JELD-WEN Reports Second Quarter 2024 Results
JELD-WEN Holding, Inc. (NYSE: JELD) reported its Q2 2024 results, showing a 12.4% decrease in net revenues to $986.0 million. The company experienced a net loss of $18.5 million ($0.22 per share) compared to a net income of $22.5 million ($0.26 per share) in Q2 2023. Adjusted EBITDA from continuing operations decreased by $24.0 million to $84.8 million, with a margin of 8.6%. The decline was primarily due to lower volume/mix and negative price/cost factors. JELD-WEN maintained its 2024 revenue guidance of $3.9 to $4.1 billion but lowered its Operating Cash Flow guidance to approximately $200 million from $225 million previously.
JELD-WEN Holding, Inc. (NYSE: JELD) ha riportato i risultati del secondo trimestre 2024, evidenziando una decremento del 12,4% nei ricavi netti a $986,0 milioni. L'azienda ha subito una perdita netta di $18,5 milioni ($0,22 per azione) rispetto a un utile netto di $22,5 milioni ($0,26 per azione) nel secondo trimestre 2023. L'EBITDA rettificato delle operazioni continuative è diminuito di $24,0 milioni, arrivando a $84,8 milioni, con un margine dell'8,6%. Il calo è stato principalmente dovuto a volumi/miscele inferiori e a fattori di prezzo/costo negativi. JELD-WEN ha mantenuto le sue previsioni di ricavi per il 2024 tra $3,9 e $4,1 miliardi, ma ha ridotto le previsioni di flusso di cassa operativo a circa $200 milioni, rispetto ai $225 milioni precedentemente previsti.
JELD-WEN Holding, Inc. (NYSE: JELD) informó sus resultados del segundo trimestre de 2024, mostrando una disminución del 12,4% en los ingresos netos a $986,0 millones. La compañía experimentó una pérdida neta de $18,5 millones ($0,22 por acción) en comparación con una ganancia neta de $22,5 millones ($0,26 por acción) en el segundo trimestre de 2023. El EBITDA ajustado de las operaciones continuas disminuyó en $24,0 millones a $84,8 millones, con un margen del 8,6%. La disminución se debió principalmente a volúmenes/mezclas más bajos y factores de precio/costo negativos. JELD-WEN mantuvo su guía de ingresos para 2024 de $3,9 a $4,1 mil millones, pero redujo su guía de flujo de efectivo operativo a aproximadamente $200 millones desde los $225 millones previstos anteriormente.
JELD-WEN Holding, Inc. (NYSE: JELD)는 2024년 2분기 실적을 발표하며 순매출이 12.4% 감소하여 9억 8천 6백만 달러에 도달했다고 밝혔습니다. 회사는 2023년 2분기의 순이익 2천 2백 5십만 달러($0.26 per share)와 비교하여 1천 8백 5십만 달러의 순손실($0.22 per 주식)을 경험했습니다. 조정 EBITDA는 지속적 운영에서 2천 4백만 달러 감소하여 8천 4백 8십만 달러에 이르렀고, 마진은 8.6%였습니다. 감소는 주로 낮은 볼륨/혼합과 부정적인 가격/비용 요인 때문이었습니다. JELD-WEN은 2024년 수익 전망을 39억에서 41억 달러로 유지했으나 예상 운영 현금 흐름을 2억 달러로 하향 조정했습니다. 기존에는 2억 2천 5백만 달러로 예상했습니다.
JELD-WEN Holding, Inc. (NYSE: JELD) a rapporté ses résultats du deuxième trimestre 2024, montrant une diminution de 12,4% des revenus nets à 986,0 millions de dollars. La société a enregistré une perte nette de 18,5 millions de dollars (0,22 dollar par action) contre un bénéfice net de 22,5 millions de dollars (0,26 dollar par action) au deuxième trimestre 2023. L'EBITDA ajusté des opérations continues a diminué de 24,0 millions de dollars pour atteindre 84,8 millions de dollars, avec une marge de 8,6%. Ce déclin est principalement dû à un volume/mélange inférieur et à des facteurs de prix/coûts négatifs. JELD-WEN a maintenu ses prévisions de revenus pour 2024 entre 3,9 et 4,1 milliards de dollars mais a abaissé ses prévisions de flux de trésorerie opérationnels à environ 200 millions de dollars au lieu des 225 millions de dollars prévus précédemment.
JELD-WEN Holding, Inc. (NYSE: JELD) hat seine Ergebnisse für das zweite Quartal 2024 veröffentlicht, die einen Rückgang der Nettoumsätze um 12,4% auf 986 Millionen Dollar zeigen. Das Unternehmen verzeichnete einen netto Verlust von 18,5 Millionen Dollar (0,22 Dollar pro Aktie) im Vergleich zu einem Nettogewinn von 22,5 Millionen Dollar (0,26 Dollar pro Aktie) im zweiten Quartal 2023. Das bereinigte EBITDA aus fortgeführten Betrieben ging um 24 Millionen Dollar auf 84,8 Millionen Dollar zurück, mit einer Marge von 8,6%. Rückgänge resultierten hauptsächlich aus geringeren Volumen/Mischungen und negativen Preis-/Kostenfaktoren. JELD-WEN bestätigte die Umsatzprognose für 2024 zwischen 3,9 und 4,1 Milliarden Dollar, senkte jedoch die Prognose für den operativen Cashflow von ursprünglich 225 Millionen Dollar auf etwa 200 Millionen Dollar.
