JinkoSolar Announces Fourth Quarter and Full Year 2020 Financial Results
JinkoSolar reported its Q4 and full-year results for 2020, showcasing substantial growth in shipments and revenues despite facing challenges. The company became the world's largest PV manufacturer with 70 GW of modules. Q4 shipments reached 5,774 MW, with revenues at $1.44 billion, a slight decline of 1.1% year-over-year, while gross profit fell by 12.9% to $230.9 million. For 2021, JinkoSolar anticipates shipments to grow over 30%, projecting total shipments between 25 GW and 30 GW, and revenue between $1.18 billion to $1.30 billion for Q1.
- Full year 2020 total revenues increased to $5.38 billion, up 18.1% year-over-year.
- Annual shipments reached 18,771 MW, reflecting a growth of 31.4% compared to 2019.
- Gross profit for 2020 was $945.8 million, up 13.6% year-over-year.
- Q4 total revenues decreased by 1.1% year-over-year.
- Gross profit in Q4 declined 12.9% year-over-year.
- Net loss of $57.8 million in Q4 due to $65.5 million loss from the change in fair value of convertible senior notes.
SHANGRAO, China, April 9, 2021 /PRNewswire/ -- JinkoSolar Holding Co., Ltd. ("JinkoSolar" or the "Company") (NYSE: JKS), one of the largest and most innovative solar module manufacturers in the world, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2020.
Strategic Business Updates
- Despite extreme challenges, we experienced significant growth in both revenues and shipments for the full year compared with 2019.
- As of the end of 2020, JinkoSolar became the world's largest PV manufacturer, with aggregate module of 70GW. We expect shipments to sustain a growth rate of over
30% in 2021. - Unrelenting volatility in the industrial value chain underscored the resilience to risk of integrated manufacturers. We adjusted each link of the production process smoothly and flexibly.
- Our new generation Tiger Pro flagship products will account for
40% to50% of the total shipments this year, with cumulative orders of over 10 GW. - JinkoSolar is leveraging our capacity for technical innovation and our brand reputation built on years of global marketing and excellent service, in order to continue expanding successfully and develop new business models.
- Uncertainty has had the effect of consolidating the market, with heightened competition among key players. In response we have been optimizing supply chain management throughout the network and partners on an ongoing basis.
Fourth Quarter 2020 Operational and Financial Highlights
- Quarterly shipments were 5,774 MW, up
27.2% year over year. - Total revenues were US
$1.44 billion , down1.1% year over year. - Gross profit was US
$230.9 million , down12.9% year over year (or US$206.4 million , down22.1% year over year[1] if excluding the reversal benefit of Countervailing Duty ("CVD") and Anti-dumping Duty ("ADD")). - Gross margin of
16.0% , compared with17.0% in Q3 2020 and18.2% in Q4 2019. (Or14.3% , compared with17.0% in Q3 2020 and18.1% in Q4 2019 if excluding the reversal benefit of CVD and ADD). - Income from operations of US
$11.0 million , down88.0% year over year. (or loss from operations of US$13.6 million , down114.9% year over year, if excluding the reversal benefit of CVD and ADD ). - Non-GAAP net income of US
$5.1 million , down92.3% year over year. - Net loss of US
$57.8 million , due to US$65.5 million loss of change in fair value of convertible senior notes and call option, as a result of the sharp rise in stock price for the fourth quarter.
[1] The company recorded the reversal benefit ADD and CVD in aggregate of RMB160.0 million (US |
Full Year 2020 Operational and Financial Highlights
- Annual shipments were 18,771 MW, up
31.4% year over year. - Total revenues were US
$5.38 billion , up18.1% year over year. - Gross profit was US
$945.8 million , up13.6% year over year (or US$921.3 million , up15.2% year over year[2] if excluding the reversal benefit of CVD and ADD). - Gross margin of
17.6% , compared with18.3% in full year of 2019. (of17.1% compared with17.5% in full year 2019 if excluding the reversal benefit of CVD and ADD). - Income from operations of US
$273.6 million , up3.2% year over year (or US$249.0 million up7.2% if excluding the reversal benefit of CVD and ADD). - Non-GAAP net income of US
$146.9 million , down1.2% year over year. - Net income of US
$35.3 million , including US$111.2 million loss of change in fair value of convertible senior notes and call option, given the sharp rise in stock price for 2020.
