Kingsoft Cloud Announces Unaudited Third Quarter 2024 Financial Results with Accelerated Revenue Growth and Robust Expansion of Gross and EBITDA profit
Kingsoft Cloud (KC) reported strong Q3 2024 financial results with total revenues reaching RMB1,885.6 million (US$268.71 million), up 16.0% year-over-year. The company's gross profit increased significantly by 54.6% to RMB303.4 million, while Non-GAAP EBITDA reached RMB185.4 million with a 9.8% margin. AI business expanded to RMB362 million, representing 31% of public cloud revenue. The company's revenue from the Xiaomi and Kingsoft Ecosystem grew by 36% year-over-year. However, the company recorded a net loss of RMB1,061.1 million, mainly due to impairment of long-lived assets of RMB919.7 million.
Kingsoft Cloud (KC) ha riportato risultati finanziari solidi per il terzo trimestre del 2024, con ricavi totali che hanno raggiunto RMB1.885,6 milioni (US$268,71 milioni), in aumento del 16,0% rispetto all'anno precedente. Il profitto lordo dell'azienda è aumentato significativamente del 54,6%, raggiungendo RMB303,4 milioni, mentre l'EBITDA Non-GAAP ha raggiunto RMB185,4 milioni con un margine del 9,8%. Il business dell'IA ha visto un'espansione a RMB362 milioni, che rappresenta il 31% dei ricavi del cloud pubblico. I ricavi dell'azienda dai settori di Xiaomi e dell'Ecosistema Kingsoft sono aumentati del 36% anno su anno. Tuttavia, l'azienda ha registrato una perdita netta di RMB1.061,1 milioni, principalmente a causa di un'imparità di attivi a lungo termine di RMB919,7 milioni.
Kingsoft Cloud (KC) reportó resultados financieros sólidos para el tercer trimestre de 2024, con ingresos totales alcanzando RMB1,885.6 millones (US$268.71 millones), un aumento del 16.0% en comparación con el año anterior. El beneficio bruto de la empresa aumentó significativamente un 54.6% a RMB303.4 millones, mientras que el EBITDA No-GAAP alcanzó RMB185.4 millones con un margen del 9.8%. El negocio de IA se expandió a RMB362 millones, representando el 31% de los ingresos de la nube pública. Los ingresos de la empresa de Xiaomi y el Ecosistema de Kingsoft crecieron un 36% en comparación con el año anterior. Sin embargo, la empresa registró una pérdida neta de RMB1,061.1 millones, debido principalmente a una disminución del valor de activos a largo plazo de RMB919.7 millones.
Kingsoft Cloud (KC)는 2024년 3분기 강력한 재무 실적을 보고했으며, 총 수익은 RMB1,885.6 백만 (US$268.71 백만)에 이르러, 지난해보다 16.0% 증가했습니다. 회사의 총 이익은 54.6% 증가하여 RMB303.4 백만에 달했고, 비-GAAP EBITDA는 RMB185.4 백만으로 9.8%의 마진을 기록했습니다. AI 사업은 RMB362 백만으로 확장되어 공공 클라우드 수익의 31%를 차지했습니다. 회사는 Xiaomi 및 Kingsoft 생태계에서의 수익이 지난해보다 36% 증가했습니다. 그러나 회사는 RMB1,061.1 백만의 순손실을 기록했으며, 이는 주로 RMB919.7 백만의 장기 자산 손상 때문입니다.
Kingsoft Cloud (KC) a rapporté de solides résultats financiers pour le troisième trimestre 2024, avec des revenus totaux atteignant RMB1,885.6 millions (US$268.71 millions), en hausse de 16,0% par rapport à l'année précédente. Le bénéfice brut de l'entreprise a augmenté de manière significative de 54,6% pour atteindre RMB303.4 millions, tandis que l'EBITDA non-GAAP a atteint RMB185.4 millions avec une marge de 9,8%. L'activité IA a été élargie à RMB362 millions, représentant 31% des revenus du cloud public. Les revenus de l'entreprise provenant de Xiaomi et de l'écosystème Kingsoft ont augmenté de 36% par rapport à l'année précédente. Cependant, l'entreprise a enregistré une perte nette de RMB1,061.1 millions, principalement en raison d'une dépréciation d'actifs à long terme de RMB919.7 millions.