- Maintained 2024 revenue guidance of $3.9 to $4.1 billion
- Repurchased 1.6 million shares at an average price of $15.18
- Improved productivity partially offset negative factors
- Net revenues decreased 12.4% to $986.0 million in Q2 2024
- Net loss of $18.5 million compared to net income of $22.5 million in Q2 2023
- Adjusted EBITDA decreased by $24.0 million to $84.8 million
- Lowered 2024 Operating Cash Flow guidance to $200 million from $225 million
- Core Revenue declined 12% due to weak macro-economic conditions
- Negative price/cost impact on financial performance
Insights
JELD-WEN's Q2 2024 results paint a challenging picture for the company. Net revenues from continuing operations decreased by
The Adjusted EBITDA margin contracted by 110 basis points to
While the company is maintaining its full-year revenue guidance, it's trending towards the lower end due to increasing macroeconomic weakness. The lowered Operating Cash Flow guidance to
The Q2 results reflect broader market challenges in the building products industry. The
The shift towards lower-priced products is particularly noteworthy, as it may signal changing consumer behavior in response to economic pressures. This could potentially lead to margin compression if sustained. The company's ongoing transformation efforts, while necessary, are adding to costs in the short term, further pressuring profitability.
Investors should closely monitor the macroeconomic environment and housing market trends, as these will be critical factors in JELD-WEN's performance going forward.
JELD-WEN's ongoing transformation journey is a critical strategic move in the face of challenging market conditions. The company's focus on streamlining operations and implementing foundational changes could position it for improved performance once market conditions stabilize.
The opportunistic repurchase of 1.6 million shares at an average price of
The regional performance disparity is noteworthy. While both North America and Europe segments saw revenue declines, Europe's Adjusted EBITDA margin decreased by only 30 basis points compared to North America's 270 basis points. This suggests potential opportunities for cross-regional learning and optimization.
Management's ability to execute on its transformation plan while navigating market headwinds will be important for JELD-WEN's future success.
Second Quarter Highlights
- Net revenues from continuing operations of
decreased ($986.0 million 12.4% ) in the second quarter driven by a (12% ) Core Revenue decline as a result of (12% ) lower volume/mix due to weak macro-economic conditions and a continued demand shift. - Net loss from continuing operations was
( or ($18.5) million ) per share, compared to net income from continuing operations of$0.22 , or$22.5 million per share during the same quarter a year ago. Operating income margin was$0.26 0.5% and5.0% for the quarters ended June 29, 2024 and July 1, 2023, respectively. - Adjusted EBITDA from continuing operations was
, a decrease of$84.8 million ( compared to$24.0) million during the same quarter a year ago. Adjusted EBITDA Margin from continuing operations was$108.9 million 8.6% , a decrease of (110) basis points year-over-year as lower volume/mix, negative price/cost and increased operating expenses related to inventory write-down associated with plant closures was only partially offset by lower SG&A expense and improved productivity. - Opportunistically repurchased 1.6 million shares at an average price of
.$15.18
"We continue to make strides in our transformation journey, positioning JELD-WEN for improved performance," said Chief Executive Officer William J. Christensen. "In the second quarter, even as market demand weakened further, we made notable progress in streamlining our operations. I am proud of how our associates stayed focused on meeting our goals and diligently implementing the necessary foundational changes."
Second Quarter 2024 Results
Net revenues from continuing operations for the three months ended June 29, 2024 was
Net loss from continuing operations was
Net loss per share from continuing operations for the second quarter was (
Adjusted EBITDA from continuing operations was
On a segment basis for the second quarter of 2024, compared to the same period last year:
North America - Net revenue was , a decline of$710.6 million ( , or ($106.5) million 13.0% ), driven by a (13% ) decline in Core Revenue due to (13% ) lower volume/mix related to weakened market demand and a demand shift towards lower priced products. Net income was , a decline of$30.7 million ( year-over-year. Operating income margin was$20.6) million 6.3% for the quarter ended June 29, 2024 and9.1% for the quarter ended July 1, 2023. Adjusted EBITDA was , a decline of$75.6 million ( while Adjusted EBITDA Margin decreased by (270) basis points to$33.2) million 10.6% .Europe - Net revenue was , a decline of$275.4 million ( , or ($33.2) million 10.8% ), due to a (10% ) decline in Core Revenue. Core Revenue declined due to lower volume/mix (12% ) related to market softness across the region, partially offset by a2% benefit from price realization. Net loss was( a decline of$5.0) million ( year-over-year. Operating income margin was$15.7) million 2.2% for the quarter ended June 29, 2024 and4.9% for the quarter ended July 1, 2023. Adjusted EBITDA was , a decline of$20.4 million ( , while Adjusted EBITDA Margin decreased by (30) basis points to$3.4) million 7.4% .
Cash Flow(1)
Net cash flow provided by operations was
Capital expenditures in the first half of 2024 increased by
Free Cash Flow used in the first half of 2024 was
(1) Cash flow for the six months ended July 1, 2023 includes the
Full Year 2024 Guidance
JELD-WEN is maintaining its 2024 revenue guidance to a range of
Conference Call Information
JELD-WEN management will host a conference call on August 6, 2024 at 8 a.m. ET, to discuss the Company's financial results. Interested investors and other parties can access the call either via webcast by visiting the Investor Relations section of the Company's website at https://investors.jeld-wen.com, or by dialing 888-596-4144 from
For those unable to listen to the live event, a webcast replay will be available approximately two hours following completion of the call. To learn more about JELD-WEN, please visit the Company's website at https://investors.jeld-wen.com.
Note: See "Non-GAAP Financial Information" section for definitions and reconciliation of non-GAAP financial measures.