[2] The company recorded the reversal benefit of anti-dumping (AD) and countervailing duty (CVD) of RMB160.0 million (US |
Mr. Xiande Li, JinkoSolar's Chairman of the Board of Directors and Chief Executive Officer, commented, "2020 was a very challenging year for the solar industry as global markets were shrouded in uncertainty due to the COVID-19 pandemic. Despite difficult market conditions, we increased our global market share and captured growth opportunities thanks to our resilient network and strategic partnerships along the industry value chain. Gross margin for the fourth quarter was within our expectations and both revenues and shipments for the full year recorded significant growth compared with 2019. We expect total shipments in 2021 to grow over
"Since the fourth quarter of 2020, the mismatch between supply and demand continued to drive volatility upstream and downstream. We predict this scenario will continue into the second quarter of this year. While there are still supply shortages, there is enough polysilicon to support over 180GW of module production and supply is sufficient in most segments of the supply chain. As global installation levels are still likely to increase this year, demand for modules will revive once market prices are stabilized."
"The continuous volatility in the industrial value chain further highlighted the resilience to risk of integrated manufacturers. Meanwhile, economic uncertainties continued to concentrate key players and heightened competition for "survival of the fittest" and rewarded highly adaptive companies to gain more market share. We have been closely monitoring market trends, adjusting with flexibility each link of the production process, and continuously optimizing our supply chain management throughout our network and partners."
"JinkoSolar has long been committed to promoting the acceleration of carbon neutrality through product innovation, operating excellence and collaboration with various partners. In response to rising demand, we have also been actively deploying innovative solutions for the solar+ industries and are working to promote safe and efficient energy systems."
"As the world enters into the era of grid parity, we continue to leverage years of global marketing experience and excellent service to solidify our foothold in major regions worldwide. We have shipped our energy storage products to the Middle East and Africa, and will launch products specifically designed for the U.S. and Japanese markets in the second half of 2021. Meanwhile, our business in the global distribution market is showing a rapid upward trend, and our products for Building Integrated Photovoltaics (BIPV) systems have been installed in a number of commercial real estate projects in China."
Fourth Quarter 2020 Financial Results
Total Revenues
Total revenues in the fourth quarter of 2020 were RMB9.42 billion (US
Gross Profit and Gross Margin
Gross profit in the fourth quarter of 2020 was RMB1.51 billion (US
Gross margin was
Income/(Loss) from Operations and Operating Margin
Income from operations in the fourth quarter of 2020 was RMB71.6 million (US
Operating margin was
Total operating expenses in the fourth quarter of 2020 were RMB1.44 billion (US
Total operating expenses accounted for
Interest Expense, Net
Net interest expense in the fourth quarter of 2020 was RMB115.2 million (US
Exchange Loss/(Gain) and Change in Fair Value of Foreign Exchange Derivatives
The Company recorded a net exchange loss (including change in fair value of foreign exchange derivatives) of RMB47.9 million (US
Change in Fair Value of Convertible Senior Notes and Call Option
The Company issued US
Concurrent with the issuance of the Notes in May 2019, the Company entered into a call option transaction with an affiliate of Credit Suisse Securities (USA) LLC. The Company accounted for the call option transaction as freestanding derivative assets in its consolidated balance sheets, which is marked to market during each reporting period. The Company recorded a gain from a change in fair value of the call option of RMB257.8 million (US
Equity in Gain/(Loss) of Affiliated Companies
The Company indirectly holds a
Income Tax (Expenses)/Benefit
The Company recorded an income tax benefit of RMB23.1 million (US
Net Income/(loss) and Earnings/(loss) per Share
Net loss attributable to the Company's ordinary shareholders was RMB377.0 million (US
Basic and diluted earnings/(loss) per ordinary share were RMB(2.08) (US
Non-GAAP net income attributable to the Company's ordinary shareholders in the fourth quarter of 2020 was RMB33.4 million (US
Non-GAAP basic and diluted earnings per ordinary share were both RMB0.19 (US
Financial Position
As of December 31, 2020, the Company had RMB8.07 billion (US
As of December 31, 2020, the Company's accounts receivables due from third parties were RMB4.53 billion (US
As of December 31, 2020, the Company's inventories were RMB8.38 billion (US
As of December 31, 2020, the Company's total interest-bearing debts were RMB18.28 billion (US
Full Year 2020 Financial Results
Total Revenues
Total revenues for full year 2020 were RMB35.13 billion (US
Gross Profit and Gross Margin
Gross profit for full year 2020 was RMB6.17 billion (US
Excluding the CVD and ADD reversal benefits, gross margin was
Income from Operations and Operating Margin
Income from operations for full year 2020 was RMB1.78 billion (US
Total operating expenses for full year 2020 were RMB4.39 billion (US
Interest Expense, Net
Net interest expense for full year 2020 was RMB459.2 million (US
Exchange Loss and Change in Fair Value of Foreign Exchange Derivatives
The Company recorded a net exchange loss (including change in fair value of foreign exchange derivatives) of RMB148.9 million (US
Change in Fair Value of Interest Rate Swap
The Company entered into Interest Rate Swap agreements with several banks for the purpose of reducing interest rate risk exposure. The Company recorded a loss of RMB78.9 million (US
Change in Fair Value of Convertible Senior Notes and Call Option
The Company issued the Notes in May 2019 and has elected to measure them at fair value derived by valuation model, i.e. Binomial Model. The Company recognized a loss from a change in fair value of the Notes of RMB1.20 billion (US
Concurrent with the issuance of the Notes in May 2019, the Company entered into a call option transaction with an affiliate of Credit Suisse Securities (USA) LLC. The Company accounted for the call option transaction as freestanding derivative assets in its consolidated balance sheets, which is marked to market at each reporting period. The Company recorded a gain from a change in fair value of the call option of RMB476.3 million (US
Equity in (Loss)/Income of Affiliated Companies
The Company indirectly holds a
Income Tax Expense, Net
The Company recognized an income tax expense of RMB178.4 million (US
Net Income and Earnings/(loss) per Share
Net income attributable to the Company's ordinary shareholders for full year 2020 was RMB230.4 million (US
Basic and diluted earnings/(loss) per share for full year 2020 were RMB1.29 (US
Non-GAAP net income for full year 2020 was RMB958.4 million (US
Non-GAAP basic and diluted earnings per share for full year 2020 were both RMB5.36 (US
Fourth Quarter and Full Year 2020 Operational Highlights
Solar Module Shipments
Total solar module shipments in the fourth quarter of 2020 were 5,774 MW.
