Korn Ferry Announces Fourth Quarter and Full Year FY’22 Results of Operations

Rhea-AI Summary

Korn Ferry reported record Q4 FY'22 fee revenue of $721.1 million, marking a 30% year-over-year increase. For the full year, fee revenue reached $2,626.7 million, also a high, with net income of $91.7 million for Q4 and $326.4 million for FY'22. The diluted earnings per share were $1.70 for Q4 and $5.98 for the year. Operating income was $138.8 million in Q4 and $470.1 million for FY'22. Korn Ferry also announced a 25% increase in its quarterly cash dividend to $0.15 per share. The outlook for Q1 FY'23 projects fee revenue between $680 million and $710 million.

Positive

• Q4 FY'22 fee revenue reached $721.1 million, a record high.
• Full year FY'22 fee revenue totaled $2,626.7 million, up 45% from FY'21.
• Net income was $91.7 million in Q4 and $326.4 million for FY'22, both new records.
• Diluted earnings per share hit $1.70 in Q4 and $5.98 for the full year, setting new highs.
• Operating income of $138.8 million in Q4 and $470.1 million for FY'22, indicating strong profitability.
• Increased quarterly cash dividend by 25% to $0.15 per share.
• Authorized an additional $300 million for share repurchases.

Negative

• Rising global inflation and interest rates pose risks to future performance.
• Increases in compensation and benefits expenses may pressure margins.

Highlights

• Korn Ferry reports Q4 FY’22 fee revenue of $721.1 million and full year FY’22 fee revenue of $2,626.7 million, both new all-time highs.
• Net income attributable to Korn Ferry for the fourth quarter and full year of FY’22 was $91.7 million and $326.4 million, respectively, while diluted and adjusted diluted earnings per share were $1.70 and $1.75 in Q4 FY’22, and were $5.98 and $6.23 for the full year, respectively, all reaching new highs.
• Operating income and Adjusted EBITDA both reached new highs in Q4 FY’22 at $138.8 million (operating margin of 19.2%) and $144.4 million (Adjusted EBITDA margin of 20.0%), while full year amounts were $470.1 million (operating margin of 17.9%) and $538.9 million (Adjusted EBITDA margin of 20.5%), respectively.
• The Company repurchased 1,035,000 shares of stock during the quarter for $67.2 million, bringing full year share repurchases to 1,471,000 for $98.8 million. Further, the Board authorized an incremental $300 million for future share repurchases.
• Commencing in Q1 FY’23, the Company has increased its regular quarterly cash dividend by 25% to $0.15 per share. During the fourth quarter, the Company completed the acquisition of the Patina Solutions Group (“Patina"), which is included in the RPO and Professional Search segment.

LOS ANGELES--(BUSINESS WIRE)-- Korn Ferry (NYSE: KFY), a global organizational consulting firm, today announced fourth quarter and annual fee revenue of $721.1 million and $2,626.7 million, respectively. In addition, fourth quarter diluted earnings per share was $1.70 and adjusted diluted earnings per share was $1.75, both are new highs.

“I am extremely pleased with our financial results during the fiscal fourth quarter, as Korn Ferry once again achieved new highs. We generated $721 million in fee revenue, up 30% (33% at constant currency) year over year. Our diluted earnings per share and adjusted diluted earnings per share, at $1.70 and $1.75, respectively, were new highs, and our Adjusted EBITDA margin of 20% represents our sixth consecutive quarter at 20% or greater,” said Gary D. Burnison, CEO, Korn Ferry.

“The world and our clients have entered a new reality – a Covid transitory era in which there will be a contest for not only growth, but also relevancy and profitability. Companies will have to reassess all aspects of their strategy including their organizational, leadership and talent imperatives. We are also in a cycle in which, regardless of economic activity, shortages of skilled labor are projected to persist for years to come,” Burnison added. “Korn Ferry is the right firm for the right time to help companies solve these market imbalances. We help our clients achieve relevancy and performance by addressing the people and organizational requirements they need in this new world.”

Selected Financial Results
(dollars in millions, except per share amounts) ^(a)

		Fourth Quarter								Year to Date
		FY’22				FY’21				FY’22				FY’21
Fee revenue		$	721.1			$	555.2			$	2,626.7			$	1,810.0
Total revenue		$	727.0			$	557.4			$	2,643.5			$	1,819.9
Operating income		$	138.8			$	86.3			$	470.1			$	155.8
Operating margin			19.2	%			15.5	%			17.9	%			8.6	%
Net income attributable to Korn Ferry		$	91.7			$	66.2			$	326.4			$	114.5
Basic earnings per share		$	1.71			$	1.22			$	6.04			$	2.11
Diluted earnings per share		$	1.70			$	1.21			$	5.98			$	2.09

Adjusted Results (b):		Fourth Quarter								Year to Date
		FY’22				FY’21				FY’22				FY’21
Adjusted EBITDA		$	144.4			$	112.8			$	538.9			$	286.3
Adjusted EBITDA margin			20.0	%			20.3	%			20.5	%			15.8	%
Adjusted net income attributable to Korn Ferry		$	94.4			$	66.2			$	340.1			$	137.3
Adjusted basic earnings per share		$	1.77			$	1.22			$	6.30			$	2.53
Adjusted diluted earnings per share		$	1.75			$	1.21			$	6.23			$	2.51