Kingsoft Cloud (KC) hat starke Finanzresultate für das dritte Quartal 2024 gemeldet, mit Gesamterlösen von RMB1.885,6 Millionen (US$268,71 Millionen), was einem Anstieg von 16,0% im Vergleich zum Vorjahr entspricht. Der Bruttogewinn des Unternehmens stieg erheblich um 54,6% auf RMB303,4 Millionen, während das Non-GAAP EBITDA RMB185,4 Millionen mit einer Marge von 9,8% erreichte. Das KI-Geschäft wuchs auf RMB362 Millionen und repräsentierte 31% der Einnahmen aus öffentlichem Cloud. Die Einnahmen des Unternehmens aus dem Xiaomi- und Kingsoft-Ökosystem stiegen im Jahresvergleich um 36%. Allerdings verzeichnete das Unternehmen einen Nettoverlust von RMB1.061,1 Millionen, hauptsächlich aufgrund von Abwertungen langfristiger Vermögenswerte in Höhe von RMB919,7 Millionen.
- Revenue growth of 16.0% YoY to RMB1,885.6 million
- Gross profit increased 54.6% YoY to RMB303.4 million
- Non-GAAP EBITDA improved to RMB185.4 million from -RMB45.4 million YoY
- AI business revenue reached RMB362 million (31% of public cloud revenue)
- Ecosystem revenue grew 36% YoY
- Net loss increased to RMB1,061.1 million from RMB789.7 million YoY
- Impairment of long-lived assets of RMB919.7 million
- Cash and cash equivalents decreased to RMB1,617.9 million from RMB1,837.8 million QoQ
Insights
Kingsoft Cloud's Q3 2024 results show significant improvements in key metrics. Total revenue grew
However, the company recorded a substantial impairment charge of
Cash position remains solid at
The strategic transformation toward AI and enterprise cloud services is yielding tangible results. The AI business segment reached
The deliberate reduction in low-margin CDN services, while impacting total revenue, demonstrates a sound technical strategy focusing on higher-value services. The increased investment in R&D, up
BEIJING, Nov. 19, 2024 (GLOBE NEWSWIRE) -- Kingsoft Cloud Holdings Limited (“Kingsoft Cloud” or the “Company”) (NASDAQ: KC and HKEX: 3896), a leading cloud service provider in China, today announced its unaudited financial results for the third quarter ended September 30, 2024.
Financial Highlights
- Total Revenues reached RMB1,885.6 million (US
$268.7 1 million), increased by16.0% year-over-year from RMB1,625.2 million in the same quarter of 2023. The accelerated growth of high-quality business, such as AI, has offset the decline in the low-margin CDN business due to strategic proactive adjustments. - Gross profit was RMB303.4 million (US
$43.2 million ), representing a significant increase of54.6% from RMB196.2 million in the same quarter of 2023. Our profitability has been fundamentally improved. - Non-GAAP EBITDA2 was RMB185.4 million (US
$26.4 million ), compared with RMB-45.4 million in the same quarter of 2023. Non-GAAP EBITDA margin was9.8% , compared with -2.8% in the same quarter of 2023.
Mr. Tao Zou, Chief Executive Officer of Kingsoft Cloud, commented, “This quarter, our steadfast belief in, and unwavering execution of the ‘High-quality and Sustainable Development Strategy’ continued to deliver strong results. We are excited to announce further accelerated topline growth of
Mr. Henry He, Chief Financial Officer of Kingsoft Cloud, added, “We recorded another strong quarter with growth in both revenue and profits. The Company achieved a double-digit year-on-year growth in total revenue, reaching RMB1,885.6 million, restoring the high-speed growth of revenue. Meanwhile, the growth rates of our gross profit and EBITDA profit far exceed the industry average level. Compared with the adjusted gross profit margin of
______________________
1 This announcement contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) at a specified rate solely for the convenience of the reader. Unless otherwise noted, the translation of RMB into US$ has been made at RMB7.0176 to US
2 Non-GAAP EBITDA is defined as Non-GAAP net loss excluding interest income, interest expense, income tax expense (benefit) and depreciation and amortization, and we define Non-GAAP EBITDA margin as Non-GAAP EBITDA as a percentage of revenues. See “Use of Non-GAAP Financial Measures” set forth at the end of this press release.
