Kimco Realty® Announces First Quarter 2022 Results
Kimco Realty (NYSE: KIM) reported strong first-quarter 2022 results, with net income of $230.9 million ($0.37 per diluted share), up 23% year-over-year. Funds From Operations (FFO) increased 18.2% to $240.6 million ($0.39 per diluted share). The company leased 4.7 million square feet, raising portfolio occupancy to 94.7%. A 5.3% increase in the quarterly cash dividend to $0.20 per share was announced, reflecting confidence in financial performance. The company also raised its full-year guidance for net income and FFO, signaling optimism amid robust tenant demand.
- Net income increased by 23% year-over-year to $230.9 million.
- Funds From Operations (FFO) rose 18.2% to $240.6 million.
- Leased 4.7 million square feet, boosting portfolio occupancy to 94.7%.
- Quarterly cash dividend increased by 5.3% to $0.20 per share.
- Full-year guidance raised for net income to $0.79-$0.82 per diluted share and FFO to $1.50-$1.53.
- Increased costs due to merger with Weingarten Realty Investors, impacting operating and maintenance costs by $22.7 million.
- Early extinguishment of debt resulted in a $7.2 million charge.
– Strong Operating Performance Generates Solid Growth –
-
Net Income Increases
23% -
Funds From Operations* Increases
18%
– Board Raises Quarterly Cash Dividend on Common Shares by
– Raises 2022 Outlook –
First Quarter Highlights:
-
Produced Funds From Operations (FFO) of
per diluted share, representing an$0.39 18.2% increase over the comparable period in 2021 - Leased a total of 4.7 million square feet including 3.9 million square feet of renewals and option exercises
-
Grew pro-rata portfolio occupancy by 30 basis points sequentially to
94.7% , representing the highest sequential occupancy increase in a first quarter in over 10 years -
Increased pro-rata anchor occupancy by 20 basis points sequentially to
97.3% with small shop occupancy improving by 70 basis points to88.4% -
Generated pro-rata, rental-rate leasing spreads of
18.6% for new leases on comparable spaces -
Produced an
8.9% increase in Same-property Net Operating Income* (NOI), including redevelopments, over the same period a year ago - Lowered Net Debt to EBITDA* to 6.4x on a look-through basis, which includes outstanding preferred stock and the company’s pro-rata share of joint venture debt, representing the lowest reported leverage level since the company began disclosing this metric
“Our ongoing commitment to leasing, leasing, and leasing resulted in our team signing 4.7 million square feet which drove both sequential and year-over-year occupancy gains as well as strong NOI and FFO growth to start 2022,” commented
Financial Results:
Net income available to the company’s common shareholders for the first quarter of 2022 was
*Reconciliations of net income available to the company’s common shareholders to non-GAAP measures Nareit FFO, Same-property NOI and Net Debt to EBITDA are provided in the tables accompanying this press release.
Nareit FFO was
Operating Results:
-
Pro-rata portfolio occupancy ended the quarter at
94.7% , representing an increase of 120 basis points year-over-year. -
Increased the spread between Kimco Realty’s leased (reported) occupancy vs. economic occupancy to 310 basis points at the end of the period, representing
of future rent.$47 million -
Ended the quarter with pro-rata anchor occupancy of
97.3% and small shop occupancy of88.4% , representing year-over-year increases of 110 basis points and 260 basis points, respectively. -
Signed 653 leases totaling 4.7 million square feet with blended pro-rata rental-rate spreads on comparable spaces increasing
7.2% , and with rental rates for new leases up18.6% and renewals and options growing6.4% .
Transaction Activities:
-
During the first quarter, the company sold three shopping centers that were in joint ventures, totaling 626,000 square feet, for
. The company’s pro-rata share of the sales price was$81.9 million .$17.5 million -
Kimco Realty also separately sold four land parcels for . In addition, the company acquired the full interest in two adjacent parcels at existing centers for$8.7 million .$18.4 million
Capital Market Activities:
-
In February, the company issued
of new, 10-year unsecured notes at a coupon of$600 million 3.200% that mature inApril 2032 . Subsequently, the company redeemed of$500 million 3.400% unsecured notes that were scheduled to mature inNovember 2022 . As a result of this transaction,Kimco Realty recognized a early extinguishment of debt charge.$7.2 million -
Ended the first quarter with approximately
of immediate liquidity, including full availability under the company’s$2.4 billion unsecured revolving credit facility, and$2.0 billion of cash and cash equivalents on the balance sheet. In addition, Kimco Realty’s investment in ACI, which is subject to certain lock-up provisions which are scheduled to fully expire in June of 2022, was valued at over$370 million at quarter end.$1.3 billion
Dividend Declarations:
As previously announced:
-
Kimco Realty’s board of directors declared a cash dividend of
per common share, representing a$0.20 5.3% increase from the prior quarterly dividend. The quarterly cash dividend on common shares, which is based on projected REIT taxable income, is payable onJune 23, 2022 to shareholders of record onJune 9, 2022 . -
The board of directors also declared quarterly dividends with respect to each of the company’s Class L and Class M series of cumulative redeemable preferred shares. These dividends on the preferred shares will be paid on
July 15, 2022 to shareholders of record onJuly 1, 2022 .
