STOCK TITAN

JOYY Reports First Quarter 2025 Unaudited Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
JOYY Inc. (NASDAQ: JOYY) reported its Q1 2025 financial results with net revenues of US$494.4 million, down from US$564.6 million in Q1 2024. The company achieved net income of US$45.4 million and non-GAAP net income of US$63.2 million. Notable highlights include a 25.3% increase in non-livestreaming revenues to US$123.0 million, now representing 24.9% of total revenue. Operating income saw a significant 244.5% YoY increase to US$12.2 million. The company maintained shareholder value through dividends of US$49.1 million and share repurchases of US$22.5 million. Global average mobile MAUs decreased to 260.4 million from 277.3 million YoY. For Q2 2025, JOYY expects revenues between US$499-519 million. The company announced a quarterly dividend of US$0.94 per ADS as part of its three-year US$600 million dividend program.
JOYY Inc. (NASDAQ: JOYY) ha comunicato i risultati finanziari del primo trimestre 2025 con ricavi netti di 494,4 milioni di dollari, in calo rispetto ai 564,6 milioni di dollari del primo trimestre 2024. L'azienda ha registrato un utile netto di 45,4 milioni di dollari e un utile netto non-GAAP di 63,2 milioni di dollari. Tra i punti salienti si segnala un aumento del 25,3% dei ricavi non derivanti da livestreaming, che hanno raggiunto i 123,0 milioni di dollari, rappresentando ora il 24,9% del totale ricavi. L'utile operativo è cresciuto significativamente del 244,5% su base annua, arrivando a 12,2 milioni di dollari. La società ha mantenuto il valore per gli azionisti attraverso dividendi per 49,1 milioni di dollari e riacquisti di azioni per 22,5 milioni di dollari. La media globale mensile degli utenti mobili attivi (MAU) è diminuita a 260,4 milioni rispetto ai 277,3 milioni dell'anno precedente. Per il secondo trimestre 2025, JOYY prevede ricavi compresi tra 499 e 519 milioni di dollari. L'azienda ha annunciato un dividendo trimestrale di 0,94 dollari per ADS nell'ambito del suo programma triennale di dividendi da 600 milioni di dollari.
JOYY Inc. (NASDAQ: JOYY) reportó sus resultados financieros del primer trimestre de 2025 con ingresos netos de 494,4 millones de dólares, una disminución respecto a los 564,6 millones de dólares del primer trimestre de 2024. La compañía obtuvo un ingreso neto de 45,4 millones de dólares y un ingreso neto no GAAP de 63,2 millones de dólares. Entre los aspectos destacados se incluye un aumento del 25,3% en los ingresos no relacionados con livestreaming, alcanzando los 123,0 millones de dólares, representando ahora el 24,9% del ingreso total. El ingreso operativo mostró un incremento significativo del 244,5% interanual hasta 12,2 millones de dólares. La empresa mantuvo el valor para los accionistas mediante dividendos por 49,1 millones de dólares y recompras de acciones por 22,5 millones de dólares. El promedio global de usuarios activos mensuales móviles (MAUs) disminuyó a 260,4 millones desde 277,3 millones interanuales. Para el segundo trimestre de 2025, JOYY espera ingresos entre 499 y 519 millones de dólares. La compañía anunció un dividendo trimestral de 0,94 dólares por ADS como parte de su programa de dividendos de 600 millones de dólares a tres años.
JOYY Inc. (NASDAQ: JOYY)는 2025년 1분기 재무 실적을 발표하며 순매출 4억 9,440만 달러를 기록했으며, 이는 2024년 1분기의 5억 6,460만 달러에서 감소한 수치입니다. 회사는 순이익 4,540만 달러와 비 GAAP 순이익 6,320만 달러를 달성했습니다. 주요 내용으로는 비 라이브스트리밍 수익이 25.3% 증가하여 1억 2,300만 달러에 달했으며, 전체 수익의 24.9%를 차지하게 되었습니다. 영업이익은 전년 대비 244.5% 급증하여 1,220만 달러를 기록했습니다. 회사는 4,910만 달러의 배당금과 2,250만 달러의 자사주 매입을 통해 주주 가치를 유지했습니다. 글로벌 모바일 월평균 활성 사용자 수(MAU)는 전년 대비 2억 6,040만 명에서 2억 7,730만 명으로 감소했습니다. 2025년 2분기에는 매출이 4억 9,900만 달러에서 5억 1,900만 달러 사이일 것으로 예상됩니다. 또한 회사는 3년간 6억 달러 배당 프로그램의 일환으로 ADS당 분기 배당금 0.94달러를 발표했습니다.
JOYY Inc. (NASDAQ : JOYY) a publié ses résultats financiers du premier trimestre 2025 avec des revenus nets de 494,4 millions de dollars, en baisse par rapport à 564,6 millions de dollars au premier trimestre 2024. La société a réalisé un bénéfice net de 45,4 millions de dollars et un bénéfice net non-GAAP de 63,2 millions de dollars. Parmi les points marquants, on note une augmentation de 25,3 % des revenus hors livestreaming, atteignant 123,0 millions de dollars, représentant désormais 24,9 % du chiffre d'affaires total. Le résultat d'exploitation a connu une hausse significative de 244,5 % en glissement annuel, atteignant 12,2 millions de dollars. La société a maintenu la valeur pour les actionnaires grâce à des dividendes de 49,1 millions de dollars et des rachats d'actions de 22,5 millions de dollars. La moyenne mondiale des utilisateurs mobiles actifs mensuels (MAU) a diminué à 260,4 millions contre 277,3 millions d'une année sur l'autre. Pour le deuxième trimestre 2025, JOYY prévoit des revenus compris entre 499 et 519 millions de dollars. La société a annoncé un dividende trimestriel de 0,94 dollar par ADS dans le cadre de son programme de dividendes triennal de 600 millions de dollars.
JOYY Inc. (NASDAQ: JOYY) meldete seine Finanzergebnisse für das erste Quartal 2025 mit Nettoeinnahmen von 494,4 Millionen US-Dollar, was einen Rückgang gegenüber 564,6 Millionen US-Dollar im ersten Quartal 2024 darstellt. Das Unternehmen erzielte einen Nettoertrag von 45,4 Millionen US-Dollar sowie einen Non-GAAP-Nettoertrag von 63,2 Millionen US-Dollar. Hervorzuheben ist ein Anstieg der nicht im Livestreaming erzielten Einnahmen um 25,3 % auf 123,0 Millionen US-Dollar, was nun 24,9 % des Gesamtumsatzes ausmacht. Das Betriebsergebnis stieg im Jahresvergleich deutlich um 244,5 % auf 12,2 Millionen US-Dollar. Das Unternehmen sicherte den Aktionärswert durch Dividenden in Höhe von 49,1 Millionen US-Dollar und Aktienrückkäufe von 22,5 Millionen US-Dollar. Die globalen durchschnittlichen monatlichen aktiven mobilen Nutzer (MAUs) sanken von 277,3 Millionen auf 260,4 Millionen im Jahresvergleich. Für das zweite Quartal 2025 erwartet JOYY Umsätze zwischen 499 und 519 Millionen US-Dollar. Das Unternehmen kündigte eine Quartalsdividende von 0,94 US-Dollar pro ADS im Rahmen seines dreijährigen Dividendenprogramms in Höhe von 600 Millionen US-Dollar an.
Positive
  • Non-livestreaming revenues grew 25.3% YoY to US$123.0 million
  • Operating income increased 244.5% YoY to US$12.2 million
  • Operating income margin improved to 2.5% from 0.6% YoY
  • Commitment to shareholder returns with US$49.1 million in dividends and US$22.5 million in share repurchases
  • Strong balance sheet with net cash of US$3,385.9 million
Negative
  • Net revenues declined to US$494.4 million from US$564.6 million YoY
  • Live streaming revenues decreased to US$371.3 million from US$466.4 million YoY
  • Global average mobile MAUs declined to 260.4 million from 277.3 million YoY
  • Total paying users of BIGO decreased to 1.45 million from 1.67 million YoY
  • ARPPU of BIGO declined to US$221.6 from US$235.4 YoY