Third Quarter 2024 Financial Results
Total Revenues reached RMB1,885.6 million (US
Revenues from public cloud services were RMB1,175.5 million (US
Revenues from enterprise cloud services were RMB710.0 million (US
Other revenues were nil this quarter.
Cost of revenues was RMB1,582.2 million (US
Gross profit was RMB303.4 million (US
______________________
3 This announcement contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) at a specified rate solely for the convenience of the reader. Unless otherwise noted, the translation of RMB into US$ has been made at RMB7.0176 to US
4 Non-GAAP gross profit is defined as gross profit excluding share-based compensation allocated in the cost of revenues and we define Non-GAAP gross margin as Non-GAAP gross profit as a percentage of revenues. See “Use of Non-GAAP Financial Measures” set forth at the end of this press release.
Total operating expenses were RMB1,447.1 million (US
Selling and marketing expenses were RMB121.1 million (US
General and administrative expenses were RMB170.4 million (US
Research and development expenses were RMB235.9 million (US
Impairment of long-lived assets was RMB919.7 million (US
Operating loss was RMB1,143.8 million (US
Net loss was RMB1,061.1 million (US
Non-GAAP net loss6 was RMB236.7 million (US
Non-GAAP EBITDA7 was RMB185.4 million (US
______________________
5 Non-GAAP operating loss is defined as operating loss excluding share-based compensation, impairment of long-lived assets and amortization of intangible assets and we define Non-GAAP operating loss as Non-GAAP operating loss margin as a percentage of revenues. See “Use of Non-GAAP Financial Measures” set forth at the end of this press release.
6 Non-GAAP net loss is defined as net loss excluding share-based compensation, impairment of long-lived assets and foreign exchange (gain) loss, and we define Non-GAAP net loss margin as adjusted net loss as a percentage of revenues. See “Use of Non-GAAP Financial Measures” set forth at the end of this press release.
7 Non-GAAP EBITDA is defined as Non-GAAP net loss excluding interest income, interest expense, income tax expense (benefit) and depreciation and amortization, and we define Non-GAAP EBITDA margin as Non-GAAP EBITDA as a percentage of revenues. See “Use of Non-GAAP Financial Measures” set forth at the end of this press release.
Basic and diluted net loss per share was RMB0.29 (US
Cash and cash equivalents were RMB1,617.9 million (US
Outstanding ordinary shares were 3,621,895,582 as of September 30, 2024, equivalent to about 241,459,705 ADSs.
Business Outlook
For the fourth quarter of 2024, thanks to the parallel two drivers of both public cloud and enterprise cloud, we will continue to deliver healthy growth during such quarter. We expect to achieve accelerated growth rate for the total revenues in the fourth quarter of 2024. We expect our profitability will continue to improve. For the operating profit and adjusted operating profit, we expect to deliver accelerated improvement in the fourth quarter. This forecast reflects the Company’s current and preliminary views on the market and operational conditions, which are subject to change.
Conference Call Information
Kingsoft Cloud’s management will host an earnings conference call on Tuesday, November 19, 2024 at 7:15 A.M., U.S. Eastern Time (8:15 P.M., Beijing/Hong Kong Time on the same day).
Participants can register for the conference call by navigating to https://register.vevent.com/register/BI9c3a629d6e164637ab8af374255609ee. Once preregistration has been completed, participants will receive dial-in numbers, direct event passcode, and a unique access PIN.
To join the conference, simply dial the number in the calendar invite you receive after preregistering, enter the passcode followed by your PIN, and you will join the conference instantly.
Additionally, a live and archived webcast of the conference call will also be available on the Company’s investor relations website at http://ir.ksyun.com.