2022 Full Year Outlook:
There were no changes to the company’s guidance assumptions that were previously provided other than the better-than-expected actual results for the first quarter and the impact of the (
Current* |
Previous |
|
Net Income available to common shareholders (per diluted share): |
|
|
Nareit FFO (per diluted share)*: |
|
|
*The tables accompanying this press release provide a reconciliation for this forward-looking non-GAAP measure.
Conference Call Information
When: |
|
|
Live Webcast: |
1Q22 Kimco Realty Earnings Conference Call or on Kimco Realty’s website investors.kimcorealty.com (replay available through |
|
Dial #: |
1-877-407-0784 (International: 1-201-689-8560) |
About Kimco Realty®
The company announces material information to its investors using the company’s investor relations website (investors.kimcorealty.com),
Safe Harbor Statement
This communication contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with the safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe the Company’s future plans, strategies and expectations, are generally identifiable by use of the words “believe,” “expect,” “intend,” “commit,” “anticipate,” “estimate,” “project,” “will,” “target,” “forecast” or similar expressions. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which, in some cases, are beyond the Company’s control and could materially affect actual results, performances or achievements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to, (i) general adverse economic and local real estate conditions, (ii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or a general downturn in their business, (iii) the reduction in the Company’s income in the event of multiple lease terminations by tenants or a failure of multiple tenants to occupy their premises in a shopping center, (iv) the availability of suitable acquisition, disposition, development and redevelopment opportunities, and risks related to acquisitions not performing in accordance with our expectations, (v) the Company’s ability to raise capital by selling its assets, (vi) increases in operating costs due to inflation and supply chain issues, (vii) risks related to future opportunities and plans for the combined company, including the uncertainty of expected future financial performance and results of the combined company following the merger between
Condensed Consolidated Balance Sheets | ||||||||
(in thousands, except share data) | ||||||||
(unaudited) | ||||||||
|
|
|||||||
Assets: | ||||||||
Real estate, net of accumulated depreciation and amortization | ||||||||
of |
$ |
14,950,391 |
$ |
15,035,900 |
||||
Real estate under development |
|
5,672 |
|
5,672 |
||||
Investments in and advances to real estate joint ventures |
|
1,013,940 |
|
1,006,899 |
||||
Other investments |
|
104,195 |
|
122,015 |
||||
Cash and cash equivalents |
|
370,318 |
|
334,663 |
||||
Marketable securities |
|
1,334,873 |
|
1,211,739 |
||||
Accounts and notes receivable, net |
|
253,687 |
|
254,677 |
||||
Operating lease right-of-use assets, net |
|
145,784 |
|
147,458 |
||||
Other assets |
|
364,721 |
|
340,176 |
||||
Total assets | $ |
18,543,581 |
$ |
18,459,199 |
||||
Liabilities: | ||||||||
Notes payable, net | $ |
7,110,804 |
$ |
7,027,050 |
||||
Mortgages payable, net |
|
378,644 |
|
448,652 |
||||
Dividends payable |
|
5,366 |
|
5,366 |
||||
Operating lease liabilities |
|
122,615 |
|
123,779 |
||||
Other liabilities |
|
697,510 |
|
730,690 |
||||
Total liabilities |
|
8,314,939 |
|
8,335,537 |
||||
Redeemable noncontrolling interests |
|
13,480 |
|
13,480 |
||||
Stockholders' equity: | ||||||||
Preferred stock, |
||||||||
Issued and outstanding (in series) 19,580 shares; | ||||||||
Aggregate liquidation preference |
|
20 |
|
20 |
||||
Common stock, |
||||||||
outstanding 618,002,532 and 616,658,593 shares, respectively |
|
6,180 |
|
6,167 |
||||
Paid-in capital |
|
9,589,955 |
|
9,591,871 |
||||
Retained earnings |
|
412,659 |
|
299,115 |
||||
Accumulated other comprehensive income |
|
2,216 |
|
2,216 |
||||
Total stockholders' equity |
|
10,011,030 |
|
9,899,389 |
||||
Noncontrolling interests |
|
204,132 |
|
210,793 |
||||
Total equity |
|
10,215,162 |
|
10,110,182 |
||||
Total liabilities and equity | $ |
18,543,581 |
$ |
18,459,199 |