___________
(a)		Numbers may not total due to rounding.
(b)		Adjusted EBITDA refers to earnings before interest, taxes, depreciation and amortization, further adjusted to exclude integration/acquisition costs, impairment of fixed assets, impairment of right of use assets and net restructuring charges when applicable. Adjusted results on a consolidated basis are non-GAAP financial measures that adjust for the following, as applicable (see attached reconciliations):

		Fourth Quarter						Year to Date
		FY’22			FY’21			FY’22			FY’21
Integration/acquisition costs		$	3.6		$	—		$	7.9		$	0.7
Impairment of fixed assets		$	—		$	—		$	1.9		$	—
Impairment of right of use assets		$	—		$	—		$	7.4		$	—
Restructuring charges, net		$	—		$	—		$	—		$	30.7

Fiscal 2022 Fourth Quarter Results

The Company reported fee revenue in Q4 FY’22 of $721.1 million, an increase of 30% (up 33% on a constant currency basis) compared to Q4 FY’21. Fee revenue increased in all lines of business. The increase in fee revenue when compared to Q4 FY’21 was primarily due to an increase in demand for the Company’s increasingly relevant core and integrated service offerings and the acquisitions of Lucas Group and Patina (the “acquisitions”) in the RPO and Professional Search segment.

Operating margin was 19.2% in Q4 FY’22 compared to 15.5% in the year-ago quarter. The Adjusted EBITDA margin was 20.0% in Q4 FY’22 compared to 20.3%, in the year-ago quarter. Net income attributable to Korn Ferry was $91.7 million in Q4 FY’22 compared to $66.2 million in Q4 FY’21 and Adjusted EBITDA reached $144.4 million in Q4 FY’22 compared to $112.8 in Q4 FY’21.

The year-over-year improvement in operating margin was due to the increase in fee revenue discussed above, improved productivity resulting from work being conducted virtually, and cost savings from the structural changes made to the Company’s business during the pandemic. Partially offsetting this were increases in 1) compensation and benefits expense primarily due to increased headcount and performance-based incentives, 2) general and administrative expenses primarily due to increased marketing, premise and office expense, and integration and acquisition costs and 3) cost of services expense associated with newly acquired entities.

Fiscal 2022 Full Year Results

The Company reported fee revenue in FY’22 of $2,626.7 million, an increase of $816.7 million or 45% (up 45% on a constant currency basis) compared to FY’21. The increase in fee revenue when compared to FY’21 was primarily due to an increase in demand for the Company’s increasingly relevant core and integrated service offerings and the acquisitions in the RPO and Professional Search segment. Further COVID-19 adversely impacted the Company’s fee revenue on a worldwide basis in FY’21.

Operating margin was 17.9% in FY’22 compared to 8.6% in FY’21. Adjusted EBITDA margin was 20.5% in FY’22 compared to 15.8% in FY21. Net income attributable to Korn Ferry was $326.4 million in FY’22 as compared to $114.5 million in FY’21 and Adjusted EBITDA reached $538.9 million in FY’22 as compared to $286.3 million in FY’21.

The improvement in operating margin was due to the increase in fee revenue discussed above, no restructuring charges as compared to the prior year, improved productivity resulting from work being conducted virtually, and cost savings from the structural changes made to the Company’s business during the pandemic. Improvement in Adjusted EBITDA margin is due to these same factors with the exception of the restructuring charges.

Results by Line of Business

Selected Consulting Data
(dollars in millions) ^(a)

		Fourth Quarter						Year to Date
		FY’22			FY’21			FY’22			FY’21
Fee revenue		$	173.9		$	153.6		$	650.2		$	515.8
Total revenue		$	175.6		$	153.8		$	654.2		$	517.0
Ending number of consultants and execution staff (b)			1,841			1,565			1,841			1,565
Hours worked in thousands (c)			471			428			1,766			1,565
Average bill rate (d)		$	369		$	359		$	368		$	330

Adjusted Results (e):		Fourth Quarter								Year to Date
		FY’22				FY’21				FY’22				FY’21
Adjusted EBITDA		$	30.7			$	27.2			$	116.1			$	81.5
Adjusted EBITDA margin			17.6	%			17.7	%			17.9	%			15.8	%

___________
(a)		Numbers may not total due to rounding.
(b)		Represents number of employees originating, delivering and executing consulting services.
(c)		The number of hours worked by consultant and execution staff during the period.
(d)		The amount of fee revenue divided by the number of hours worked by consultants and execution staff.
(e)		Adjusted results exclude the following:

		Fourth Quarter						Year to Date
		FY’22			FY’21			FY’22			FY’21
Impairment of fixed assets		$	—		$	—		$	0.3		$	—
Impairment of right of use assets		$	—		$	—		$	2.5		$	—
Restructuring charges, net		$	—		$	—		$	—		$	14.2

Fee revenue was $173.9 million in Q4 FY’22 compared to $153.6 million in Q4 FY’21, an increase of $20.3 million or 13% (up 16% on a constant currency basis). Growth in Consulting fee revenue continues to be driven by significant client workforce transformation initiatives including diversity, equity and inclusion (“DE&I”) and environmental and social governance (“ESG”), delivered through our Organization Strategy, Assessment and Succession, and Leadership Development solutions. In addition, our Total Rewards offering has increased as clients address compensation and retention issues associated with labor market dislocation and pay governance issues.

