STOCK TITAN

JD Bancshares, Inc. Reports Financial Results for Quarter Ended March 31, 2025

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

JD Bancshares (OTCQX:JDVB) reported Q1 2025 financial results with net income of $2.93 million ($0.85 per share), compared to $3.25 million ($0.95) in Q4 2024 and $3.65 million ($1.07) in Q1 2024. The decrease was primarily due to lower non-interest income and higher non-interest expenses.

Key metrics include:

  • Net interest income remained stable at $10.8 million across comparative quarters
  • Total assets were $1.2 billion, declining $9.8 million during Q1
  • Loans increased by $6.9 million in Q1 2025
  • Total deposits grew by $37.5 million to $1.1 billion
  • Return on average assets (ROA) was 1.00% compared to 1.08% in Q4 2024
  • Tangible book value per share improved to $24.11 from $22.89 in Q4 2024

JD Bancshares (OTCQX:JDVB) ha riportato i risultati finanziari del primo trimestre 2025 con un utile netto di 2,93 milioni di dollari (0,85 dollari per azione), rispetto a 3,25 milioni di dollari (0,95) nel quarto trimestre 2024 e 3,65 milioni di dollari (1,07) nel primo trimestre 2024. La diminuzione è dovuta principalmente a un calo dei ricavi non derivanti da interessi e ad un aumento delle spese non da interessi.

Principali indicatori:

  • Il reddito netto da interessi è rimasto stabile a 10,8 milioni di dollari nei trimestri a confronto
  • Il totale degli attivi ammontava a 1,2 miliardi di dollari, con un calo di 9,8 milioni nel primo trimestre
  • I prestiti sono aumentati di 6,9 milioni nel primo trimestre 2025
  • I depositi totali sono cresciuti di 37,5 milioni raggiungendo 1,1 miliardi
  • Il rendimento medio degli attivi (ROA) è stato dell'1,00% rispetto all'1,08% del quarto trimestre 2024
  • Il valore contabile tangibile per azione è migliorato a 24,11 dollari da 22,89 nel quarto trimestre 2024

JD Bancshares (OTCQX:JDVB) informó los resultados financieros del primer trimestre de 2025 con un ingreso neto de 2,93 millones de dólares (0,85 dólares por acción), en comparación con 3,25 millones (0,95) en el cuarto trimestre de 2024 y 3,65 millones (1,07) en el primer trimestre de 2024. La disminución se debió principalmente a menores ingresos no relacionados con intereses y mayores gastos no relacionados con intereses.

Métricas clave:

  • Los ingresos netos por intereses se mantuvieron estables en 10,8 millones de dólares en los trimestres comparados
  • Los activos totales fueron de 1,2 mil millones de dólares, con una disminución de 9,8 millones durante el primer trimestre
  • Los préstamos aumentaron en 6,9 millones en el primer trimestre de 2025
  • Los depósitos totales crecieron 37,5 millones hasta 1,1 mil millones
  • El retorno sobre activos promedio (ROA) fue del 1,00% frente al 1,08% en el cuarto trimestre de 2024
  • El valor contable tangible por acción mejoró a 24,11 dólares desde 22,89 en el cuarto trimestre de 2024

JD Bancshares (OTCQX:JDVB)는 2025년 1분기 재무 실적을 발표했으며 순이익은 293만 달러 (주당 0.85달러)로, 2024년 4분기 325만 달러 (0.95달러) 및 2024년 1분기 365만 달러 (1.07달러)와 비교해 감소했습니다. 이 감소는 주로 비이자 수익 감소와 비이자 비용 증가 때문입니다.