About JELD-WEN Holding, Inc.
JELD-WEN Holding, Inc. (NYSE: JELD) is a leading global designer, manufacturer and distributor of high-performance interior and exterior doors, windows, and related building products serving the new construction and repair and remodeling sectors. Based in
Investor Relations Contact:
James Armstrong
Vice President, Investor Relations
704-378-5731
jarmstrong@jeldwen.com
Media Contact:
JELD-WEN Holding, Inc.
Caryn Klebba
Head of Global Public Relations
704-807-1275
mediana@jeldwen.com
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are generally identified by the use of forward-looking terminology, including the terms "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "likely," "may," "plan," "possible," "potential," "predict," "project," "should," "target," "will," "would" and, in each case, their negative or other various or comparable terminology. All statements other than statements of historical facts are forward-looking statements, including statements regarding our business strategies and ability to execute on our plans, market potential, future financial performance, customer demand, the potential of our categories, brands and innovations, the impact of our strategic transformation journey, footprint rationalization, cost reduction and modernization initiatives, the impact of acquisitions and divestitures on our business and our ability to maximize value and integrate operations, our pipeline of productivity projects, the estimated impact of tax reform on our results, geopolitical and economic uncertainty, security breaches and other cybersecurity incidents, impacts on our business from weather and climate change, litigation outcomes, and our expectations, beliefs, plans, objectives, prospects, assumptions, or other future events, all of which involve risks and uncertainties that could cause actual results to differ materially. For a discussion of these risks and uncertainties and other factors, please refer to our Annual Report on Form 10-K for the year ended December 31, 2023, Quarterly Reports on Form 10-Q filed in 2024 and our other filings with the
The forward-looking statements included in this release are made as of the date hereof, and we undertake no obligation to update any forward-looking statements, except as required by law.
Non-GAAP Financial Information
This press release presents certain "non-GAAP" financial measures, including Adjusted EBITDA from continuing operations, Adjusted EBITDA Margin from continuing operations, Adjusted Net Income from continuing operations, Adjusted EPS from continuing operations, Free Cash Flow, and Net Debt Leverage. The components of these non-GAAP measures are computed by using amounts that are determined in accordance with accounting principles generally accepted in
The Company provides certain guidance solely on a non-GAAP basis because the Company cannot predict certain elements that are included in certain reported GAAP results. While management is not able to provide a reconciliation of items for forward-looking non-GAAP measures without unreasonable effort, management bases the estimated ranges of non-GAAP measures for future periods on its reasonable estimates of certain items such as assumed effective tax rate, assumed interest expense, and other assumptions about capital requirements for future periods. Although the Company believes the assumptions reflected in the range of its 2024 guidance are reasonable, actual results could vary substantially given the uncertainty regarding the future performance of the global economy, ongoing geopolitical conflicts, disruptions in supply chains, and changes in raw material prices and other costs as well as other risks and uncertainties, including those described below. In addition, the guidance ranges provided for 2024 do not include the impact of potential acquisitions or divestitures. The variability of these items may have a significant impact on our future GAAP results.
Other companies may compute these measures differently. The non-
We present several financial metrics in "Core" terms, which exclude the impact of foreign exchange, acquisitions and divestitures completed in the last twelve months. We define Core Revenue as net revenue excluding the impact of foreign exchange, and acquisitions and divestitures completed in the last twelve months. The use of "Core" metrics assists management, investors, and analysts in understanding the organic performance of the operations.
We use Adjusted EBITDA from continuing operations, Adjusted EBITDA Margin from continuing operations, Adjusted Net Income from continuing operations, and Adjusted EPS because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes Adjusted EBITDA from continuing operations and Adjusted EBITDA Margin from continuing operations are helpful in highlighting trends because they exclude certain items outside the control of management, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate, and capital investments. We use Adjusted EBITDA from continuing operations and Adjusted EBITDA Margin from continuing operations to measure our financial performance in reporting our results to our Board of Directors. Further, our executive incentive compensation is based in part on Adjusted EBITDA from continuing operations. Adjusted EBITDA from continuing operations should not be considered as an alternative to net income as a measure of financial performance or to cash flows from operations as a liquidity measure.
We define Adjusted EBITDA from continuing operations as income (loss) from continuing operations, net of tax, adjusted for the following items: income tax expense (benefit); depreciation and amortization; interest expense, net; and certain special items consisting of non-recurring net legal and professional expenses and settlements; restructuring and asset-related charges; M&A related costs; net (gain) loss on sale of property and equipment; loss on extinguishment and refinancing of debt; share-based compensation expense; non-cash foreign exchange transaction/translation (gain) loss; and other special items.
Adjusted Net Income from continuing operations represents net income (loss) from continuing operations adjusted for the after-tax impact of (i) certain special items used to calculate Adjusted EBITDA from continuing operations as described above and (ii) accelerated amortization of an ERP that we are no longer utilizing after we completed our related obligations under the JW Australia Transition Services Agreement during the first quarter of 2024. Where applicable, the specifically identified items are tax effected at the applicable jurisdictional tax rate and tax expense is adjusted to remove the effect of discrete tax items.
Adjusted EPS from continuing operations represents net income (loss) from continuing operations per diluted share adjusted to exclude the estimated per share impact of the same specifically identified items used to calculate Adjusted Net Income from continuing operations as described above.
Adjusted EBITDA Margin from continuing operations represents Adjusted EBITDA from continuing operations as a percentage of net revenues.