Insights

JOYY reports mixed Q1 2025 results with revenue decline but improving profitability and successful business diversification despite user metrics challenges.

JOYY reported $494.4 million in Q1 2025 revenue, marking a 12.4% year-over-year decline from $564.6 million in Q1 2024. This decrease was primarily driven by challenges in the company's core livestreaming business, which saw revenues fall to $371.3 million from $466.4 million a year earlier due to declining paying users and average revenue per paying user (ARPPU).

Despite the revenue contraction, JOYY demonstrated notable improvements in profitability metrics. Operating income surged by an impressive 244.5% to $12.2 million (operating margin: 2.5%), while non-GAAP operating income increased 24.9% to $31.0 million (non-GAAP operating margin: 6.3%). Net income from continuing operations attributable to controlling interest remained stable at $45.4 million, with net income margin improving from 8.0% to 9.2%.

The company's business diversification strategy is showing tangible progress. Non-livestreaming revenues grew 25.3% to $123.0 million, now representing 24.9% of total revenues – a significant milestone in JOYY's evolution beyond its traditional social entertainment model. This growth was primarily driven by substantial increases in advertising revenues through its BIGO Ads programmatic platform.

Cost optimization efforts are evident, with a 14.5% reduction in cost of revenues to $315.7 million and significant decreases in operating expenses, particularly in sales and marketing (down 23.8% to $72.1 million) and R&D (down 9.6% to $62.4 million). These efficiency improvements helped expand gross margin from 34.6% to 36.1%.

JOYY's user metrics present some concerns, with global average mobile MAUs declining to 260.4 million from 277.3 million in Q1 2024. Key platforms experienced double-digit percentage drops in users: Bigo Live (-22.1%), Likee (-19.5%), and Hago (-26.7%). Total paying users for BIGO decreased to 1.45 million from 1.67 million.

The company maintains a strong balance sheet with net cash of $3,385.9 million, up from $3,275.9 million at the end of 2024. JOYY's shareholder return program remains robust, with $49.1 million in dividends distributed and $22.5 million in share repurchases during early 2025. The board authorized a quarterly dividend of $0.94 per ADS for Q2 2025 and announced a three-year dividend program totaling approximately $600 million.

For Q2 2025, management projects revenues between $499 million and $519 million, suggesting potential stabilization or modest growth compared to Q1. The company appears to be successfully transitioning from a pure livestreaming model to a more diversified ecosystem with stronger profitability, even as it navigates user growth challenges.

SINGAPORE, May 27, 2025 (GLOBE NEWSWIRE) -- JOYY Inc. (NASDAQ: JOYY) (“JOYY” or the “Company”), a global technology company, today announced its unaudited financial results for the first quarter of 2025.

First Quarter 2025 Financial Highlights1

  • Net revenues were US$494.4 million, compared to US$564.6 million in the corresponding period of 2024.
  • Net income from continuing operations attributable to controlling interest of JOYY2 was US$45.4 million, compared to US$45.3 million in the corresponding period of 2024.
  • Non-GAAP net income from continuing operations attributable to controlling interest and common shareholders of JOYY3 was US$63.2 million, compared to US$67.2 million in the corresponding period of 2024.

First Quarter 2025 Operational Highlights

  • Global average mobile MAUs4 was 260.4 million, compared to 277.3 million in the corresponding period of 2024, primarily due to the Company’s optimization of overall sales and marketing strategies to be more focused on return-on-investment and disciplined spending on advertising across various product lines.
  • Average mobile MAUs of Bigo Live was 28.9 million, compared to 37.1 million in the corresponding period of 2024.
  • Average mobile MAUs of Likee was 30.2 million, compared to 37.5 million in the corresponding period of 2024.
  • Average mobile MAUs of Hago was 3.3 million, compared to 4.5 million in the corresponding period of 2024.
  • Total number of paying users of BIGO (including Bigo Live, Likee and imo)5 was 1.45 million, compared to 1.67 million in the corresponding period of 2024.
  • Average revenue per paying user, or ARPPU, of BIGO (including Bigo Live, Likee and imo)6 was US$221.6, compared to US$235.4 in the corresponding period of 2024.

