Jefferies Announces First Quarter 2022 Financial Results
Jefferies reported a net income of $327 million or $1.23 per diluted share for Q1, resulting in an annualized return on adjusted tangible equity of 16.2%. Total net revenues reached $1.73 billion, a 30% decrease year-over-year. Investment Banking net revenues were $1.00 billion, significantly enhanced by a 75% increase in Advisory revenues. In contrast, Asset Management revenues dropped 74% to $60 million, primarily due to lower investment returns. Jefferies repurchased 10.038 million shares for $364.2 million during the quarter.
- Net income increased to $327 million, up from previous forecasts.
- Investment Banking net revenues of $1 billion driven by a 75% increase in Advisory revenues.
- Share repurchase program continues with 10.038 million shares repurchased.
- Total net revenues decreased by 30% year-over-year.
- Asset Management net revenues declined by 74% to $60 million.
- Diluted earnings per share dropped by 42% year-over-year.
-
Net income attributable to common shareholders of
, or$327 million per diluted share$1.23 -
Annualized return on adjusted tangible equity of
16.2% 1 -
Total Investment Banking and Capital Markets and Asset Management Net Revenues of
$1.54 billion -
Quarterly Investment Banking net revenues of
$1.00 billion -
Combined Capital Markets net revenues of$480 million -
Asset Management net revenues (before allocated net interest2) of
$74 million -
Repurchased 10.038 million shares of common stock for
, or an average price of$364.2 million per share, including 6.848 million shares of common stock in the open market for$36.28 under our current Board of Directors authorization and 3.190 million shares of common stock for$250.0 million in connection with net-share settlements under our equity compensation plan$114.2 million -
In the four year period starting
January 2018 , Jefferies has repurchased 137.292 million shares of common stock3 for , or an average price of$3.10 7 billion per share; Jefferies has returned to shareholders$22.63 , or$4.31 6 billion43% of shareholders' equity and56% of tangible shareholders' equity4 sinceJanuary 2018 -
Our Board of Directors has authorized the repurchase in the future of an additional up to
of our common stock$250 million
"We are proud of our solid first quarter results which as expected, are down from our industry’s uniquely exceptional first quarter of 2021, but consistent with the new level of operating success Jefferies achieved for the last nine months of 2021. Our strong first quarter results reflect the breadth and depth of our platform, despite the challenging trading environment caused by the anticipated change in Fed policy that existed in December and January and exacerbated by the even more difficult capital markets conditions that began in February with the onset of the invasion of
"Equities net revenues were impacted by market volatility and global instability. Fixed Income net revenues were lower, primarily due to lower trading volumes in the face of inflation concerns and interest rate uncertainty.
"Asset Management net revenues reflect higher asset management fees, offset by lower investment returns and lower revenues from strategic affiliates as compared to the prior year quarter.
“We have no operations in
"Our Ukrainian Doing Good Global Trading Day on
Quarterly Cash Dividend
The Jefferies Board of Directors declared a quarterly cash dividend equal to
Financial Summary
(Dollars in thousands, except per share amounts) |
Three Months Ended
|
|
|||||||||
|
2022 |
|
2021 (6) |
% Change |
|||||||
Net revenues: |
|
|
|
|
|||||||
Investment Banking and Capital Markets |
$ |
1,481,818 |
|
|
$ |
1,987,496 |
|
(25 |
)% |
||
Asset Management |
|
59,956 |
|
|
|
229,202 |
|
(74 |
)% |
||
Merchant Banking |
|
189,535 |
|
|
|
267,004 |
|
(29 |
)% |
||
Corporate |
|
746 |
|
|
|
590 |
|
26 |
% |
||
Consolidation Adjustments |
|
(140 |
) |
|
|
2,650 |
|
(105 |
)% |
||
Net revenues |
$ |
1,731,915 |
|
|
$ |
2,486,942 |
|
(30 |
)% |
||
|
|
|
|
|
|||||||
Income before income taxes |
$ |
392,332 |
|
|
$ |
800,785 |
|
(51 |
)% |
||
|
|
|
|
|
|||||||
Net income attributable to common shareholders |
$ |
327,447 |
|
|
$ |
582,435 |
|
(44 |
)% |
||
|
|
|
|
|
|||||||
Diluted earnings per share |
$ |
1.23 |
|
|
$ |
2.13 |
|
(42 |
)% |
||
|
|
|
|
|
|||||||
Weighted average diluted shares |
|
266,571 |
|
|
|
272,881 |
|
|
|||
|
|
|
|
|
|||||||
Annualized return on adjusted tangible equity1 |
|
16.2 |
% |
|
|
33.3 |
% |
|
Highlights
Three months ended |
|
Investment Banking and Capital Markets |
|
Asset Management |
|
Legacy Merchant Banking |
|
* * * *
Amounts herein pertaining to
This press release contains certain “forward-looking statements” within the meaning of the safe harbor provisions of the
Past performance may not be indicative of future results. Different types of investments involve varying degrees of risk. Therefore, it should not be assumed that future performance of any specific investment or investment strategy will be profitable or equal the corresponding indicated performance level(s).