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). In evaluating our business, we consider and use certain non-GAAP measures, Non-GAAP gross profit, Non-GAAP gross margin, Non-GAAP operating loss, Non-GAAP operating loss margin, Non-GAAP EBITDA, Non-GAAP EBITDA margin, Non-GAAP net loss and Non-GAAP net loss margin, as supplemental measures to review and assess our operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We define Non-GAAP gross profit as gross profit excluding share-based compensation allocated in the cost of revenues, and we define Non-GAAP gross margin as Non-GAAP gross profit as a percentage of revenues. We define Non-GAAP operating loss as operating loss excluding share-based compensation, impairment of long-lived assets and amortization of intangible assets and we define Non-GAAP operating loss margin as Non-GAAP operating loss as a percentage of revenues. We define Non-GAAP net loss as net loss excluding share-based compensation, foreign exchange (gain) loss and impairment of long-lived assets, and we define Non-GAAP net loss margin as Non-GAAP net loss as a percentage of revenues. We define Non-GAAP EBITDA as Non-GAAP net loss excluding interest income, interest expense, income tax expense (benefit) and depreciation and amortization, and we define Non-GAAP EBITDA margin as Non-GAAP EBITDA as a percentage of revenues. We present these non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. We also believe that the use of these non-GAAP measures facilitates investors’ assessment of our operating performance.
These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using these non-GAAP financial measures is that they do not reflect all items of income and expense that affect our operations. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.
We compensate for these limitations by reconciling these non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating our performance. We encourage you to review our financial information in its entirety and not rely on a single financial measure.
Exchange Rate Information
This press release contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from RMB to U.S. dollars, in this press release, were made at a rate of RMB7.0176 to US
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the Business Outlook, and quotations from management in this announcement, as well as Kingsoft Cloud’s strategic and operational plans, contain forward-looking statements. Kingsoft Cloud may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Kingsoft Cloud’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Kingsoft Cloud’s goals and strategies; Kingsoft Cloud’s future business development, results of operations and financial condition; relevant government policies and regulations relating to Kingsoft Cloud’s business and industry; the expected growth of the cloud service market in China; the expectation regarding the rate at which to gain customers, especially Premium Customers; Kingsoft Cloud’s ability to monetize the customer base; fluctuations in general economic and business conditions in China; and the economy in China and elsewhere generally; China’s political or social conditions and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Kingsoft Cloud’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Kingsoft Cloud does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
About Kingsoft Cloud Holdings Limited
