JBT Corporation Reports Fourth Quarter and Full Year 2022 Results
JBT Corporation (NYSE: JBT) reported strong financial results for Q4 and FY 2022, with consolidated revenue reaching $599 million, a 20% year-over-year increase. Q4 EPS was $1.17, while adjusted EPS surged 60% to $1.49. For FY 2022, total revenue hit $2.2 billion, up 16%. The company completed two strategic acquisitions, Bevcorp and Alco, enhancing its FoodTech offerings. JBT's backlog grew to $1.1 billion, signaling sustained demand. Looking ahead to 2023, JBT expects ongoing revenue growth, with FoodTech projected to increase 5-9%.
- Q4 2022 revenue of $599 million, up 20% year-over-year.
- Adjusted EPS of $1.49 reflects a 60% increase year-over-year.
- Total revenue for FY 2022 reached $2.2 billion, a 16% increase.
- Backlog increased to $1.1 billion, indicating strong future demand.
- Successful completion of strategic acquisitions enhancing FoodTech portfolio.
- FoodTech orders decreased by 5% in Q4 despite sequential improvement.
- Foreign exchange headwinds impacted revenues, notably with a 5% negative effect.
Fourth Quarter 2022 Highlights:
- Consolidated revenue of
increased 20 percent year over year$599 million - Earnings per share of
and adjusted earnings per share of$1.17 , a year-over-year increase of 18 percent and 60 percent, respectively$1.49 - Total backlog of
increased 5 percent year over year$1.1 billion
Full Year 2022 Highlights:
- Consolidated revenue of
increased 16 percent from 2021$2.2 billion - Earnings per share of
and adjusted earnings per share of$4.07 , a year-over-year increase of 10 percent and 18 percent, respectively$4.77 - Introduced the Elevate 2.0 strategy, positioning JBT for continued profitable growth
- Completed two strategic acquisitions,
Bevcorp and Alco, which are highly complementary with FoodTech's diverse products and solutions
"JBT achieved double-digit revenue and earnings per share growth in 2022 in a year marked by rapid inflation and supply chain challenges," said
"During 2022, we also introduced our Elevate 2.0 strategy," added Deck. "As part of Elevate 2.0's core pillars, we are pursuing a pure-play food and beverage strategy; developing and commercializing our holistic, customer-centric digital solution, OmniBlu™; introducing new products that support our customers' need for yield, capacity, automation, and sustainability; enhancing margins through supply chain and our continuous improvement initiatives; and deploying capital to strategic acquisitions that provide meaningful synergies with FoodTech's existing products and solutions."
Comparisons in this news release are to the comparable period of the prior year, unless otherwise noted. An earnings presentation with supplemental information is also available on the Company's Investor Relations website at https://ir.jbtc.com/events-and-presentations/.
Fourth Quarter 2022 Results
"We achieved meaningful margin progression in the fourth quarter driven by higher revenue and better price-cost dynamics," said
Summary of Fourth Quarter 2022 Results | |||||
FoodTech | AeroTech | Total JBT | |||
Total revenue growth (year over year) | 19.7 % | 23.0 % | 20.4 % | ||
Operating profit margin | 14.5 % | 9.6 % | 8.3 % | ||
Adjusted EBITDA margin(1) | 19.7 % | 10.3 % | 14.3 % | ||
(1) Non-GAAP figure. Please see supplemental schedules for adjustments and reconciliations. |
Fourth quarter 2022 FoodTech revenue of
AeroTech revenue of
In total, consolidated JBT revenue of
Full Year 2022 Results
Summary of Full Year 2022 Results | |||||
FoodTech | AeroTech | Total JBT | |||
Total revenue growth (year over year) | 13.6 % | 23.1 % | 15.9 % | ||
Operating profit margin | 13.3 % | 7.6 % | 7.8 % | ||
Adjusted EBITDA margin(1) | 18.2 % | 8.4 % | 12.9 % | ||
(1) Non-GAAP figure. Please see supplemental schedules for adjustments and reconciliations. |
Full year 2022 FoodTech revenue of
AeroTech revenue of
In total, consolidated JBT revenue of
For the full year 2022, JBT incurred
For the full year 2022, JBT generated cash from operations of
2023 Guidance
"In 2023, we expect growth at FoodTech will be driven by our resilient business model, recent acquisitions, and our diverse product offering," said
For the full year 2023, FoodTech year-over-year revenue growth is estimated to be 5 - 9 percent, comprised of 1 - 4 percent from organic growth and 4 - 5 percent from acquisitions. FoodTech operating profit margin is forecast to be 13 - 14 percent, and adjusted EBITDA margin is expected to be 18.5 - 19.5 percent.
