Aurora Mobile Limited Announces Fourth Quarter and Fiscal Year 2024 Unaudited Financial Results
Aurora Mobile (NASDAQ: JG) reported strong Q4 2024 financial results with revenues of RMB93.2 million (US$12.8 million), up 20% year-over-year. The company's Core Developer Subscription Services achieved record quarterly revenue of RMB54.7 million, while EngageLab business saw 200% quarterly revenue growth year-over-year.
Q4 highlights include reduced net loss to RMB0.7 million from RMB16.7 million year-over-year, positive adjusted EBITDA of RMB1.3 million, and net operating cash inflow of RMB19.5 million. The company maintained a 95% Net Dollar Retention Rate for core Developer Subscription business.
For full-year 2024, revenues increased 9% to RMB316.2 million (US$43.3 million), with net loss significantly improving to RMB6.8 million from RMB62.7 million in 2023. The company expects Q1 2025 revenue between RMB74.0-77.5 million, representing 15-20% year-over-year growth.
Aurora Mobile (NASDAQ: JG) ha riportato risultati finanziari solidi per il quarto trimestre del 2024, con ricavi di 93,2 milioni di RMB (12,8 milioni di dollari USA), in aumento del 20% rispetto all'anno precedente. I Servizi di Abbonamento per Sviluppatori Core hanno raggiunto un fatturato trimestrale record di 54,7 milioni di RMB, mentre il business EngageLab ha visto una crescita del fatturato trimestrale del 200% anno su anno.
I punti salienti del quarto trimestre includono una riduzione della perdita netta a 0,7 milioni di RMB rispetto a 16,7 milioni di RMB dell'anno precedente, un EBITDA rettificato positivo di 1,3 milioni di RMB e un afflusso di cassa operativo netto di 19,5 milioni di RMB. L'azienda ha mantenuto un tasso di retention netta del dollaro del 95% per il business degli abbonamenti per sviluppatori core.
Per l'intero anno 2024, i ricavi sono aumentati del 9% a 316,2 milioni di RMB (43,3 milioni di dollari USA), con una perdita netta che è migliorata significativamente a 6,8 milioni di RMB rispetto a 62,7 milioni di RMB nel 2023. L'azienda prevede ricavi per il primo trimestre del 2025 compresi tra 74,0 e 77,5 milioni di RMB, rappresentando una crescita del 15-20% anno su anno.
Aurora Mobile (NASDAQ: JG) reportó resultados financieros sólidos para el cuarto trimestre de 2024, con ingresos de 93,2 millones de RMB (12,8 millones de dólares estadounidenses), un aumento del 20% interanual. Los Servicios de Suscripción para Desarrolladores Core lograron ingresos trimestrales récord de 54,7 millones de RMB, mientras que el negocio EngageLab vio un crecimiento del 200% en los ingresos trimestrales interanuales.
Los aspectos destacados del cuarto trimestre incluyen una reducción de la pérdida neta a 0,7 millones de RMB desde 16,7 millones de RMB en el año anterior, un EBITDA ajustado positivo de 1,3 millones de RMB y un flujo de caja operativo neto de 19,5 millones de RMB. La empresa mantuvo una tasa de retención neta del dólar del 95% para el negocio de suscripciones para desarrolladores core.
Para el año completo 2024, los ingresos aumentaron un 9% a 316,2 millones de RMB (43,3 millones de dólares estadounidenses), con una pérdida neta que mejoró significativamente a 6,8 millones de RMB desde 62,7 millones de RMB en 2023. La empresa espera ingresos para el primer trimestre de 2025 entre 74,0 y 77,5 millones de RMB, lo que representa un crecimiento del 15-20% interanual.
오로라 모바일 (NASDAQ: JG)는 2024년 4분기 재무 결과를 발표하며 9320만 위안 (1280만 달러)의 수익을 기록했으며, 이는 전년 대비 20% 증가한 수치입니다. 핵심 개발자 구독 서비스는 분기별 수익 5470만 위안으로 기록적인 성과를 올렸으며, EngageLab 사업은 전년 대비 분기별 수익이 200% 성장했습니다.
4분기 주요 내용으로는 순손실이 전년 대비 1670만 위안에서 70만 위안으로 감소했으며, 조정된 EBITDA는 130만 위안의 긍정적인 수치를 기록했고, 순 운영 현금 유입은 1950만 위안에 달했습니다. 회사는 핵심 개발자 구독 사업에서 95%의 순 달러 유지율을 유지했습니다.