Kingsoft Cloud Holdings Limited (NASDAQ: KC and HKEX:3896) is a leading cloud service provider in China. With extensive cloud infrastructure, cutting-edge cloud-native products based on vigorous cloud technology research and development capabilities, well-architected industry-specific solutions and end-to-end fulfillment and deployment, Kingsoft Cloud offers comprehensive, reliable and trusted cloud service to customers in strategically selected verticals.
For more information, please visit: http://ir.ksyun.com.
For investor and media inquiries, please contact:
Kingsoft Cloud Holdings Limited
Nicole Shan
Tel: +86 (10) 6292-7777 Ext. 6300
Email: ksc-ir@kingsoft.com
KINGSOFT CLOUD HOLDINGS LIMITED | ||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(All amounts in thousands) | ||||||
Dec 31, 2023 | Sep 30, 2024 | Sep 30, 2024 | ||||
RMB | RMB | US$ | ||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | 2,255,287 | 1,617,935 | 230,554 | |||
Restricted cash | 234,194 | 92,454 | 13,175 | |||
Accounts receivable, net | 1,529,915 | 1,731,863 | 246,789 | |||
Prepayments and other assets | 1,812,692 | 2,314,827 | 329,860 | |||
Amounts due from related parties | 266,036 | 291,385 | 41,522 | |||
Total current assets | 6,098,124 | 6,048,464 | 861,900 | |||
Non-current assets: | ||||||
Property and equipment, net | 2,186,145 | 4,496,438 | 640,737 | |||
Intangible assets, net | 834,478 | 706,344 | 100,653 | |||
Goodwill | 4,605,724 | 4,605,724 | 656,310 | |||
Prepayments and other assets | 870,781 | 437,664 | 62,367 | |||
Equity investments | 259,930 | 252,583 | 35,993 | |||
Amounts due from related parties | 56,264 | 4,486 | 639 | |||
Operating lease right-of-use assets | 158,832 | 144,881 | 20,645 | |||
Total non-current assets | 8,972,154 | 10,648,120 | 1,517,344 | |||
Total assets | 15,070,278 | 16,696,584 | 2,379,244 | |||
LIABILITIES, NON-CONTROLLING INTERESTS AND SHAREHOLDERS' EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | 1,805,083 | 2,121,379 | 302,294 | |||
Accrued expenses and other current liabilities | 2,838,085 | 3,861,720 | 550,291 | |||
Short-term borrowings | 1,110,896 | 1,808,146 | 257,659 | |||
Income tax payable | 63,961 | 67,111 | 9,563 | |||
Amounts due to related parties | 931,906 | 1,163,600 | 165,812 | |||
Current operating lease liabilities | 78,659 | 51,338 | 7,316 | |||
Total current liabilities | 6,828,590 | 9,073,294 | 1,292,935 | |||
Non-current liabilities: | ||||||
Long-term borrowings | 100,000 | 541,347 | 77,141 | |||
Amounts due to related parties | 40,069 | 300,000 | 42,750 | |||
Deferred tax liabilities | 142,565 | 105,912 | 15,092 | |||
Other liabilities | 634,803 | 1,029,195 | 146,659 | |||
Non-current operating lease liabilities | 78,347 | 75,688 | 10,785 | |||
Total non-current liabilities | 995,784 | 2,052,142 | 292,427 | |||
Total liabilities | 7,824,374 | 11,125,436 | 1,585,362 | |||
Shareholders’ equity: | ||||||
Ordinary shares | 25,443 | 25,864 | 3,686 | |||
Treasury stock | (208,385 | ) | (208,385 | ) | (29,695 | ) |
Additional paid-in capital | 18,811,028 | 19,012,461 | 2,709,254 | |||
Statutory reserves funds | 21,765 | 21,765 | 3,101 | |||
Accumulated deficit | (12,315,041 | ) | (14,084,762 | ) | (2,007,063 | ) |
Accumulated other comprehensive income | 555,342 | 463,258 | 66,014 | |||
Total Kingsoft Cloud Holdings Limited shareholders’ equity | 6,890,152 | 5,230,201 | 745,297 | |||
Non-controlling interests | 355,752 | 340,947 | 48,585 | |||
Total equity | 7,245,904 | 5,571,148 | 793,882 | |||
Total liabilities, non-controlling interests and shareholders’ equity | 15,070,278 | 16,696,584 | 2,379,244 | |||
KINGSOFT CLOUD HOLDINGS LIMITED | ||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS | ||||||||||||||||
(All amounts in thousands, except for share and per share data) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