Adjusted EBITDA was $30.7 million in Q4 FY’22 with an Adjusted EBITDA margin of 17.6% compared to Adjusted EBITDA of $27.2 million with an associated margin of 17.7%, respectively, in the year-ago quarter. This increase in Adjusted EBITDA resulted from the increase in fee revenue outlined above, partially offset by an increase in compensation and benefits expense. The increase in compensation and benefits expense was driven by higher salaries and related payroll taxes and performance-related bonus expense due to an increase in fee revenue and headcount.

Selected Digital Data
(dollars in millions) ^(a)

Digital leverages an artificial intelligence powered, machine-learning platform to help identify the best structures, roles, capabilities, and behaviors needed to drive business forward. This end-to-end platform combines Korn Ferry proprietary data, client data, and external market data to help make better, faster decisions about organizations, leadership, and people.

		Fourth Quarter						Year to Date
		FY’22			FY’21			FY’22			FY’21
Fee revenue		$	89.5		$	80.5		$	349.0		$	287.3
Total revenue		$	89.5		$	80.8		$	349.4		$	287.8
Ending number of consultants			305			295			305			295
Subscription & License fee revenue		$	29.1		$	23.6		$	108.7		$	89.9

Adjusted Results (b):		Fourth Quarter								Year to Date
		FY’22				FY’21				FY’22				FY’21
Adjusted EBITDA		$	27.7			$	27.9			$	110.1			$	86.1
Adjusted EBITDA margin			31.0	%			34.7	%			31.5	%			30.0	%

___________
(a)		Numbers may not total due to rounding.
(b)		Adjusted results exclude the following:

		Fourth Quarter						Year to Date
		FY’22			FY’21			FY’22			FY’21
Impairment of fixed assets		$	—		$	—		$	0.2		$	—
Impairment of right of use assets		$	—		$	—		$	1.3		$	—
Integration/acquisition costs		$	—		$	—		$	—		$	0.6
Restructuring charges, net		$	—		$	—		$	—		$	2.9

Fee revenue was $89.5 million in Q4 FY’22 compared to $80.5 million in Q4 FY’21, an increase of $9.0 million or 11% (up 15% on a constant currency basis). The increase in fee revenue was primarily due to growth in Total Rewards and Leadership Development offerings as companies contend with elevated levels of attrition due to dislocation in the labor markets and professional development around sales effectiveness as companies reassess their commercial models in a post-COVID world.

Adjusted EBITDA was $27.7 million in Q4 FY’22 with an Adjusted EBITDA margin of 31.0% compared to $27.9 million and 34.7%, respectively, in the year-ago quarter. The decrease in Adjusted EBITDA and Adjusted EBITDA margin was due to an increase in compensation and benefits expense, driven by higher salaries and related payroll taxes, commission expense and performance-related bonus expense, partially offset by higher fee revenue.

Selected Executive Search Data^(a)
(dollars in millions) ^(b)

		Fourth Quarter						Year to Date
		FY’22			FY’21			FY’22			FY’21
Fee revenue		$	244.2		$	200.7		$	935.6		$	637.0
Total revenue		$	245.7		$	201.3		$	939.9		$	639.3
Ending number of consultants			587			524			587			524
Average number of consultants			584			523			555			540
Engagements billed			4,417			3,794			11,085			8,672
New engagements (c)			1,851			1,712			7,213			5,459

Adjusted Results (d):		Fourth Quarter								Year to Date
		FY’22				FY’21				FY’22				FY’21
Adjusted EBITDA		$	64.2			$	49.8			$	257.6			$	127.8
Adjusted EBITDA margin			26.3	%			24.8	%			27.5	%			20.1	%

________
(a)		Executive Search is the sum of the individual Executive Search Reporting Segments and is presented on a consolidated basis as it is consistent with the Company’s discussion of its Lines of Business, and financial metrics used by the Company’s investor base.
(b)		Numbers may not total due to rounding.
(c)		Represents new engagements opened in the respective period.
(d)		Executive Search Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures that adjust for the following:

		Fourth Quarter						Year to Date
		FY’22			FY’21			FY’22			FY’21
Impairment of fixed assets		$	—		$	—		$	0.1		$	—
Impairment of right of use assets		$	—		$	—		$	0.9		$	—
Restructuring charges, net		$	—		$	—		$	—		$	10.4

Fee revenue was $244.2 million and $200.7 million in Q4 FY’22 and Q4 FY’21, respectively, a year-over-year increase of $43.5 million or 22% (up 23% on a constant currency basis). The increase in fee revenue was driven by an increase in the number of new search engagements as well as an increase in the average fee revenue per search. These increases were across all regions with the largest increase in North America.

Adjusted EBITDA was $64.2 million in Q4 FY’22 with an Adjusted EBITDA margin of 26.3% compared to Adjusted EBITDA of $49.8 million and Adjusted EBITDA margin of 24.8%, respectively, in the year-ago quarter. This improvement resulted from the increase in fee revenue discussed above, as well as productivity realized from work being conducted virtually and cost savings from the structural changes made during the pandemic. These changes were partially offset by increases in compensation and benefits expense due to an increase in performance-related bonus expense and salaries and related payroll taxes due to an increase in fee revenue and headcount.