Total solar module shipments in full year 2020 were 18.8 GW, compared to 14.3 GW in 2019.
Solar Products Production Capacity
As of December 31, 2020, the Company's in-house annual mono wafer[3], solar cell and solar module production capacity was 22 GW, 11GW (10.2 GW for PERC cells and 800 MW for N type cells) and 31 GW, respectively.
Note: |
In addition to the mono wafer, our multi wafer production capacity was 3.5 GW as of September 30, 2020[3] |
Operations and Business Outlook
Since installations are still likely to increase, and supply is sufficient in most segments of the supply chain, we anticipate that demand for modules will revive once market prices stabilized. We remain optimistic about global installation levels in 2021.
First Quarter and Full Year 2021 Guidance
The Company's business outlook is based on management's current views and estimates with respect to market conditions, production capacity, the Company's order book and the global economic environment. This outlook is subject to uncertainty on final customer demand and sale schedules. Management's views and estimates are subject to change without notice.
For the first quarter of 2021, the Company expects total solar module shipments to be in the range of 4.5 GW to 5.0 GW. Total revenue for the first quarter is expected to be in the range of US
For full year 2021, the Company estimates total shipments (including solar cell and wafer) to be in the range of 25 GW to 30 GW.
Solar Products Production Capacity
JinkoSolar expects its annual mono wafer, solar cell and solar module production capacity to reach 33 GW, 27 GW (including 800 MW N-type cells) and 37 GW, respectively, by the end of 2021.
Recent Business Developments
- In October 2020, JinkoSolar announced the completion of a RMB 3.10 billion equity financing by its principal operating subsidiary Jinko Solar Co., Ltd.
- In November 2020, JinkoSolar and its subsidiary Sichuan Jinko signed a long-term purchase agreement with second tier subsidiaries of Tongwei Co., Ltd., namely Sichuan Yongxiang Polysilicon Co., Ltd., Sichuan Yongxiang New Energy Co., Ltd., Inner Mongolia Tongwei High-purity Crystalline Silicon Company, and Yunnan Tongwei High-purity Crystalline Silicon Company.
- In November 2020, JinkoSolar announced the resignation of Mr. Zhiqun Xu as the Company's Chief Operating Officer and the appointment of Dr. Jiun-Hua Allen Guo as the Company's new Chief Operating Officer.
- In November 2020, JinkoSolar's wholly-owned subsidiary JinkoSolar Sweihan (HK) Limited signed a share and debt purchase agreement with Jinko Power (HK) Company Limited, an indirectly wholly-owned subsidiary of Jinko Power Technology Co., Ltd.
- In December 2020, JinkoSolar became the sole PV company given the highest AAA rating for credit quality in the Chinese market.
- In December 2020, JinkoSolar announced that Mr. Longgen Zhang resigned as a director of the board of directors of the Company and Mr. Haiyun (Charlie) Cao was appointed as a director of the Board.
- In December 2020, "Weekly Toyo Keizai", an authoritative business and finance magazine in Japan, listed JinkoSolar in its latest ranking of "China's Top 100 New Enterprises".
- In December 2020, JinkoSolar announced changes to its senior management team, in order to comply with certain business operations and independence requirements of the Shanghai Stock Exchange Science and Technology Innovation Board, in relation to the proposed listing of its principal operating subsidiary, Jinko Solar Co., Ltd. on the STAR Market.