Ms. Ting Li, Chairperson and Chief Executive Officer of JOYY, commented, “In the first quarter of 2025, we recorded net revenues of $494.4 million, with our non-livestreaming revenues reaching $123.0 million, representing a year-over-year increase of 25.3%. Non-livestreaming revenues now account for 24.9% of our group’s net revenues for the first time, marking a significant milestone in our diversification strategy. We achieved GAAP and non-GAAP operating profits of $12.2 million and $31.0 million, respectively, representing year-over-year increases of 244.5% and 24.9%, respectively. Meanwhile, we continued our commitment to returning value to shareholders by distributing approximately $49.1 million in dividends and repurchasing approximately $22.5 million worth of shares from January 1, 2025 through May 23, 2025.”

“As we celebrate the 20th anniversary of our operations, we have evolved beyond social entertainment, steadily fostering a multifaceted ecosystem. Our multi-engine growth strategy is yielding clear results, with our core livestreaming business achieving consistent profitability, and our programmatic advertising platform BIGO Ads demonstrating strong growth momentum which is fueled by our AI-driven innovations in user insights, intelligent creative development and precise targeting. We expect these advances to further strengthen our competitive advantages and position our non-livestreaming businesses to become JOYY’s second growth engine. With a clear focus on value-accretive organic growth, we are confident that we will deliver lasting value and enhanced returns for our shareholders in the long-term.”

First Quarter 2025 Financial Results

NET REVENUES

Net revenues were US$494.4 million in the first quarter of 2025, compared to US$564.6 million in the corresponding period of 2024.

Live streaming revenues were US$371.3 million in the first quarter of 2025, compared to US$466.4 million in the corresponding period of 2024. The decrease was mainly due to the decline in the number of paying users and ARPPU of BIGO, as well as adjustments to the interactive features of our non-core audio livestreaming products to enhance compliance.

Other revenues increased by 25.3% to US$123.0 million in the first quarter of 2025 from US$98.2 million in the corresponding period of 2024, primarily due to the substantial growth of our advertising revenues.

COST OF REVENUES AND GROSS PROFIT

Cost of revenues decreased by 14.5% to US$315.7 million in the first quarter of 2025 from US$369.2 million in the corresponding period of 2024. BIGO’s cost of revenues decreased by 15.1% to US$279.1 million, primarily driven by a US$45.0 million decrease in revenue-sharing fees and content costs. All other’s cost of revenues decreased by 9.8% to US$36.7 million, mainly due to a US$3.6 million decrease in revenue-sharing fees and content costs, which was in line with the decrease in live streaming revenues within the All other segment.

Gross profit was US$178.6 million in the first quarter of 2025, compared to US$195.4 million in the corresponding period of 2024. Gross margin was 36.1% in the first quarter of 2025, compared to 34.6% in the corresponding period of 2024.

OPERATING EXPENSES AND INCOME

Operating expenses were US$167.2 million in the first quarter of 2025, compared to US$195.4 million in the corresponding period of 2024. Among the operating expenses, sales and marketing expenses decreased to US$72.1 million in the first quarter of 2025 from US$94.6 million in the corresponding period of 2024, as we optimized overall sales and marketing strategies across various social products to be more focused on return-on-investment and user acquisition effectiveness. Research and development expenses decreased to US$62.4 million in the first quarter of 2025 from US$69.0 million in the corresponding period of 2024, primarily due to decreases in salary and welfare of US$3.9 million and share-based compensation expenses of US$1.3 million.

Operating income was US$12.2 million in the first quarter of 2025, compared to operating income of US$3.5 million in the corresponding period of 2024, representing a 244.5% year-over-year increase. Operating income margin was 2.5% in the first quarter of 2025, compared to operating income margin of 0.6% in the corresponding period of 2024.

Non-GAAP operating income7 was US$31.0 million in the first quarter of 2025, compared to US$24.8 million in the corresponding period of 2024, representing a 24.9% year-over-year increase. Non-GAAP operating income margin8 was 6.3% in the first quarter of 2025, compared to 4.4% in the corresponding period of 2024.

NET INCOME

Net income from continuing operations attributable to controlling interest of JOYY was US$45.4 million in the first quarter of 2025, compared to US$45.3 million in the corresponding period of 2024. Net income margin was 9.2% in the first quarter of 2025, compared to net income margin of 8.0% in the corresponding period of 2024.

Non-GAAP net income from continuing operations attributable to controlling interest and common shareholders of JOYY was US$63.2 million in the first quarter of 2025, compared to US$67.2 million in the corresponding period of 2024. Non-GAAP net income margin9 was 12.8% in the first quarter of 2025, compared to non-GAAP net income margin of 11.9% in the corresponding period of 2024.

NET INCOME PER ADS

Diluted net income from continuing operations per ADS10 was US$0.84 in the first quarter of 2025, compared to US$0.69 in the corresponding period of 2024.

Non-GAAP diluted net income from continuing operations per ADS11 was US$1.18 in the first quarter of 2025, compared to US$1.02 in the corresponding period of 2024, up by 15.7% year over year.

BALANCE SHEET AND CASH FLOWS

As of March 31, 2025, the Company had net cash12 of US$3,385.9 million, compared with US$3,275.9 million as of December 31, 2024. For the first quarter of 2025, net cash from operating activities was US$58.0 million.

SHARES OUTSTANDING

As of March 31, 2025, the Company had a total of 1,037.5 million common shares outstanding, representing the equivalent of 51.9 million ADSs assuming the conversion of all common shares into ADSs.

Business Outlook

For the second quarter of 2025, the Company expects net revenues to be between US$499 million and US$519 million. This forecast reflects the Company’s current and preliminary views on the market, operational conditions and business strategies, which are subject to changes, particularly as to the potential impact from increasing macroeconomic uncertainties.

Share Repurchase Programs

Pursuant to the Company's up-to-US$300 million share repurchase program authorized in March 2025, which is effective till the end of 2027, the Company had repurchased 0.56 million ADSs for an aggregate consideration of US$22.5 million on the open market as of May 23, 2025.

Quarterly Dividend Program

On March 19, 2025, the board of directors authorized a quarterly dividend program from 2025 to 2027, under which a total of approximately US$600 million in cash will be distributed on a quarterly basis over the three-year period. Pursuant to this quarterly dividend program, the board of directors has accordingly declared a dividend of US$0.94 per ADS, or US$0.047 per common share, for the second quarter of 2025, which is expected to be paid on July 3, 2025 to shareholders of record as of the close of business on June 23, 2025. The ex-dividend date will be June 23, 2025.