주요 지표는 다음과 같습니다:

  • 순이자수익은 비교 분기 동안 1080만 달러로 안정적이었습니다
  • 총 자산은 12억 달러로 1분기 동안 980만 달러 감소했습니다
  • 대출은 2025년 1분기에 690만 달러 증가했습니다
  • 총 예금은 3750만 달러 증가하여 11억 달러가 되었습니다
  • 평균 자산 수익률(ROA)은 2024년 4분기 1.08%에서 1.00%로 감소했습니다
  • 주당 유형 장부 가치는 2024년 4분기 22.89달러에서 24.11달러로 개선되었습니다

JD Bancshares (OTCQX:JDVB) a publié ses résultats financiers du premier trimestre 2025 avec un bénéfice net de 2,93 millions de dollars (0,85 dollar par action), contre 3,25 millions (0,95) au quatrième trimestre 2024 et 3,65 millions (1,07) au premier trimestre 2024. La baisse est principalement due à une diminution des revenus hors intérêts et à une augmentation des charges hors intérêts.

Principaux indicateurs :

  • Le revenu net d’intérêts est resté stable à 10,8 millions de dollars sur les trimestres comparés
  • Le total des actifs s’élevait à 1,2 milliard de dollars, en baisse de 9,8 millions au cours du premier trimestre
  • Les prêts ont augmenté de 6,9 millions au premier trimestre 2025
  • Les dépôts totaux ont augmenté de 37,5 millions pour atteindre 1,1 milliard
  • Le rendement moyen des actifs (ROA) était de 1,00 % contre 1,08 % au quatrième trimestre 2024
  • La valeur comptable tangible par action s’est améliorée à 24,11 dollars contre 22,89 au quatrième trimestre 2024

JD Bancshares (OTCQX:JDVB) meldete die Finanzergebnisse für das erste Quartal 2025 mit einem Nettogewinn von 2,93 Millionen US-Dollar (0,85 US-Dollar pro Aktie), verglichen mit 3,25 Millionen (0,95) im vierten Quartal 2024 und 3,65 Millionen (1,07) im ersten Quartal 2024. Der Rückgang ist hauptsächlich auf geringere Erträge aus nicht zinstragenden Geschäften und höhere nicht zinstragende Aufwendungen zurückzuführen.

Wichtige Kennzahlen:

  • Der Nettozinsertrag blieb in den Vergleichsquartalen stabil bei 10,8 Millionen US-Dollar
  • Die Gesamtvermögenswerte betrugen 1,2 Milliarden US-Dollar und sanken im ersten Quartal um 9,8 Millionen
  • Kredite stiegen im ersten Quartal 2025 um 6,9 Millionen
  • Die Gesamteinlagen wuchsen um 37,5 Millionen auf 1,1 Milliarden
  • Die Rendite auf durchschnittliche Vermögenswerte (ROA) lag bei 1,00 % gegenüber 1,08 % im vierten Quartal 2024
  • Der greifbare Buchwert je Aktie verbesserte sich von 22,89 im vierten Quartal 2024 auf 24,11 US-Dollar
Positive
  • Deposits increased by $37.5 million in Q1 2025
  • Net interest margin improved to 3.89% from 3.83% in Q4 2024
  • Tangible book value per share increased to $24.11 from $22.89
  • Loan portfolio grew by $6.9 million in Q1 2025
  • Past due loans decreased to 0.20% from 0.42% of total loans
Negative
  • Net income declined to $2.93M from $3.65M year-over-year
  • EPS decreased to $0.85 from $1.07 year-over-year
  • ROA declined to 1.00% from 1.26% year-over-year
  • Non-interest expenses increased by 1.7%
  • Total assets declined by $9.8 million during Q1

JENNINGS, LA / ACCESS Newswire / April 24, 2025 / JD Bancshares, Inc. (the "Company"), (OTCQX:JDVB), the parent holding company of JD Bank (the "Bank"), reports its unaudited financial results for the quarter ended March 31, 2025.

Net income for the three-month period ended March 31, 2025 is $2,925,651 or $0.85 per share compared to a net income of $3,245,496 or $0.95 for the linked quarter ended December 31, 2024 and $3,652,396 or $1.07 per share for the prior year quarter ended March 31, 2024. Pre-tax, pre-provision operating income (PTPPOI) for the current quarter is $3,612,441 compared to $3,926,701 for the linked quarter and $3,709,245 for the prior year quarter. PTPPOI excludes taxes, credit loss provisions, net losses on the sale of other real estate owned (OREO), and net losses on the disposal of available for sale investment securities. The decrease in PTPPOI for the current quarter compared to the linked quarter is primarily due to a 5.50% decrease in non-interest income and a 1.7% increase in non-interest expense. Compared to the prior year quarter, the decrease is due primarily to higher non-interest expenses.