Notes
-
Return on adjusted tangible equity (a non-GAAP financial measure) is defined as Jefferies' annualized adjusted net income (a non-GAAP financial measure) divided by our beginning of period adjusted tangible shareholders' equity (a non-GAAP financial measure). Refer to schedule on page 9 for reconciliation to
U.S. GAAP amounts. - Allocated net interest represents an allocation to Asset Management of certain of our long-term debt interest expense, net of interest income on our Cash and cash equivalents and other sources of liquidity. Allocated net interest has been disaggregated to increase transparency and to make clearer actual Investment return. Refer to Selected Financial and Statistical Information on pages 6 to 7.
-
The 137.292 million common shares repurchased since
January 2018 includes 133.449 million shares of common stock repurchased in the open market for under our$2.97 9 billionBoard of Director authorizations and 3.843 million shares of common stock for repurchased in connection with net-share settlements under our equity compensation plan.$128.6 million -
Tangible shareholders' equity (a non-GAAP financial measure), is defined as
Jefferies Financial Group shareholders' equity less Intangible assets, net and goodwill. Refer to schedule on page 9 for reconciliation toU.S. GAAP amounts. - Backlog represents an estimate of our net revenues from expected future transactions. As an indicator of net revenues in a given future period, it is subject to limitations. The time frame for the realization of revenues from these expected transactions varies and is influenced by factors we do not control. Transactions not included in the estimate may occur, and expected transactions may also be modified or cancelled.
- In the first quarter of 2022, we transferred certain Merchant Banking net assets to our Investment Banking and Capital Markets and Asset Management segments. Prior year amounts have been reclassified to conform to current segment disclosure.
-
Shares outstanding on a fully diluted basis (a non-GAAP financial measure) is defined as Jefferies common shares outstanding plus restricted stock units, stock options, conversion of redeemable convertible preferred shares and other shares. Refer to schedule on page 10 for reconciliation to
U.S. GAAP amounts. -
Tangible book value per fully diluted share (a non-GAAP financial measure) is defined as adjusted tangible book value (a non-GAAP financial measure) divided by shares outstanding on a fully diluted basis (a non-GAAP financial measure). Refer to schedule on page 10 for reconciliation to
U.S. GAAP amounts.