Selected RPO and Professional Search Data
(dollars in millions) ^(a)

		Fourth Quarter						Year to Date
		FY’22			FY’21			FY’22			FY’21
Fee revenue		$	213.5		$	120.4		$	691.9		$	369.9
Total revenue		$	216.1		$	121.5		$	699.9		$	375.8
Engagements billed (b)			2,892			1,626			6,633			3,558
New engagements (c)			1,904			883			5,633			2,971

Adjusted Results (d):		Fourth Quarter								Year to Date
		FY’22				FY’21				FY’22				FY’21
Adjusted EBITDA		$	50.8			$	30.0			$	165.1			$	69.4
Adjusted EBITDA margin			23.8	%			24.9	%			23.9	%			18.8	%

___________
(a)		Numbers may not total due to rounding.
(b)		Represents professional search engagements billed.
(c)		Represents new professional search engagements opened in the respective period.
(d)		Adjusted results exclude the following:

		Fourth Quarter						Year to Date
		FY’22			FY’21			FY’22			FY’21
Impairment of fixed assets		$	—		$	—		$	1.3		$	—
Impairment of right of use assets		$	—		$	—		$	2.6		$	—
Integration/acquisition costs		$	2.3		$	—		$	3.7		$	—
Restructuring charges, net		$	—		$	—		$	—		$	3.2

Fee revenue was $213.5 million in Q4 FY’22, an increase of $93.1 million or 77% (up 81% on a constant currency basis), compared to the year-ago quarter. The higher fee revenue was driven by an increase in Professional Search fee revenue of $59.1 million or 142% (146% at constant currency) and an increase in recruitment process outsourcing (“RPO”) fee revenue of $34.0 million or 43% (47% at constant currency). Professional Search fee revenue increased primarily due to the fee revenue generated by the acquisitions. Also contributing to the increase in fee revenue in Professional Search was an increase in both the number of engagements billed and the weighted-average fee billed per engagement. RPO fee revenue increased due to the wider adoption of RPO services in the market in combination with our differentiated solutions.

Adjusted EBITDA was $50.8 million in Q4 FY’22 with an Adjusted EBITDA margin of 23.8% compared to $30.0 million and 24.9%, respectively, in the year-ago quarter. The increase in Adjusted EBITDA was due to the higher fee revenue discussed above, as well as improved productivity realized from work being conducted virtually and cost savings resulting from the structural changes made during the pandemic. Partially offsetting this were increases in compensation and benefits expense driven by higher salaries and related payroll taxes and commission expense driven by increases in fee revenue, overall profitability, headcount and the acquisitions. Also partially offsetting the increase in Adjusted EBITDA was an increase in cost of services expense due to the acquisitions.

Outlook

Despite the continuing strength in new business trends coming out of Q4 FY’22, economic factors like global inflation, rising interest rates, and escalating geopolitical tensions present a level of risk and uncertainty that is difficult to quantify. With this in mind and assuming no new major pandemic related lockdowns or further changes in worldwide geopolitical conditions, economic conditions, financial markets or foreign exchange rates, on a consolidated basis:

• Q1 FY’23 fee revenue is expected to be in the range of $680 million and $710 million; and
• Q1 FY’23 diluted earnings per share is expected to range between $1.35 to $1.51.

On a consolidated adjusted basis:

• Q1 FY’23 adjusted diluted earnings per share is expected to be in the range from $1.42 to $1.58.

		Q1 FY’23
		Earnings Per Share Outlook
		Low				High
Consolidated diluted earnings per share		$	1.35			$	1.51
Integration/acquisition costs			0.10				0.08
Tax rate impact			(0.03	)			(0.01	)
Consolidated adjusted diluted earnings per share(1)		$	1.42			$	1.58

________
(1)		Consolidated adjusted diluted earnings per share is a non-GAAP financial measure that excludes the items listed in the table.

Earnings Conference Call Webcast

The earnings conference call will be held today at 12:00 PM (EDT) and hosted by CEO Gary Burnison, CFO Robert Rozek and SVP Finance Gregg Kvochak. The conference call will be webcast and available online at ir.kornferry.com. We will also post to this section of our website earnings slides, which will accompany our webcast, and other important information, and encourage you to review the information that we make available on our website.

About Korn Ferry

Korn Ferry is a global organizational consulting firm. We help clients synchronize strategy and talent to drive superior performance. We work with organizations to design their structures, roles, and responsibilities. We help them hire the right people to bring their strategy to life. And we advise them on how to reward, develop, and motivate their people. Visit kornferry.com for more information.

