Columbus McKinnon dans les solutions de manutention des matériaux avec une présence accrue dans des secteurs et des géographies clés.
Columbus McKinnon (NASDAQ: CMCO) hat eine endgültige Vereinbarung zur Übernahme von Kito Crosby in einer rein bar finanzierten Transaktion im Wert von 2,7 Milliarden Dollar bekannt gegeben. Es wird erwartet, dass die Transaktion noch in diesem Jahr abgeschlossen wird, finanziert durch 2,6 Milliarden Dollar in Schulden und eine Investition in bevorzugtes Aktienkapital in Höhe von 0,8 Milliarden Dollar von CD&R.
Das kombinierte Unternehmen wird voraussichtlich einen Jahresumsatz von 2,1 Milliarden Dollar und ein bereinigtes EBITDA von 486 Millionen Dollar generieren. Es wird erwartet, dass die Fusion jährlich etwa 70 Millionen Dollar an Nettokostensynergien schafft und die bereinigten EBITDA-Margen auf über 23% verbessert. Das Unternehmen plant, das Netto-Verschuldungsverhältnis von 4,8x auf etwa 3,0x innerhalb von zwei Jahren nach dem Abschluss zu senken.
Kito Crosby, derzeit im Besitz von KKR, ist global tätig und beschäftigt nahezu 4.000 Mitarbeiter, die über 50 Länder bedienen, und erzielte 2024 einen Umsatz von 1,1 Milliarden Dollar. Die Fusion wird die Position von Columbus McKinnon in der Materialhandhabungslösungen stärken und die Präsenz in wichtigen Branchen und geografischen Märkten erweitern.
- Transaction expected to more than double revenue to $2.1 billion
- Projected $70 million in annual net cost synergies by year three
- Improvement of Adjusted EBITDA margins to over 23%
- Expected to be accretive to Adjusted Earnings Per Share in first year
- Strong cash flow generation enabling rapid deleveraging
- High leverage with initial Net Leverage Ratio of 4.8x post-closing
- Significant debt financing of $2.6 billion required
- CD&R's convertible preferred investment will result in ~40% ownership dilution
- 7% coupon payment obligation on preferred equity investment
Insights
This $2.7 billion acquisition marks a pivotal transformation in the materials handling industry, creating a powerhouse with compelling strategic and financial merits. The deal's valuation at 8x TTM Adjusted EBITDA (post-synergies) appears reasonable given the sector's dynamics and synergy potential.
Three key aspects make this transaction particularly noteworthy:
- The combined entity will achieve significant scale advantages, with revenue more than doubling to
$2.1 billion and Adjusted EBITDA tripling, enhancing competitive positioning in key markets. - The projected
$70 million in annual net cost synergies by year three appears achievable given the complementary operations and potential operational efficiencies. - The financing structure, while leading to initial leverage of 4.8x, includes a strategic investment from CD&R, bringing valuable industrial expertise and providing flexibility through the preferred equity component.
The commitment to delever to 3.0x within two years demonstrates financial discipline, though execution will be crucial. CD&R's
The transaction's timing aligns with favorable industry tailwinds, including reshoring trends, infrastructure investments and increasing automation needs. The combined entity's enhanced scale and margin profile (targeting
This transaction's structure reflects sophisticated financial engineering that balances growth ambitions with risk management. The financing mix is particularly noteworthy:
- The
$3.05 billion debt package, including a$500 million revolving facility, provides operational flexibility while supporting the acquisition. - CD&R's
$800 million preferred equity investment represents a vote of confidence in the strategic vision, while their industrial expertise and board representation enhance execution credibility. - The
40% as-converted ownership structure aligns CD&R's interests with long-term value creation while maintaining current shareholder influence.
The integration timeline and synergy targets appear well-considered, though achieving
The transaction's valuation metrics and structure align with recent industrial sector deals, while the committed financing package provides certainty of execution in a volatile market environment.