Summary
(In thousands, except per share amounts) (Unaudited) |
|
|
|
|||||
|
Three Months Ended
|
|||||||
|
2022 |
|
2021 |
|||||
Net revenues |
$ |
1,731,915 |
|
|
$ |
2,486,942 |
|
|
Income before income taxes and loss related to associated companies |
$ |
422,317 |
|
|
$ |
811,353 |
|
|
Loss related to associated companies |
|
(29,985 |
) |
|
|
(10,568 |
) |
|
Income before income taxes |
|
392,332 |
|
|
|
800,785 |
|
|
Income tax provision |
|
64,357 |
|
|
|
218,236 |
|
|
Net income |
|
327,975 |
|
|
|
582,549 |
|
|
Net loss attributable to the noncontrolling interests |
|
969 |
|
|
|
743 |
|
|
Net loss attributable to the redeemable noncontrolling interests |
|
573 |
|
|
|
769 |
|
|
Preferred stock dividends |
|
(2,070 |
) |
|
|
(1,626 |
) |
|
Net income attributable to common shareholders |
$ |
327,447 |
|
|
$ |
582,435 |
|
|
|
|
|
|
|||||
Basic earnings per common share attributable to Jefferies common shareholders: |
|
|
|
|||||
Net income |
$ |
1.26 |
|
|
$ |
2.17 |
|
|
|
|
|
|
|||||
Basic: weighted average shares |
|
257,552 |
|
|
|
266,386 |
|
|
|
|
|
|
|||||
Diluted earnings per common share attributable to Jefferies common shareholders: |
|
|
|
|||||
Net income |
$ |
1.23 |
|
|
$ |
2.13 |
|
|
|
|
|
|
|||||
Diluted: weighted average shares |
|
266,571 |
|
|
|
272,881 |
|
A summary of results for the three months ended
|
Investment Banking and Capital Markets |
|
Asset Management |
|
Merchant Banking |
|
Corporate |
|
Parent Company Interest |
|
Consolidation Adjustments |
|
Total |
||||||||||||||
Net revenues |
$ |
1,481,818 |
|
$ |
59,956 |
|
|
$ |
189,535 |
|
|
$ |
746 |
|
|
$ |
— |
|
|
$ |
(140 |
) |
|
$ |
1,731,915 |
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cost of sales |
|
— |
|
|
— |
|
|
|
95,671 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
95,671 |
|
|
Compensation and benefits |
|
724,276 |
|
|
19,936 |
|
|
39,323 |
|
|
|
6,149 |
|
|
|
— |
|
|
|
— |
|
|
|
789,684 |
|
||
Non-compensation expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Floor brokerage and clearing fees |
|
72,166 |
|
|
11,795 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
83,961 |
|
|
Selling, general and other expenses |
|
240,936 |
|
|
11,854 |
|
|
|
26,670 |
|
|
|
5,937 |
|
|
|
— |
|
|
|
(140 |
) |
|
|
285,257 |
|
|
Interest expense |
|
— |
|
|
— |
|
|
|
697 |
|
|
|
— |
|
|
|
8,391 |
|
|
|
— |
|
|
|
9,088 |
|
|
Depreciation and amortization |
|
23,555 |
|
|
362 |
|
|
|
21,596 |
|
|
|
424 |
|
|
|
— |
|
|
|
— |
|
|
|
45,937 |
|
|
Total non-compensation expenses |
|
336,657 |
|
|
24,011 |
|
|
|
48,963 |
|
|
|
6,361 |
|
|
|
8,391 |
|
|
|
(140 |
) |
|
|
424,243 |
|
|
Total expenses |
|
1,060,933 |
|
|
43,947 |
|
|
|
183,957 |
|
|
|
12,510 |
|
|
|
8,391 |
|
|
|
(140 |
) |
|
|
1,309,598 |
|
|
Income (loss) before income taxes and loss related to associated companies |
|
420,885 |
|
|
16,009 |
|
|
|
5,578 |
|
|
|
(11,764 |
) |
|
|
(8,391 |
) |
|
|
— |
|
|
|
422,317 |
|
|
Loss related to associated companies |
|
— |
|
|
— |
|
|
|
(29,985 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(29,985 |
) |
|
Income (loss) before income taxes |
$ |
420,885 |
|
$ |
16,009 |
|
|
$ |
(24,407 |
) |
|
$ |
(11,764 |
) |
|
$ |
(8,391 |
) |
|
$ |
— |
|
|
|
392,332 |
|
|
Income tax provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
64,357 |
|
||||||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