Paul E. Brummett, II, CEO, commented, "The first quarter of 2025 was one of stable, consistent performance by our company. We believe that the Company is well positioned for the future. The Company is well capitalized, has good liquidity, no wholesale funding, good asset quality, and solid earnings. While there may be some possible economic challenges ahead, we are confident in our ability to navigate these challenging times. Overall, we are pleased with the first quarter 2025 results."

Asset Quality

Loans past due 30 to 89 days at March 31, 2025 are $1.4 million or 0.20% of the total loans outstanding compared to $3.1 million or 0.42% of total loans reported at December 31, 2024. Total nonperforming assets, including loans in non-accrual status, OREO and repossessed assets are $7.7 million at March 31, 2025, a slight increase from $7.6 million at December 31, 2024. Loans on non-accrual status increased by $50,000 to $5.5 million from $5.4 million at December 31, 2024. OREO increased slightly by $49,000 to $2.3 million and there are no repossessed assets at March 31, 2025 or December 31, 2024. Management performs a quarterly evaluation of OREO properties and believes their adjusted carrying values are representative of their fair market values, although there is no assurance that the ultimate sales will be equal to or greater than the carrying values.

Provisions for credit losses for the quarters ended March 31, 2025 and December 31, 2024 are $35,000 and $146,000, respectively. For the three-month period ended March 31, 2024, there was a release from the Allowance for Credit Losses (ACL) of $686,000. The ACL is $9.1 million at March 31, 2025 and December 31, 2024 and is 1.24% of total loans and 1.26% of total loans, respectively. We recognized net charge-offs in the current quarter of $26,000 compared to $78,000 for the linked quarter and prior year quarter. We believe the current level of our ACL is adequate; however, there is no assurance that regulators, increased risks in the loan portfolio or changes in economic conditions will not require future adjustments to the ACL.

Net Interest Income

Net interest income for all comparative quarters is $10.8 million. While interest income declined compared to the linked quarter, interest expense decreased by a similar amount for the same period. Interest income increased compared to the prior year period, with a commensurate increase in interest expense.

Interest income on loans for the current quarter is $11.7 million, reflecting a decrease of $209,000 compared to $11.9 million for the linked quarter and increasing by $872,000 compared to $10.9 million for the prior year quarter. Average loans outstanding for the March 31, 2025 quarter are $725.4 million compared to $729.4 million for Q4 2024 and $687.9 million for Q1 2024. The yield on loans increased to 6.56% in the current quarter from 6.52% for the linked quarter and 6.35% for the prior year quarter. The decrease in loan interest income from the linked quarter is due to primarily to two fewer days in the current quarter. The year-over-year increase in interest income on loans is due to a combination of increased volume and higher rates. Lower rates earned on deposits with banks and investment securities contributed to the average yield of earning assets for the current quarter of 5.13% compared to 5.13% for Q4 2024 and 4.99% for Q1 2024.

Total interest expense is $3.5 million for the current quarter, $3.8 million for the linked quarter and $3.1 million for the prior year quarter. The decrease in interest expense in the current quarter is due to a lower volume of interest-bearing liabilities and fewer days in the quarter compared to the linked quarter. The cost of interest-bearing deposits is 1.46% for the current and linked quarters compared to 1.14% for the prior year quarter. The average rate on borrowed funds for Q1 2025 of 4.32% resulted in an average cost of total interest-bearing liabilities of 1.29% for the current quarter compared to 1.37% for Q4 2024 and 1.13% for Q1 2024.