Forward-Looking Statements

Statements in this press release and our conference call that relate to our outlook, projections, goals, strategies, future plans and expectations, and other statements of future events or conditions are forward-looking statements that involve a number of risks and uncertainties. Words such as “believes”, “expects”, “anticipates”, “goals”, “estimates”, “guidance”, “may”, “should”, “could”, “will” or “likely”, and variations of such words and similar expressions are intended to identify such forward-looking statements. Statements that refer to or are based on estimates, forecasts, projections, uncertain events or assumptions, including statements relating to expected demand for our products and services, the magnitude and duration of the impact of the COVID-19 outbreak on our business, employees, customers and our ability to provide services in affected regions, and the potential opportunities for our business as a result of worldwide changes in how companies conduct business as a result of COVID-19. Readers are cautioned not to place undue reliance on such statements. Such statements are based on current expectations; actual results in future periods may differ materially from those currently expected or desired because of a number of risks and uncertainties that are beyond the control of Korn Ferry. The potential risks and uncertainties include those relating to the ultimate magnitude and duration of COVID-19 and any future pandemic or similar outbreaks, and related restrictions and operational requirements that apply to our business and the businesses of our clients, and any related negative impacts on our business, employees, customers and our ability to provide services in affected regions, global and local political or economic developments in or affecting countries where we have operations, competition, changes in demand for our services as a result of automation, the dependence on and costs of attracting and retaining qualified and experienced consultants, dislocation in the labor markets and increasing competition for highly skilled workers, our ability to maintain relationships with customers and suppliers and retain key employees, maintaining our brand name and professional reputation, impact of inflationary pressures on our profitability, potential legal liability and regulatory developments, the portability of client relationships, consolidation of the industries we serve, changes and developments in government laws and regulations, evolving investor and customer expectations with regard to environmental matters, currency fluctuations in our international operations, risks related to growth, alignment of our cost structure, restrictions imposed by off-limits agreements, reliance on information processing systems, cyber security vulnerabilities, changes to data security, data privacy and data protection laws, limited protection of our intellectual property, our ability to enhance and develop new technology, our ability to develop new products and services, the utilization and billing rates of our consultants, dependence on third parties for the execution of critical functions, our ability to successfully recover from a disaster or other business continuity problems, changes in our accounting estimates/assumptions, technical guidance relating to the Tax Act, treaties, or regulations on our business and our company, impairment of goodwill and other intangible assets, deferred tax assets that we may not be able to use, our indebtedness, the phase-out of the London Interbank Offered Rate, the withdrawal of the United Kingdom from the European Union, expansion of social media platforms, seasonality, ability to effect acquisition and integrate acquired businesses and employment liability risk. For a detailed description of risks and uncertainties that could cause differences, please refer to Korn Ferry’s periodic filings with the Securities and Exchange Commission. Korn Ferry disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Use of Non-GAAP Financial Measures

This press release contains financial information calculated other than in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). In particular, it includes:

• Adjusted net income attributable to Korn Ferry, adjusted to exclude integration/acquisition costs, impairment of fixed assets, impairment of right of use assets and restructuring charges net of income tax effect;
• Adjusted basic and diluted earnings per share, adjusted to exclude integration/acquisition costs, impairment of fixed assets, impairment of right of use assets and restructuring charges net of income tax effect;
• Constant currency (calculated using a quarterly average) percentages that represent the percentage change that would have resulted had exchange rates in the prior period been the same as those in effect in the current period;
• Consolidated and Executive Search Adjusted EBITDA, which is earnings before interest, taxes, depreciation and amortization, further adjusted to exclude integration/acquisition costs, impairment of fixed assets, impairment of right of use assets and restructuring charges, and Consolidated and Executive Search Adjusted EBITDA margin.

This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Management believes the presentation of non-GAAP financial measures in this press release provides meaningful supplemental information regarding Korn Ferry’s performance by excluding certain charges that may not be indicative of Korn Ferry’s ongoing operating results. These non-GAAP financial measures are performance measures and are not indicative of the liquidity of Korn Ferry. These charges, which are described in the footnotes in the attached reconciliations, represent 1) costs we incurred to acquire and integrate a portion of our Digital business and RPO & Professional Search business, 2) impairment of fixed assets associated with the decision to terminate and sublease some of our offices, 3) impairment of right of use assets due to the decision to terminate and sublease some of our offices and 4) charges we incurred to restructure the Company as a result of COVID-19. The use of non-GAAP financial measures facilitates comparisons to Korn Ferry’s historical performance. Korn Ferry includes non-GAAP financial measures because management believes they are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its evaluation of Korn Ferry’s ongoing operations and financial and operational decision-making. Adjusted net income attributable to Korn Ferry, adjusted basic and diluted earnings per share and Consolidated and Executive Search Adjusted EBITDA, exclude certain charges that management does not consider on-going in nature and allows management and investors to make more meaningful period-to-period comparisons of the Company’s operating results. Management further believes that Consolidated and Executive Search Adjusted EBITDA is useful to investors because it is frequently used by investors and other interested parties to measure operating performance among companies with different capital structures, effective tax rates and tax attributes and capitalized asset values, all of which can vary substantially from company to company. In the case of constant currency percentages, management believes the presentation of such information provides useful supplemental information regarding Korn Ferry's performance as excluding the impact of exchange rate changes on Korn Ferry's financial performance allows investors to make more meaningful period-to-period comparisons of the Company’s operating results, to better identify operating trends that may otherwise be masked or distorted by exchange rate changes and to perform related trend analysis, and provides a higher degree of transparency of information used by management in its evaluation of Korn Ferry's ongoing operations and financial and operational decision-making.