327,975 |
|
A summary of results for the three months ended
|
Investment Banking and Capital Markets (1) |
|
Asset Management (1) |
|
Merchant Banking (1) |
|
Corporate |
|
Parent Company Interest |
|
Consolidation Adjustments (1) |
|
Total |
|||||||||||||||
Net revenues |
$ |
1,987,496 |
|
|
$ |
229,202 |
|
|
$ |
267,004 |
|
|
$ |
590 |
|
|
$ |
— |
|
|
$ |
2,650 |
|
|
$ |
2,486,942 |
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cost of sales |
|
— |
|
|
|
— |
|
|
|
95,559 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
95,559 |
|
|
Compensation and benefits |
|
1,109,695 |
|
|
22,785 |
|
|
24,529 |
|
|
|
15,534 |
|
|
|
— |
|
|
|
— |
|
|
|
1,172,543 |
|
|||
Non-compensation expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Floor brokerage and clearing fees |
|
66,574 |
|
|
|
9,842 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
76,416 |
|
|
Selling, general and other expenses |
|
228,733 |
|
|
|
12,164 |
|
|
|
26,520 |
|
|
|
4,669 |
|
|
|
— |
|
|
|
(149 |
) |
|
|
271,937 |
|
|
Interest expense |
|
5,553 |
|
|
|
— |
|
|
|
912 |
|
|
|
— |
|
|
|
13,902 |
|
|
|
— |
|
|
|
20,367 |
|
|
Depreciation and amortization |
|
20,710 |
|
|
|
479 |
|
|
|
16,714 |
|
|
|
864 |
|
|
|
— |
|
|
|
— |
|
|
|
38,767 |
|
|
Total non-compensation expenses |
|
321,570 |
|
|
|
22,485 |
|
|
|
44,146 |
|
|
|
5,533 |
|
|
|
13,902 |
|
|
|
(149 |
) |
|
|
407,487 |
|
|
Total expenses |
|
1,431,265 |
|
|
|
45,270 |
|
|
|
164,234 |
|
|
|
21,067 |
|
|
|
13,902 |
|
|
|
(149 |
) |
|
|
1,675,589 |
|
|
Income (loss) before income taxes and loss related to associated companies |
|
556,231 |
|
|
|
183,932 |
|
|
|
102,770 |
|
|
|
(20,477 |
) |
|
|
(13,902 |
) |
|
|
2,799 |
|
|
|
811,353 |
|
|
Loss related to associated companies |
|
— |
|
|
|
— |
|
|
|
(10,568 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,568 |
) |
|
Income (loss) before income taxes |
$ |
556,231 |
|
|
$ |
183,932 |
|
|
$ |
92,202 |
|
|
$ |
(20,477 |
) |
|
$ |
(13,902 |
) |
|
$ |
2,799 |
|
|
|
800,785 |
|
|
Income tax provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
218,236 |
|
|||||||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
582,549 |
|
(1) In the first quarter of 2022, we transferred certain Merchant Banking net assets to our Investment Banking and Capital Markets and Asset Management segments. Prior year amounts have been reclassified to conform to current segment disclosure.
Selected Financial and Statistical Information
(Amounts in Thousands, Except Other Data) (Unaudited) |
||||||||||||
|
Quarter Ended |
|||||||||||
|
|
|
|
|
|
|||||||
Investment Banking, Capital Markets and Asset Management Net Revenues: |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
Advisory |
$ |
543,769 |
|
|
$ |
587,726 |
|
|
$ |
311,439 |
|
|
|
|
|
|
|
|
|||||||
Equity underwriting |
|
156,100 |
|
|
|
370,636 |
|
|
|
494,806 |
|
|
Debt underwriting |
|
245,179 |
|
|
|
222,655 |
|
|
|
197,367 |
|
|
Total underwriting |
|
401,279 |
|
|
|
593,291 |
|
|
|
692,173 |
|
|
|
|
|
|
|
|
|||||||
Other investment banking (2) |
|
58,134 |
|
|
|
66,631 |
|
|
|
83,022 |
|
|
|
|
|
|
|
|
|||||||
Total investment banking |
|
1,003,182 |
|
|
|
1,247,648 |
|
|
|
1,086,634 |
|
|
|
|
|
|
|
|
|||||||
Equities |
|
277,047 |
|
|
|
291,032 |
|
|
|
531,016 |
|
|
Fixed income |
|
202,800 |
|
|
|
132,771 |
|
|
|
363,359 |
|
|