The decrease in the cost of funds was more pronounced than the decrease in the yield on earning assets resulting in a net interest margin of 3.89% for the current quarter, reflecting a 6-basis point increase over the 3.83% margin reported in Q4 2024. When comparing the current quarter to the prior year quarter, the increase in yield on earning assets of 14 basis points was more than offset by the increase in cost of funds of 16 basis points resulting in a 3.90% margin for Q1 2024. We anticipate being able to maintain our net interest margin while continuing to move earnings assets from lower yielding assets into the loan portfolio.

Non-Interest Income

Total non-interest income is $2.7 million for the quarter ended March 31, 2025 compared to $2.8 million for the linked quarter and $2.7 million for the prior year quarter. Service charges and fees associated with deposit accounts are relatively flat across the comparative quarters at $2.0 million for the current quarter and $2.1 million for the linked and prior year quarters. The reduction in service charges and fee income is primarily due to slight reductions in NSF fee income and interchange revenue associated with debit card transactions.

Mortgage loan originations are flat from the fourth quarter and increased slightly from the prior year quarter. The demand for housing remains strong in many of our markets; however, the level of interest rates has caused many current homeowners to delay moving up to larger homes due to the attractive interest rate they enjoy on their current mortgage. Gains on the sale of newly originated mortgage loans are $86,000 for the most recent quarter, $85,000 for Q4 2024 and $68,000 for Q1 2024.

Other non-interest income is $526,000 for the current quarter and $595,000 for the linked quarter and $496,000 for the quarter ended March 31, 2024. Normally, the largest components of other non-interest income are from trust and brokerage services. Those two revenue sources totaled $294,000, $311,000, and $217,000, respectively, for the three comparative periods.

Non-Interest Expense

Total non-interest expense is $9.9 million in Q1 2025 compared to $9.8 million for the linked quarter and prior year quarter. Salaries and benefits expense is the largest component of non-interest expense and is $5.5 million for the current quarter, $5.3 million for the linked quarter and the prior year quarter. Salaries and benefits expense in Q1 2025 increased by $203,000 compared to Q4 2024 due to higher incentive accrual, benefits expense, and payroll taxes. The increase over the prior year quarter is primarily due to higher salary and benefits expenses. We do anticipate salary expense to increase moving forward as we continue to focus on employee retention and pay equity.

Occupancy expense is relatively flat for the current and linked quarters at $1.5 and $1.3 million for the prior year quarter. Data processing expense increased in the current quarter to $1.1 million from $866,000 for the linked quarter, an increase of $256,000, but declined by $188,000 when compared to the prior year quarter. Advertising and public relations expense is $364,000 for the current three months, $349,000 in the linked quarter and $334,000 a year ago.

All other non-interest expense is $1.5 million for both the current and prior year quarters compared to $1.7 million for the linked quarter. The largest components of non-interest expense are comprised of professional fees, ad valorem taxes, FDIC deposit insurance assessments, telecommunications, and corporate insurance. Check fraud charges were significantly higher in Q4 2024 compared to the other two quarters. All of the three comparative quarters included non-recurring, non-operating expenses as we recorded net losses on the sale of OREO of $97,000, $94,000, and $12,000, respectively.

Income tax expense is $554,000 for the current quarter, $441,000 for the linked quarter and $730,000 for the prior year quarter. Effective tax rates are 15.93% for the current quarter, 11.97% for the linked quarter, and 16.66% for the prior year quarter.

Balance Sheet

Total assets declined by $9.8 million during the first three months of the year and are $1.2 billion on both March 31, 2025 and December 31, 2024. The Company experienced decreases in cash and investment securities totaling $17.4 million to fund net declines in other borrowings and new loan growth. Cash on hand and deposits with correspondent banks decreased by $15.1 million and investment securities declined by $2.3 million. Total gross loans outstanding increased by $6.9 million during the first three months of 2025 and the ACL remained flat. The total increase in all other assets between December 31, 2024 and March 31, 2025 is $810,000 due primarily to increased premises and equipment and higher prepaid expenses.

Total deposits increased by $37.5 million during the first quarter of 2025 and are $1.1 billion at March 31, 2025 compared to $1.0 billion at December 31, 2024. Between December 31, 2024 and March 31, 2025, the various deposit categories that experienced increases were as follows: non-interest demand by $17.9 million, savings and money market balances by $22.6 million, and time deposits by $11.2 million. Interest bearing demand deposits saw a decline of $14.1 million for the same period.