Conference Call Information

The Company will hold a conference call at 9:00 PM U.S. Eastern Time on Monday, May 26, 2025 (9:00 AM Singapore/Hong Kong Time on Tuesday, May 27, 2025). Details for the conference call are as follows:

Event Title: JOYY Inc. First Quarter 2025 Earnings Conference Call

Conference ID: #10047454

All participants may use the link provided below to complete the online registration process in advance of the conference call. Upon registration, each participant will receive a set of participant dial-in numbers, the Direct Event passcode, and a unique PIN by email.

PRE-REGISTER LINK: https://s1.c-conf.com/diamondpass/10047454-su0roj.html

A live and archived webcast of the conference call will also be available at the Company's investor relations website at https://ir.joyy.com.

The replay will be accessible through June 3, 2025, by dialing the following numbers:

United States:1-855-883-1031
Singapore:800-101-3223
Hong Kong:800-930-639
Conference ID:#10047454
  

About JOYY Inc.

JOYY is a leading global technology company with a mission to enrich lives through technology. With a diversified product portfolio spanning live streaming, short-form videos, casual games, instant messaging, and emerging initiatives like advertising, JOYY has evolved beyond social entertainment into a multifaceted ecosystem powered by AI and data-driven technologies. Headquartered in Singapore and operating across the globe, JOYY has fostered a vibrant user community through its localized strategies. JOYY’s ADSs have been listed on the NASDAQ since November 2012.

Safe Harbor Statement

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this press release, as well as JOYY’s strategic and operational plans, contain forward-looking statements. JOYY may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about JOYY’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: JOYY’s goals and strategies; JOYY’s future business development, results of operations and financial condition; the expected growth of the global online communication social platform market; the expectation regarding the rate at which to gain active users, especially paying users; JOYY’s ability to monetize the user base; fluctuations in global economic and business conditions; and assumptions underlying or related to any of the foregoing. A more detailed and full discussion of those risks and other potential risks is included in JOYY’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and JOYY does not undertake any obligation to update any forward- looking statement, except as required under applicable law.

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). JOYY uses non-GAAP operating income, non-GAAP operating income (loss) margin, non-GAAP net income (loss) from continuing operations attributable to controlling interest of JOYY, non-GAAP net income (loss) margin attributable to controlling interest of JOYY, non-GAAP net income (loss) from continuing operations attributable to common shareholders of JOYY, and basic and diluted non-GAAP net income (loss) per ADS, all of which are non-GAAP financial measures adjusted from the most comparable U.S. GAAP results. Non-GAAP operating income (loss) is operating income (loss) excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, and gain (loss) on deconsolidation and disposal of subsidiaries and business. Non-GAAP operating income (loss) margin is non-GAAP operating income as a percentage of net revenues. Non-GAAP net income (loss) from continuing operations is net income (loss) from continuing operations excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on deconsolidation and disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments (referring to share of income (loss) from equity method investments resulting from non-recurring or non-cash items of the equity method investments), gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, and income tax effects of the above non-GAAP reconciling items. Non-GAAP net income (loss) from continuing operations attributable to controlling interest of JOYY is net income (loss) from continuing operations attributable to controlling interest of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on deconsolidation and disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, income tax effects of the above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net (loss) income from continuing operations attributable to non-controlling interest shareholders. Non-GAAP net income (loss) margin is non-GAAP net income (loss) from continuing operations attributable to controlling interest of JOYY as a percentage of net revenues. Non-GAAP net income (loss) from continuing operations attributable to common shareholders of JOYY is net income (loss) from continuing operations attributable to common shareholders of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on deconsolidation and disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders, gain on repurchase of redeemable convertible preferred shares of a subsidiary and income tax effects of above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net income (loss) from continuing operations attributable to non-controlling interest shareholders. After the non-GAAP adjustment, non-GAAP net income (loss) from continuing operations attributable to controlling interests of JOYY is equal to the non-GAAP net income (loss) from continuing operations attributable to common shareholders of JOYY. Basic and diluted non-GAAP net income (loss) from continuing operations per ADS is non-GAAP net income (loss) from continuing operations attributable to common shareholders of JOYY divided by weighted average number of ADS used in the calculation of basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of above reconciling items adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the non-cash effect of (i) share-based compensation expenses and amortization of intangible assets from business acquisitions, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, which have been and will continue to be significant recurring expenses in its business, (ii) impairment of goodwill and investments, gain (loss) on deconsolidation and disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders and gain on repurchase of redeemable convertible preferred shares of a subsidiary which may not be recurring in its business, and (iii) income tax expenses and non-GAAP adjustments for net income (loss) from continuing operations attributable to non-controlling interest shareholders, which are affected by the above non-GAAP reconciling items. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income (loss) for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release.

Investor Relations Contact

JOYY Inc.
Investor Relations
Email: joyy-ir@joyy.com

1 On November 16, 2020, the Company entered into definitive agreements with affiliates of Baidu, Inc. (“Baidu”), subsequently amended on February 7, 2021. Pursuant to the agreements, Baidu would acquire JOYY’s video-based entertainment live streaming business in mainland China, which the Company refers to as YY Live, including the YY mobile app, the YY.com website and the YY PC app, among others, for an aggregate purchase price of approximately US$3.6 billion in cash, subject to certain adjustments. Subsequently, the sale was substantially completed as of February 8, 2021, with certain matters remaining to be completed, including necessary regulatory approvals from government authorities. As a result, YY Live’s historical results were presented in the Company’s consolidated financial statements as discontinued operations and the Company ceased consolidation of YY Live’s business since February 8, 2021. On February 25, 2025, the Company entered into agreements with Baidu and closed the sale of YY Live to Baidu for an aggregate purchase price of approximately US$2.1 billion in cash. The Company previously received approximately US$1.86 billion in February 2021. On February 25, 2025, the Company received additional cash consideration of approximately US$240 million. Gain from disposal of YY Live amounted to approximately US$1.9 billion, which was reported as part of the net income from discontinued operations in the first quarter of 2025.

