Kforce Reports First Quarter 2025 Revenue of $330.0 Million and EPS of $0.45
Joseph J. Liberatore, President and Chief Executive Officer, said, "Our first quarter performance was generally consistent with our expectations. Like many others, we entered 2025 with a general sense of optimism for
Mr. Liberatore continued, "As we look ahead to the second quarter and the remainder of 2025, as has been the case over the last few years, we will continue to stay close to our clients, monitor our key performance indicators, and make any necessary adjustments to our business while continuing to invest in our long-term strategic priorities and retain our most productive associates. Our motto continues to be to control what we can control. Our domestically focused business and organic growth strategy continues to benefit our organization by eliminating any unnecessary distractions for our people so that their full energy is directed to partnering with our clients to help them solve their most important business challenges."
Quarterly Financial Highlights
-
Revenue for the quarter ended March 31, 2025 was
, a decrease of$330.0 million 4.0% (5.5% on a billing day basis) sequentially and6.2% (4.7% on a billing day basis) year over year.
-
Technology Flex revenue decreased
3.7% (5.2% on a billing day basis) sequentially and5.0% (3.5% on a billing day basis) year over year. FA Flex revenue decreased12.8% (14.2% on a billing day basis) sequentially and23.2% (22.0% on a billing day basis) year over year.
-
Gross profit margins of
26.7% decreased 30 basis points sequentially and 40 basis points year over year. Flex gross profit margins of25.0% decreased 50 basis points sequentially primarily due to seasonal payroll tax resets and 60 basis points year over year primarily related to higher healthcare costs.
-
SG&A expenses as a percentage of revenue was
22.8% for the quarter ended March 31, 2025, which increased 80 basis points sequentially and 60 basis points year over year.
-
Operating margins were
3.5% for the quarter ended March 31, 2025, which decreased 100 basis points sequentially and year over year.
-
Diluted earnings per share for the quarter ended March 31, 2025 was
, a decrease of$0.45 25.0% sequentially and22.4% year over year.
-
We returned
in capital to our shareholders in the form of open market share repurchases and quarterly dividends during the first quarter of 2025.$28.3 million
-
Our Board of Directors approved a second quarter cash dividend of
per share to shareholders of record as of the close of business on June 13, 2025, which will be payable on June 27, 2025.$0.39
Second Quarter 2025 - Guidance
Looking forward to the second quarter of 2025, there will be 64 billing days, compared to 63 billing days in the first quarter of 2025 and 64 billing days in the second quarter of 2024. Current estimates for the second quarter of 2025 are:
-
Revenue of
to$332 million $340 million
-
Earnings per share of
to$0.57 $0.65
-
Gross profit margins of
27.2% to27.4%
-
Flex gross profit margins of
25.7% to25.9%
-
SG&A expenses as a percent of revenue of
22.2% to22.4%
-
Operating margin of
4.4% to4.8%
- WASO of 17.9 million
-
Effective tax rate of
26.0%
Conference Call
On Monday, April 28, 2025, Kforce will host a conference call at 5:00 p.m. E.T. to discuss these results. The dial-in number is (800) 715-9871 and the conference passcode is "Kforce." The prepared remarks for this call and webcast are available on the Investor Relations page of the Kforce Inc. website in the News and Events section. The replay of the call can be accessed at http://investor.kforce.com.
About Kforce Inc.
Kforce Inc. (the “Firm”) is a solutions firm specializing in technology, finance and accounting, and other professional staffing services. Our KNOWLEDGEforce® empowers industry-leading companies to achieve their digital transformation goals. We curate teams of technical experts who deliver solutions custom-tailored to each client’s needs. These scalable, flexible outcomes are shaped by deep market knowledge, thought leadership and our multi-industry expertise.
Our integrated approach is rooted in 60 years of proven success deploying highly skilled professionals on a temporary and direct-hire basis. Each year, approximately 18,000 talented experts work with Fortune 500 and other leading companies. Together, we deliver Great Results Through Strategic Partnership and Knowledge Sharing®.
CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS
All statements in this press release, other than those of a historical nature, are forward-looking statements including, but not limited to, statements regarding the return to a significant increase in investments from many companies, the backlog of strategically imperative technology investments, the leveraging by companies of flexible talent to advance their technology imperatives, any necessary adjustments to our business, investments in our long-term strategic priorities, retention of our most productive associates, and the Firm's guidance for the second quarter of 2025. Such forward-looking statements are within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Factors that could cause actual results to differ materially include the following: general business conditions; the imposition of
Kforce Inc. Summary of Operations (In Thousands, Except Per Share Amounts) (Unaudited) |
|||||||||
|
|
Three Months Ended |
|||||||
|
|
March 31, 2025 |
|
December 31, 2024 |
|
March 31, 2024 |
|||
Revenue |
|
$ |
330,028 |
|
$ |
343,782 |
|
$ |
351,889 |
Direct costs |
|
|
241,768 |
|
|
251,127 |
|
|
256,639 |
Gross profit |
|
|
88,260 |
|
|
92,655 |
|
|
95,250 |
Selling, general and administrative expenses |
|
|
75,165 |
|
|
75,586 |
|
|
78,190 |
Depreciation and amortization |
|
|
1,464 |
|
|
1,491 |
|
|
1,333 |
Income from operations |
|
|
11,631 |
|
|
15,578 |
|
|
15,727 |
Other expense, net |
|
|
565 |
|
|
508 |
|
|
656 |
Income before income taxes |
|
|
11,066 |
|
|
15,070 |
|
|
15,071 |
Income tax expense |
|
|
2,921 |
|
|
4,009 |
|
|
4,084 |
Net income |
|
$ |
8,145 |
|
$ |
11,061 |
|
$ |
10,987 |
|
|
|
|
|
|
|
|||
Earnings per share – diluted |
|
$ |
0.45 |
|
$ |
0.60 |
|
$ |
0.58 |
|
|
|
|
|
|
|
|||
Weighted average shares outstanding – diluted |
|
|
18,241 |
|
|
18,573 |
|
|
18,932 |
Adjusted EBITDA |
|
$ |
16,751 |
|
$ |
20,565 |
|
$ |
20,560 |
|
|
|
|
|
|
|
|||
Billing days |
|
|
63 |
|
|
62 |
|
|
64 |
Kforce Inc. Consolidated Balance Sheets (In Thousands) (Unaudited) |
|||||||
|
March 31, 2025 |
|
December 31, 2024 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
444 |
|
|
$ |
349 |
|
Trade receivables, net of allowances |
|
220,532 |
|
|
|
215,690 |
|
Prepaid expenses and other current assets |
|
8,845 |
|
|
|
9,367 |
|
Total current assets |
|
229,821 |
|
|
|
225,406 |
|
Fixed assets, net |
|
7,154 |
|
|
|
7,723 |
|
Other assets, net |
|
100,936 |
|
|
|
94,656 |
|
Deferred tax assets, net |
|
5,244 |
|
|
|
5,009 |
|
Goodwill |
|
25,040 |
|
|
|
25,040 |
|
Total assets |
$ |
368,195 |
|
|
$ |
357,834 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable and other accrued liabilities |