We present Free Cash Flow because we believe this metric assists investors and analysts in determining the quality of our earnings. Free Cash Flow is defined as net cash (used in) provided by operating activities less capital expenditures (including purchases of intangible assets). Free Cash Flow should not be considered as an alternative to net cash (used in) provided by operating activities as a liquidity measure. We also present Net Debt Leverage because it is a key financial metric that is used by management to assess the balance sheet risk of the Company. We define Net Debt Leverage as Net Debt (total principal debt outstanding less unrestricted cash) divided by Adjusted EBITDA from continuing operations for the last twelve month period.
Due to rounding, numbers presented throughout this release may not sum precisely to the totals provided and percentages may not precisely reflect the absolute figures.
JELD-WEN Holding, Inc. Consolidated Statements of Operations (Unaudited) (In millions, except share and per share data) | ||||||
Three Months Ended | ||||||
June 29, 2024 | July 1, 2023 | % Variance | ||||
Net revenues | $ 986.0 | $ 1,125.8 | (12.4) % | |||
Cost of sales | 796.0 | 900.2 | (11.6) % | |||
Gross margin | 190.0 | 225.6 | (15.7) % | |||
Selling, general and administrative | 168.5 | 162.5 | 3.7 % | |||
Restructuring and asset-related charges | 16.4 | 6.8 | 141.4 % | |||
Operating income | 5.1 | 56.3 | (90.9) % | |||
Interest expense, net | 16.6 | 20.9 | (20.6) % | |||
Loss on extinguishment and refinancing of debt | — | — | NM | |||
Other income, net | (2.5) | 2.2 | (215.2) % | |||
(Loss) income from continuing operations before taxes | (8.9) | 33.3 | (126.8) % | |||
Income tax expense | 9.6 | 10.8 | (11.1) % | |||
(Loss) income from continuing operations, net of tax | (18.5) | 22.5 | (182.2) % | |||
Income from discontinued operations, net of tax | — | 15.8 | NM | |||
Net (loss) income | $ (18.5) | $ 38.3 | (148.3) % | |||
Diluted Net (loss) income per share from continuing operations | $ (0.22) | $ 0.26 | ||||
Diluted Net income per share from discontinued operations | — | 0.18 | ||||
Diluted Net (loss) income per share | $ (0.22) | $ 0.45 | ||||
Diluted Shares | 85,271,699 | 85,764,785 | ||||
Other financial data: | ||||||
Operating income margin | 0.5 % | 5.0 % | ||||
Adjusted EBITDA from continuing operations(1) | $ 84.8 | $ 108.9 | (22.1) % | |||
Adjusted EBITDA Margin from continuing operations(1) | 8.6 % | 9.7 % |
(1) | Adjusted EBITDA from continuing operations and Adjusted EBITDA Margin from continuing operations are financial measures that are not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA from continuing operations and Adjusted EBITDA Margin from continuing operations, see above under the heading "Non-GAAP Financial Information." |
Consolidated Statements of Operations (Unaudited) (In millions, except share and per share data) | ||||||
Six Months Ended | ||||||
June 29, 2024 | July 1, 2023 | % Variance | ||||
Net revenues | $ 1,945.1 | $ 2,206.3 | (11.8) % | |||
Cost of sales | 1,582.5 | 1,788.9 | (11.5) % | |||
Gross margin | 362.6 | 417.3 | (13.1) % | |||
Selling, general and administrative | 351.3 | 315.2 | 11.4 % | |||
Restructuring and asset-related charges | 34.5 | 16.1 | 114.6 % | |||
Operating (loss) income | (23.1) | 86.0 | (126.9) % | |||
Interest expense, net | 32.3 | 42.3 | (23.8) % | |||
Loss on extinguishment and refinancing of debt | 1.4 | — | NM | |||
Other income, net | (16.8) | (1.5) | 996.3 % | |||
(Loss) income from continuing operations before taxes | (40.1) | 45.2 | (188.7) % | |||
Income tax expense | 6.1 | 14.2 | (56.9) % | |||
(Loss) income from continuing operations, net of tax | (46.2) | 31.0 | (249.3) % | |||
Income from discontinued operations, net of tax | — | 22.4 | NM | |||
Net (loss) income | $ (46.2) | $ 53.4 | (186.5) % | |||
Diluted Net (loss) income per share from continuing operations | $ (0.54) | $ 0.36 | ||||
Diluted Net income per share from discontinued operations | — | 0.26 | ||||
Diluted Net (loss) income per share | $ (0.54) | $ 0.63 | ||||
Diluted Shares | 85,397,067 | 85,417,344 | ||||
Other financial data: | ||||||
Operating (loss) income margin | (1.2) % | 3.9 % | ||||
Adjusted EBITDA from continuing operations(1) | $ 153.5 | $ 188.2 | (18.4) % | |||
Adjusted EBITDA Margin from continuing operations(1) | 7.9 % | 8.5 % |
(1) | Adjusted EBITDA from continuing operations and Adjusted EBITDA Margin from continuing operations are financial measures that are not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA from continuing operations and Adjusted EBITDA Margin from continuing operations, see above under the heading "Non-GAAP Financial Information." |