2024년 전체 연도 동안 수익은 9% 증가하여 3억 1620만 위안 (4330만 달러)에 달했으며, 순손실은 6270만 위안에서 680만 위안으로 크게 개선되었습니다. 회사는 2025년 1분기 수익을 7400만에서 7750만 위안으로 예상하며, 이는 전년 대비 15-20% 성장할 것으로 보입니다.
Aurora Mobile (NASDAQ: JG) a annoncé de solides résultats financiers pour le quatrième trimestre 2024, avec des revenus de 93,2 millions de RMB (12,8 millions de dollars américains), en hausse de 20 % par rapport à l'année précédente. Les Services d'Abonnement pour Développeurs Core ont atteint un chiffre d'affaires trimestriel record de 54,7 millions de RMB, tandis que l'activité EngageLab a connu une croissance de 200 % des revenus trimestriels d'une année sur l'autre.
Les faits saillants du quatrième trimestre incluent une réduction de la perte nette à 0,7 million de RMB contre 16,7 millions de RMB l'année précédente, un EBITDA ajusté positif de 1,3 million de RMB et un flux de trésorerie d'exploitation net de 19,5 millions de RMB. L'entreprise a maintenu un taux de rétention nette des dollars de 95 % pour son activité d'abonnement pour développeurs core.
Pour l'année complète 2024, les revenus ont augmenté de 9 % pour atteindre 316,2 millions de RMB (43,3 millions de dollars américains), avec une perte nette qui s'est considérablement améliorée à 6,8 millions de RMB contre 62,7 millions de RMB en 2023. L'entreprise prévoit des revenus pour le premier trimestre 2025 compris entre 74,0 et 77,5 millions de RMB, représentant une croissance de 15-20 % par rapport à l'année précédente.
Aurora Mobile (NASDAQ: JG) hat starke Finanzzahlen für das vierte Quartal 2024 veröffentlicht, mit Einnahmen von 93,2 Millionen RMB (12,8 Millionen USD), was einem Anstieg von 20% im Vergleich zum Vorjahr entspricht. Die Kern-Entwickler-Abonnementdienste erzielten einen Rekordumsatz von 54,7 Millionen RMB im Quartal, während das EngageLab-Geschäft ein Umsatzwachstum von 200% im Quartal im Vergleich zum Vorjahr verzeichnete.
Die Höhepunkte des vierten Quartals umfassen einen Rückgang des Nettverlusts auf 0,7 Millionen RMB von 16,7 Millionen RMB im Vorjahr, ein positives bereinigtes EBITDA von 1,3 Millionen RMB und einen Nettobetriebs-Cashflow von 19,5 Millionen RMB. Das Unternehmen hielt eine Nettodollar-Retentionsrate von 95% für das Kerngeschäft der Entwicklerabonnements aufrecht.
Für das gesamte Jahr 2024 stiegen die Einnahmen um 9% auf 316,2 Millionen RMB (43,3 Millionen USD), während sich der Nettverlust erheblich auf 6,8 Millionen RMB von 62,7 Millionen RMB im Jahr 2023 verbesserte. Das Unternehmen erwartet für das erste Quartal 2025 Einnahmen zwischen 74,0 und 77,5 Millionen RMB, was einem Wachstum von 15-20% im Vergleich zum Vorjahr entspricht.
- Record quarterly revenue of RMB54.7 million in Core Developer Subscription Services
- EngageLab business achieved 200% quarterly revenue growth year-over-year
- Q4 revenue increased 20% year-over-year to RMB93.2 million
- Net loss significantly reduced to RMB0.7 million from RMB16.7 million year-over-year
- Positive adjusted EBITDA for 6 consecutive quarters
- Strong cash position with RMB119.5 million in cash and equivalents
- Cost of revenues increased 51% year-over-year in Q4
- Operating expenses increased in sales and marketing
- Net Dollar Retention Rate declined to 95%
- Still operating at a net loss despite improvements
Insights
Aurora Mobile's Q4 and FY2024 results demonstrate significant financial improvement and operational execution. The standout metric is the 20% year-over-year revenue growth in Q4, driven by 28% growth in Developer Services, signaling strong customer adoption of their core subscription offerings. This acceleration from the full-year growth rate of 9% indicates building momentum in their high-margin business segments.