- In December 2020, JinkoSolar filed a prospectus supplement to sell up to an aggregate of US
$100,000,000 of the American depositary shares, each representing four ordinary shares of JinkoSolar, through an at-the-market equity offering program, which had been approved by its board of directors. This offering was completed in January 2021. - In January 2021, JinkoSolar won the prestigious PV Magazine Award 2020 in the Module category for its Tiger monofacial module.
- In February 2021, JinkoSolar and its subsidiaries signed a solar glass procurement contract with Flat Glass Group Co. Ltd., securing approximately 338 million square meters of rolled glass to support the production of 59GW of JinkoSolar's high-efficient solar modules for three years from 2021 to 2023.
- In February 2021, JinkoSolar announced that it intends to sign a "strategic cooperation agreement" with Tongwei Co., Ltd. to jointly invest in a high-purity crystalline silicon project with annual capacity of 45,000 metric tons and a silicon wafer project with an annual production capacity of 15GW, as well as develop a more extensive industrial chain cooperation.
- In February 2021, JinkoSolar won the Green Builder Media's 2021 Green Innovation award.
- In March 2021, JinkoSolar adopted a 2021 equity incentive plan with a ten-year term. The plan has a maximum number of 2,600,000 ordinary shares of the Company available for issuance pursuant to all awards under the 2021 Plan, including options, restricted shares and other share-based awards.
Conference Call Information
JinkoSolar's management will host an earnings conference call on Friday, April 9, 2021 at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong the same day)..
Dial-in details for the earnings conference call are as follows:
Hong Kong / International: | +852 3027 6500 |
U.S. Toll Free: | +1 855-824-5644 |
Passcode: | 73382078# |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available 2 hours after the conclusion of the conference call through 23:59 U.S. Eastern Time, April 16, 2021. The dial-in details for the replay are as follows:
International: | +61 2 8325 2405 |
U.S.: | +1 646 982 0473 |
Passcode: | 319340208# |
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of JinkoSolar's website at www.jinkosolar.com.
About JinkoSolar Holding Co., Ltd.
JinkoSolar (NYSE: JKS) is one of the largest and most innovative solar module manufacturers in the world. JinkoSolar distributes its solar products and sells its solutions and services to a diversified international utility, commercial and residential customer base in China, the United States, Japan, Germany, the United Kingdom, Chile, South Africa, India, Mexico, Brazil, the United Arab Emirates, Italy, Spain, France, Belgium, and other countries and regions. JinkoSolar has built a vertically integrated solar product value chain, with an integrated annual capacity of 20 GW for mono wafers, 11 GW for solar cells, and 30 GW for solar modules, as of December 31, 2020.
JinkoSolar has 9 productions facilities globally, 21 overseas subsidiaries in Japan, South Korea, Vietnam, India, Turkey, Germany, Italy, Switzerland, United States, Mexico, Brazil, Chile, Australia, Portugal, Canada, Malaysia, UAE, Kenya, Hong Kong, Denmark, and global sales teams in China, United Kingdom, France, Spain, Bulgaria, Greece, Ukraine, Jordan, Saudi Arabia, Tunisia, Morocco, Kenya, South Africa, Costa Rica, Colombia, Panama, Kazakhstan, Malaysia, Myanmar, Sri Lanka, Thailand, Vietnam, Poland and Argentina, as of September 30, 2020.
To find out more, please see: www.jinkosolar.com
Use of Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), JinkoSolar uses certain non-GAAP financial measures including, non-GAAP net income, non-GAAP earnings per Share, and non-GAAP earnings per ADS, which are adjusted from the comparable GAAP results to exclude certain expenses or incremental ordinary shares relating to share-based compensation, convertible senior notes and call option:
- Non-GAAP net income is adjusted to exclude the expenses relating to issuance cost of convertible senior notes, change in fair value of convertible senior notes and call option, interest expenses of convertible senior notes and call option, exchange (gain)/loss on the convertible senior notes and call option, and stock-based compensation (benefit)/expense; given these Non-GAAP net income adjustments above are either related to the Company or its subsidiaries incorporated in Cayman Islands, which are not subject to tax exposures, or related to those subsidiaries with tax loss positions which result in no tax impacts, therefore no tax adjustment is needed in conjunction with these Non-GAAP net income adjustments; and
- Non-GAAP earnings per share and non-GAAP earnings per ADS are adjusted to exclude the expenses relating to issuance cost of convertible senior notes, change in fair value of convertible senior notes and call option, interest expenses of convertible senior notes and call option, exchange gain on the convertible senior notes and call option, and stock-based compensation. As the Non-GAAP net income is adjusted to exclude the change in fair value of call option, the dilutive impact of call option, if any, is also excluded from the denominator for the calculation of Non-GAAP earnings per share and non-GAAP earnings per ADS.