For the full year 2023, AeroTech year-over-year revenue growth is estimated to be 10 - 13 percent. AeroTech operating profit margin is forecast to be 11.25 - 11.75 percent, and adjusted EBITDA margin is projected to be 12 - 12.5 percent.
Additionally, for the full year 2023, JBT expects to incur
The first quarter is generally the lowest quarter in a given year due to seasonality. Additionally, EPS in the first quarter of 2023 reflects a meaningful increase in FoodTech depreciation and amortization from acquisitions and capitalized digital investments in 2022 as well as higher interest expense and taxes.
For the first quarter of 2023, FoodTech year-over-year revenue growth is estimated to be 4 - 7 percent. FoodTech operating profit margin is forecast to be 9.75 - 10.5 percent, and adjusted EBITDA margin is projected to be 16.5 - 17 percent.
For the first quarter of 2023, AeroTech year-over-year revenue growth is expected to be 15 - 20 percent. AeroTech operating profit margin is forecast to be 9.25 - 10.25 percent, and adjusted EBITDA margin is projected to be 10 - 11 percent.
The table below reflects consolidated JBT guidance.
Q1 2023 Guidance | FY 2023 Guidance | ||
Consolidated revenue growth (year over year) | 7 - | 6 - | |
Corporate expense (% of sales) | ~ | ~ | |
Interest expense ($ millions) | |||
Tax rate | 22 - | 22 - | |
GAAP EPS | |||
Adjusted EPS(1) | |||
(1) Non-GAAP figure. Please see supplemental schedules for adjustments and reconciliations. | |||
For the first quarter of 2023, corporate expense guidance excludes approximately
Fourth Quarter and Full Year 2022 Earnings Conference Call
A conference call is scheduled for
This release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are information of a non-historical nature and are subject to risks and uncertainties that are beyond JBT's ability to control. Forward-looking statements include, among others, statements relating to the expected impact of the COVID-19 pandemic on our business and our results of operations, our plans to mitigate the impact of the pandemic, our strategic plans, our restructuring plans and expected cost savings from those plans, our outlook and guidance, and our liquidity and our covenant compliance. The factors that could cause our actual results to differ materially from expectations include but are not limited to the following factors: higher energy and other input costs adversely impacting financial condition of our customers, especially in
We provide non-GAAP financial measures in order to increase transparency in our operating results and trends. These non-GAAP measures eliminate certain costs or benefits from, or change the calculation of, a measure as calculated under
These calculations may differ from similarly-titled measures used by other companies. The non-GAAP financial measures disclosed are not intended to be used as a substitute for, nor should they be considered in isolation of, financial measures prepared in accordance with
JBT CORPORATION | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||
(Unaudited and in millions, except per share data) | |||||||
Three Months Ended | Twelve Months Ended | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Revenue | $ 599.1 | $ 497.6 | $ 2,166.0 | $ 1,868.3 | |||
Cost of sales | 432.3 | 356.4 | 1,548.7 | 1,301.5 | |||
Gross profit | 166.8 | 141.2 | 617.3 | 566.8 | |||
Gross profit % | 27.8 % | 28.4 % | 28.5 % | 30.3 % | |||
Selling, general and administrative expense | 112.9 | 104.2 | 441.9 | 401.1 | |||
Restructuring expense | 4.2 | 2.5 | 7.0 | 5.6 | |||
Operating income | 49.7 | 34.5 | 168.4 | 160.1 | |||
Operating income % | 8.3 % | 6.9 % | 7.8 % | 8.6 % | |||
Pension (income) expense, other than service cost | (0.1) | (1.4) | — | (1.3) | |||