JELD-WEN Holding, Inc. Consolidated Balance Sheets (Unaudited) (In millions, except share and per share data) | |||
June 29, 2024 | December 31, 2023 | ||
ASSETS | |||
Current assets | |||
Cash and cash equivalents | $ 212.8 | $ 288.3 | |
Restricted cash | 0.8 | 0.8 | |
Accounts receivable, net | 507.5 | 516.7 | |
Inventories | 487.7 | 481.5 | |
Other current assets | 63.5 | 71.5 | |
Assets held for sale | 145.7 | 135.6 | |
Total current assets | 1,418.0 | 1,494.3 | |
Property and equipment, net | 653.4 | 644.2 | |
Deferred tax assets | 153.7 | 150.5 | |
Goodwill | 381.7 | 390.2 | |
Intangible assets, net | 105.4 | 123.9 | |
Operating lease assets, net | 137.6 | 146.9 | |
Other assets | 38.2 | 30.1 | |
Total assets | $ 2,888.1 | $ 2,980.1 | |
LIABILITIES AND EQUITY | |||
Current liabilities | |||
Accounts payable | $ 310.2 | $ 269.3 | |
Accrued payroll and benefits | 100.8 | 132.6 | |
Accrued expenses and other current liabilities | 243.4 | 233.8 | |
Current maturities of long-term debt | 35.4 | 36.2 | |
Liabilities held for sale | 7.9 | 7.1 | |
Total current liabilities | 697.7 | 678.9 | |
Long-term debt | 1,179.0 | 1,190.1 | |
Unfunded pension liability | 26.7 | 26.5 | |
Operating lease liability | 113.5 | 122.0 | |
Deferred credits and other liabilities | 95.6 | 104.8 | |
Deferred tax liabilities | 5.5 | 7.2 | |
Total liabilities | 2,118.1 | 2,129.5 | |
Shareholders' equity | |||
Preferred Stock, par value | — | — | |
Common Stock: 900,000,000 shares authorized, par value | 0.8 | 0.9 | |
Additional paid-in capital | 763.9 | 752.2 | |
Retained earnings | 122.4 | 192.9 | |
Accumulated other comprehensive loss | (117.2) | (95.3) | |
Total shareholders' equity | 770.0 | 850.6 | |
Total liabilities and shareholders' equity | $ 2,888.1 | $ 2,980.1 |
JELD-WEN Holding, Inc. Consolidated Statements of Cash Flows (Unaudited) (In millions) | ||||
Six Months Ended | ||||
June 29, 2024 | July 1, 2023 | |||
OPERATING ACTIVITIES | ||||
Net (loss) income | $ (46.2) | $ 53.4 | ||
Adjustments to reconcile net income to cash provided by (used in) operating activities: | ||||
Depreciation and amortization | 69.7 | 71.8 | ||
Deferred income taxes | (11.8) | (0.9) | ||
Net (gain) loss on disposition of assets | (2.8) | 0.1 | ||
Adjustment to carrying value of assets | 9.2 | 3.2 | ||
Amortization of deferred financing costs | 0.9 | 1.6 | ||
Loss on extinguishment and refinancing of debt | 0.8 | — | ||
Loss on foreign currency translation adjustment related to the substantial | 4.3 | — | ||
Stock-based compensation | 10.1 | 9.7 | ||
Amortization of | — | 0.3 | ||
Recovery of cost from receipts on impaired notes | (1.4) | (1.7) | ||
Other items, net | (3.9) | (8.0) | ||
Net change in operating assets and liabilities: | ||||
Accounts receivable | (2.3) | (75.9) | ||
Inventories | (14.2) | 50.1 | ||
Other assets | 7.7 | 6.7 | ||
Accounts payable and accrued expenses | 19.6 | 44.5 | ||
Change in short-term and long-term tax liabilities | 0.6 | (1.4) | ||
Net cash provided by operating activities | 40.4 | 153.4 | ||
INVESTING ACTIVITIES | ||||
Purchases of property and equipment | (67.8) | (42.0) | ||
Proceeds from sale of property and equipment | 4.3 | 0.4 | ||
Purchase of intangible assets | (6.3) | (5.0) | ||
Recovery of cost from receipts on impaired notes | 1.4 | 1.7 | ||
Cash received for notes receivable | — | 0.1 | ||
Cash received from insurance proceeds | 1.7 | 3.2 | ||
Change in securities for deferred compensation plan | (2.8) | (0.7) | ||
Net cash used in investing activities | (69.6) | (42.2) | ||
FINANCING ACTIVITIES | ||||
Change in long-term debt and payments of debt extinguishment costs | (15.8) | (70.3) | ||
Common stock issued for exercise of options | 2.5 | 0.1 | ||
Common stock repurchased | (24.3) | — | ||
Payments to tax authorities for employee share-based compensation | (0.9) | (0.6) | ||
Payments related to the sale of JW Australia | (1.4) | — | ||
Net cash used in financing activities | (39.8) | (70.8) | ||
Effect of foreign currency exchange rates on cash | (6.5) | 2.2 | ||
Net (decrease) in cash and cash equivalents | (75.5) | 42.6 | ||
Cash, cash equivalents and restricted cash, beginning | 289.1 | 220.9 | ||
Cash, cash equivalents and restricted cash, ending | $ 213.6 | $ 263.4 | ||
Cash flow for the three months ended April 1, 2023 includes the |
JELD-WEN Holding, Inc. Reconciliation of Non-GAAP Financial Measures (Unaudited) (In millions) | |||||||
Three Months Ended | Six Months Ended | ||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | ||||
(Loss) income from continuing operations, net of tax | $ (18.5) | $ 22.5 | $ (46.2) | $ 31.0 | |||
Income tax expense | 9.6 | 10.8 | 6.1 | 14.2 | |||
Depreciation and amortization(1) | 28.2 | 38.2 | 69.7 | 66.6 | |||
Interest expense, net | 16.6 | 20.9 | 32.3 | 42.3 | |||