The Company believes that the use of non-GAAP information is useful for analysts and investors to evaluate JinkoSolar's current and future performances based on a more meaningful comparison of net income and diluted net income per ADS when compared with its peers and historical results from prior periods. These measures are not intended to represent or substitute numbers as measured under GAAP. The submission of non-GAAP numbers is voluntary and should be reviewed together with GAAP results.
Impact of the Recently Adopted Major Accounting Pronouncement
The Company adopted the update of ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): "Measurement of Credit Losses on Financial Instruments" on January 1, 2020.
Upon adoption of ASC 326 on January 1, 2020, the Company used the modified retrospective transition method through a RMB6.6 million cumulative-effect increase to retained earnings, among which RMB30.9 million was related to the decrease of allowance for accounts receivables-third parties, RMB15.0 million was related to the increase of allowance for accounts receivables- related parties and RMB9.3 million was related to the increase of allowance for other receivables and other current/non-current assets. The adoption of the new guidance did not have a material impact to the Company's consolidated financial statements.
Currency Convenience Translation
The conversion of Renminbi into U.S. dollars in this release, made solely for the convenience of the readers, is based on the noon buying rate in the city of New York for cable transfers of Renminbi as certified for customs purposes by the Federal Reserve Bank of New York as of December 31, 2020, which was RMB6.5250 to US
Safe-Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends, "plans," "believes," "estimates" and similar statements. Among other things, the quotations from management in this press release and the Company's operations and business outlook, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further information regarding these and other risks is included in JinkoSolar's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F. Except as required by law, the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
For investor and media inquiries, please contact:
In China:
Ms. Stella Wang
JinkoSolar Holding Co., Ltd.
Tel: +86 21- 5180-8777 ext.7806
Email: ir@jinkosolar.com
Rene Vanguestaine
Christensen
Tel: +86 178 1749 0483
Email: rvanguestaine@ChristensenIR.com
In the U.S.:
Ms. Linda Bergkamp
Christensen
Tel: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||
(in thousands, except ADS and Share data) | |||||
2019 | 2020 | ||||
RMB | RMB | USD | |||
Revenues from third parties | 29,592,010 | 35,067,287 | 5,374,297 | ||
Revenues from related parties | 154,278 | 62,172 | 9,528 | ||
Total revenues | 29,746,288 | 35,129,459 | 5,383,825 | ||
Cost of revenues | (24,314,602) | (28,957,798) | (4,437,977) | ||
Gross profit | 5,431,686 | 6,171,661 | 945,848 | ||
Operating expenses: | |||||
Selling and marketing | (2,250,336) | (2,473,980) | (379,154) | ||
General and administrative | (1,059,025) | (1,409,371) | (215,996) | ||
Research and development | (324,435) | (389,192) | (59,646) | ||
Impairment of long-lived assets | (68,262) | (114,168) | (17,497) | ||
Total operating expenses | (3,702,058) | (4,386,711) | (672,293) | ||
Income from operations | 1,729,628 | 1,784,950 | 273,555 | ||
Interest expenses, net | (391,582) | (459,234) | (70,381) | ||
Subsidy income | 63,017 | 191,981 | 29,422 | ||
Exchange gain/(loss) | 8,809 | (336,523) | (51,574) | ||
Change in fair value of interest rate | (69,974) | (78,878) | (12,089) | ||
Change in fair value of foreign | (78,615) | 187,578 | 28,748 | ||
Convertible senior notes issuance | (18,646) | - | - | ||
Change in fair value of convertible | (29,257) | (725,792) | (111,232) | ||
Other income, net | 17,873 | 2,292 | 351 | ||
Gain on disposal of subsidiaries | 19,935 | - | - | ||
Income before income taxes | 1,251,188 | 566,374 | 86,800 | ||