Total capital markets |
|
479,847 |
|
|
|
423,803 |
|
|
|
894,375 |
|
|
|
|
|
|
|
|
|||||||
Other (2) |
|
(1,211 |
) |
|
|
(23,366 |
) |
|
|
6,487 |
|
|
|
|
|
|
|
|
|||||||
Total Investment Banking and Capital Markets Net Revenues (3) |
|
1,481,818 |
|
|
|
1,648,085 |
|
|
|
1,987,496 |
|
|
|
|
|
|
|
|
|||||||
Asset management fees and revenues (4) |
|
44,502 |
|
|
|
13,065 |
|
|
|
66,309 |
|
|
Investment return (5) |
|
29,530 |
|
|
|
41,658 |
|
|
|
173,292 |
|
|
Allocated net interest (5) |
|
(14,076 |
) |
|
|
(11,914 |
) |
|
|
(10,399 |
) |
|
Total Asset Management Net Revenues |
|
59,956 |
|
|
|
42,809 |
|
|
|
229,202 |
|
|
|
|
|
|
|
|
|||||||
Total Investment Banking, Capital Markets and Asset Management Net Revenues |
$ |
1,541,774 |
|
|
$ |
1,690,894 |
|
|
$ |
2,216,698 |
|
|
|
|
|
|
|
|
|||||||
Investment Banking, Capital Markets and Asset Management Non-compensation Expenses: |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
Floor brokerage and clearing fees |
$ |
83,961 |
|
|
$ |
79,652 |
|
|
$ |
76,416 |
|
|
Underwriting costs |
|
8,128 |
|
|
|
26,931 |
|
|
|
36,136 |
|
|
Technology and communications |
|
104,555 |
|
|
|
101,544 |
|
|
|
91,939 |
|
|
Occupancy and equipment rental |
|
25,250 |
|
|
|
25,198 |
|
|
|
23,783 |
|
|
Business development |
|
24,376 |
|
|
|
42,386 |
|
|
|
17,991 |
|
|
Professional services |
|
51,118 |
|
|
|
54,986 |
|
|
|
38,636 |
|
|
Depreciation and amortization |
|
23,917 |
|
|
|
23,149 |
|
|
|
21,189 |
|
|
Other |
|
39,363 |
|
|
|
80,519 |
|
|
|
37,965 |
|
|
|
|
|
|
|
|
|||||||
Total Investment Banking, Capital Markets and Asset Management Non-compensation Expenses |
$ |
360,668 |
|
|
$ |
434,365 |
|
|
$ |
344,055 |
|
|
|
|
|
|
|
|
|||||||
Investment Banking, Capital Markets and Asset Management Compensation and Benefits Expenses: |
|
|
|
|
|
|||||||
Compensation and benefits |
$ |
744,212 |
|
|
$ |
711,359 |
|
|
$ |
1,132,480 |
|
|
Compensation and benefits expenses as a percentage of net revenues |
|
48.3 |
% |
|
|
42.1 |
% |
|
|
51.1 |
% |
|
(Amounts in Thousands, Except Other Data) (Unaudited) |
||||||||||||
|
|
|
|
|
|
|||||||
|
Quarter Ended |
|||||||||||
|
|
|
|
|
|
|||||||
Other Data: |
|
|
|
|
|
|||||||
Number of trading days |
|
61 |
|
|
|
63 |
|
|
|
60 |
|
|
Number of trading loss days (6) |
|
8 |
|
|
11 |
|
|
9 |
||||
Average VaR (in millions) (7) |
$ |
12.12 |
|
|
$ |
10.14 |
|
|
$ |
16.02 |
|
(1) |
|
In the first quarter of 2022, we transferred certain Merchant Banking net assets to our Investment Banking and Capital Markets and Asset Management segments. Previously reported results are presented on a comparable basis. |
(2) |
|
In the first quarter of 2022, we also made a change to present our share of the net earnings of |
(3) |
|
Allocated net interest is not separately disaggregated for Investment Banking and Capital Markets. This presentation is aligned to our Investment Banking and Capital Markets internal performance measurement. |
(4) |
|
Includes management and performance fees from funds and accounts managed by us as well as our share of fees received by affiliated asset management companies with which we have revenue and profit share arrangements, as well as earnings on our ownership interest in affiliated asset managers. |
(5) |
|