- Business combination materially improves scale and product scope, advancing Columbus McKinnon's strategy as the holistic provider of intelligent motion solutions in materials handling
- Complementary portfolio enhances strategic positioning in attractive verticals and target geographies, delivering an even stronger portfolio of products
- Transaction valued at approximately
$2.7 billion - Expected to create
~ in annual net cost synergies, improving Adjusted EBITDA Margins1 to greater than$70 million 23% and is expected to more than double revenue and triple Adjusted EBITDA1 on a pro-forma combined basis - Significant combined cashflow generation expected to enable de-leveraging to Net Leverage Ratio1 of approximately 3.0x within two years post-closing2
- The transaction is expected to be funded with
$2.6 billion $0.8 billion
"This is an important next step in further strengthening Columbus McKinnon's position as a scaled, holistic provider of intelligent motion solutions in materials handling. We've long had a great respect for Kito Crosby's strong portfolio of offerings. The business that the Kito Crosby management team, led by Robert Desel and Yoshio Kito have built is exceptional, and we look forward to welcoming them to the Columbus McKinnon team," said David Wilson, President and CEO of Columbus McKinnon. "Through this strategic combination, we're creating a company that is extremely well-positioned to deliver real-world solutions for customers, with favorable tailwinds from megatrends, including reshoring, infrastructure investment, modernization of aging industrial facilities, and rising automation needs due to labor shortages. This combination also unites two highly talented teams with deep technical expertise, customer-centric cultures and a shared vision for operational excellence focused on safety, productivity and uptime on behalf of our customers."
Kito Crosby is a global leader in lifting solutions with multiple manufacturing assembly plants and nearly 4,000 employees serving over 50 countries. KKR has owned Kito Crosby since 2013 and in the time had delivered significant value creation, more than doubling revenue, quadrupling the number of employees while reducing injury rates and expanding into new product categories, end markets and geographies. In 2024, Kito Crosby generated
"We have long respected Columbus McKinnon. Our shared values of safety, quality, and a focus on our employees and customers will create value for all stakeholders," said Robert Desel, Chief Executive Officer of Kito Crosby. "This deal brings together highly complementary, industry-leading brands, products and competencies with strong recurring sales dynamics. With the benefit of additional scale, and shared best practices and technology, we will be better positioned to meet our customers' needs than ever before, simultaneously creating new opportunities for growth and development for our team members. We could not be more pleased to see these two great teams coming together."
"Today's announcement is a testament to the value we and the Kito Crosby team have created by transforming the business through organic initiatives, expanding global reach and pursuing strategic and accretive acquisitions. Kito Crosby is now better able to serve its customers with safety critical equipment than ever before, and the combination with Columbus McKinnon will further position the combined business to best serve all stakeholders. It has been an honor to closely partner with Robert, Yoshio and the whole Kito Crosby team and we believe the company is well positioned for this new chapter," said Brandon Brahm, Partner at KKR.
As part of the transaction, Columbus McKinnon has partnered with CD&R, a leading private investment firm with deep experience delivering growth and operational improvement in industrials and manufacturing companies. As a result of CD&R's investment in Columbus McKinnon it is expected that Mike Lamach, Nate Sleeper and Andrew Campelli will join the Company's Board of Directors upon closing.
"We are excited to partner with Columbus McKinnon, their strong management team and Board, to support this highly strategic acquisition and the Company's long-term opportunities," said Michael Lamach, Operating Advisor to CD&R funds and former Executive Chair and CEO of Trane Technologies. "We look forward to working closely with Columbus McKinnon to realize the full potential of this combination and set the stage for the Company's next phase of growth."
"We are excited about this business combination and look forward to welcoming Mike, Nate and Andrew to the Board," added Jerry Colella, Chair of the Board for Columbus McKinnon. "CD&R will bring deep industry knowledge, a strong results orientation and financial expertise to our already strong Board of Directors."
Attractive Financial Profile to Drive Growth and Deleveraging
The combined company will have a highly attractive financial profile, with meaningfully enhanced scale, increased margins and exceptional cash flow characteristics that are consistent with best-in-class industrial product manufacturers. On a pro-forma basis, the Company is expected to have annual revenue of
The combined significant cashflow generation will enable the Company to de-lever in the near-term and expects to reduce its Net Leverage Ratio1,2 from approximately 4.8x pro forma Adjusted EBITDA1 post transaction closing to approximately 3.0x within two years post-closing. The Company's enhanced scale, margin profile and free cash flow provides a strong foundation to continue to return cash to shareholders through its dividend, reinvest in long-term organic growth and, over time, pursue additional acquisitions as it continues to execute on its strategy of building the premier intelligent motion solutions provider.