Other liabilities decreased by $51.7 million during the first three months of 2025. The decrease is attributed to a reduction in other borrowings.

Stockholders' equity increased by $4.4 million to $86.9 million at March 31, 2025 from $82.5 million at December 31, 2024. The increase is due to a smaller net unrealized loss on available for sale securities of $2.4 million, net income of $2.9 million, and the issuance of restricted share awards valued at $254,000. This increase is offset by the payment of $992,000 in dividends to shareholders and $197,000 in new unearned restricted stock awards. Tangible book value per common share increased to $24.11 at March 31, 2025 compared to $22.89 at December 31, 2024.

Key Performance Ratios

Return on average assets (ROA) in the current quarter is 1.00% compared to 1.08% and 1.26% for the linked and prior year quarters, respectively. The decrease in ROA between Q1 2025 and the two comparative 2024 quarters is primarily due to a decrease in non-interest income and an increase in non-interest expense. ROA on a non- Generally Accepted Accounting Principles (GAAP) pre-tax, pre-provision operating basis for the three comparative periods is 1.23%, 1.30% and 1.28%, respectively. Return on average equity (ROE) is 14.17% for the current quarter, 14.50% for the linked quarter and 19.37% for the prior year quarter. On a non-GAAP, pre-tax, pre-provision operating basis, the ROE for the three comparative periods is 17.49%, 17.54% and 19.67%, respectively.

About JD Bancshares, Inc.

JD Bancshares, Inc. is the bank holding company of JD Bank, a state-chartered bank headquartered in Jennings, Louisiana. JD Bank has been serving the citizens of south Louisiana since 1947 and offers a variety of personal and commercial lending and deposit products through both physical and digital delivery channels. The Bank also offers both trust and investment services. JD Bank operates through 21 full-service branch offices and two Loan Production/Deposit Production offices located along the I-10 and I-12 corridors from Lake Charles to Mandeville, Louisiana. Additional information is available on its website at jdbank.com.

JD Bancshares, Inc. (OTCQX: JDVB) trades on the OTCQX Best Market. Companies meet high financial standards, follow best practice corporate governance, demonstrate compliance with U.S. securities laws, and have a professional third-party sponsor introduction. Investors can find current financial disclosure and Real-Time Level 2 quotes for the Company on otcmarkets.com.

Forward-Looking Statements

Statements contained in this release, which are not historical facts, are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors which include the effects of future economic conditions, governmental fiscal and monetary policies, legislative and regulatory changes, the risks of changes in interest rates, the effects of competition, and including without limitation to other factors that could cause actual results to differ materially as discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.

For more information contact:
JD Bancshares, Inc.
Paul Brummett (CEO) (337-246-5395)
Jared Doucet (CFO) (337-246-5409)
Website: www.jdbank.com

JD BANCSHARES, INC. AND SUBSIDIARIES
JENNINGS, LOUISIANA

CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

Actual
Mar 2025

Actual
Dec 2024

$ Variance

% Variance

Assets

Cash and due from banks

24,043,094

23,114,444

928,650

4.0

Interest bearing deposits with banks

19,740,939

35,765,026

(16,024,087

)

(44.8

)

Investment Securities - Taxable

222,942,757

223,870,862

(928,105

)

(0.4

)

Investment Securities - Tax-exempt

121,664,671

122,992,133

(1,327,462

)

(1.1

)

Mortgage loans held for sale

85,147

321,983

(236,836

)

(73.6

)

Loans, net of unearned income

732,942,363

726,030,139

6,912,224

1.0

Less: Allowance for credit losses

(9,114,108

)

(9,121,621

)

7,513

(0.1

)

Premises and equipment, net

21,432,112

21,017,630

414,482

2.0

Accrued interest receivable

4,549,074

4,983,070

(433,996

)

(8.7

)