Allocated net interest represents an allocation to Asset Management of certain of our long-term debt interest expense, net of interest income on our Cash and cash equivalents and other sources of liquidity. Allocated net interest has been disaggregated to increase transparency and to make clearer actual Investment return. We believe that aggregating Investment return and Allocated net interest would obscure the Investment return by including an amount that is unique to our credit spreads, debt maturity profile, capital structure, liquidity risks and allocation methods. |
(6) |
|
Number of trading loss days is calculated based on trading activities in our Investment Banking and Capital Markets and Asset Management business segments. |
(7) |
|
VaR estimates the potential loss in value of trading positions in our Investment Banking and Capital Markets and Asset Management business segments due to adverse market movements over a one-day time horizon with a |
Financial Data and Metrics
(Amounts in Millions, Except Other Data) (Unaudited) |
||||||||||||
|
||||||||||||
|
Quarter Ended |
|||||||||||
|
|
|
|
|
|
|||||||
Financial position (1): |
|
|
|
|
|
|||||||
Total assets |
$ |
60,036 |
|
|
$ |
60,404 |
|
|
$ |
56,869 |
|
|
Total assets less goodwill and intangible assets for the period |
$ |
58,142 |
|
|
$ |
58,506 |
|
|
$ |
54,955 |
|
|
Cash and cash equivalents |
$ |
8,501 |
|
|
$ |
10,755 |
|
|
$ |
8,649 |
|
|
Financial instruments owned |
$ |
21,633 |
|
|
$ |
19,829 |
|
|
$ |
19,097 |
|
|
Level 3 financial instruments owned (2) |
$ |
640 |
|
|
$ |
579 |
|
|
$ |
697 |
|
|
|
$ |
1,895 |
|
|
$ |
1,898 |
|
|
$ |
1,914 |
|
|
Total equity |
$ |
10,549 |
|
|
$ |
10,580 |
|
|
$ |
9,778 |
|
|
Total shareholders' equity |
$ |
10,490 |
|
|
$ |
10,554 |
|
|
$ |
9,746 |
|
|
Tangible equity (3) |
$ |
8,596 |
|
|
$ |
8,656 |
|
|
$ |
7,832 |
|
|
|
|
|
|
|
|
|||||||
Other data and financial ratios: |
|
|
|
|
|
|||||||
Leverage ratio (1) (4) |
|
5.7 |
|
|
|
5.7 |
|
|
|
5.8 |
|
|
Tangible gross leverage ratio (1) (5) |
|
6.8 |
|
|
|
6.8 |
|
|
|
7.0 |
|
|
|
|
|
|
|
|
|||||||
Number of employees, at period end |
|
5,625 |
|
|
5,556 |
|
|
5,009 |
(1) |
|
Amounts pertaining to |
(2) |
|
Level 3 financial instruments represent those financial instruments classified as such under Accounting Standards Codification 820, accounted for at fair value and included within Financial instruments owned. |
(3) |
|
Tangible equity (a non-GAAP financial measure) represents total Jefferies shareholders' equity less goodwill and identifiable intangible assets. We believe that tangible equity is meaningful for valuation purposes, as financial companies are often measured as a multiple of tangible equity, making these ratios meaningful for investors. |
(4) |
|
Leverage ratio equals total assets divided by total equity. |
(5) |
|
Tangible gross leverage ratio (a non-GAAP financial measure) equals total assets less goodwill and identifiable intangible assets divided by tangible equity. The tangible gross leverage ratio is used by rating agencies in assessing our leverage ratio. |
Non-GAAP Reconciliations
The following tables reconcile our non-GAAP measures to their respective
Return on Adjusted Tangible Equity Reconciliation
The table below reconciles our Net income attributable to common shareholders to adjusted net income and our Shareholders' equity to adjusted tangible shareholders' equity (in thousands):