$ |
59,367 |
|
|
$ |
61,753 |
|
Accrued payroll costs |
|
40,922 |
|
|
|
38,823 |
|
Current portion of operating lease liabilities |
|
3,152 |
|
|
|
3,038 |
|
Income taxes payable |
|
7,856 |
|
|
|
8,843 |
|
Total current liabilities |
|
111,297 |
|
|
|
112,457 |
|
Long-term debt – credit facility |
|
65,500 |
|
|
|
32,700 |
|
Other long-term liabilities |
|
53,371 |
|
|
|
58,059 |
|
Total liabilities |
|
230,168 |
|
|
|
203,216 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Preferred stock |
|
— |
|
|
|
— |
|
Common stock |
|
738 |
|
|
|
738 |
|
Additional paid-in capital |
|
547,260 |
|
|
|
543,109 |
|
Retained earnings |
|
546,916 |
|
|
|
546,202 |
|
Treasury stock, at cost |
|
(956,887 |
) |
|
|
(935,431 |
) |
Total stockholders’ equity |
|
138,027 |
|
|
|
154,618 |
|
Total liabilities and stockholders’ equity |
$ |
368,195 |
|
|
$ |
357,834 |
|
Kforce Inc. Key Statistics (Unaudited) |
||||||||||||
|
|
Q1 2025 |
|
Q4 2024 |
|
Q1 2024 |
||||||
Total Firm |
|
|
|
|
|
|
||||||
Total Revenue (000’s) |
|
$ |
330,028 |
|
|
$ |
343,782 |
|
|
$ |
351,889 |
|
GP % |
|
|
26.7 |
% |
|
|
27.0 |
% |
|
|
27.1 |
% |
Flex revenue (000’s) |
|
$ |
322,570 |
|
|
$ |
337,104 |
|
|
$ |
344,724 |
|
Hours (000's) |
|
|
3,726 |
|
|
|
3,941 |
|
|
|
4,067 |
|
Flex GP % |
|
|
25.0 |
% |
|
|
25.5 |
% |
|
|
25.6 |
% |
Direct Hire revenue (000’s) |
|
$ |
7,458 |
|
|
$ |
6,678 |
|
|
$ |
7,165 |
|
Placements |
|
|
342 |
|
|
|
322 |
|
|
|
349 |
|
Average fee |
|
$ |
21,830 |
|
|
$ |
20,756 |
|
|
$ |
20,506 |
|
Billing days |
|
|
63 |
|
|
|
62 |
|
|
|
64 |
|
Technology |
|
|
|
|
|
|
||||||
Total Revenue (000’s) |
|
$ |
306,284 |
|
|
$ |
317,274 |
|
|
$ |
322,084 |
|
GP % |
|
|
25.9 |
% |
|
|
26.1 |
% |
|
|
26.1 |
% |
Flex revenue (000’s) |
|
$ |
302,435 |
|
|
$ |
314,019 |
|
|
$ |
318,514 |
|
Hours (000’s) |
|
|
3,337 |
|
|
|
3,488 |
|
|
|
3,555 |
|
Flex GP % |
|
|
24.9 |
% |
|
|
25.3 |
% |
|
|
25.3 |
% |
Direct Hire revenue (000’s) |
|
$ |
3,849 |
|
|
$ |
3,255 |
|
|
$ |
3,570 |
|
Placements |
|
|
172 |
|
|
|
171 |
|
|
|
168 |
|
Average fee |
|
$ |
22,324 |
|
|
$ |
19,022 |
|
|
$ |
21,276 |
|
Finance and Accounting |
|
|
|
|
|
|
||||||
Total Revenue (000’s) |
|
$ |
23,744 |
|
|
$ |
26,508 |
|
|
$ |
29,805 |
|
GP % |
|
|
38.2 |
% |
|
|
37.5 |
% |
|
|
37.6 |
% |
Flex revenue (000’s) |
|
$ |
20,135 |
|
|
$ |
23,085 |
|
|
$ |
26,210 |
|
Hours (000’s) |
|
|
389 |
|
|
|
453 |
|
|
|
512 |
|
Flex GP % |
|
|
27.2 |
% |
|
|
28.2 |
% |
|
|
29.1 |
% |
Direct Hire revenue (000’s) |
|
$ |
3,609 |
|
|
$ |
3,423 |
|
|
$ |
3,595 |
|
Placements |
|
|
170 |
|
|
|
151 |
|
|
|
181 |
|
Average fee |
|
$ |
21,327 |
|
|
$ |
22,726 |
|
|
$ |
19,794 |
|
Kforce Inc.