The financial information and non-GAAP financial information disclosed in this press release is presented on a continuing operations basis, unless otherwise specifically stated. For the avoidance of confusion, the continuing operations for the three months ended March 31, 2024, December 31, 2024 and March 31, 2025, as presented in this press release, primarily consisted of BIGO segment (primarily including Bigo Live, Likee and imo) and the All other segment.

2 Net income (loss) from continuing operations attributable to controlling interest of JOYY is net income (loss) from continuing operations less net (loss) income from continuing operations attributable to the non-controlling interest shareholders and the mezzanine equity classified non-controlling interest shareholders.

3 Non-GAAP net income (loss) from continuing operations attributable to controlling interest of JOYY is a non-GAAP financial measure, which is defined as net income (loss) from continuing operations attributable to controlling interest of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on deconsolidation and disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments which refer to those similar non-GAAP reconciling items of the Company, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds amortization to face value, income tax effects of the above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for net (loss) income attributable to non-controlling interest shareholders. These adjustments amounted to US$17.8 million and US$21.9 million in the first quarter of 2025 and 2024, respectively. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

4 Refers to average mobile monthly active users of the social entertainment platforms operated by the Company, including Bigo Live, Likee, imo and Hago. Average mobile MAU for any period is calculated by dividing (i) the sum of the Company’s mobile active users for each month of such period, by (ii) the number of months in such period.

5 The number of paying users during a given period is calculated as the cumulative number of registered user accounts that have purchased virtual items or other products and services on Bigo Live, Likee or imo at least once during the relevant period.

6 Average revenue per user is calculated by dividing our total revenues from live streaming on Bigo Live, Likee and imo during a given period by the number of paying users for the Company’s live streaming services on these platforms for that period.

7 Non-GAAP operating income (loss) is a non-GAAP financial measure, which is defined as operating income (loss) excluding share-based compensation expenses, amortization of intangible assets from business acquisitions, impairment of goodwill and investments and gain (loss) on deconsolidation and disposal of subsidiaries and business. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

8Non-GAAP operating income (loss) margin is a non-GAAP financial measure, which is defined as non-GAAP operating income (loss) as a percentage of net revenues. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

9Non-GAAP net income (loss) margin is non-GAAP net income from continuing operations attributable to controlling interest of JOYY as a percentage of net revenues.

10ADS refers to American Depositary Share. Each ADS represents twenty Class A common shares of the Company. Diluted net income (loss) per ADS is net income (loss) attributable to common shareholders of JOYY divided by weighted average number of diluted ADS.

11 Non-GAAP diluted net income (loss) from continuing operations per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income (loss) from continuing operations attributable to common shareholders of JOYY divided by weighted average number of ADS used in the calculation of diluted net income (loss) per ADS. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

12 Net cash is calculated as the sum of cash and cash equivalents, restricted cash and cash equivalents, short-term deposits, restricted short-term deposits, short-term investments, long-term deposits and held-to-maturity investments, less convertible bonds and short-term and long-term loans.


JOYY INC. 
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS 
(All amounts in thousands, except share, ADS and per ADS data) 
       
   December 31, March 31, 
   2024 2025 
   US$ US$ 
Assets     
Current assets     
 Cash and cash equivalents 444,761 801,476 
 Restricted cash and cash equivalents 371,332 47,122 
 Short-term deposits 1,061,011 987,097 
 Restricted short-term deposits 20,722 67,968 
 Short-term investments 288,589 368,913 
 Accounts receivable, net 121,861 128,705 
 Amounts due from related parties 467 144 
 Prepayments and other current assets(1) 247,538 191,094 
       
Total current assets 2,556,281 2,592,519 
       
Non-current assets     
 Long-term deposits and held-to-maturity investments 1,124,308 1,149,578 
 Deferred tax assets 2,563 2,565 
 Investments 530,685 531,068 
 Property and equipment, net 499,723 508,797 
 Land use rights, net 303,115 301,332 
 Intangible assets, net 277,257 263,488 
 Right-of-use assets, net 20,457 19,519 
 Goodwill 2,194,324 2,194,313 
 Other non-current assets 19,084 20,776 
       
Total non-current assets 4,971,516 4,991,436 
       
Total assets 7,527,797 7,583,955 
       
       
Liabilities, mezzanine equity and shareholders’ equity     
Current liabilities     
 Short-term loans 34,853 36,273 
 Accounts payable 84,015 74,541 
 Deferred revenue 66,813 65,398 
 Advances from customers 4,031 6,663 
 Income taxes payable 78,304 81,557 
 Accrued liabilities and other current liabilities(1) 2,393,923 584,911 
 Amounts due to related parties 1,378 1,201 
 Lease liabilities due within one year 10,775 9,849 
       
Total current liabilities 2,674,092 860,393 
       
Non-current liabilities     
 Lease liabilities 9,948 9,822 
 Deferred revenue 12,635 11,782 
 Deferred tax liabilities 47,631 49,132 
       
Total non-current liabilities 70,214 70,736 
       
Total liabilities 2,744,306 931,129 
       
       



JOYY INC. 
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) 
(All amounts in thousands, except share, ADS and per ADS data) 
       
   December 31, March 31, 
   2024 2025 
   US$ US$ 
       
Mezzanine equity 23,733  24,133  
       
Shareholders’ equity     
 Class A common shares (US$0.00001 par value; 10,000,000,000 and 10,000,000,000 shares authorized, 1,317,840,464 shares issued and 714,663,197 shares outstanding as of December 31, 2024; 1,317,840,464 shares issued and 711,034,170 shares outstanding as of March 31, 2025, respectively) 7  7  
 Class B common shares (US$0.00001 par value; 1,000,000,000 and 1,000,000,000 shares authorized, 326,509,555 and 326,509,555 shares issued and outstanding as of December 31, 2024 and March 31, 2025, respectively) 3  3  
 Treasury shares (US$0.00001 par value; 603,177,267 and 606,806,294 shares held as of December 31, 2024 and March 31, 2025, respectively) (1,223,186)  (1,233,293)  
 Additional paid-in capital 3,345,536  3,350,865  
 Statutory reserves 40,500  36,148  
 Retained earnings 2,796,745  4,672,979  
 Accumulated other comprehensive loss (247,615)  (240,710)  
       
Total JOYY Inc.’s shareholders’ equity 4,711,990  6,585,999  
       
Non-controlling interests 47,768  42,694  
       
Total shareholders’ equity 4,759,758  6,628,693  
       
Total liabilities, mezzanine equity and shareholders’ equity 7,527,797  7,583,955  
       
       
(1)JOYY has ceased consolidation of YY Live business since February 8, 2021 and classified and presented all the related assets and liabilities related to YY Live business on a net basis within prepayments and other current assets. The consideration received by the Company to date remains within cash and cash equivalents, restricted cash and cash equivalents, and short-term deposits. Correspondingly, the advanced payments received has been recorded as accrued liabilities and other current liabilities on our consolidated balance sheet as of December 31, 2024. On February 25, 2025, the Company entered into agreements with Baidu and closed the sale of YY Live to Baidu.
  