Other real estate

2,254,255

2,204,968

49,287

2.2

Other assets

46,300,769

45,491,024

809,745

1.8

Total Assets

1,186,841,073

1,196,669,658

(9,828,585

)

(0.8

)

Liabilities

Non-Interest Bearing Deposits

241,896,411

224,044,996

17,851,415

8.0

Interest bearing demand deposits

297,651,821

311,787,150

(14,135,329

)

(4.5

)

Savings and Money Market Deposits

323,755,127

301,157,091

22,598,036

7.5

Time Deposits - Retail

201,076,266

189,885,577

11,190,689

5.9

Total Deposits

1,064,379,625

1,026,874,814

37,504,811

3.7

Accrued expenses and other liabilities

5,716,563

7,473,393

(1,756,830

)

(23.5

)

Other Borrowings

29,854,495

79,819,027

(49,964,532

)

(62.6

)

Total Liabilities

1,099,950,683

1,114,167,234

(14,216,551

)

(1.3

)

Equity

Common stock

21,444,456

21,381,956

62,500

0.3

Capital surplus

10,458,128

10,267,070

191,058

1.9

Retained earnings

90,148,106

88,214,577

1,933,529

2.2

Accumulated other comprehensive income (loss)

(34,400,680

)

(36,798,274

)

2,397,594

(6.5

)

Less: unearned stock awards

(759,620

)

(562,905

)

(196,715

)

34.9

Total Equity

86,890,390

82,502,424

4,387,966

5.3

Total Liabilities & Equity

1,186,841,073

1,196,669,658

(9,828,585

)

(0.8

)

JD BANCSHARES, INC. AND SUBSIDIARIES
JENNINGS, LOUISIANA

CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

QTD
Actual
Mar 2025

QTD
Actual
Dec 2024

$ Variance

% Variance

QTD
Actual
Mar 2024

$ Variance

% Variance

Interest Income

Interest on Loans

11,739,793

11,948,621

(208,828

)

(1.7

)

10,867,803

871,990

8.0

Mortgage Loans Held For Sale

2,945

2,948

(3

)

(0.1

)

3,341

(396

)

(11.9

)

Interest on deposits with banks

287,448

241,293

46,155

19.1

402,025

(114,577

)

(28.5

)

Investment Securities - Taxable

1,521,139

1,643,483

(122,344

)

(7.4

)

1,779,010

(257,871

)

(14.5

)

Investment Securities - Tax-exempt

761,313

769,027

(7,714

)

(1.0

)

779,305

(17,992

)

(2.3

)

Total Interest Income

14,312,638

14,605,372

(292,734

)

(2.0

)

13,831,484

481,154

3.5

Interest Expense

Interest bearing demand deposits

353,708

373,234

(19,526

)

(5.2

)

327,900

25,808

7.9

Savings and Money Market Deposits

756,848

711,477

45,371

6.4

530,266

226,582

42.7

Time Deposits - Retail

1,847,462

1,774,820

72,642

4.1

1,296,316

551,146

42.5

Time Deposits - Wholesale

-

16,384

(16,384

)

(100.0

)

-

-

-

Total Interest Expense on Deposits

2,958,018

2,875,915

82,103

2.9

2,154,482

803,536

37.3

FHLB Advances

225,558

-

225,558

-

-

225,558

-

Interest on other borrowings

323,928

924,461

(600,533

)

(65.0

)

913,618

(589,690

)

(64.5

)

Total Interest Expense

3,507,504

3,800,376

(292,872

)

(7.7

)

3,068,100

439,404

14.3

Net Interest Income

10,805,134

10,804,996

138

0.0

10,763,384

41,750

0.4

Provision for credit losses

35,177

145,660

(110,483

)

(75.8

)

(685,588

)

720,765

(105.1

)

Net In. Inc. After Prov. for Credit Losses

10,769,957

10,659,336

110,621

1.0

11,448,972

(679,015

)

(5.9

)

Non Interest Income

Service charges and fees

2,016,291

2,100,515

(84,224

)

(4.0

)

2,142,249

(125,958

)

(5.9

)