Sep 30, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2024 | |||||||||
RMB | RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
Revenues: | ||||||||||||||||
Public cloud services | 1,016,592 | 1,187,370 | 1,234,542 | 1,175,535 | 167,512 | 3,329,775 | 3,597,447 | 512,632 | ||||||||
Enterprise cloud services | 608,510 | 588,162 | 657,238 | 710,039 | 101,180 | 1,993,662 | 1,955,439 | 278,648 | ||||||||
Others | 106 | 152 | - | - | - | 1,574 | 152 | 22 | ||||||||
Total revenues | 1,625,208 | 1,775,684 | 1,891,780 | 1,885,574 | 268,692 | 5,325,011 | 5,553,038 | 791,302 | ||||||||
Cost of revenues | (1,428,968 | ) | (1,482,431 | ) | (1,573,433 | ) | (1,582,220 | ) | (225,465 | ) | (4,727,980 | ) | (4,638,084 | ) | (660,922 | ) |
Gross profit | 196,240 | 293,253 | 318,347 | 303,354 | 43,227 | 597,031 | 914,954 | 130,380 | ||||||||
Operating expenses: | ||||||||||||||||
Selling and marketing expenses | (116,438 | ) | (116,752 | ) | (125,708 | ) | (121,117 | ) | (17,259 | ) | (333,744 | ) | (363,577 | ) | (51,809 | ) |
General and administrative expenses | (215,740 | ) | (218,695 | ) | (266,249 | ) | (170,374 | ) | (24,278 | ) | (765,782 | ) | (655,318 | ) | (93,382 | ) |
Research and development expenses | (200,362 | ) | (231,963 | ) | (203,959 | ) | (235,912 | ) | (33,617 | ) | (609,652 | ) | (671,834 | ) | (95,736 | ) |
Impairment of long-lived assets | (468,535 | ) | - | - | (919,724 | ) | (131,060 | ) | (653,670 | ) | (919,724 | ) | (131,060 | ) | ||
Total operating expenses | (1,001,075 | ) | (567,410 | ) | (595,916 | ) | (1,447,127 | ) | (206,214 | ) | (2,362,848 | ) | (2,610,453 | ) | (371,987 | ) |
Operating loss | (804,835 | ) | (274,157 | ) | (277,569 | ) | (1,143,773 | ) | (162,987 | ) | (1,765,817 | ) | (1,695,499 | ) | (241,607 | ) |
Interest income | 26,332 | 8,370 | 9,945 | 4,517 | 644 | 65,968 | 22,832 | 3,254 | ||||||||
Interest expense | (40,800 | ) | (51,066 | ) | (59,414 | ) | (57,404 | ) | (8,180 | ) | (99,034 | ) | (167,884 | ) | (23,923 | ) |
Foreign exchange gain (loss) | 20,200 | (42,737 | ) | (6,999 | ) | 135,777 | 19,348 | (131,222 | ) | 86,041 | 12,261 | |||||
Other gain (loss), net | 3,855 | (8,207 | ) | (7,829 | ) | 6,046 | 862 | (15,932 | ) | (9,990 | ) | (1,424 | ) | |||
Other income (expense), net | 16,520 | (11,190 | ) | (4,961 | ) | 4,433 | 632 | 66,587 | (11,718 | ) | (1,670 | ) | ||||
Loss before income taxes | (778,728 | ) | (378,987 | ) | (346,827 | ) | (1,050,404 | ) | (149,681 | ) | (1,879,450 | ) | (1,776,218 | ) | (253,109 | ) |
Income tax (expense) benefit | (10,990 | ) | 15,371 | (6,891 | ) | (10,662 | ) | (1,519 | ) | (17,361 | ) | (2,182 | ) | (311 | ) | |
Net loss | (789,718 | ) | (363,616 | ) | (353,718 | ) | (1,061,066 | ) | (151,200 | ) | (1,896,811 | ) | (1,778,400 | ) | (253,420 | ) |
Less: net loss attributable to non-controlling interests | (3,859 | ) | (4,206 | ) | (542 | ) | (3,931 | ) | (560 | ) | (4,619 | ) | (8,679 | ) | (1,237 | ) |
Net loss attributable to Kingsoft Cloud Holdings Limited | (785,859 | ) | (359,410 | ) | (353,176 | ) | (1,057,135 | ) | (150,640 | ) | (1,892,192 | ) | (1,769,721 | ) | (252,183 | ) |
Net loss per share: | ||||||||||||||||
Basic and diluted | (0.22 | ) | (0.10 | ) | (0.10 | ) | (0.29 | ) | (0.04 | ) | (0.53 | ) | (0.49 | ) | (0.07 | ) |
Shares used in the net loss per share computation: | ||||||||||||||||
Basic and diluted | 3,564,635,578 | 3,614,662,846 | 3,649,307,331 | 3,655,882,906 | 3,655,882,906 | 3,551,616,821 | 3,640,406,551 | 3,640,406,551 | ||||||||
Other comprehensive (loss) income, net of tax of nil: | ||||||||||||||||
Foreign currency translation adjustments | (38,904 | ) | 20,704 | (530 | ) | (112,296 | ) | (16,002 | ) | 169,877 | (92,122 | ) | (13,127 | ) | ||