The company has made impressive progress toward profitability, narrowing Q4 net loss to just RMB0.7 million from RMB16.7 million a year ago, while achieving positive adjusted EBITDA for six consecutive quarters. The full-year adjusted EBITDA swung to positive RMB3.7 million from negative RMB7.4 million in 2023, reflecting improved operational efficiency through targeted cost control.
While gross margins contracted due to higher costs (gross profit grew only 6% despite 20% revenue growth), the company effectively reduced operating expenses by 1% year-over-year in Q4 and 10% for the full year, demonstrating disciplined expense management. The 95% net dollar retention rate for core Developer Subscription indicates strong recurring revenue stability despite competitive pressures in China's technology sector.
The company's strategic pivot to AI-driven services appears to be gaining traction, with management highlighting GPTBots.ai as a growth catalyst. Their Q1 2025 guidance of 15-20% year-over-year growth suggests confidence in continued business acceleration. The improvement in cash position to RMB119.5 million from RMB115.0 million last year provides adequate operating runway to fund ongoing AI investments.
Aurora Mobile's "AI First" strategy represents a timely pivot in China's evolving enterprise software market. By integrating AI capabilities directly into its core workflow products for functions like email editing, push notification copywriting, and data analytics, the company is transforming from a traditional developer services provider into an AI-enhanced customer engagement platform.
The company's GPTBots.ai enterprise agent platform shows particular promise as it addresses the growing market need for workflow automation. By embedding native AI agent technology directly into business processes, Aurora is creating defensible differentiation against both legacy providers and newer AI-only startups. The rapid growth in subscription revenue for GPTBots.ai mentioned in the results validates market receptivity to this approach.
Aurora's existing enterprise customer base provides a strategic advantage for AI adoption as it can leverage established relationships to drive incremental revenue through AI feature upsells. The company's emphasis on using AI as a KPI in its Balanced Scorecard assessment system indicates a comprehensive organizational commitment rather than superficial AI marketing.
The technical investment appears to be paying off with the Developer Subscription Services revenue reaching an all-time high of RMB54.7 million in Q4. Meanwhile, the remarkable 200% year-over-year growth in the EngageLab business demonstrates strong product-market fit for their customer engagement solutions in China's mobile ecosystem. The timing of this AI transformation aligns perfectly with the broader enterprise AI adoption curve, which remains in early stages with substantial growth runway ahead.
SHENZHEN, China, March 13, 2025 (GLOBE NEWSWIRE) -- Aurora Mobile Limited (“Aurora Mobile” or the “Company”) (NASDAQ: JG), a leading provider of customer engagement and marketing technology services in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024.
Mr. Weidong Luo, Chairman and Chief Executive Officer of Aurora Mobile, commented, “Aurora Mobile remains committed to our "AI First" strategy and views AI as the most critical business driver for the future.
- We are not only deeply integrating AI into the workflows of various departments but also using it as a KPI in the Balanced Scorecard (BSC) assessments for both the company and each employee. This ensures that technology implementation is closely aligned with performance results.
- Our core products are fully integrated with advanced AI capabilities that enable various applications such as email editing, push notification copywriting, and data analytics. These AI-driven enhancements enable our customers to drive business innovations and improve operational efficiency.
- Over the past two years, we have continuously invested in the development of GPTBots.ai, an enterprise-level AI agent platform. By seamlessly embedding native AI agent technology into workflows, we are helping companies accelerate their transformation to an "AI First" strategy. Over the past few quarters, we have seen rapid growth in subscription revenue for GPTBots.ai.
The new era of industrial revolution is just beginning. The enterprise application of AI is still in its early stage, and we remain committed to increasing our investments in enterprise AI. We believe that our vast enterprise customer base, diverse business scenarios, and rich data resources will be invaluable assets in this AI era.”
Mr. Shan-Nen Bong, Chief Financial Officer of Aurora Mobile, added, “We have had an incredible Q4 to close out the perfect financial year 2024. In this quarter, we achieved the following key milestones:
1. Group’s Q4 revenue recorded a tremendous growth of
2. Core Developer Subscription Services revenue recorded quarter-over-quarter and year-over-year growth, achieving the highest quarterly revenue in history of RMB54.7 million.