Non-GAAP Financial Measures
(Unaudited)
In addition to our financial results presented in accordance with GAAP, Kforce may use certain non-GAAP financial measures, which we believe provide useful information to investors in evaluating our core operating performance. The following non-GAAP financial measures presented may not provide information that is directly comparable to that provided by other companies, as other companies may calculate such financial results differently. Our non-GAAP financial measures are not measurements of financial performance under GAAP and should not be considered as alternatives to amounts presented in accordance with GAAP. We view these non-GAAP financial measures as supplemental, which are not intended to be a substitute for, or superior to, the information provided by GAAP financial results. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures is provided below.
Revenue Growth Rates
“Revenue growth rates,” a non-GAAP financial measure, is defined by Kforce as revenue growth after removing the impacts on reported revenues from the changes in the number of billing days. Management believes this data is particularly useful because it aids in evaluating revenue trends over time. The impact of billing days is calculated by dividing each comparative period’s reported revenues by the number of billing days for the respective period to arrive at a per billing day amount for each quarter. Growth rates are then calculated using the per billing day amounts as a percentage change compared to the respective period. Management calculates the number of billing days for each reporting period based on the number of holidays and business days in the quarter.
|
Sequential Growth Rates (GAAP) |
|||||||||
|
|
2025 |
|
2024 |
||||||
|
|
Q1 |
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
Technology Flex |
|
(3.7)% |
|
(2.5)% |
|
(0.6)% |
|
|
|
(2.3)% |
FA Flex |
|
(12.8)% |
|
(2.7)% |
|
(4.1)% |
|
(5.7)% |
|
(11.5)% |
Total Flex revenue |
|
(4.3)% |
|
(2.5)% |
|
(0.8)% |
|
|
|
(3.1)% |
|
|
|
|
|
|
|
|
|
|
|
|
Sequential Growth Rates (Non-GAAP) |
|||||||||
|
|
2025 |
|
2024 |
||||||
|
|
Q1 |
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
Billing Days |
|
63 |
|
62 |
|
64 |
|
64 |
|
64 |
Technology Flex |
|
(5.2)% |
|
|
|
(0.6)% |
|
|
|
(6.9)% |
FA Flex |
|
(14.2)% |
|
|
|
(4.1)% |
|
(5.7)% |
|
(15.7)% |
Total Flex revenue |
|
(5.8)% |
|
|
|
(0.8)% |
|
|
|
(7.6)% |
|
Year-Over-Year Growth Rates (GAAP) |
|||||||||
|
|
2025 |
|
2024 |
||||||
|
|
Q1 |
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
Technology Flex |
|
(5.0)% |
|
(3.7)% |
|
(3.6)% |
|
(6.4)% |
|
(11.4)% |
FA Flex |
|
(23.2)% |
|
(22.1)% |
|
(20.7)% |
|
(23.1)% |
|
(27.2)% |
Total Flex revenue |
|
(6.4)% |
|
(5.2)% |
|
(5.0)% |
|
(7.8)% |
|
(12.8)% |
|
|
|
|
|
|
|
|
|
|
|
|
Year-Over-Year Growth Rates (Non-GAAP) |
|||||||||
|
|
2025 |
|
2024 |
||||||
|
|
Q1 |
|
Q4 |
|
Q3 |
|
Q2 |
|
Q1 |
Billing Days |
|
63 |
|
62 |
|
64 |
|
64 |
|
64 |
Technology Flex |
|
(3.5)% |
|
(5.2)% |
|
(5.1)% |
|
(6.4)% |
|
(11.4)% |
FA Flex |
|
(22.0)% |
|
(23.3)% |
|
(21.9)% |
|
(23.1)% |
|
(27.2)% |
Total Flex revenue |
|
(4.9)% |
|
(6.7)% |
|
(6.5)% |
|
(7.8)% |
|
(12.8)% |
Free Cash Flow
“Free Cash Flow,” a non-GAAP financial measure, is defined by Kforce as net cash provided by operating activities determined in accordance with GAAP, less capital expenditures. Management believes this provides an additional way of viewing our liquidity that, when viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our cash flows and is useful information to investors as it provides a measure of the amount of cash generated from the business that can be used for strategic opportunities including investing in our business, repurchasing common stock, paying dividends or making acquisitions. Free Cash Flow has limitations due to the fact that it does not represent the residual cash flow available for discretionary expenditures. Therefore, we believe it is important to view Free Cash Flow as a complement to, but not a replacement of, our unaudited condensed consolidated statements of cash flows.