Comprehensive loss | (828,622 | ) | (342,912 | ) | (354,248 | ) | (1,173,362 | ) | (167,202 | ) | (1,726,934 | ) | (1,870,522 | ) | (266,547 | ) |
Less: Comprehensive loss attributable to non-controlling interests | (3,897 | ) | (4,247 | ) | (570 | ) | (3,900 | ) | (556 | ) | (4,672 | ) | (8,717 | ) | (1,242 | ) |
Comprehensive loss attributable to Kingsoft Cloud Holdings Limited shareholders | (824,725 | ) | (338,665 | ) | (353,678 | ) | (1,169,462 | ) | (166,646 | ) | (1,722,262 | ) | (1,861,805 | ) | (265,305 | ) |
KINGSOFT CLOUD HOLDINGS LIMITED | ||||||||
RECONCILIATION OF GAAP AND NON-GAAP RESULTS | ||||||||
(All amounts in thousands, except for percentage) | ||||||||
Three Months Ended | Nine Months Ended | |||||||
Sep 30, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2024 | |
RMB | RMB | RMB | RMB | US$ | RMB | RMB | US$ | |
Gross profit | 196,240 | 293,253 | 318,347 | 303,354 | 43,227 | 597,031 | 914,954 | 130,380 |
Adjustments: | ||||||||
– Share-based compensation expenses (allocated in cost of revenues) | 34 | 5,814 | 5,076 | 4,252 | 606 | 427 | 15,142 | 2,158 |
Adjusted gross profit (Non-GAAP Financial Measure) | 196,274 | 299,067 | 323,423 | 307,606 | 43,833 | 597,458 | 930,096 | 132,538 |
KINGSOFT CLOUD HOLDINGS LIMITED | ||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP RESULTS | ||||||||||||
(All amounts in thousands, except for percentage) | ||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||
Sep 30, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2024 | |||||||
Gross margin | 12.1 | % | 16.5 | % | 16.8 | % | 16.1 | % | 11.2 | % | 16.5 | % |
Adjusted gross margin (Non-GAAP Financial Measure) | 12.1 | % | 16.8 | % | 17.1 | % | 16.3 | % | 11.2 | % | 16.7 | % |
KINGSOFT CLOUD HOLDINGS LIMITED | ||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP RESULTS | ||||||||||||||||
(All amounts in thousands, except for percentage) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
Sep 30, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2024 | |||||||||
RMB | RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
Net Loss | (789,718 | ) | (363,616 | ) | (353,718 | ) | (1,061,066 | ) | (151,200 | ) | (1,896,811 | ) | (1,778,400 | ) | (253,420 | ) |
Adjustments: | ||||||||||||||||
– Share-based compensation expenses | 28,102 | 103,595 | 45,649 | 40,423 | 5,760 | 71,208 | 189,667 | 27,027 | ||||||||
– Foreign exchange (gain) loss | (20,200 | ) | 42,737 | 6,999 | (135,777 | ) | (19,348 | ) | 131,222 | (86,041 | ) | (12,261 | ) | |||
– Impairment of long-lived assets | 468,535 | - | - | 919,724 | 131,060 | 653,670 | 919,724 | 131,060 | ||||||||
Adjusted net loss (Non-GAAP Financial Measure) | (313,281 | ) | (217,284 | ) | (301,070 | ) | (236,696 | ) | (33,728 | ) | (1,040,711 | ) | (755,050 | ) | (107,594 | ) |
Adjustments: | ||||||||||||||||
– Interest income | (26,332 | ) | (8,370 | ) | (9,945 | ) | (4,517 | ) | (644 | ) | (65,968 | ) | (22,832 | ) | (3,254 | ) |
– Interest expense | 40,800 | 51,066 | 59,414 | 57,404 | 8,180 | 99,034 | 167,884 | 23,923 | ||||||||
– Income tax expense (benefit) | 10,990 | (15,371 | ) | 6,891 | 10,662 | 1,519 | 17,361 | 2,182 | 311 | |||||||
– Depreciation and amortization | 242,421 | 223,146 | 305,304 | 358,540 | 51,092 | 752,940 | 886,990 | 126,395 | ||||||||
Adjusted EBITDA (Non-GAAP Financial Measure) | (45,402 | ) | 33,187 | 60,594 | 185,393 | 26,419 | (237,344 | ) | 279,174 | 39,781 | ||||||
– Loss (gain) on disposal of property and equipment | 1,324 | (23,821 | ) | - | (10,667 | ) | (1,520 | ) | 22,996 | (34,488 | ) | (4,915 | ) | |||