3. Our EngageLab business continues its great growth momentum with a whopping
4. Positive adjusted EBITDA for full year 2024; while recording the 6th consecutive quarter of positive adjusted EBITDA.
5. Brought in net operating cash inflow of RMB19.5 million in Q4’2024.
Net Dollar Retention Rate stood at
Fourth Quarter 2024 Financial Highlights
- Revenues were RMB93.2 million (US
$12.8 million ), an increase of20% year-over-year. - Cost of revenues was RMB36.5 million (US
$5.0 million ), an increase of51% year-over-year. - Gross profit was RMB56.7 million (US
$7.8 million ), an increase of6% year-over-year. - Total operating expenses were RMB60.3 million (US
$8.3 million ), a decrease of1% year-over-year. - Net loss was RMB0.7 million (US
$96 thousand ), compared with a net loss of RMB16.7 million for the same quarter last year. - Net loss attributable to Aurora Mobile Limited’s shareholders was RMB1.1 million (US
$0.1 million ), compared with a net loss attributable to Aurora Mobile Limited’s shareholders of RMB17.2 million for the same quarter last year. - Adjusted net income (non-GAAP) was RMB0.1 million (US
$13 thousand ), compared with a RMB0.6 million adjusted net loss for the same quarter last year. - Adjusted EBITDA (non-GAAP) was at positive RMB1.3 million (US
$0.2 million ), compared with a positive RMB0.1 million for the same quarter last year.
Fourth Quarter 2024 Financial Results
Revenues were RMB93.2 million (US
Cost of revenues was RMB36.5 million (US
Gross profit was RMB56.7 million (US
Total operating expenses were RMB60.3 million (US
- Research and development expenses were RMB24.3 million (US
$3.3 million ), a decrease of10% from RMB27.1 million in the same quarter of last year, mainly due to a RMB2.8 million decrease in personnel costs. - Sales and marketing expenses were RMB24.6 million (US
$3.4 million ), an increase of11% from RMB22.1 million in the same quarter of last year, mainly due to a RMB2.2 million increase in personnel costs. - General and administrative expenses were RMB11.4 million (US
$1.6 million ), a decrease of6% from RMB12.1 million in the same quarter of last year, mainly due to a RMB1.1 million decrease in personnel costs.
Loss from operations was RMB0.2 million (US
Net Loss was RMB0.7 million (US
Adjusted net income (non-GAAP) was RMB0.1 million (US
Adjusted EBITDA (non-GAAP) was at positive RMB1.3 million (US
The cash and cash equivalents and restricted cash were RMB119.5 million (US
Fiscal year 2024 Financial Highlights
- Revenues were RMB316.2 million (US
$43.3 million ), an increase of9% year-over-year. - Cost of revenues was RMB107.1 million (US
$14.7 million ), an increase of18% year-over-year. - Gross profit was RMB209.0 million (US
$28.6 million ), an increase of5% year-over-year. - Total operating expenses were RMB225.2 million (US
$30.8 million ), a decrease of10% year-over-year. - Net loss was RMB6.8 million (US
$0.9 million ), compared with a net loss of RMB62.7 million in 2023. - Net loss attributable to Aurora Mobile Limited’s shareholders was RMB7.0 million (US
$1.0 million ), compared with a net loss attributable to Aurora Mobile Limited’s shareholders of RMB62.1 million in 2023. - Adjusted net loss (non-GAAP) was RMB2.5 million (US
$0.3 million ), compared with a RMB18.9 million adjusted net loss in 2023. - Adjusted EBITDA (non-GAAP) was at positive RMB3.7 million (US
$0.5 million ), compared with a negative RMB7.4 million in 2023.
Fiscal year 2024 Financial Results
Revenues were RMB316.2 million (US
Cost of revenues was RMB107.1 million (US
Gross profit was RMB209.0 million (US
Total operating expenses were RMB225.2 million (US
- Research and development expenses were RMB94.8 million (US
$13.0 million ), a decrease of22% from RMB121.8 million in last year, mainly due to a RMB15.5 million decrease in personnel costs, a RMB8.5 million decrease in bandwidth cost, a RMB3.9 million decrease in technical service expense, and a RMB4.9 million decrease in depreciation expense. The impact is partially offset by a RMB7.1 million increase in cloud cost. - Sales and marketing expenses were RMB84.9 million (US
$11.6 million ), an increase of3% from RMB82.7 million in last year, mainly due to a RMB1.3 million increase in personnel costs, and a RMB1.7 million increase in travel and entertainment expenses. The impact is partially offset by a RMB0.4 million decrease in depreciation expense. - General and administrative expenses were RMB45.4 million (US
$6.2 million ), a decrease of0.4% from RMB45.7 million in last year, mainly due to a RMB7.3 million decrease in personnel costs, a RMB1.1 million decrease in amortization expense. The impact is partially offset by a one-time RMB7.6 million gain on disposal of property and equipment in 2023.