Income tax expense | (277,979) | (178,411) | (27,343) | ||
Equity in loss of affiliated companies | (48,855) | (52,706) | (8,078) | ||
Net income | 924,354 | 335,257 | 51,379 | ||
Less: Net income attributable to non- | 25,690 | 104,871 | 16,072 | ||
Net income attributable to JinkoSolar | 898,664 | 230,386 | 35,307 | ||
Net income/(loss) attributable to | |||||
Basic | 5.31 | 1.29 | 0.20 | ||
Diluted | 4.85 | (1.36) | (0.21) | ||
Net income/(loss) attributable to | |||||
Basic | 21.22 | 5.15 | 0.79 | ||
Diluted | 19.40 | (5.42) | (0.83) | ||
Weighted average ordinary shares | |||||
Basic | 169,363,306 | 178,938,853 | 178,938,853 | ||
Diluted | 166,567,757 | 171,438,853 | 171,438,853 | ||
Weighted average ADS outstanding: | |||||
Basic | 42,340,827 | 44,734,713 | 44,734,713 | ||
Diluted | 41,641,939 | 42,859,713 | 42,859,713 | ||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF | |||||
Net income | 924,354 | 335,257 | 51,379 | ||
Other comprehensive income/(loss): | |||||
-Foreign currency translation | 13,741 | (251,894) | (38,604) | ||
-Change in the instrument-specific | (21,090) | 60,326 | 9,245 | ||
Comprehensive income | 917,005 | 143,689 | 22,020 | ||
Less: Comprehensive income | 25,690 | 104,871 | 16,072 | ||
Comprehensive income attributable | 891,315 | 38,818 | 5,948 | ||
Reconciliation of GAAP and non- | |||||
1. Non-GAAP earnings per share | |||||
GAAP net income attributable to | 898,664 | 230,386 | 35,307 | ||
Convertible senior notes issuance | 18,646 | - | - | ||
Change in fair value of convertible | 29,257 | 725,792 | 111,232 | ||
Net interest expenses of convertible | 15,384 | 26,614 | 4,079 | ||
Exchange loss/(gain) on convertible | 3,002 | (25,347) | (3,885) | ||
Stock-based compensation | 4,578 | 923 | 141 | ||
Non-GAAP net income attributable | 969,531 | 958,368 | 146,874 | ||
Non-GAAP earnings per share | |||||
Basic | 5.73 | 5.36 | 0.82 | ||
Diluted | 5.73 | 5.36 | 0.82 | ||
Non-GAAP earnings per ADS | |||||
Basic | 22.90 | 21.42 | 3.28 | ||
Diluted | 22.90 | 21.42 | 3.28 | ||
Non-GAAP weighted average | |||||
Basic | 169,363,306 | 178,938,853 | 178,938,853 | ||
Diluted | 169,363,306 | 178,938,853 | 178,938,853 | ||
Non-GAAP weighted average ADS | |||||
Basic | 42,340,827 | 44,734,713 | 44,734,713 | ||
Diluted | 42,340,827 | 44,734,713 | 44,734,713 | ||
JINKOSOLAR HOLDING CO., LTD. | |||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(in thousands, except ADS and Share data) | |||||||
For the quarter ended | |||||||
December 31, 2019 | September 30, 2020 | December 31, 2020 | |||||
RMB | RMB | RMB | USD | ||||
Revenues from third parties | 9,528,920 | 8,768,376 | 9,418,979 | 1,443,522 | |||
Revenues from related parties | 538 | 1,919 | 5,599 | 858 | |||
Total revenues | 9,529,458 | 8,770,295 | 9,424,578 | 1,444,380 | |||
Cost of revenues | (7,799,733) | (7,275,366) | (7,917,667) | (1,213,436) | |||
Gross profit | 1,729,725 | 1,494,929 | 1,506,911 | 230,944 | |||
Operating expenses: | |||||||
Selling and marketing | (632,871) | (498,221) | (652,751) | (100,038) | |||
General and administrative | (342,048) | (345,228) | (531,097) | (81,394) | |||
Research and development | (91,740) | (105,445) | (137,320) | (21,045) | |||
Impairment of long-lived assets | (68,262) | - | (114,168) | (17,497) | |||
Total operating expenses | (1,134,921) | (948,894) | (1,435,336) | (219,974) | |||
Income from operations | 594,804 | 546,035 | 71,575 | 10,970 | |||
Interest expenses, net | (83,826) | (129,221) | (115,161) | (17,649) | |||
Subsidy income | 14,366 | 62,839 | 109,702 | 16,812 | |||
Exchange loss | (14,003) | (175,650) | (223,439) | (34,243) | |||
Change in fair value of interest rate | 24,466 | - | - | - | |||
Change in fair value of foreign | 91,889 | 111,710 | 175,521 | 26,900 | |||
Change in fair value of convertible | (67,119) | (312,992) | (427,624) | (65,536) | |||
Other income/(expense), net | 1,432 | (1,409) | 3,762 | 577 | |||
Gain on disposal of subsidiaries | 19,935 | - | - | - | |||