Transaction Details and Financing
The transaction has been unanimously approved by the Board of Directors of Columbus McKinnon. Columbus McKinnon intends to fund the acquisition through a combination of committed debt financing of
The initial debt financing structure provides flexibility for timely execution of the transaction, which we expect to replace with a permanent financing structure. The Company has a strong track record of quickly de-levering its balance sheet following prior acquisitions.
Advisors
For Columbus McKinnon, J.P. Morgan Securities LLC is acting as the financial advisor, and DLA Piper LLP (US) and Hogan Lovells US LLP are acting as legal advisors. Evercore and Goldman Sachs & Co. LLC are acting as financial advisors for Kito Crosby and KKR, while Kirkland & Ellis LLC is acting as legal advisor. Debevoise & Plimpton LLP is acting as legal advisor for CD&R, with Guggenheim Securities LLC acting as its financial advisor.
1 Net Leverage Ratio, Adjusted EBITDA, Adjusted EBITDA Margin, and Earnings Per Share are each a non-GAAP financial measure. See the note regarding forward looking non-GAAP financial measure at the end of this release.
2 Net Leverage Ratio is calculated in accordance with the terms and conditions in the Company's credit agreement and is defined as Net Debt over trailing-twelve month Adjusted EBITDA as defined in the Company's credit agreement and in accordance with the Company's previous filings with the Securities and Exchange Commission.
3 Adjusted Earnings Per Share is calculated assuming full run-rate annualized net synergies in the first year.
About Columbus McKinnon
Columbus McKinnon is a leading worldwide designer, manufacturer and marketer of intelligent motion solutions that move the world forward and improve lives by efficiently and ergonomically moving, lifting, positioning, and securing materials. Key products include hoists, crane components, precision conveyor systems, rigging tools, light rail workstations, and digital power and motion control systems. The Company is focused on commercial and industrial applications that require the safety and quality provided by its superior design and engineering know-how. Comprehensive information on Columbus McKinnon is available at www.cmco.com.
About Kito Crosby
Kito Crosby is the global leader of the lifting and securement industry it pioneered, and for which it continues to set the quality standard. With global engineering, manufacturing, distribution, and operations, the company provides a broad range of products and solutions for the most demanding applications. Kito Crosby's people, products, solutions, and service have innovated the lifting and securement industry for more than 250 years. Together we lift and secure the world today, for a safer, stronger, and more productive tomorrow. Our iconic brands include Kito, Crosby, Harrington, Gunnebo Industries, and Peerless.
About CD&R
Founded in 1978, CD&R is a leading private investment firm with a strategy of generating strong investment returns by building more robust and sustainable businesses through the combination of skilled investment experience and deep operating capabilities. In partnership with the management teams of its portfolio companies, CD&R takes a long-term view of value creation and emphasizes positive stewardship and impact. The firm invests in businesses that span a broad range of industries, including industrial, healthcare, consumer, technology and financial services end markets. CD&R is privately owned by its partners and has offices in
About KKR
KKR is a leading global investment firm that offers alternative asset management as well as capital markets and insurance solutions. KKR aims to generate attractive investment returns by following a patient and disciplined investment approach, employing world-class people, and supporting growth in its portfolio companies and communities. KKR sponsors investment funds that invest in private equity, credit and real assets and has strategic partners that manage hedge funds. KKR's insurance subsidiaries offer retirement, life and reinsurance products under the management of Global Atlantic Financial Group. References to KKR's investments may include the activities of its sponsored funds and insurance subsidiaries. For additional information about KKR & Co. Inc. (NYSE: KKR), please visit KKR's website at www.kkr.com. For additional information about Global Atlantic Financial Group, please visit Global Atlantic Financial Group's website at www.globalatlantic.com.
Analyst Conference Call
Columbus McKinnon will host a combined third quarter fiscal 2025 financial results and Kito Crosby acquisition conference call Monday, February 10, 2025 at 5:00 PM Eastern Time to discuss the transaction. The conference call and related presentation will be accessible through live webcast on the Company's investor relations website at investors.cmco.com. A replay of the webcast will also be archived on the Company's investor relations website through Monday, February 24, 2025.