Excluding loss or gain on disposal of property and equipment, normalized Adjusted EBITDA | (44,078 | ) | 9,366 | 60,594 | 174,726 | 24,899 | (214,348 | ) | 244,686 | 34,866 | ||||||
KINGSOFT CLOUD HOLDINGS LIMITED | ||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP RESULTS | ||||||||||||||||
(All amounts in thousands, except for percentage) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
Sep 30, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2024 | |||||||||
RMB | RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
Operating loss | (804,835 | ) | (274,157 | ) | (277,569 | ) | (1,143,773 | ) | (162,987 | ) | (1,765,817 | ) | (1,695,499 | ) | (241,607 | ) |
Adjustments: | ||||||||||||||||
– Share-based compensation expenses | 28,102 | 103,595 | 45,649 | 40,423 | 5,760 | 71,208 | 189,667 | 27,027 | ||||||||
– Impairment of long-lived assets | 468,535 | - | - | 919,724 | 131,060 | 653,670 | 919,724 | 131,060 | ||||||||
– Amortization of intangible assets | 45,326 | 43,517 | 43,415 | 43,460 | 6,193 | 135,803 | 130,392 | 18,581 | ||||||||
Adjusted operating loss (Non-GAAP Financial Measure) | (262,872 | ) | (127,045 | ) | (188,505 | ) | (140,166 | ) | (19,974 | ) | (905,136 | ) | (455,716 | ) | (64,939 | ) |
– Loss (gain) on disposal of property and equipment | 1,324 | (23,821 | ) | - | (10,667 | ) | (1,520 | ) | 22,996 | (34,488 | ) | (4,915 | ) | |||
Excluding loss or gain on disposal of property and equipment, normalized Adjusted operating loss | (261,548 | ) | (150,866 | ) | (188,505 | ) | (150,833 | ) | (21,494 | ) | (882,140 | ) | (490,204 | ) | (69,854 | ) |
KINGSOFT CLOUD HOLDINGS LIMITED | ||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP RESULTS | ||||||||||||
(All amounts in thousands, except for percentage) | ||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||
Sep 30, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2024 | |||||||
Net loss margin | -48.6 | % | -20.5 | % | -18.7 | % | -56.3 | % | -35.6 | % | -32.0 | % |
Adjusted net loss margin (Non-GAAP Financial Measure) | -19.3 | % | -12.2 | % | -15.9 | % | -12.6 | % | -19.5 | % | -13.6 | % |
Adjusted EBITDA margin (Non-GAAP Financial Measure) | -2.8 | % | 1.9 | % | 3.2 | % | 9.8 | % | -4.5 | % | 5.0 | % |
Normalized Adjusted EBITDA margin | -2.7 | % | 0.5 | % | 3.2 | % | 9.3 | % | -4.0 | % | 4.4 | % |
Adjusted operating loss margin (Non-GAAP Financial Measure) | -16.2 | % | -7.2 | % | -10.0 | % | -7.4 | % | -17.0 | % | -8.2 | % |
Normalized Adjusted operating loss margin | -16.1 | % | -8.5 | % | -10.0 | % | -8.0 | % | -16.6 | % | -8.8 | % |
KINGSOFT CLOUD HOLDINGS LIMITED | ||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS | ||||||
(All amounts in thousands) | ||||||
Three Months Ended | ||||||
Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2024 | ||||
RMB | RMB | US$ | ||||
Net cash generated from operating activities | 20,372 | 228,364 | 32,542 | |||
Net cash generated from (used in) investing activities | 165,089 | (458,621 | ) | (65,353 | ) | |
Net cash used in financing activities | (1,263,894 | ) | (183,390 | ) | (26,133 | ) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (13,026 | ) | 27,632 | 3,938 | ||
Net decrease in cash, cash equivalents and restricted cash | (1,091,459 | ) | (386,015 | ) | (55,006 | ) |
Cash, cash equivalents and restricted cash at beginning of period | 3,823,087 | 2,096,404 | 298,735 | |||
Cash, cash equivalents and restricted cash at end of period | 2,731,628 | 1,710,389 | 243,729 | |||
FAQ
What was Kingsoft Cloud's (KC) revenue growth in Q3 2024?
How much was Kingsoft Cloud's (KC) AI business revenue in Q3 2024?
What was Kingsoft Cloud's (KC) Non-GAAP EBITDA margin in Q3 2024?