Income/(loss) before income taxes | 581,944 | 101,312 | (405,664) | (62,169) | |||
Income Tax (Expenses)/Benefit | (220,993) | (69,226) | 23,089 | 3,539 | |||
Equity in gain of affiliated companies | 31,780 | 24,704 | 19,906 | 3,051 | |||
Net income/(loss) | 392,731 | 56,790 | (362,669) | (55,579) | |||
Less: Net income attributable to non- | 23,225 | 49,937 | 14,282 | 2,189 | |||
Net income/(loss) attributable to | 369,506 | 6,853 | (376,951) | (57,768) | |||
Net income/(loss) attributable to | |||||||
Basic | 2.08 | 0.04 | (2.08) | (0.32) | |||
Diluted | 1.67 | (1.55) | (3.60) | (0.55) | |||
Net income/(loss) attributable to | |||||||
Basic | 8.32 | 0.16 | (8.32) | (1.27) | |||
Diluted | 6.68 | (6.20) | (14.40) | (2.21) | |||
Weighted average ordinary shares | |||||||
Basic | 177,524,685 | 177,992,073 | 181,285,886 | 181,285,886 | |||
Diluted | 171,509,296 | 170,492,073 | 173,785,886 | 173,785,886 | |||
Weighted average ADS outstanding: | |||||||
Basic | 44,381,171 | 44,498,018 | 45,321,472 | 45,321,472 | |||
Diluted | 42,877,324 | 42,623,018 | 43,446,472 | 43,446,472 | |||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | |||||||
Net income/(loss) | 392,731 | 56,790 | (362,669) | (55,579) | |||
Other comprehensive income/(loss): | |||||||
-Foreign currency translation | (21,970) | (100,718) | (187,456) | (28,729) | |||
-Change in the instrument-specific | (26,579) | (36,727) | 71,330 | 10,932 | |||
Comprehensive income/(loss) | 344,182 | (80,655) | (478,795) | (73,376) | |||
Less: Comprehensive income | 23,225 | 49,937 | 14,282 | 2,189 | |||
Comprehensive income/(loss) | 320,957 | (130,592) | (493,077) | (75,565) | |||
Reconciliation of GAAP and non- | |||||||
1. Non-GAAP earnings per share | |||||||
GAAP net income/(loss) attributable | 369,506 | 6,853 | (376,951) | (57,768) | |||
Convertible senior notes issuance | - | - | - | - | |||
Change in fair value of convertible | 67,119 | 312,992 | 427,624 | 65,536 | |||
Net interest expenses of convertible | 6,281 | 7,217 | 6,535 | 1,002 | |||
Exchange gain on convertible senior | (4,112) | (5,904) | (23,816) | (3,650) | |||
Stock-based compensation | (6,630) | 194 | 56 | 9 | |||
Non-GAAP net income attributable to | 432,164 | 321,352 | 33,448 | 5,129 | |||
Non-GAAP earnings per share | |||||||
Basic | 2.43 | 1.81 | 0.19 | 0.03 | |||
Diluted | 2.43 | 1.81 | 0.19 | 0.03 | |||
Non-GAAP earnings per ADS | |||||||
Basic | 9.74 | 7.22 | 0.74 | 0.11 | |||
Diluted | 9.74 | 7.22 | 0.74 | 0.11 | |||
Non-GAAP weighted average | |||||||
Basic | 177,524,685 | 177,992,073 | 181,285,886 | 181,285,886 | |||
Diluted | 177,524,685 | 177,992,073 | 181,285,886 | 181,285,886 | |||
Non-GAAP weighted average ADS | |||||||
Basic | 44,381,171 | 44,498,018 | 45,321,472 | 45,321,472 | |||
Diluted | 44,381,171 | 44,498,018 | 45,321,472 | 45,321,472 | |||
JINKOSOLAR HOLDING CO., LTD. | |||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(in thousands) | |||||
December 31, 2019 | December 31, 2020 | ||||
RMB | RMB | USD | |||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 5,653,854 | 7,481,678 | 1,146,617 | ||
Restricted cash | 576,546 | 593,094 | 90,896 | ||
Restricted short-term investments | 6,930,502 | 6,400,637 | 980,941 | ||
Short-term investments | - | 570,000 | 87,356 | ||
Accounts receivable, net - related parties | 520,504 | 410,358 | 62,890 | ||
Accounts receivable, net - third parties | 5,266,351 | 4,534,758 | 694,982 | ||
Notes receivable, net - related parties | 18,629 | 33,001 | 5,058 | ||
Notes receivable, net - third parties | 1,529,801 | 1,051,561 | 161,159 | ||
Advances to suppliers, net - third parties | 2,522,373 | 1,002,613 | 153,657 | ||
Inventories, net | 5,818,789 | 8,376,936 | 1,283,822 | ||
Forward contract receivables | 52,281 | 183,146 | 28,068 | ||
Prepayments and other current assets, net - related parties | 54,318 | 23,756 | 3,641 | ||
Prepayments and other current assets, net | 1,573,482 | 3,020,592 | 462,926 | ||
Held-for-sale assets | 1,170,818 | - | - | ||