Loss from operations was RMB9.9 million (US
Net Loss was RMB6.8 million (US
Adjusted net loss (non-GAAP) was RMB2.5 million (US
Adjusted EBITDA (non-GAAP) was at positive RMB3.7 million (US
Business Outlook
For the first quarter of 2025, the Company expects the total revenue to be between RMB74.0 million and RMB77.5 million, representing year-over-year growth of approximately
The above outlook is based on the current market conditions and reflects the Company’s current and preliminary estimates of market and operating conditions and customer demand, which are all subject to change.
Update on Share Repurchase
As of December 31, 2024, the Company had repurchased a total of 278,857 ADS, of which 33,219 ADSs, or around US
Conference Call
The Company will host an earnings conference call on Thursday, March 13, 2025 at 7:30 a.m. U.S. Eastern Time (7:30 p.m. Beijing time on the same day).
All participants must register in advance to join the conference using the link provided below. Please dial in 15 minutes before the call is scheduled to begin. Conference access information will be provided upon registration.
Participant Online Registration: https://register.vevent.com/register/BIbf61e89bd11b4ab1b44c3257207484d3
A live and archived webcast of the conference call will be available on the Investor Relations section of Aurora Mobile’s website at https://ir.jiguang.cn/.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses two non-GAAP measures, adjusted net (loss)/income and adjusted EBITDA, as a supplemental measure to review and assess its operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company defines adjusted net (loss)/income as net loss excluding share-based compensation, reduction in force charges, share of loss from equity method investment and impairment of long-term investments. The Company defines adjusted EBITDA as net loss excluding interest expense, depreciation of property and equipment, amortization of intangible assets, amortization of land use right, income tax (benefits)/expenses, share-based compensation, reduction in force charges, share of loss from equity method investment and impairment of long-term investments.
The Company believes that adjusted net (loss)/income and adjusted EBITDA help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that it includes in loss from operations and net loss.
The Company believes that adjusted net (loss)/income and adjusted EBITDA provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by the management in their financial and operational decision-making.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using adjusted net (loss)/income and adjusted EBITDA is that they do not reflect all items of income and expense that affect the Company’s operations. Further, the non-GAAP financial measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.
The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company’s performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial measure.
Reconciliations of the non-GAAP financial measures to the most comparable U.S. GAAP measure are included at the end of this press release.
Net Dollar Retention Rate
Net Dollar Retention Rate is calculated for a trailing 12-month period by first identifying all Developer Subscription customers (excluding private cloud business) in the prior 12-month period, and then calculating the quotient from dividing the revenue generated from such customers in the trailing 12-month period by the revenue generated from the same group of customers in the prior 12-month period.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the Business Outlook and quotations from management in this announcement, as well as Aurora Mobile’s strategic and operational plans, contain forward-looking statements. Aurora Mobile may also make written or oral forward-looking statements in its reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Aurora Mobile’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Aurora Mobile’s strategies; Aurora Mobile’s future business development, financial condition and results of operations; Aurora Mobile’s ability to attract and retain customers; its ability to develop and effectively market data solutions, and penetrate the existing market for developer services; its ability to transition to the new advertising-driven SAAS business model; its ability to maintain or enhance its brand; the competition with current or future competitors; its ability to continue to gain access to mobile data in the future; the laws and regulations relating to data privacy and protection; general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of the press release, and Aurora Mobile undertakes no duty to update such information, except as required under applicable law.
About Aurora Mobile Limited
Founded in 2011, Aurora Mobile is a leading provider of customer engagement and marketing technology services in China. Since its inception, Aurora Mobile has focused on providing stable and efficient messaging services to enterprises and has grown to be a leading mobile messaging service provider with its first-mover advantage. With the increasing demand for customer reach and marketing growth, Aurora Mobile has developed forward-looking solutions such as Cloud Messaging and Cloud Marketing to help enterprises achieve omnichannel customer reach and interaction, as well as artificial intelligence and big data-driven marketing technology solutions to help enterprises' digital transformation.