JOYY INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(All amounts in thousands, except share, ADS and per ADS data)
        
  Three Months Ended 
  March 31, December 31, March 31, 
  2024 2024 2025 
  US$ US$ US$ 
Net revenues       
Live streaming(1) 466,391  422,418  371,348  
Others 98,169  127,028  123,003  
        
Total net revenues 564,560  549,446  494,351  
        
Cost of revenues(2) (369,197)  (345,663)  (315,736)  
        
Gross profit 195,363  203,783  178,615  
        
Operating expenses(2)       
Research and development expenses (69,039)  (67,485)  (62,426)  
Sales and marketing expenses (94,638)  (67,040)  (72,131)  
General and administrative expenses (31,743)  (44,015)  (32,690)  
Goodwill impairment -  (454,935)  -  
        
Total operating expenses (195,420)  (633,475)  (167,247)  
        
Other income 3,600  1,839  839  
        
Operating income (loss) 3,543  (427,853)  12,207  
        
Interest expenses (2,136)  (312)  (106)  
Interest income and investment income 48,927  38,860  39,387  
Foreign currency exchange gains (losses), net 768  9,613  (761)  
Gain (loss) on fair value change of investments 985  (3,011)  705  
        
Income (loss) before income tax expenses 52,087  (382,703)  51,432  
        
Income tax expenses (4,537)  (41)  (5,211)  
        
Income (loss) before share of loss in equity method investments, net of income taxes 47,550  (382,744)  46,221  
        
Share of loss in equity method investments, net of income taxes (7,395)  (3,793)  (3,318)  
        
Net income (loss) from continuing operations 40,155  (386,537)  42,903  
        
Gain on disposal of YY Live(3) -  -  1,875,921  
        
Net income (loss) 40,155  (386,537)  1,918,824  
        
Net loss attributable to the non-controlling interest shareholders and the mezzanine equity classified non-controlling interest shareholders 5,131  82,392  2,499  
        
Net income (loss) attributable to controlling interest of JOYY Inc. 45,286  (304,145)  1,921,323  
        
Including       
Net income (loss) from continuing operations attributable to controlling interest of JOYY Inc. 45,286  (304,145)  45,402  
Gain on disposal of YY Live (3) -  -  1,875,921  
        
Accretion of subsidiaries’ redeemable convertible preferred shares to redemption value (347)  (347)  (347)  
        
Net income (loss) attributable to common shareholders of JOYY Inc. 44,939  (304,492)  1,920,976  
        
Including:       
Net income (loss) from continuing operations attributable to common shareholders of JOYY Inc. 44,939  (304,492)  45,055  
Gain on disposal of YY Live(3) -  -  1,875,921  
        



JOYY INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
(All amounts in thousands, except share, ADS and per ADS data)
        
  Three Months Ended 
  March 31, December 31, March 31, 
  2024 2024 2025 
  US$ US$ US$ 
        
Net income (loss) per ADS       
——Basic 0.73 (5.67)  36.09 
Continuing operations 0.73 (5.67)  0.85 
Discontinued operations - -  35.24 
——Diluted 0.69 (5.67)  35.72 
Continuing operations 0.69 (5.67)  0.84 
Discontinued operations - -  34.88 
        
Weighted average number of ADS used in calculating net income (loss) per ADS       
——Basic 61,783,347 53,737,863  53,237,127 
——Diluted 67,152,622 53,737,863  53,780,111 
        
        
(1)    Revenues by geographical areas were as follows:
        
  Three Months Ended 
  March 31, December 31, March 31, 
  2024 2024 2025 
  US$ US$ US$ 
        
Developed countries and regions 291,036 302,911  277,615 
Middle East 87,458 77,708  66,651 
Mainland China 59,801 53,221  48,385 
Southeast Asia and others 126,265 115,606  101,700 
        
Note: Developed countries and region mainly included the United States of America, Singapore, Japan, South Korea and Great Britain. Middle East mainly included Saudi Arabia and other countries located in the region. Southeast Asia and others mainly included Indonesia, Vietnam and rest of the world.
        
(2)    Share-based compensation was allocated in cost of revenues and operating expenses as follows:
        
  Three Months Ended 
  March 31, December 31, March 31, 
  2024 2024 2025 
  US$ US$ US$ 
        
Cost of revenues 663 295  635 
Research and development expenses 3,392 2,774  2,138 
Sales and marketing expenses 131 183  229 
General and administrative expenses 1,942 2,554  2,235 
        
(3)    Gain from disposal of YY Live amounted to approximately US$1.9 billion, which was reported as part of the net income from discontinued operations in the first quarter of 2025.