KORN FERRY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
		Three Months Ended								Year Ended
		April 30,								April 30,
		2022				2021				2022				2021
		(unaudited)
Fee revenue		$	721,139			$	555,151			$	2,626,718			$	1,810,047
Reimbursed out-of-pocket engagement expenses			5,864				2,243				16,737				9,899
Total revenue			727,003				557,394				2,643,455				1,819,946
Compensation and benefits			467,706				380,350				1,741,452				1,297,880
General and administrative expenses			62,129				50,940				237,272				191,776
Reimbursed expenses			5,864				2,243				16,737				9,899
Cost of services			36,411				21,832				114,399				72,030
Depreciation and amortization			16,140				15,777				63,521				61,845
Restructuring charges, net			-				-				-				30,732
Total operating expenses			588,250				471,142				2,173,381				1,664,162
Operating income			138,753				86,252				470,074				155,784
Other (loss) income, net			(14,116	)			10,820				(11,880	)			37,194
Interest expense, net			(6,473	)			(7,592	)			(25,293	)			(29,278	)
Income before provision for income taxes			118,164				89,480				432,901				163,700
Income tax provision			25,105				22,729				102,056				48,138
Net income			93,059				66,751				330,845				115,562
Net income attributable to noncontrolling interest			(1,395	)			(561	)			(4,485	)			(1,108	)
Net income attributable to Korn Ferry		$	91,664			$	66,190			$	326,360			$	114,454
Earnings per common share attributable to Korn Ferry:
Basic		$	1.71			$	1.22			$	6.04			$	2.11
Diluted		$	1.70			$	1.21			$	5.98			$	2.09
Weighted-average common shares outstanding:
Basic			52,352				52,621				52,807				52,928
Diluted			52,834				53,243				53,401				53,405
Cash dividends declared per share:		$	0.12			$	0.10			$	0.48			$	0.40

KORN FERRY AND SUBSIDIARIES
FINANCIAL SUMMARY BY REPORTING SEGMENT
(dollars in thousands)
(unaudited)
		Three Months Ended April 30,									Year Ended April 30,
		2022			2021			% Change			2022			2021			% Change
Fee revenue:
Consulting		$	173,944		$	153,573		13.3	%		$	650,204		$	515,844		26.0	%
Digital			89,521			80,499		11.2	%			349,025			287,306		21.5	%
Executive Search:
North America			156,232			130,790		19.5	%			605,704			397,275		52.5	%
EMEA			49,502			41,253		20.0	%			182,192			138,954		31.1	%
Asia Pacific			30,211			23,604		28.0	%			118,596			83,306		42.4	%
Latin America			8,254			5,081		62.4	%			29,069			17,500		66.1	%
Total Executive Search (a)			244,199			200,728		21.7	%			935,561			637,035		46.9	%
RPO and Professional Search			213,475			120,351		77.4	%			691,928			369,862		87.1	%
Total fee revenue			721,139			555,151		29.9	%			2,626,718			1,810,047		45.1	%
Reimbursed out-of-pocket engagement expenses			5,864			2,243		161.4	%			16,737			9,899		69.1	%
Total revenue		$	727,003		$	557,394		30.4	%		$	2,643,455		$	1,819,946		45.2	%

(a)

Total Executive Search is the sum of the individual Executive Search Reporting Segments and is presented on a consolidated basis as it is consistent with the Company’s discussion of its Lines of Business, and financial metrics used by the Company’s investor base.

KORN FERRY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
		April 30,				April 30,
		2022				2021
ASSETS
Cash and cash equivalents		$	978,070			$	850,778
Marketable securities			57,244				63,667
Receivables due from clients, net of allowance for doubtful accounts of $36,384 and $29,324 at April 30, 2022 and 2021, respectively			590,260				448,733
Income taxes and other receivables			31,884				40,024
Unearned compensation			60,749				53,206
Prepaid expenses and other assets			41,763				30,724
Total current assets			1,759,970				1,487,132
Marketable securities, non-current			175,783				182,692
Property and equipment, net			138,172				131,778
Operating lease right-of-use assets, net			167,734				174,121
Cash surrender value of company-owned life insurance policies, net of loans			183,308				161,295
Deferred income taxes			84,712				73,106
Goodwill			725,592				626,669
Intangible assets, net			89,770				92,949
Unearned compensation, non-current			118,238				102,356
Investments and other assets			21,267				24,428
Total assets		$	3,464,546			$	3,056,526
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable		$	50,932			$	44,993
Income taxes payable			34,450				23,041
Compensation and benefits payable			547,826				394,606
Operating lease liability, current			48,609				47,986
Other accrued liabilities			302,408				239,444
Total current liabilities			984,225				750,070
Deferred compensation and other retirement plans			357,175				346,455
Operating lease liability, non-current			151,212				155,998
Long-term debt			395,477				394,794
Deferred tax liabilities			2,715				3,832
Other liabilities			24,153				36,602
Total liabilities			1,914,957				1,687,751
Stockholders' equity
Common stock: $0.01 par value, 150,000 shares authorized, 75,409 and 74,915 shares issued and 53,190 and 54,008 shares outstanding at April 30, 2022 and 2021, respectively			502,008				583,260
Retained earnings			1,134,523				834,949
Accumulated other comprehensive loss, net			(92,185	)			(51,820	)
Total Korn Ferry stockholders' equity			1,544,346				1,366,389
Noncontrolling interest			5,243				2,386
Total stockholders' equity			1,549,589				1,368,775
Total liabilities and stockholders' equity		$	3,464,546			$	3,056,526