For more information, please visit https://ir.jiguang.cn/.
For investor and media inquiries, please contact:
Aurora Mobile Limited
ir@jiguang.cn
Christensen
In China
Ms. Xiaoyan Su
Phone: +86-10-5900-1548
E-mail: Xiaoyan.Su@christensencomms.com
In U.S.
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
Footnote:
This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.2993 to US
AURORA MOBILE LIMITED | ||||||||||||||||||||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED INCOME STATEMENTS | ||||||||||||||||||||||
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”), except for number of shares and per share data) | ||||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||
December 31, 2023 | September 30, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | ||||||||||||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||||||
Revenues | 77,410 | 79,052 | 93,153 | 12,762 | 290,232 | 316,170 | 43,315 | |||||||||||||||
Cost of revenues | (24,129 | ) | (25,846 | ) | (36,468 | ) | (4,996 | ) | (90,946 | ) | (107,136 | ) | (14,678 | ) | ||||||||
Gross profit | 53,281 | 53,206 | 56,685 | 7,766 | 199,286 | 209,034 | 28,637 | |||||||||||||||
Operating expenses | ||||||||||||||||||||||
Research and development | (27,085 | ) | (24,157 | ) | (24,326 | ) | (3,333 | ) | (121,806 | ) | (94,816 | ) | (12,990 | ) | ||||||||
Sales and marketing | (22,056 | ) | (22,448 | ) | (24,583 | ) | (3,368 | ) | (82,705 | ) | (84,900 | ) | (11,631 | ) | ||||||||
General and administrative | (12,071 | ) | (10,447 | ) | (11,392 | ) | (1,561 | ) | (45,653 | ) | (45,448 | ) | (6,226 | ) | ||||||||
Total operating expenses | (61,212 | ) | (57,052 | ) | (60,301 | ) | (8,262 | ) | (250,164 | ) | (225,164 | ) | (30,847 | ) | ||||||||
Other operating income(1) | 182 | 202 | 3,393 | 465 | 10,361 | 6,229 | 853 | |||||||||||||||
Loss from operations | (7,749 | ) | (3,644 | ) | (223 | ) | (31 | ) | (40,517 | ) | (9,901 | ) | (1,357 | ) | ||||||||
Foreign exchange gain/(loss), net | 49 | 195 | (62 | ) | (8 | ) | (18 | ) | 122 | 17 | ||||||||||||
Interest income | 247 | 211 | 288 | 39 | 1,200 | 2,881 | 395 | |||||||||||||||
Interest expenses | (158 | ) | (42 | ) | (42 | ) | (6 | ) | (808 | ) | (132 | ) | (18 | ) | ||||||||
Share of loss from equity method investment | (450 | ) | - | - | - | (450 | ) | - | - | |||||||||||||
Other (loss)/income | (10,025 | ) | 1,048 | (805 | ) | (110 | ) | (23,991 | ) | 238 | 33 | |||||||||||
Gains from fair value change | 6 | 50 | 45 | 6 | 30 | 133 | 18 | |||||||||||||||
Loss before income taxes | (18,080 | ) | (2,182 | ) | (799 | ) | (110 | ) | (64,554 | ) | (6,659 | ) | (912 | ) | ||||||||
Income tax benefits/(expenses) | 1,380 | 24 | 105 | 14 | 1,886 | (110 | ) | (15 | ) | |||||||||||||
Net loss | (16,700 | ) | (2,158 | ) | (694 | ) | (96 | ) | (62,668 | ) | (6,769 | ) | (927 | ) | ||||||||
Less: net income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interests | 545 | 423 | 372 | 51 | (570 | ) | 277 | 38 | ||||||||||||||
Net loss attributable to Aurora Mobile Limited’s shareholders | (17,245 | ) | (2,581 | ) | (1,066 | ) | (147 | ) | (62,098 | ) | (7,046 | ) | (965 | ) | ||||||||
Net loss per share, for Class A and Class B common shares: | ||||||||||||||||||||||
Class A and B Common Shares - basic and diluted | (0.22 | ) | (0.03 | ) | (0.01 | ) | (0.00 | ) | (0.78 | ) | (0.09 | ) | (0.01 | ) | ||||||||
Shares used in net loss per share computation: | ||||||||||||||||||||||