||||
Condensed Consolidated Statements of Income | ||||||||||
(in thousands, except share data) | ||||||||||
(unaudited) | ||||||||||
Three Months Ended |
||||||||||
2022 |
2021 |
|||||||||
Revenues | ||||||||||
Revenues from rental properties, net | $ |
422,654 |
|
$ |
278,871 |
|
||||
Management and other fee income |
|
4,595 |
|
|
3,437 |
|
||||
Total revenues |
|
427,249 |
|
|
282,308 |
|
||||
Operating expenses | ||||||||||
Rent |
|
(4,081 |
) |
|
(3,035 |
) |
||||
Real estate taxes |
|
(54,314 |
) |
|
(38,936 |
) |
||||
Operating and maintenance |
|
(69,225 |
) |
|
(46,520 |
) |
||||
General and administrative |
|
(29,948 |
) |
|
(24,478 |
) |
||||
Impairment charges |
|
(272 |
) |
|
- |
|
||||
Depreciation and amortization |
|
(130,294 |
) |
|
(74,876 |
) |
||||
Total operating expenses |
|
(288,134 |
) |
|
(187,845 |
) |
||||
Gain on sale of properties |
|
4,193 |
|
|
10,005 |
|
||||
Operating income |
|
143,308 |
|
|
104,468 |
|
||||
Other income/(expense) | ||||||||||
Other income, net |
|
5,983 |
|
|
3,357 |
|
||||
Gain on marketable securities, net |
|
121,764 |
|
|
61,085 |
|
||||
Interest expense |
|
(57,019 |
) |
|
(47,716 |
) |
||||
Early extinguishment of debt charges |
|
(7,173 |
) |
|
- |
|
||||
Income before income taxes, net, equity in income of joint ventures, net, | ||||||||||
and equity in income from other investments, net |
|
206,863 |
|
|
121,194 |
|
||||
Benefit/(provision) for income taxes, net |
|
153 |
|
|
(1,308 |
) |
||||
Equity in income of joint ventures, net |
|
23,570 |
|
|
17,752 |
|
||||
Equity in income of other investments, net |
|
5,373 |
|
|
3,787 |
|
||||
Net income |
|
235,959 |
|
|
141,425 |
|
||||
Net loss/(income) attributable to noncontrolling interests |
|
1,343 |
|
|
(3,483 |
) |
||||
Net income attributable to the company |
|
237,302 |
|
|
137,942 |
|
||||
Preferred dividends |
|
(6,354 |
) |
|
(6,354 |
) |
||||
Net income available to the company's common shareholders | $ |
230,948 |
|
$ |
131,588 |
|
||||
Per common share: | ||||||||||
Net income available to the company's common shareholders: (1) | ||||||||||
Basic | $ |
0.37 |
|
$ |
0.30 |
|
||||
Diluted (2) | $ |
0.37 |
|
$ |
0.30 |
|
||||
Weighted average shares: | ||||||||||
Basic |
|
614,767 |
|
|
430,524 |
|
||||
Diluted |
|
616,758 |
|
|
432,264 |
|
(1) |
Adjusted for earnings attributable from participating securities of ( |
|||||
(2) |
Reflects the potential impact if certain units were converted to common stock at the beginning of the period. The impact of the conversion would have an antidilutive effect on net income and therefore have not been included. Adjusted for distributions on convertible units of |
|||||
Reconciliation of Net Income Available to the Company's Common Shareholders to | |||||||||
FFO Available to the Company's Common Shareholders (1) | |||||||||
(in thousands, except share data) | |||||||||
(unaudited) | |||||||||
Three Months Ended |
|||||||||
2022 |
2021 |
||||||||
Net income available to the company's common shareholders | $ |
230,948 |
|
$ |
131,588 |
|
|||
Gain on sale of properties |
|
(4,193 |
) |
|
(10,005 |
) |
|||
Gain on sale of joint venture properties |
|
(2,986 |
) |
|
(5,283 |
) |
|||
Depreciation and amortization - real estate related |
|
129,461 |
|
|
74,113 |
|
|||
Depreciation and amortization - real estate joint ventures |
|
16,885 |
|
|
10,007 |
|
|||
Impairment charges (including real estate joint ventures) |
|
700 |
|
|
1,068 |
|
|||
Profit participation from other investments, net |
|
(3,663 |
) |
|
195 |
|
|||
Gain on marketable securities, net |
|
(121,764 |
) |
|
(61,085 |
) |
|||
(Benefit)/provision for income taxes, net (2) |
|
(11 |
) |
|
1,046 |
|
|||
Noncontrolling interests (2) |
|
(4,730 |
) |
|
2,626 |
|
|||
FFO available to the company's common shareholders | $ |
240,647 |
|
(4) |
$ |
144,270 |
|
||
Weighted average shares outstanding for FFO calculations: | |||||||||
Basic |
|
614,767 |
|
|
430,524 |
|
|||
Units |
|
2,546 |
|
|
654 |
|
|||
Dilutive effect of equity awards |
|
1,874 |
|
|
1,606 |
|
|||
Diluted (3) |
|
619,187 |
|
|
432,784 |
|
|||
FFO per common share - basic | $ |
0.39 |
|
$ |
0.34 |
|
|||
FFO per common share - diluted (3) | $ |
0.39 |
|
$ |
0.33 |
|
(1) |