Total current assets | 31,688,248 | 33,682,130 | 5,162,013 | ||
Non-current assets: | |||||
Restricted cash | 531,158 | 1,389,194 | 212,903 | ||
Accounts receivable, net - third parties | - | 26,405 | 4,047 | ||
Project Assets | 798,243 | 645,355 | 98,905 | ||
Long-term investments | 278,021 | 194,258 | 29,771 | ||
Property, plant and equipment, net | 10,208,205 | 12,455,444 | 1,908,880 | ||
Land use rights, net | 597,922 | 760,962 | 116,623 | ||
Intangible assets, net | 36,395 | 35,838 | 5,492 | ||
Financing lease right-of-use assets, net | 1,259,713 | 829,122 | 127,069 | ||
Operating lease right-of-use assets, net | 317,904 | 316,512 | 48,507 | ||
Deferred tax assets | 271,286 | 255,107 | 39,097 | ||
Call Option - concurrent with issuance of convertible | 294,178 | 756,929 | 116,004 | ||
Other assets, net - related parties | 96,753 | 107,319 | 16,447 | ||
Other assets, net - third parties | 1,466,692 | 1,777,799 | 272,460 | ||
Total non-current assets | 16,156,470 | 19,550,244 | 2,996,205 | ||
Total assets | 47,844,718 | 53,232,374 | 8,158,218 | ||
LIABILITIES | |||||
Current liabilities: | |||||
Accounts payable - related parties | 36,310 | 14,114 | 2,163 | ||
Accounts payable - third parties | 4,952,630 | 4,436,495 | 679,923 | ||
Notes payable - third parties | 7,518,570 | 9,334,876 | 1,430,632 | ||
Accrued payroll and welfare expenses | 879,465 | 995,054 | 152,499 | ||
Advances from related parties | 749 | - | - | ||
Advances from third parties | 4,350,380 | 2,451,495 | 375,708 | ||
Income tax payable | 117,422 | 73,720 | 11,298 | ||
Other payables and accruals | 3,055,928 | 3,408,391 | 522,359 | ||
Other payables due to related parties | 13,127 | 71,515 | 10,960 | ||
Forward contract payables | 3,857 | 17,895 | 2,743 | ||
Convertible senior notes - current | - | 1,831,612 | 280,707 | ||
Financing lease liabilities - current | 227,613 | 272,330 | 41,736 | ||
Operating lease liabilities - current | 40,043 | 48,244 | 7,394 | ||
Short-term borrowings from third parties, | 9,047,250 | 8,238,531 | 1,262,610 | ||
Guarantee liabilities to related parties | 25,688 | 22,519 | 3,451 | ||
Held-for-sale liabilities | 1,008,196 | - | - | ||
Total current liabilities | 31,277,228 | 31,216,791 | 4,784,183 | ||
Non-current liabilities: | |||||
Long-term borrowings | 1,586,187 | 7,301,536 | 1,119,009 | ||
Convertible senior notes | 728,216 | - | - | ||
Accrued warranty costs - non current | 651,968 | 769,332 | 117,905 | ||
Financing lease liabilities | 583,491 | 313,088 | 47,983 | ||
Operating lease liabilities | 279,534 | 277,239 | 42,489 | ||
Deferred tax liability | 250,734 | 328,713 | 50,377 | ||
Long-term Payables | - | 97 | 15 | ||
Guarantee liabilities to related parties | 46,332 | 34,812 | 5,335 | ||
Total non-current liabilities | 4,126,462 | 9,024,817 | 1,383,113 | ||
Total liabilities | 35,403,690 | 40,241,608 | 6,167,296 | ||
SHAREHOLDERS' EQUITY | |||||
Ordinary shares (US | 25 | 26 | 4 | ||
Additional paid-in capital | 4,582,850 | 5,251,245 | 804,789 | ||
Subscription Receivable | - | - | - | ||
Statutory reserves | 689,707 | 692,009 | 106,055 | ||
Accumulated other comprehensive income | 62,952 | (128,615) | (19,711) | ||
Treasury stock, at cost; 1,723,200 and 2,945,840 ordinary | (13,876) | (43,170) | (6,616) | ||
Accumulated retained earnings | 3,981,661 | 4,216,353 | 646,184 | ||
Total JinkoSolar Holding Co., Ltd. shareholders' equity | 9,303,319 | 9,987,848 | 1,530,705 | ||
Non-controlling interests | 3,137,709 | 3,002,918 | 460,217 | ||
Total liabilities and shareholders' equity | 47,844,718 | 53,232,374 | 8,158,218 | ||
View original content:http://www.prnewswire.com/news-releases/jinkosolar-announces-fourth-quarter-and-full-year-2020-financial-results-301265768.html
SOURCE JinkoSolar Holding Co., Ltd.
FAQ
What were JinkoSolar's total revenues for Q4 2020?
How much did JinkoSolar ship in Q4 2020?
What is JinkoSolar's revenue guidance for Q1 2021?
What are JinkoSolar's total shipment estimates for 2021?
What was JinkoSolar's net income or loss for Q4 2020?