 
JOYY INC.
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, except share, ADS and per ADS data)
        
  Three Months Ended 
  March 31, December 31, March 31, 
  2024 2024 2025 
  US$ US$ US$ 
        
Operating income (loss) 3,543  (427,853)  12,207  
Share-based compensation expenses 6,128  5,806  5,237  
Amortization of intangible assets from business acquisitions 15,132  13,540  13,540  
Impairment of goodwill and investments -  454,935  -  
        
Non-GAAP operating income 24,803  46,428  30,984  
        
        
Net income (loss) from continuing operations 40,155  (386,537)  42,903  
Share-based compensation expenses 6,128  5,806  5,237  
Amortization of intangible assets from business acquisitions 15,132  13,540  13,540  
Impairment of goodwill and investments -  454,935  -  
(Gain) loss on fair value change of investments (985)  3,011  (705)  
Interest expenses related to the convertible bonds’ amortization to face value 237  -  -  
Income tax effects on non-GAAP adjustments (2,222)  (427)  (1,404)  
Reconciling items on the share of equity method investments 4,434  3,802  1,887  
        
Non-GAAP net income from continuing operations 62,879  94,130  61,458  
        
        
Net income (loss) from continuing operations attributable to common shareholders of JOYY Inc. 44,939  (304,492)  45,055  
Share-based compensation expenses 6,128  5,806  5,237  
Amortization of intangible assets from business acquisitions 15,132  13,540  13,540  
Impairment of goodwill and investments -  454,935  -  
(Gain) loss on fair value change of investments (985)  3,011  (705)  
Interest expenses related to the convertible bonds’ amortization to face value 237  -  -  
Accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders 347  347  347  
Income tax effects on non-GAAP adjustments (2,222)  (427)  (1,404)  
Reconciling items on the share of equity method investments 4,434  3,802  1,887  
Non-GAAP adjustments for net loss attributable to the non-controlling interest shareholders (806)  (80,434)  (761)  
        
Non-GAAP net income from continuing operations attributable to controlling interest and common shareholders of JOYY Inc. 67,204  96,088  63,196  
        
        
        
Non-GAAP net income from continuing operations       
per ADS       
——Basic 1.09  1.79  1.19  
——Diluted 1.02  1.77  1.18  
        
Weighted average number of ADS used in calculating Non-GAAP net income from continuing operations per ADS       
——Basic 61,783,347  53,737,863  53,237,127  
——Diluted 67,152,622  54,263,057  53,780,111  
        



JOYY INC.  
UNAUDITED SEGMENT REPORT  
(All amounts in thousands, except share, ADS and per ADS data) 
         
 Three Months Ended 
 March 31, 2025 
         
 BIGO All other Elimination(1) Total 
 US$ US$ US$ US$ 
Net revenues        
Live streaming351,598  19,750  -  371,348  
Others80,263  43,185  (445)  123,003  
         
Total net revenues431,861  62,935  (445)  494,351  
         
Cost of revenues(2)(279,100)  (36,720)  84  (315,736)  
         
Gross profit152,761  26,215  (361)  178,615  
         
Operating expenses(2)        
Research and development expenses(40,380)  (22,310)  264  (62,426)  
Sales and marketing expenses(52,113)  (20,047)  29  (72,131)  
General and administrative expenses(13,886)  (18,872)  68  (32,690)  
         
Total operating expenses(106,379)  (61,229)  361  (167,247)  
         
Other income431  408  -  839  
         
Operating income (loss)46,813  (34,606)  -  12,207  
         
Interest expenses(799)  (33)  726  (106)  
Interest income and investment income12,917  27,196  (726)  39,387  
Foreign currency exchange losses, net(522)  (239)  -  (761)  
Gain (loss) on fair value change of investments753  (48)  -  705  
         
Income (loss) before income tax (expenses) benefits59,162  (7,730)  -  51,432  
         
Income tax (expenses) benefits(5,956)  745  -  (5,211)  
         
Income (loss) before share of loss in equity method investments, net of income taxes53,206  (6,985)  -  46,221  
         
Share of loss in equity method investments, net of income taxes-  (3,318)  -  (3,318)  
         
Net income (loss) from continuing operations53,206  (10,303)  -  42,903  



(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments. 
         
(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:
         
   Three Months Ended 
   March 31, 2025 
         
   BIGO All other Total 
   US$ US$ US$ 
         
Cost of revenues  363 272 635 
Research and development expenses  852 1,286 2,138 
Sales and marketing expenses  80 149 229 
General and administrative expenses  441 1,794 2,235 
         



JOYY INC. 
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT 
(All amounts in thousands, except share, ADS and per ADS data) 
         
   Three Months Ended 
   March 31, 2025 
         
   BIGO All other Total 
   US$ US$ US$ 
         
Operating income (loss)  46,813  (34,606)  12,207  
Share-based compensation expenses  1,736  3,501  5,237  
Amortization of intangible assets from business acquisitions  8,950  4,590  13,540  
         
Non-GAAP operating income (loss)  57,499  (26,515)  30,984  
         
         
Net income (loss) from continuing operations  53,206  (10,303)  42,903  
Share-based compensation expenses  1,736  3,501  5,237  
Amortization of intangible assets from business acquisitions  8,950  4,590  13,540  
(Gain) loss on fair value change of investments  (753)  48  (705)  
Income tax effects on non-GAAP adjustments  (650)  (754)  (1,404)  
Reconciling items on the share of equity method investments  -  1,887  1,887  
         
Non-GAAP net income (loss) from continuing operations  62,489  (1,031)  61,458  
         
         
         


 JOYY INC.  
 UNAUDITED SEGMENT REPORT  
 (All amounts in thousands, except share, ADS and per ADS data) 
          
  Three Months Ended 
  December 31, 2024 
          
  BIGO All other Elimination(1) Total 
  US$ US$ US$ US$ 
 Net revenues        
 Live streaming400,281  22,137  -  422,418  
 Others79,693  47,738  (403)  127,028  
          
 Total net revenues479,974  69,875  (403)  549,446  
          
 Cost of revenues(2)(304,926)  (40,822)  85  (345,663)  
          
 Gross profit175,048  29,053  (318)  203,783  
          
 Operating expenses(2)        
 Research and development expenses(43,641)  (24,072)  228  (67,485)  
 Sales and marketing expenses(44,990)  (22,076)  26  (67,040)  
 General and administrative expenses(17,025)  (27,054)  64  (44,015)  
 Goodwill impairment-  (454,935)  -  (454,935)  
          
 Total operating expenses(105,656)  (528,137)  318  (633,475)  
          
 Other income398  1,441  -  1,839  
          
 Operating income (loss)69,790  (497,643)  -  (427,853)  
          
 Interest expenses(1,153)  (41)  882  (312)  
 Interest income and investment income11,905  27,837  (882)  38,860  
 Foreign currency exchange gains (losses), net10,359  (746)  -  9,613  
 (Loss) gain on fair value change of investments(4,156)  1,145  -  (3,011)  
          
 Income (loss) before income tax (expenses) benefits86,745  (469,448)  -  (382,703)  
          
 Income tax (expenses) benefits(2,926)  2,885  -  (41)  
          
 Income (loss) before share of loss in equity method investments, net of income taxes83,819  (466,563)  -  (382,744)  
          
 Share of loss in equity method investments, net of income taxes-  (3,793)  -  (3,793)  
          
 Net income (loss) from continuing operations83,819  (470,356)  -  (386,537)  
          
          
(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments.  
          