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||
|
|
|
|
|
|
||||
|
Net income attributable to common shareholders (GAAP) |
|
$ |
327,447 |
|
|
$ |
582,435 |
|
|
Intangible amortization and impairment expense, net of tax |
|
|
2,949 |
|
|
|
2,604 |
|
|
Adjusted net income (non-GAAP) |
|
$ |
330,396 |
|
|
$ |
585,039 |
|
|
Annualized adjusted net income (non-GAAP) |
|
$ |
1,321,584 |
|
|
$ |
2,340,156 |
|
|
|
|
|
|
|
||||
|
|
|
2021 |
|
2020 |
||||
|
|
|
|
|
|
||||
|
Shareholders' equity (GAAP) |
|
$ |
10,553,755 |
|
|
$ |
9,403,893 |
|
|
Less: Intangible assets, net and goodwill |
|
|
(1,897,500 |
) |
|
|
(1,913,467 |
) |
|
Less: Deferred tax asset |
|
|
(327,547 |
) |
|
|
(393,687 |
) |
|
Less: Weighted average quarter-to-date impact of cash dividends and share repurchases |
|
|
(154,005 |
) |
|
|
(68,714 |
) |
|
Adjusted tangible shareholders' equity (non-GAAP) |
|
$ |
8,174,703 |
|
|
$ |
7,028,025 |
|
|
|
|
|
|
|
||||
|
Return on adjusted tangible equity |
|
|
16.2 |
% |
|
|
33.3 |
% |
Jefferies Shareholders' Equity GAAP Reconciliation
The table below reconciles our shareholders' equity to tangible shareholders' equity (in thousands):
|
|
|
|
||
|
|
|
|
||
|
Shareholders' equity (GAAP) |
|
$ |
10,105,957 |
|
|
Intangible assets, net and goodwill |
|
|
(2,463,180 |
) |
|
Tangible shareholders' equity (non-GAAP) |
|
$ |
7,642,777 |
|
Jefferies Book Value and Shares Outstanding GAAP Reconciliation
The table below reconciles our book value (shareholders' equity) to adjusted tangible book value and our common shares outstanding to fully diluted shares outstanding (in thousands, except per share amounts):
|
|
|
|
||
|
|
|
|
||
|
Book value (GAAP) |
|
$ |
10,490,300 |
|
|
Redeemable convertible preferred shares convertible to common shares (1) |
|
|
125,000 |
|
|
Stock options (2) |
|
|
120,141 |
|
|
Intangible assets, net and goodwill |
|
|
(1,894,721 |
) |
|
Adjusted tangible book value (non-GAAP) |
|
$ |
8,840,720 |
|
|
|
|
|
||
|
Common shares outstanding (GAAP) |
|
|
240,169 |
|
|
Restricted stock units ("RSUs") |
|
|
16,466 |
|
|
Redeemable convertible preferred shares converted to common shares (1) |
|
|
4,441 |
|
|
Stock options (2) |
|
|
5,063 |
|
|
Other |
|
|
1,088 |
|
|
Fully diluted shares outstanding (non-GAAP) (3) |
|
|
267,227 |
|
|
|
|
|
||
|
Book value per share outstanding |
|
$ |
43.68 |
|
|
Tangible book value per fully diluted share outstanding |
|
$ |
33.08 |
|
|
|
|
|
(1) |
Redeemable convertible preferred shares added to book value and fully diluted shares assume that the redeemable convertible preferred shares are converted to common shares. |
|
(2) |
Stock options added to book value are equal to the total number of stock options outstanding as of |
|
(3) |
Fully diluted shares outstanding include vested and unvested RSUs as well as the target number of RSUs issuable under the senior executive compensation plans. Fully diluted shares outstanding also include all stock options and the additional common shares if our redeemable convertible preferred shares were converted to common shares. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220328005793/en/
Source: Care of
FAQ
What were Jefferies' earnings for Q1 2022?
How much did Jefferies repurchase in shares for Q1 2022?
What is Jefferies' investment banking revenue for Q1 2022?
What were the total revenues for Jefferies in Q1 2022?