Special items: | |||||||
Net legal and professional expenses and settlements(2) | 20.3 | 4.4 | 37.5 | 6.2 | |||
Restructuring and asset-related charges(3)(4) | 16.4 | 6.8 | 34.5 | 16.1 | |||
M&A related costs(5) | 5.1 | 1.3 | 6.2 | 4.0 | |||
Net loss (gain) on sale of property and equipment(6) | 0.1 | 0.2 | (2.8) | 0.1 | |||
Loss on extinguishment and refinancing of debt(7) | — | — | 1.4 | — | |||
Share-based compensation expense(8) | 5.1 | 4.7 | 10.1 | 8.9 | |||
Non-cash foreign exchange transaction/translation (gain) loss(9) | (1.2) | 0.4 | (2.7) | (1.2) | |||
Other special items(10) | 3.1 | (1.3) | 7.4 | — | |||
Adjusted EBITDA from continuing operations | $ 84.8 | $ 108.9 | $ 153.5 | $ 188.2 |
(1) | Depreciation and amortization expense in the six months ended June 29, 2024 includes accelerated amortization of |
(2) | Net legal and professional expenses and settlements include non-recurring transformation journey expenses of |
(3) | Represents severance, accelerated depreciation and amortization, equipment relocation and other expenses directly incurred as a result of restructuring events. The restructuring charges primarily relate to charges incurred to change the operating structure, eliminate certain roles, and close certain manufacturing facilities in our |
(4) | For the three and six months ended June 29, 2024, |
(5) | M&A related costs consists primarily of legal and professional expenses related to the potential disposition of Towanda. |
(6) | Net gain on sale of property and equipment, primarily in |
(7) | Loss on extinguishment and refinancing of debt of |
(8) | Represents non-cash equity-based compensation expense related to the issuance of share-based awards. |
(9) | Non-cash foreign exchange transaction/translation gain primarily associated with fair value adjustments of foreign currency derivatives and revaluation of balances denominated in foreign currencies. |
(10) | Other special items not core to ongoing business activity include: (i) in the three months ended June 29, 2024, a one-time realized foreign currency loss of |
To conform with current period presentation, certain amounts in prior period information have been reclassified. |
Three Months Ended | Six Months Ended | |||||||
(amounts in millions, except share and per share data) | June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | ||||
(Loss) income from continuing operations, net of tax | $ (18.5) | $ 22.5 | $ (46.2) | $ 31.0 | ||||
Special items:(1) | ||||||||
Net legal and professional expenses and settlements | 20.3 | 4.4 | 37.5 | 6.2 | ||||
Restructuring and asset-related charges | 16.4 | 6.8 | 34.5 | 16.1 | ||||
M&A related costs | 5.1 | 1.3 | 6.2 | 4.0 | ||||
Net loss (gain) on sale of property and equipment | 0.1 | 0.2 | (2.8) | 0.1 | ||||
Loss on extinguishment and refinancing of debt | — | — | 1.4 | — | ||||
Share-based compensation expense | 5.1 | 4.7 | 10.1 | 8.9 | ||||
Non-cash foreign exchange transaction/translation (gain) loss | (1.2) | 0.4 | (2.7) | (1.2) | ||||
Accelerated amortization of an ERP system(2) | — | — | 14.1 | — | ||||
Other special items | 3.1 | (1.3) | 7.4 | — | ||||
Tax impact of special items(3) | (10.5) | (3.4) | (23.9) | (8.8) | ||||
Tax special items(4) | 9.4 | 2.1 | 12.1 | 3.2 | ||||
Adjusted Net Income from continuing operations | $ 29.4 | $ 37.8 | $ 47.8 | $ 59.4 | ||||
Diluted (loss) income per share from continuing operations | $ (0.22) | $ 0.26 | $ (0.54) | $ 0.36 | ||||
Special items:(1) | ||||||||
Net legal and professional expenses and settlements | 0.24 | 0.05 | 0.43 | 0.07 | ||||
Restructuring and asset-related charges | 0.19 | 0.08 | 0.40 | 0.19 | ||||
M&A related costs | 0.06 | 0.01 | 0.07 | 0.05 | ||||
Net loss (gain) on sale of property of equipment | — | — | (0.03) | — | ||||
Loss on extinguishment and refinancing of debt | — | — | 0.02 | — | ||||
Share-based compensation expense | 0.06 | 0.06 | 0.12 | 0.10 | ||||
Non-cash foreign exchange transaction/translation (gain) loss | (0.01) | 0.01 | (0.03) | (0.01) | ||||
Accelerated amortization of an ERP system(2) | — | — | 0.16 | — | ||||
Other special items | 0.04 | (0.01) | 0.09 | — | ||||
Tax impact of special items(3) | (0.12) | (0.04) | (0.28) | (0.10) | ||||
Tax special items(4) | 0.11 | 0.02 | 0.14 | 0.04 | ||||
Adjusted Net Income per share from continuing operations | $ 0.34 | $ 0.44 | $ 0.55 | $ 0.70 | ||||
Weighted average diluted shares used in adjusted EPS calculation represent the fully dilutive shares for the three and six months ended June 29, 2024 and July 1, 2023(5) | 86,472,671 | 85,764,785 | 86,769,580 | 85,417,344 |
Adjusted Net Income from continuing operations per share may not sum due to rounding. | |