Mortgage loan and related fees

85,696

85,339

357

0.4

68,162

17,534

25.7

Other noninterest income

525,720

595,278

(69,558

)

(11.7

)

496,455

29,265

5.9

Total Non Interest Income

2,627,707

2,781,132

(153,425

)

(5.5

)

2,706,866

(79,159

)

(2.9

)

Non Interest Expense

-

Salaries and employee benefits

5,511,942

5,309,295

202,647

3.8

5,315,813

196,129

3.7

Occupancy

1,455,096

1,525,873

(70,777

)

(4.6

)

1,338,312

116,784

8.7

Advertising and public relations

364,185

349,012

15,173

4.3

333,505

30,680

9.2

Data Processing

1,121,743

865,519

256,224

29.6

1,309,359

(187,616

)

(14.3

)

Other noninterest expense

1,464,790

1,703,802

(239,012

)

(14.0

)

1,476,180

(11,390

)

(0.8

)

Total Non Interest Expense

9,917,756

9,753,501

164,255

1.7

9,773,169

144,587

1.5

Income Before Taxes

3,479,908

3,686,967

(207,059

)

(5.6

)

4,382,669

(902,761

)

(20.6

)

Income taxes

554,257

441,471

112,786

25.5

730,273

(176,016

)

(24.1

)

Net Income

2,925,651

3,245,496

(319,845

)

(9.9

)

3,652,396

(726,745

)

(19.9

)

Per common share data:

Earnings

$

0.85

$

0.95

$

1.07

Weighted average number of shares outstanding

3,422,785

3,428,159

3,421,698

JD BANCSHARES, INC. AND SUBSIDIARIES
Margin Analysis Compare

Average Yield and Rate

Average Funds

Interest Income/Expense

QTD
Actual
Mar 2025

QTD
Actual
Mar 2024

Change

QTD
Actual
Mar 2025

QTD
Actual
Mar 2024

Change

QTD
Actual
Mar 2025

QTD
Actual
Mar 2024

Change

Earning Assets

Loans

6.56

6.35

0.21

725,403,637

687,866,470

37,537,167

11,739,793

10,867,803

871,990

Loan fees

-

-

-

-

-

-

-

-

-

Loans with fees

6.56

6.35

0.21

725,403,637

687,866,470

37,537,167

11,739,793

10,867,803

871,990

Mortgage loans held for sale

7.01

7.20

(0.19

)

168,085

185,554

(17,470

)

2,945

3,341

(396

)

Deposits with banks

4.31

5.35

(1.04

)

27,020,470

30,209,738

(3,189,267

)

287,448

402,025

(114,577

)

Investment securities - taxable

2.26

2.49

(0.23

)

268,761,354

285,686,969

(16,925,615

)

1,521,139

1,779,010

(257,871

)

Investment securities - tax-exempt

3.15

3.13

0.02

122,534,840

126,212,075

(3,677,236

)

761,313

779,305

(17,992

)

Total Earning Assets

5.13

4.99

0.14

1,143,888,386

1,130,160,806

13,727,580

14,312,639

13,831,485

481,154

Interest bearing liabilities

Interest bearing demand

0.46

0.45

0.01

311,472,406

296,266,309

15,206,097

353,708

327,900

25,809

Savings and Money Market

0.99

0.68

0.31

310,932,357

313,686,020

(2,753,663

)

756,848

530,266

226,581

Time deposits - Retail

3.81

3.48

0.33

196,640,865

149,936,832

46,704,032

1,847,462

1,296,316

551,146

Total interest bearing deposits

1.46

1.14

0.32

819,045,627

759,889,161

59,156,466

2,958,018

2,154,482

803,536

Federal home Loan Bank advances

4.41

-

4.41

20,444,444

-

20,444,444

225,558

-

225,558

Other borrowings

4.26

4.52

(0.26

)

30,444,253

79,895,745

(49,451,491

)

323,928

913,618

(589,691

)

Total borrowed funds

4.32

4.52

(0.20

)

50,888,698

79,895,745

(29,007,047

)

549,486

913,618

(364,132

)