Forward Looking Statements
This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are generally identified by the use of forward-looking terminology, including the terms "anticipate," "believe," "continue," "could," "estimate," "expect," "illustrative," "intend," "likely," "may," "opportunity," "plan," "possible," "potential," "predict," "project," "shall," "should," "target," "will," "would" and, in each case, their negative or other various or comparable terminology. All forward-looking statements are subject to risks, uncertainties and other factors that may cause the actual results, performance or achievements of Columbus McKinnon and Kito Crosby to differ materially from any results expressed or implied by such forward-looking statements. Such factors include, among others, (1) the risk that the cost synergies and any revenue synergies from the transaction may not be fully realized or may take longer than anticipated to be realized, (2) disruption to the parties' businesses as a result of the announcement and pendency of the transaction, (3) the risk that the integration of Kito Crosby's business and operations into Columbus McKinnon will be materially delayed or will be more costly or difficult than expected, or that Columbus McKinnon is otherwise unable to successfully integrate Kito Crosby's businesses into its own, including as a result of unexpected factors or events, (4) the ability by each of Columbus McKinnon and Kito Crosby to obtain required governmental approvals of the transaction on the timeline expected, or at all, and the risk that such approvals may result in the imposition of conditions that could adversely affect Columbus McKinnon after the closing of the transaction or adversely affect the expected benefits of the transaction, (5) reputational risk and the reaction of each company's customers, suppliers, employees or other business partners to the transaction, (6) the failure of the closing conditions in the purchase agreement to be satisfied, or any unexpected delay in closing the transaction or the occurrence of any event, change or other circumstances that could give rise to the termination of the purchase agreement, (7) the dilution caused by the issuance of perpetual convertible preferred equity to CD&R, (8) the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events, (9) risks related to management and oversight of the expanded business and operations of Columbus McKinnon following the transaction due to the increased size and complexity of its business, (10) the outcome of any legal or regulatory proceedings that may be currently pending or later instituted against Columbus McKinnon before or after the transaction, or against Kito Crosby, and (11) general competitive, economic, political and market conditions and other factors that may affect future results of Columbus McKinnon and Kito Crosby. Forward-looking statements are not based on historical facts, but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions, and involve known and unknown risks, uncertainties and other factors that could cause the actual results, performance or achievements of the Company to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. It is not possible to predict or identify all such risks. These risks include, but are not limited to, the risk factors that are described under the section titled "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended March 31, 2024 as well as in our other filings with the Securities and Exchange Commission, which are available on its website at www.sec.gov. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date they are made. Columbus McKinnon undertakes no duty to update publicly any such forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by applicable law, regulation or other competent legal authority.
Forward Looking Non-GAAP Financial Metrics
This press release presents forward looking statements regarding non-GAAP Net Leverage Ratio, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share. The Company is unable to present a quantitative reconciliation of these forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures, net income, net income margin, and earnings per share because such information is not available, and management cannot reliably predict the necessary components of such GAAP measures without unreasonable effort or expense. In addition, the Company believes that such reconciliations would imply a degree of precision that would be confusing or misleading to investors. The unavailable information could have a significant impact on the Company's financial results. These non-GAAP financial measures are preliminary estimates and are subject to risks and uncertainties, including, among others, changes in connection with post-closing adjustments. Any variation between the Company's actual results and preliminary financial data set forth above may be material. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures. The non-GAAP financial measures in this press release may differ from similarly titled measures used by other companies.
Contacts
Kristine Moser
VP IR and Treasurer
Columbus McKinnon Corporation
704-322-2488
kristy.moser@cmco.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/columbus-mckinnon-to-combine-with-kito-crosby-delivering-compelling-value-creation-302372758.html
SOURCE Columbus McKinnon Corporation
FAQ
What is the value of Columbus McKinnon's acquisition of Kito Crosby (CMCO)?
How much revenue will the combined Columbus McKinnon and Kito Crosby generate (CMCO)?
What are the expected synergies from the CMCO-Kito Crosby merger?
How will the CMCO-Kito Crosby deal affect leverage ratios?
What ownership stake will CD&R have in CMCO after the merger?