(1) | Refer to the calculation of Adjusted EBITDA from continuing operations for a discussion of the Special items listed above. |
(2) | Accelerated amortization of an ERP that we are no longer utilizing after we completed our related obligations under the JW Australia Transition Services Agreement during the first quarter of 2024. |
(3) | Except as otherwise noted, adjustments to net income and net income per share are tax-effected at the jurisdictional statutory tax rate. |
(4) | Tax special items for the three and six months ended June 29, 2024 was primarily driven by tax expense on uncertain tax positions from audits dating back to the year 2015 of |
(5) | Dilutive shares for the three months ended June 29, 2024 includes basic weighted average shares outstanding of 85,271,699 and the dilutive impact of restricted stock units, performance share units, and options to purchase common stock of 1,200,972. Dilutive shares for the six months ended June 29, 2024 includes basic weighted average shares outstanding of 85,397,067 and the dilutive impact of restricted stock units, performance share units, and options to purchase common stock of 1,372,513. |
To conform with current period presentation, certain amounts in prior period information have been reclassified. |
Three Months Ended June 29, 2024 | ||||||||||
(amounts in millions) | North | Total | Corporate and | Total | ||||||
Income (loss) from continuing operations, net of tax | $ 30.7 | $ (5.0) | $ 25.7 | $ (44.2) | $ (18.5) | |||||
Income tax expense (benefit) | 12.9 | 10.3 | 23.2 | (13.7) | 9.6 | |||||
Depreciation and amortization | 18.9 | 7.6 | 26.5 | 1.8 | 28.2 | |||||
Interest expense, net | 0.6 | 0.6 | 1.2 | 15.4 | 16.6 | |||||
Special items:(1) | ||||||||||
Net legal and professional expenses and settlements | 0.9 | 1.1 | 2.0 | 18.3 | 20.3 | |||||
Restructuring and asset-related charges | 9.2 | 6.7 | 15.9 | 0.6 | 16.4 | |||||
M&A related costs | — | — | — | 5.1 | 5.1 | |||||
Net loss (gain) on sale of property and equipment | 0.3 | (0.2) | 0.1 | — | 0.1 | |||||
Share-based compensation expense | 1.0 | 0.1 | 1.1 | 3.9 | 5.1 | |||||
Non-cash foreign exchange transaction/translation loss (gain) | 0.2 | (2.4) | (2.1) | 0.9 | (1.2) | |||||
Other special items | 0.8 | 1.6 | 2.4 | 0.7 | 3.1 | |||||
Adjusted EBITDA from continuing operations | $ 75.6 | $ 20.4 | $ 96.1 | $ (11.2) | $ 84.8 |
(1) | Refer to the calculation of Adjusted EBITDA from continuing operations for a discussion of the Special items listed above. |
Three Months Ended July 1, 2023 | ||||||||||
(amounts in millions) | North | Total | Corporate and | Total | ||||||
Income (loss) from continuing operations, net of tax | $ 51.3 | $ 10.7 | $ 61.9 | $ (39.4) | $ 22.5 | |||||
Income tax expense (benefit) | 21.1 | 3.1 | 24.2 | (13.5) | 10.8 | |||||
Depreciation and amortization(1) | 27.7 | 7.5 | 35.2 | 3.0 | 38.2 | |||||
Interest expense, net | 0.8 | 0.4 | 1.2 | 19.7 | 20.9 | |||||
Special items:(2) | ||||||||||
Net legal and professional expenses and settlements | — | 2.4 | 2.4 | 2.0 | 4.4 | |||||
Restructuring and asset-related charges | 5.7 | 0.5 | 6.2 | 0.6 | 6.8 | |||||
M&A related costs | 0.3 | — | 0.3 | 0.9 | 1.3 | |||||
Net loss (gain) on sale of property and equipment | 0.4 | (0.2) | 0.2 | — | 0.2 | |||||
Share-based compensation expense | 1.5 | 0.5 | 2.0 | 2.8 | 4.7 | |||||
Non-cash foreign exchange transaction/translation (gain) loss | (0.1) | 0.6 | 0.4 | — | 0.4 | |||||
Other special items | 0.3 | (1.5) | (1.3) | — | (1.3) | |||||
Adjusted EBITDA from continuing operations | $ 108.8 | $ 23.9 | $ 132.7 | $ (23.8) | $ 108.9 |
(1) | |
(2) | Refer to the calculation of Adjusted EBITDA from continuing operations for a discussion of the Special items listed above. |
To conform with current period presentation, certain amounts in prior period information have been reclassified. |
Six Months Ended June 29, 2024 | ||||||||||
(amounts in millions) | North | Total | Corporate and | Total | ||||||
Income (loss) from continuing operations, net of tax | $ 47.0 | $ (5.0) | $ 42.0 | $ (88.2) | $ (46.2) | |||||
Income tax expense (benefit) | 20.3 | 13.2 | 33.5 | (27.4) | 6.1 | |||||
Depreciation and amortization | 36.9 | 15.1 | 51.9 | 17.7 | 69.7 | |||||
Interest expense, net | 1.3 | 0.9 | 2.2 | 30.0 | 32.3 | |||||
Special items:(1) | ||||||||||
Net legal and professional expenses and settlements | 1.7 | 1.4 | 3.1 | 34.4 | 37.5 | |||||
Restructuring and asset-related charges | 23.1 | 10.6 | 33.8 | 0.8 | 34.5 | |||||
M&A related costs | — | — | — | 6.2 | 6.2 | |||||
Net gain on sale of property and equipment | (2.6) | (0.2) | (2.7) | — | (2.8) | |||||
Loss on extinguishment and refinancing of debt | — | — | — | 1.4 | 1.4 | |||||
Share-based compensation expense | 2.3 | 0.6 | 2.9 | 7.2 | 10.1 | |||||