Class A Common Shares - basic and diluted | 62,318,904 | 62,717,083 | 63,200,100 | 63,200,100 | 62,688,838 | 62,802,678 | 62,802,678 | |||||||||||||||
Class B Common Shares - basic and diluted | 17,000,189 | 17,000,189 | 17,000,189 | 17,000,189 | 17,000,189 | 17,000,189 | 17,000,189 | |||||||||||||||
Other comprehensive (loss)/income | ||||||||||||||||||||||
Foreign currency translation adjustments | (721 | ) | (826 | ) | 1,357 | 186 | 919 | 817 | 112 | |||||||||||||
Total other comprehensive (loss)/income, net of tax | (721 | ) | (826 | ) | 1,357 | 186 | 919 | 817 | 112 | |||||||||||||
Total comprehensive (loss)/income | (17,421 | ) | (2,984 | ) | 663 | 90 | (61,749 | ) | (5,952 | ) | (815 | ) | ||||||||||
Less: comprehensive income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interests | 545 | 423 | 372 | 51 | (570 | ) | 277 | 38 | ||||||||||||||
Comprehensive (loss)/income attributable to Aurora Mobile Limited’s shareholders | (17,966 | ) | (3,407 | ) | 291 | 39 | (61,179 | ) | (6,229 | ) | (853 | ) | ||||||||||
(1) Beginning on January 1, 2024 we classified the government grants that are operating in nature as other operating income. Comparative figures were reclassified to conform to this presentation. | ||||||||||||||||||||||
AURORA MOBILE LIMITED | ||||||||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”)) | ||||||||||
As of | ||||||||||
12/31/2023 | 12/31/2024 | |||||||||
RMB | RMB | US$ | ||||||||
ASSETS | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | 114,521 | 119,171 | 16,326 | |||||||
Restricted cash | 486 | 376 | 52 | |||||||
Accounts receivable | 34,344 | 50,804 | 6,960 | |||||||
Prepayments and other current assets | 20,225 | 14,264 | 1,954 | |||||||
Total current assets | 169,576 | 184,615 | 25,292 | |||||||
Non-current assets: | ||||||||||
Long-term investments | 112,912 | 113,506 | 15,550 | |||||||
Property and equipment, net | 1,433 | 4,573 | 626 | |||||||
Operating lease right-of-use assets | 4,081 | 17,146 | 2,349 | |||||||
Intangible assets, net | 17,941 | 13,767 | 1,886 | |||||||
Goodwill | 37,785 | 37,785 | 5,177 | |||||||
Deferred tax assets | 1,072 | 131 | 18 | |||||||
Other non-current assets | 5,387 | 6,510 | 894 | |||||||
Total non-current assets | 180,611 | 193,418 | 26,500 | |||||||
Total assets | 350,187 | 378,033 | 51,792 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||
Current liabilities: | ||||||||||
Short-term loan | - | 3,000 | 411 | |||||||
Accounts payable | 21,073 | 32,691 | 4,479 | |||||||
Deferred revenue and customer deposits | 141,518 | 147,111 | 20,154 | |||||||
Operating lease liabilities | 4,007 | 4,461 | 611 | |||||||
Accrued liabilities and other current liabilities | 74,682 | 74,370 | 10,189 | |||||||
Total current liabilities | 241,280 | 261,633 | 35,844 | |||||||
Non-current liabilities: | ||||||||||
Operating lease liabilities | 629 | 13,376 | 1,833 | |||||||
Deferred tax liabilities | 3,994 | 3,059 | 419 | |||||||
Other non-current liabilities | 563 | 567 | 78 | |||||||
Total non-current liabilities | 5,186 | 17,002 | 2,330 | |||||||
Total liabilities | 246,466 | 278,635 | 38,174 | |||||||
Shareholders’ equity: | ||||||||||
Common shares | 50 | 50 | 7 | |||||||
Treasury shares | (2,453 | ) | (1,674 | ) | (229 | ) | ||||
Additional paid-in capital | 1,045,397 | 1,045,221 | 143,195 | |||||||
Accumulated deficit | (988,669 | ) | (995,715 | ) | (136,412 | ) | ||||
Accumulated other comprehensive income | 19,223 | 20,040 | 2,745 | |||||||
Total Aurora Mobile Limited’s shareholders’ equity | 73,548 | 67,922 | 9,306 | |||||||