The company considers FFO to be an important supplemental measure of its operating performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting results. Comparison of the company's presentation of FFO to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in the application of the Nareit definition used by such REITs. |
||||
(2) |
Related to gains, impairments and depreciation on properties, where applicable. |
||||
(3) |
Reflects the potential impact if certain units were converted to common stock at the beginning of the period. FFO available to the company’s common shareholders would be increased by |
||||
(4) |
Includes Early extinguishment of debt charges of |
||||
Reconciliation of Net Income Available to the Company's Common Shareholders | ||||||||||
to Same Property NOI (1)(2) | ||||||||||
(in thousands) | ||||||||||
(unaudited) | ||||||||||
Three Months Ended |
||||||||||
2022 |
2021 |
|||||||||
Net income available to the Company's common shareholders | $ |
230,948 |
|
$ |
131,588 |
|
||||
Adjustments: | ||||||||||
Management and other fee income |
|
(4,595 |
) |
|
(3,437 |
) |
||||
General and administrative |
|
29,948 |
|
|
24,478 |
|
||||
Impairment charges |
|
272 |
|
|
- |
|
||||
Depreciation and amortization |
|
130,294 |
|
|
74,876 |
|
||||
Gain on sale of properties |
|
(4,193 |
) |
|
(10,005 |
) |
||||
Interest and other expense, net |
|
58,209 |
|
|
44,359 |
|
||||
Gain on marketable securities, net |
|
(121,764 |
) |
|
(61,085 |
) |
||||
(Benefit)/provision for income taxes, net |
|
(153 |
) |
|
1,308 |
|
||||
Equity in income of other investments, net |
|
(5,373 |
) |
|
(3,787 |
) |
||||
Net (loss)/income attributable to noncontrolling interests |
|
(1,343 |
) |
|
3,483 |
|
||||
Preferred dividends |
|
6,354 |
|
|
6,354 |
|
||||
WRI Same Property NOI (3) |
|
- |
|
|
91,950 |
|
||||
Non same property net operating income |
|
(17,419 |
) |
|
(17,422 |
) |
||||
Non-operational expense from joint ventures, net |
|
19,684 |
|
|
11,963 |
|
||||
Same Property NOI | $ |
320,869 |
|
$ |
294,623 |
|
(1) |
The company considers Same Property NOI as an important operating performance measure because it is frequently used by securities analysts and investors to measure only the net operating income of properties that have been owned by the company for the entire current and prior year reporting periods. It excludes properties under redevelopment, development and pending stabilization; properties are deemed stabilized at the earlier of (i) reaching |
|||||
(2) |
Amounts represent |
|||||
(3) |
Amounts for the three months ended |
|||||
Reconciliation of Diluted Net Income Available to Common Shareholders Per Common Share | |||||||||
to Diluted Funds From Operations Available to Common Shareholders Per Common Share | |||||||||
(unaudited) | |||||||||
|
|||||||||
Full Year 2022 |
|||||||||
Low |
High |
||||||||
Diluted net income available to company's common shareholder | |||||||||
per common share | $ |
0.79 |
|
$ |
0.82 |
|
|||
Gain on sale of properties |
|
(0.01 |
) |
|
(0.03 |
) |
|||
Gain on sale of joint venture properties |
|
(0.01 |
) |
|
(0.02 |
) |
|||
Depreciation & amortization - real estate related |
|
0.83 |
|
|
0.86 |
|
|||
Depreciation & amortization - real estate joint ventures |
|
0.11 |
|
|
0.12 |
|
|||
Impairment charges (including real estate joint ventures) |
|
- |
|
|
- |
|
|||
Profit participation from other investments, net |
|
(0.01 |
) |
|
(0.02 |
) |
|||
Gain on marketable securities, net |
|
(0.19 |
) |
|
(0.19 |
) |
|||
Noncontrolling interests (1) |
|
(0.01 |
) |
|
(0.01 |
) |
|||
FFO per diluted common share (2) | $ |
1.50 |
|
$ |
1.53 |
|
(1) |
Related to gains, impairments and depreciation on properties, where applicable. |
||||
(2) |
Includes |
Projections involve numerous assumptions such as rental income (including assumptions on percentage rent), interest rates, tenant defaults, occupancy rates, selling prices of properties held for disposition, expenses (including salaries and employee costs), insurance costs and numerous other factors. Not all of these factors are determinable at this time and actual results may vary from the projected results, and may be above or below the range indicated. The above range represents management’s estimate of results based upon these assumptions as of the date of this press release.