KORN FERRY AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(dollars in thousands, except per share amounts)
(unaudited)
		Three Months Ended								Year Ended
		April 30,								April 30,
		2022				2021				2022				2021
Net income attributable to Korn Ferry		$	91,664			$	66,190			$	326,360			$	114,454
Net income attributable to non-controlling interest			1,395				561				4,485				1,108
Net income			93,059				66,751				330,845				115,562
Income tax provision			25,105				22,729				102,056				48,138
Income before provision for income taxes			118,164				89,480				432,901				163,700
Other loss (income), net			14,116				(10,820	)			11,880				(37,194	)
Interest expense, net			6,473				7,592				25,293				29,278
Operating income			138,753				86,252				470,074				155,784
Depreciation and amortization			16,140				15,777				63,521				61,845
Other (loss) income, net			(14,116	)			10,820				(11,880	)			37,194
Integration/acquisition costs (1)			3,608				-				7,906				737
Impairment of fixed assets (2)			-				-				1,915				-
Impairment of right of use assets (3)			-				-				7,392				-
Restructuring charges, net (4)			-				-				-				30,732
Adjusted EBITDA		$	144,385			$	112,849			$	538,928			$	286,292
Operating margin			19.2	%			15.5	%			17.9	%			8.6	%
Depreciation and amortization			2.2	%			2.8	%			2.4	%			3.4	%
Other (loss) income, net			(1.9	%)			2.0	%			(0.5	%)			2.1	%
Integration/acquisition costs (1)			0.5	%			-				0.3	%			-
Impairment of fixed assets (2)			-				-				0.1	%			-
Impairment of right of use assets (3)			-				-				0.3	%			-
Restructuring charges, net (4)			-				-				-				1.7	%
Adjusted EBITDA margin			20.0	%			20.3	%			20.5	%			15.8	%
Net income attributable to Korn Ferry		$	91,664			$	66,190			$	326,360			$	114,454
Integration/acquisition costs (1)			3,608				-				7,906				737
Impairment of fixed assets (2)			-				-				1,915				-
Impairment of right of use assets (3)			-				-				7,392				-
Restructuring charges, net (4)			-				-				-				30,732
Tax effect on the adjusted items (5)			(844	)			-				(3,476	)			(8,597	)
Adjusted net income attributable to Korn Ferry		$	94,428			$	66,190			$	340,097			$	137,326
Basic earnings per common share		$	1.71			$	1.22			$	6.04			$	2.11
Integration/acquisition costs (1)			0.08				-				0.15				0.01
Impairment of fixed assets (2)			-				-				0.04				-
Impairment of right of use assets (3)			-				-				0.14				-
Restructuring charges, net (4)			-				-				-				0.58
Tax effect on the adjusted items (5)			(0.02	)			-				(0.07	)			(0.17	)
Adjusted basic earnings per share		$	1.77			$	1.22			$	6.30			$	2.53
Diluted earnings per common share		$	1.70			$	1.21			$	5.98			$	2.09
Integration/acquisition costs (1)			0.07				-				0.15				0.01
Impairment of fixed assets (2)			-				-				0.03				-
Impairment of right of use assets (3)			-				-				0.14				-
Restructuring charges, net (4)			-				-				-				0.57
Tax effect on the adjusted items (5)			(0.02	)			-				(0.07	)			(0.16	)
Adjusted diluted earnings per share		$	1.75			$	1.21			$	6.23			$	2.51

Explanation of Non-GAAP Adjustments
(1)		Costs associated with current and previous acquisitions, such as legal and professional fees, retention awards and the on-going integration expenses to combine the companies.
(2)		Costs associated with impairment of fixed assets (i.e., leasehold improvements) due to terminating and subleasing some of our office leases.
(3)		Costs associated with impairment of right-of-use assets due to terminating and subleasing some of our office leases.
(4)		Restructuring charges we incurred to rationalize our cost structure by eliminating redundant positions because of COVID-19.
(5)		Tax effect on integration/acquisition costs, impairment of fixed assets and right of use assets, and restructuring charges, net.