(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows: 


          
   Three Months Ended  
   December 31, 2024  
          
   BIGO All other Total  
   US$ US$ US$  
          
Cost of revenues  140 155 295  
Research and development expenses  1,639 1,135 2,774  
Sales and marketing expenses  39 144 183  
General and administrative expenses  463 2,091 2,554  
          


JOYY INC. 
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT 
(All amounts in thousands, except share, ADS and per ADS data) 
         
   Three Months Ended 
   December 31, 2024 
         
   BIGO All other Total 
   US$ US$ US$ 
         
Operating income (loss)  69,790  (497,643)  (427,853)  
Share-based compensation expenses  2,281  3,525  5,806  
Amortization of intangible assets from business acquisitions  8,950  4,590  13,540  
Impairment of goodwill and investments  -  454,935  454,935  
         
Non-GAAP operating income (loss)  81,021  (34,593)  46,428  
         
         
Net income (loss) from continuing operations  83,819  (470,356)  (386,537)  
Share-based compensation expenses  2,281  3,525  5,806  
Amortization of intangible assets from business acquisitions  8,950  4,590  13,540  
Impairment of goodwill and investments  -  454,935  454,935  
Loss (gain) on fair value change of investments  4,156  (1,145)  3,011  
Income tax effects on non-GAAP adjustments  (778)  351  (427)  
Reconciling items on the share of equity method investments  -  3,802  3,802  
         
Non-GAAP net income (loss) from continuing operations  98,428  (4,298)  94,130  
         
         




JOYY INC.  
UNAUDITED SEGMENT REPORT  
(All amounts in thousands, except share, ADS and per ADS data) 
         
 Three Months Ended 
 March 31, 2024 
         
 BIGO All other Elimination(1) Total 
 US$ US$ US$ US$ 
Net revenues        
Live streaming442,154  24,237  -  466,391  
Others63,049  35,518  (398) 98,169  
         
Total net revenues505,203  59,755  (398) 564,560  
         
Cost of revenues(2)(328,583) (40,692) 78  (369,197) 
         
Gross profit176,620  19,063  (320) 195,363  
         
Operating expenses(2)        
Research and development expenses(41,022) (28,258) 241  (69,039) 
Sales and marketing expenses(74,430) (20,232) 24  (94,638) 
General and administrative expenses(14,075) (17,723) 55  (31,743) 
         
Total operating expenses(129,527) (66,213) 320  (195,420) 
         
Other income3,296  304  -  3,600  
         
Operating income (loss)50,389  (46,846) -  3,543  
         
Interest expenses(1,765) (1,681) 1,310  (2,136) 
Interest income and investment income15,441  34,796  (1,310) 48,927  
Foreign currency exchange gains, net379  389  -  768  
Gain (loss) on fair value change of investments1,267  (282) -  985  
         
Income (loss) before income tax (expenses) benefits65,711  (13,624) -  52,087  
         
Income tax (expenses) benefits(4,662) 125  -  (4,537) 
         
Income (loss) before share of loss in equity method investments, net of income taxes61,049  (13,499) -  47,550  
         
Share of loss in equity method investments, net of income taxes-  (7,395) -  (7,395) 
         
Net income (loss) from continuing operations61,049  (20,894) -  40,155  
         


         
(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments. 
         
(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:
         
   Three Months Ended 
   March 31, 2024 
         
   BIGO All other Total 
   US$ US$ US$ 
         
Cost of revenues  391 272 663 
Research and development expenses  1,641 1,751 3,392 
Sales and marketing expenses  47 84 131 
General and administrative expenses  96 1,846 1,942 
         




JOYY INC. 
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT 
(All amounts in thousands, except share, ADS and per ADS data) 
         
   Three Months Ended 
   March 31, 2024 
         
   BIGO All other Total 
   US$ US$ US$ 
         
Operating income (loss)  50,389  (46,846)  3,543  
Share-based compensation expenses  2,175  3,953  6,128  
Amortization of intangible assets from business acquisitions  10,467  4,665  15,132  
         
Non-GAAP operating income (loss)  63,031  (38,228)  24,803  
         
         
Net income (loss) from continuing operations  61,049  (20,894)  40,155  
Share-based compensation expenses  2,175  3,953  6,128  
Amortization of intangible assets from business acquisitions  10,467  4,665  15,132  
(Gain) loss on fair value change of investments  (1,267)  282  (985)  
Interest expenses related to the convertible bonds’ amortization to face value  -  237  237  
Income tax effects on non-GAAP adjustments  (1,203)  (1,019)  (2,222)  
Reconciling items on the share of equity method investments  -  4,434  4,434  
         
Non-GAAP net income (loss) from continuing operations  71,221  (8,342)  62,879  
         
         
         

FAQ

What were JOYY's (NASDAQ: JOYY) key financial results for Q1 2025?

JOYY reported Q1 2025 net revenues of US$494.4 million, net income of US$45.4 million, and non-GAAP net income of US$63.2 million. Operating income increased 244.5% YoY to US$12.2 million.

How much dividend will JOYY (NASDAQ: JOYY) pay in Q2 2025?

JOYY will pay a dividend of US$0.94 per ADS for Q2 2025, payable on July 3, 2025 to shareholders of record as of June 23, 2025.

What is JOYY's revenue guidance for Q2 2025?

JOYY expects net revenues to be between US$499 million and US$519 million for Q2 2025.

How much cash does JOYY (NASDAQ: JOYY) have as of Q1 2025?

As of March 31, 2025, JOYY had net cash of US$3,385.9 million, up from US$3,275.9 million as of December 31, 2024.

What is JOYY's new dividend program for 2025-2027?

JOYY authorized a quarterly dividend program from 2025 to 2027, with approximately US$600 million in total cash to be distributed on a quarterly basis over the three-year period.
Joyy Inc

NASDAQ:JOYY

JOYY Rankings

JOYY Latest News

JOYY Stock Data

2.20B
34.51M