Total interest-bearing liabilities

1.63

1.46

0.17

869,934,325

839,784,906

30,149,419

3,507,504

3,068,101

439,403

Net interest rate spread

3.50

3.53

(0.03

)

10,805,135

10,763,384

41,750

Effect of non-interest bearing deposits

(0.34

)

(0.33

)

(0.01

)

228,003,919

247,414,963

(19,411,044

)

Cost of funds

1.29

1.13

0.16

Net interest margin

3.89

3.90

(0.01

)

JD BANCSHARES, INC. AND SUBSIDIARIES

SUPPLEMENTAL FINANCIAL INFORMATION

Financial Ratios

For the Qtr
Ended
March 31, 2025

For the Qtr
Ended
December 31, 2024

For the Qtr
Ended
March 31, 2024

Performance Ratios

Return on Average Assets (ROA)

1.00

%

1.08

%

1.26

%

ROA based on Pre-tax, pre-provision operating income

1.23

%

1.30

%

1.28

%

Return on Average Equity (ROE)

14.17

%

14.50

%

19.37

%

ROE based on Pre-tax, pre-provision operating income

17.49

%

17.54

%

19.67

%

Earnings per Share

$

0.85

$

0.95

$

1.07

Net Interest Margin

3.89

%

3.82

%

3.90

%

Efficiency Ratio **

72.02

%

70.04

%

71.37

%

Non-Interest Income as a % of Avg. Assets**

0.90

%

0.92

%

0.93

%

Non-Interest Expense as a % of Avg. Assets**

3.35

%

3.21

%

3.37

%

As of
March 31, 2025

As of
December 31, 2024

Bank Level Capital Ratios:

Tier 1 Leverage Ratio

12.22% (Est.)

11.34

%

Common Equity Tier 1 Ratio

17.51% (Est.)

16.25

%

Tier 1 Risk-Based Capital Ratio

17.51% (Est.)

16.25

%

Total Risk-Based Capital Ratio

18.69% (Est.)

17.35

%

Company:

Tangible Equity / Total Assets

6.99

%

6.57

%

Tangible Book Value per Share

$

24.11

$

22.89

Reconcilement of GAAP to Pre-tax, Pre-Provision Operating Income:

For the Qtr
Ended
March 31, 2025

For the Qtr
Ended
December 31, 2024

For the Qtr
Ended
March 31, 2024

Net Income (GAAP)

$

2,925,651

$

3,245,496

$

3,652,396

Provision for Loan Losses

35,177

145,660

(685,588

)

Net (Gain) Loss on OREO

97,356

94,074

12,164

Net (Gain) Loss on Securities

-

-

-

Non-recurring Revenue

-

-

-

Non-recurring Expenses

-

-

-

Income Tax Expense

554,257

441,471

730,273

Pre-tax, Pre-Provision Operating Income

$

3,612,441

$

3,926,701

$

3,709,245

** Non-recurring items are eliminated for this ratio

SOURCE: JD Bancshares, Inc.



View the original press release on ACCESS Newswire

FAQ

What was JDVB's earnings per share (EPS) in Q1 2025?

JD Bancshares reported earnings of $0.85 per share in Q1 2025, down from $0.95 in Q4 2024 and $1.07 in Q1 2024.

How much did JDVB's deposits grow in Q1 2025?

Total deposits increased by $37.5 million during Q1 2025, reaching $1.1 billion from $1.0 billion at the end of Q4 2024.

What is JDVB's current loan quality status as of Q1 2025?

Loans past due 30-89 days were $1.4 million (0.20% of total loans), down from $3.1 million in Q4 2024. Total nonperforming assets slightly increased to $7.7 million.

What was JDVB's net interest margin in Q1 2025?

The net interest margin was 3.89% in Q1 2025, a 6-basis point increase from 3.83% in Q4 2024.
Jd Bancshares Inc

OTC:JDVB

JDVB Rankings

JDVB Latest News

JDVB Stock Data

85.89M
3.43M
1.54%
Banks - Regional
Financial Services
Link
United States
Jennings