KORN FERRY AND SUBSIDIARIES
RECONCILIATION OF CONSOLIDATED NET INCOME AND
OPERATING INCOME (GAAP) TO ADJUSTED EBITDA (NON-GAAP)
(in thousands)
(unaudited)
		Three Months Ended April 30, 2022
										Executive Search
		Consulting				Digital				North America				EMEA				Asia Pacific				Latin America				Subtotal				RPO and Professional Search				Corporate				Consolidated
Fee revenue		$	173,944			$	89,521			$	156,232			$	49,502			$	30,211			$	8,254			$	244,199			$	213,475			$	-			$	721,139
Total revenue		$	175,636			$	89,543			$	157,422			$	49,786			$	30,258			$	8,258			$	245,724			$	216,100			$	-			$	727,003
Net income attributable to Korn Ferry																																						$	91,664
Net income attributable to noncontrolling interest																																							1,395
Other loss, net																																							14,116
Interest expense, net																																							6,473
Income tax provision																																							25,105
Operating income																																							138,753
Depreciation and amortization																																							16,140
Other loss, net																																							(14,116	)
Integration/acquisition costs																																							3,608
Adjusted EBITDA		$	30,650			$	27,720			$	43,676			$	8,476			$	9,133			$	2,885			$	64,170			$	50,807			$	(28,962	)		$	144,385
Adjusted EBITDA margin			17.6	%			31.0	%			28.0	%			17.1	%			30.2	%			35.0	%			26.3	%			23.8	%							20.0	%
		Three Months Ended April 30, 2021
										Executive Search
		Consulting				Digital				North America				EMEA				Asia Pacific				Latin America				Subtotal				RPO and Professional Search				Corporate				Consolidated
Fee revenue		$	153,573			$	80,499			$	130,790			$	41,253			$	23,604			$	5,081			$	200,728			$	120,351			$	-			$	555,151
Total revenue		$	153,812			$	80,753			$	131,314			$	41,288			$	23,623			$	5,081			$	201,306			$	121,523			$	-			$	557,394
Net income attributable to Korn Ferry																																						$	66,190
Net income attributable to noncontrolling interest																																							561
Other income, net																																							(10,820	)
Interest expense, net																																							7,592
Income tax provision																																							22,729
Operating income																																							86,252
Depreciation and amortization																																							15,777
Other income, net																																							10,820
Adjusted EBITDA		$	27,240			$	27,934			$	40,660			$	3,297			$	5,066			$	809			$	49,832			$	29,958			$	(22,115	)		$	112,849
Adjusted EBITDA margin			17.7	%			34.7	%			31.1	%			8.0	%			21.5	%			15.9	%			24.8	%			24.9	%							20.3	%

KORN FERRY AND SUBSIDIARIES
RECONCILIATION OF CONSOLIDATED NET INCOME AND
OPERATING INCOME (GAAP) TO ADJUSTED EBITDA (NON-GAAP)
(in thousands)
(unaudited)
		Year Ended April 30, 2022
										Executive Search
		Consulting				Digital				North America				EMEA				Asia Pacific				Latin America				Subtotal				RPO and Professional Search				Corporate				Consolidated
Fee revenue		$	650,204			$	349,025			$	605,704			$	182,192			$	118,596			$	29,069			$	935,561			$	691,928			$	-			$	2,626,718
Total revenue		$	654,199			$	349,437			$	609,258			$	182,866			$	118,705			$	29,079			$	939,908			$	699,911			$	-			$	2,643,455
Net income attributable to Korn Ferry																																						$	326,360
Net income attributable to noncontrolling interest																																							4,485
Other loss, net																																							11,880
Interest expense, net																																							25,293
Income tax provision																																							102,056
Operating income																																							470,074
Depreciation and amortization																																							63,521
Other loss, net																																							(11,880	)
Integration/acquisition costs																																							7,906
Impairment of fixed assets																																							1,915
Impairment of right of use assets																																							7,392
Adjusted EBITDA		$	116,108			$	110,050			$	181,615			$	31,804			$	35,105			$	9,089			$	257,613			$	165,141			$	(109,984	)		$	538,928
Adjusted EBITDA margin			17.9	%			31.5	%			30.0	%			17.5	%			29.6	%			31.3	%			27.5	%			23.9	%							20.5	%
		Year Ended April 30, 2021
										Executive Search
		Consulting				Digital				North America				EMEA				Asia Pacific				Latin America				Subtotal				RPO and Professional Search				Corporate				Consolidated
Fee revenue		$	515,844			$	287,306			$	397,275			$	138,954			$	83,306			$	17,500			$	637,035			$	369,862			$	-			$	1,810,047
Total revenue		$	517,046			$	287,780			$	399,104			$	139,213			$	83,463			$	17,500			$	639,280			$	375,840			$	-			$	1,819,946
Net income attributable to Korn Ferry																																						$	114,454
Net income attributable to noncontrolling interest																																							1,108
Other income, net																																							(37,194	)
Interest expense, net																																							29,278
Income tax provision																																							48,138
Operating income																																							155,784
Depreciation and amortization																																							61,845
Other income, net																																							37,194
Integration/acquisition costs																																							737
Restructuring charges, net																																							30,732
Adjusted EBITDA		$	81,522			$	86,095			$	98,099			$	11,742			$	16,676			$	1,289			$	127,806			$	69,411			$	(78,542	)		$	286,292
Adjusted EBITDA margin			15.8	%			30.0	%			24.7	%			8.5	%			20.0	%			7.4	%			20.1	%			18.8	%							15.8	%

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20220617005543/en/

Investor Relations: Gregg Kvochak, (310) 556-8550

Media: Dan Gugler, (310) 226-2645

Source: Korn Ferry

FAQ

What were Korn Ferry's Q4 FY'22 fee revenue figures?

Korn Ferry reported Q4 FY'22 fee revenue of $721.1 million.

How much did Korn Ferry earn in net income for FY'22?

Korn Ferry's net income for FY'22 was $326.4 million.

What is Korn Ferry's projected fee revenue for Q1 FY'23?

Korn Ferry projects Q1 FY'23 fee revenue to be between $680 million and $710 million.

What is the new quarterly dividend for Korn Ferry?

Korn Ferry increased its quarterly cash dividend by 25% to $0.15 per share.

What were the diluted earnings per share for Korn Ferry in Q4 FY'22?

The diluted earnings per share for Korn Ferry in Q4 FY'22 were $1.70.

What challenges does Korn Ferry face according to the latest report?

Korn Ferry faces risks from global inflation and rising interest rates affecting future performance.