The following table presents Free Cash Flow:
|
Three Months Ended March 31, |
||||||
(in thousands) |
|
2025 |
|
|
|
2024 |
|
Net cash provided by operating activities |
$ |
249 |
|
|
$ |
13,169 |
|
Capital expenditures |
|
(4,149 |
) |
|
|
(1,875 |
) |
Free cash flow |
|
(3,900 |
) |
|
|
11,294 |
|
Change in debt |
|
32,800 |
|
|
|
(800 |
) |
Repurchases of common stock |
|
(21,066 |
) |
|
|
(2,848 |
) |
Cash dividends |
|
(7,051 |
) |
|
|
(7,128 |
) |
Premiums paid for company-owned life insurance |
|
(686 |
) |
|
|
(529 |
) |
Other |
|
(2 |
) |
|
|
(2 |
) |
Change in cash and cash equivalents |
$ |
95 |
|
|
$ |
(13 |
) |
Adjusted EBITDA
“Adjusted EBITDA,” a non-GAAP financial measure, is defined by Kforce as net income before depreciation and amortization; stock-based compensation expense; interest expense, net; and income tax expense. Adjusted EBITDA should not be considered a measure of financial performance under GAAP. Items excluded from Adjusted EBITDA are significant components in understanding and assessing our past and future financial performance, and this presentation should not be construed as an inference by us that our future results will be unaffected by those items excluded from Adjusted EBITDA. Adjusted EBITDA is a key measure used by management to assess our operations including our ability to generate cash flows and our ability to repay our debt obligations, and management believes it provides a good metric of our core profitability in comparing our performance to our competitors, as well as our performance over different time periods. Consequently, management believes it is useful information to investors. The measure should not be considered in isolation or as an alternative to net income, cash flows, or other financial statement information presented in the consolidated financial statements as indicators of financial performance or liquidity. Also, Adjusted EBITDA, as presented, may not be comparable to similarly titled measures of other companies.
In addition, although we excluded stock-based compensation expense because it is a non-cash expense, we expect to continue to incur stock-based compensation expense in the future and the associated stock issued may result in an increase in our outstanding shares of stock, which may result in the dilution of our shareholder ownership interest. We suggest that you evaluate these items and the potential risks of excluding such items when analyzing our financial position.
The following table presents Adjusted EBITDA and includes a reconciliation of Net income to Adjusted EBITDA:
|
Three Months Ended |
|||||||
(in thousands) |
March 31, 2025 |
|
December 31, 2024 |
|
March 31, 2024 |
|||
Net income |
$ |
8,145 |
|
$ |
11,061 |
|
$ |
10,987 |
Depreciation and amortization |
|
1,464 |
|
|
1,491 |
|
|
1,333 |
Stock-based compensation expense |
|
3,656 |
|
|
3,496 |
|
|
3,501 |
Interest expense, net |
|
565 |
|
|
508 |
|
|
655 |
Income tax expense |
|
2,921 |
|
|
4,009 |
|
|
4,084 |
Adjusted EBITDA |
$ |
16,751 |
|
$ |
20,565 |
|
$ |
20,560 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250425638320/en/
Michael R. Blackman, Chief Corporate Development Officer
(813) 552-2927
Source: Kforce, Inc.