Non-cash foreign exchange transaction/translation loss (gain) | 0.3 | (3.3) | (3.0) | 0.3 | (2.7) | |||||
Other special items | 6.5 | 1.6 | 8.1 | (0.7) | 7.4 | |||||
Adjusted EBITDA from continuing operations | $ 136.8 | $ 34.9 | $ 171.8 | $ (18.2) | $ 153.5 |
(1) | Refer to the calculation of Adjusted EBITDA from continuing operations for a discussion of the Special items listed above. |
Six Months Ended July 1, 2023 | ||||||||||
(amounts in millions) | North | Total | Corporate and | Total | ||||||
Income (loss) from continuing operations, net of tax | $ 86.5 | $ 18.0 | $ 104.5 | $ (73.5) | $ 31.0 | |||||
Income tax expense (benefit) | 35.7 | 4.5 | 40.2 | (25.9) | 14.2 | |||||
Depreciation and amortization(1) | 45.5 | 14.9 | 60.4 | 6.1 | 66.6 | |||||
Interest expense, net | 3.6 | 0.5 | 4.1 | 38.2 | 42.3 | |||||
Special items:(2) | ||||||||||
Net legal and professional expenses and settlements | — | 2.5 | 2.5 | 3.8 | 6.2 | |||||
Restructuring and asset-related charges | 13.5 | 1.8 | 15.3 | 0.8 | 16.1 | |||||
M&A related costs | 0.6 | — | 0.6 | 3.4 | 4.0 | |||||
Net loss (gain) on sale of property and equipment | 0.4 | (0.3) | 0.1 | — | 0.1 | |||||
Share-based compensation expense | 2.5 | 1.0 | 3.4 | 5.4 | 8.9 | |||||
Non-cash foreign exchange transaction/translation (gain) loss | (0.3) | (1.2) | (1.5) | 0.3 | (1.2) | |||||
Other special items | 0.2 | (0.2) | — | 0.1 | — | |||||
Adjusted EBITDA from continuing operations | $ 188.0 | $ 41.5 | $ 229.5 | $ (41.3) | $ 188.2 |
(1) | |
(2) | Refer to the calculation of Adjusted EBITDA from continuing operations for a discussion of the Special items listed above. |
To conform with current period presentation, certain amounts in prior period information have been reclassified. |
Six Months Ended | ||||
June 29, 2024 | July 1, 2023 | |||
Net cash used in operating activities (1) | $ 40.4 | $ 153.4 | ||
Less capital expenditures (1) | 74.1 | 46.9 | ||
Free Cash Flow (1)(2) | $ (33.8) | $ 106.4 |
(1) | Cash flow information is inclusive of cash flows from the |
(2) | Free Cash Flow is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Free Cash Flow, see above under the heading "Non-GAAP Financial Information." |
June 29, 2024 | December 31, 2023 | |||
Total debt | $ 1,214.4 | $ 1,226.3 | ||
Less cash and cash equivalents | 212.8 | 288.3 | ||
Net Debt (1) | $ 1,001.6 | $ 938.0 | ||
Divided by trailing twelve months Adjusted EBITDA from continuing operations (2) | 345.8 | 380.4 | ||
Net Debt Leverage (1) | 2.9x | 2.5x |
(1) | Net Debt and Net Debt Leverage are financial measures that are not calculated in accordance with GAAP. For a discussion of our presentation of Net Debt Leverage, see above under the heading "Non-GAAP Financial Information." |
(2) | Trailing twelve months Adjusted EBITDA from continuing operations for both periods. Adjusted EBITDA from continuing operations is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA from continuing operations, see above under the heading "Non-GAAP Financial Information." |
Segment Results (Unaudited) (In millions) | ||||||
Three Months Ended | ||||||
June 29, 2024 | July 1, 2023 | |||||
Net revenues from external customers | % Variance | |||||
$ 710.6 | $ 817.1 | (13.0) % | ||||
275.4 | 308.7 | (10.8) % | ||||
Total Consolidated | $ 986.0 | $ 1,125.8 | (12.4) % | |||
Adjusted EBITDA from continuing operations (1) | ||||||
$ 75.6 | $ 108.8 | (30.5) % | ||||
20.4 | 23.9 | (14.4) % | ||||
Corporate and unallocated costs | (11.2) | (23.8) | (52.9) % | |||
Total Consolidated | $ 84.8 | $ 108.9 | (22.1) % |
(1) | Adjusted EBITDA from continuing operations is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA from continuing operations, see above under the heading "Non-GAAP Financial Information." |
Six Months Ended | ||||||
June 29, 2024 | July 1, 2023 | |||||
Net revenues from external customers | % Variance | |||||
$ 1,390.6 | $ 1,585.1 | (12.3) % | ||||
554.5 | 621.1 | (10.7) % | ||||
Total Consolidated | $ 1,945.1 | $ 2,206.3 | (11.8) % | |||
Adjusted EBITDA from continuing operations (1) | ||||||
$ 136.8 | $ 188.0 | (27.2) % | ||||
34.9 | 41.5 | (15.8) % | ||||
Corporate and unallocated costs | (18.2) | (41.3) | (55.9) % | |||
Total Consolidated | $ 153.5 | $ 188.2 | (18.4) % |
(1) | Adjusted EBITDA from continuing operations is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA from continuing operations, see above under the heading "Non-GAAP Financial Information." |
View original content to download multimedia:https://www.prnewswire.com/news-releases/jeld-wen-reports-second-quarter-2024-results-302214313.html
SOURCE JELD-WEN Holding, Inc.
FAQ
What were JELD-WEN's Q2 2024 financial results?
How did JELD-WEN's North America segment perform in Q2 2024?
Has JELD-WEN updated its 2024 financial guidance?