Reconciliation of Net Income to EBITDA |
||||||||
(in thousands) |
||||||||
(unaudited) |
||||||||
Three Months Ended |
||||||||
2022 |
2021 |
|||||||
Net income | $ |
235,959 |
|
$ |
141,425 |
|
||
Interest |
|
57,019 |
|
|
47,716 |
|
||
Early extinguishment of debt charges |
|
7,173 |
|
|
- |
|
||
Depreciation and amortization |
|
130,294 |
|
|
74,876 |
|
||
Gain on sale of properties |
|
(4,193 |
) |
|
(10,005 |
) |
||
Gain on sale of joint venture properties |
|
(2,986 |
) |
|
(5,283 |
) |
||
Impairment charges (including real estate joint ventures) |
|
700 |
|
|
1,068 |
|
||
Pension valuation adjustment |
|
250 |
|
|
- |
|
||
Profit participation from other investments, net |
|
(3,663 |
) |
|
195 |
|
||
Gain on marketable securities |
|
(121,764 |
) |
|
(61,085 |
) |
||
(Provision)/benefit for income taxes, net |
|
(153 |
) |
|
1,308 |
|
||
Consolidated EBITDA | $ |
298,636 |
|
$ |
190,215 |
|
||
Consolidated EBITDA | $ |
298,636 |
|
$ |
190,215 |
|
||
Pro-rata share of interest expense - real estate joint ventures |
|
4,769 |
|
|
4,957 |
|
||
Pro-rata share of depreciation and amortization - real estate joint ventures |
|
16,885 |
|
|
10,007 |
|
||
EBITDA including pro-rata share - joint ventures | $ |
320,290 |
|
$ |
205,179 |
|
||
Consolidated debt | $ |
7,489,448 |
|
$ |
5,341,481 |
|
||
Consolidated cash |
|
(370,318 |
) |
|
(253,852 |
) |
||
Consolidated net debt | $ |
7,119,130 |
|
$ |
5,087,629 |
|
||
Consolidated net debt | $ |
7,119,130 |
|
$ |
5,087,629 |
|
||
Pro-rata share of debt |
|
671,413 |
|
|
579,610 |
|
||
Liquidation preference for preferred stock |
|
489,500 |
|
|
489,500 |
|
||
Pro-rata share of cash |
|
(50,680 |
) |
|
(43,823 |
) |
||
Net Debt including pro-rata share - joint ventures | $ |
8,229,363 |
|
$ |
6,112,916 |
|
||
Annualized Consolidated EBITDA |
|
1,194,544 |
|
|
760,860 |
|
||
Net Debt to Consolidated EBITDA | 6.0x | 6.7x | ||||||
Annualized EBITDA including pro-rata share - joint ventures |
|
1,281,160 |
|
|
820,716 |
|
||
Net Debt to EBITDA on a look-through basis (1) | 6.4x | 7.4x |
(1) |
Net Debt to EBITDA on a look-through basis includes outstanding preferred stock and company's pro-rata share of joint venture debt. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220428005397/en/
Senior Vice President, Investor Relations and Strategy
1-866-831-4297
dbujnicki@kimcorealty.com
Source:
FAQ
What were Kimco Realty's Q1 2022 financial results for KIM?
How much did Kimco Realty increase its cash dividend in 2022?
What is Kimco Realty's outlook for the full year 2022?
What was the impact of the Weingarten merger on Kimco Realty's financials?