Noncontrolling interests | 30,173 | 31,476 | 4,312 | |||||||
Total shareholders’ equity | 103,721 | 99,398 | 13,618 | |||||||
Total liabilities and shareholders’ equity | 350,187 | 378,033 | 51,792 | |||||||
AURORA MOBILE LIMITED | ||||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP RESULTS | ||||||||||||||||||||||
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”)) | ||||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||
December 31, 2023 | September 30, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | ||||||||||||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||||||
Reconciliation of Net Loss to Adjusted Net (Loss)/Income: | ||||||||||||||||||||||
Net loss | (16,700 | ) | (2,158 | ) | (694 | ) | (96 | ) | (62,668 | ) | (6,769 | ) | (927 | ) | ||||||||
Add: | ||||||||||||||||||||||
Share-based compensation | 1,520 | 1,249 | 795 | 109 | 11,574 | 4,225 | 579 | |||||||||||||||
Reduction in force charges | 3,480 | - | - | - | 5,838 | - | - | |||||||||||||||
Share of loss from equity method investment | 450 | - | - | - | 450 | - | - | |||||||||||||||
Impairment of long-term investment | 10,655 | - | - | - | 25,919 | - | - | |||||||||||||||
Adjusted net (loss)/income | (595 | ) | (909 | ) | 101 | 13 | (18,887 | ) | (2,544 | ) | (348 | ) | ||||||||||
Reconciliation of Net Loss to Adjusted EBITDA: | ||||||||||||||||||||||
Net loss | (16,700 | ) | (2,158 | ) | (694 | ) | (96 | ) | (62,668 | ) | (6,769 | ) | (927 | ) | ||||||||
Add: | ||||||||||||||||||||||
Income tax (benefits)/expenses | (1,380 | ) | (24 | ) | (105 | ) | (14 | ) | (1,886 | ) | 110 | 15 | ||||||||||
Interest expenses | 158 | 42 | 42 | 6 | 808 | 132 | 18 | |||||||||||||||
Depreciation of property and equipment | 448 | 361 | 197 | 27 | 5,301 | 1,309 | 179 | |||||||||||||||
Amortization of intangible assets | 1,509 | 1,112 | 1,052 | 144 | 6,223 | 4,648 | 637 | |||||||||||||||
Amortization of land use right | - | - | - | - | 994 | - | - | |||||||||||||||
EBITDA | (15,965 | ) | (667 | ) | 492 | 67 | (51,228 | ) | (570 | ) | (78 | ) | ||||||||||
Add: | ||||||||||||||||||||||
Share-based compensation | 1,520 | 1,249 | 795 | 109 | 11,574 | 4,225 | 579 | |||||||||||||||
Reduction in force charges | 3,480 | - | - | - | 5,838 | - | - | |||||||||||||||
Share of loss from equity method investment | 450 | - | - | - | 450 | - | - | |||||||||||||||
Impairment of long-term investment | 10,655 | - | - | - | 25,919 | - | - | |||||||||||||||
Adjusted EBITDA | 140 | 582 | 1,287 | 176 | (7,447 | ) | 3,655 | 501 | ||||||||||||||
AURORA MOBILE LIMITED | |||||||||||||||
UNAUDITED SAAS BUSINESSES REVENUE | |||||||||||||||
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”)) | |||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||
December 31, 2023 | September 30, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | |||||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
Developer Services | 55,581 | 57,485 | 70,998 | 9,727 | 204,652 | 229,638 | 31,460 | ||||||||
Subscription | 48,830 | 51,651 | 54,687 | 7,492 | 173,523 | 196,813 | 26,963 | ||||||||
Value-Added Services | 6,751 | 5,834 | 16,311 | 2,235 | 31,129 | 32,825 | 4,497 | ||||||||
Vertical Applications | 21,829 | 21,567 | 22,155 | 3,035 | 85,580 | 86,532 | 11,855 | ||||||||
Total Revenue | 77,410 | 79,052 | 93,153 | 12,762 | 290,232 | 316,170 | 43,315 | ||||||||
Gross Profits | 53,281 | 53,206 | 56,685 | 7,766 | 199,286 | 209,034 | 28,637 | ||||||||
Gross Margin | |||||||||||||||