Net interest expense | 6.0 | 2.4 | 14.2 | 8.7 | |||
Net income before income taxes | 43.8 | 33.5 | 154.2 | 152.7 | |||
Provision for income taxes | 6.3 | 1.9 | 23.5 | 34.3 | |||
Net income | $ 37.5 | $ 31.6 | $ 130.7 | $ 118.4 | |||
Basic earnings per share from net income | $ 1.17 | $ 0.99 | $ 4.08 | $ 3.70 | |||
Diluted earnings per share from net income | $ 1.17 | $ 0.99 | $ 4.07 | $ 3.69 | |||
Weighted average shares outstanding: | |||||||
Basic | 32.0 | 32.0 | 32.0 | 32.0 | |||
Diluted | 32.1 | 32.1 | 32.1 | 32.1 | |||
JBT CORPORATION | |||||||||
NON-GAAP FINANCIAL MEASURES | |||||||||
RECONCILIATION OF DILUTED EARNINGS PER SHARE TO ADJUSTED DILUTED EARNINGS PER SHARE | |||||||||
(Unaudited and in millions, except per share data) | |||||||||
Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | |||||
Net Income | $ 37.5 | $ 34.2 | $ 33.4 | $ 25.6 | $ 31.6 | ||||
Non-GAAP adjustments | |||||||||
Restructuring related costs(1) | 4.2 | 1.5 | 0.8 | 0.7 | 2.7 | ||||
M&A related cost(2) | 5.2 | 4.4 | 1.9 | 2.6 | 0.7 | ||||
LIFO expense(3) | 4.6 | 2.8 | 1.2 | 0.3 | 0.4 | ||||
Impact on tax provision from Non-GAAP adjustments(4) | (3.6) | (2.2) | (1.1) | (1.0) | (1.1) | ||||
Tax provision from remeasurement of a deferred tax liability | — | — | — | — | (4.6) | ||||
Adjusted net income | $ 47.9 | $ 40.7 | $ 36.2 | $ 28.2 | $ 29.7 | ||||
Net income | $ 37.5 | $ 34.2 | $ 33.4 | $ 25.6 | $ 31.6 | ||||
Total shares and dilutive securities | 32.1 | 32.1 | 32.1 | 32.1 | 32.1 | ||||
Diluted earnings per share from net income | $ 1.17 | $ 1.07 | $ 1.04 | $ 0.80 | $ 0.99 | ||||
Adjusted net income | $ 47.9 | $ 40.7 | $ 36.2 | $ 28.2 | $ 29.7 | ||||
Total shares and dilutive securities | 32.1 | 32.1 | 32.1 | 32.1 | 32.1 | ||||
Adjusted diluted earnings per share from net income | $ 1.49 | $ 1.27 | $ 1.13 | $ 0.88 | $ 0.93 | ||||
(1) Includes restructuring expense as well as any charges reported in cost of products for restructuring related inventory write-offs. | |||||||||
(2) M&A related costs include integration costs, amortization of inventory step-up from business combinations, earn out adjustments to fair value, advisory and transaction costs for both potential and completed M&A transactions and strategy. | |||||||||
(3) Beginning in the second quarter of 2022, we made a change to the adjusted operating earnings and adjusted net income measures to exclude the impact of last-in first-out ("LIFO") expense or benefit because it reduces volatility that is not reflective of our operations, and allows for better comparability to our peers. Prior year adjusted operating earnings and adjusted net income figures have been revised to align with this change in presentation. | |||||||||
(4) Impact on tax provision was calculated using the enacted rate for the relevant jurisdiction for each quarter shown. | |||||||||
The above table reports adjusted income from continuing operations and adjusted diluted earnings per share from continuing operations, which are non-GAAP financial measures. We use these measures internally to make operating decisions and for the planning and forecasting of future periods, and therefore provide this information to investors because we believe it allows more meaningful period-to-period comparisons of our ongoing operating results, without the fluctuations in the amount of certain costs that do not reflect our underlying operating results. |
JBT CORPORATION | |||||||||
NON-GAAP FINANCIAL MEASURES | |||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA | |||||||||
(Unaudited and in millions) | |||||||||
Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | |||||
Net income | $ 37.5 | $ 34.2 | $ 33.4 | $ 25.6 | $ 31.6 | ||||
Income tax provision | 6.3 | 8.0 | 6.3 | 2.9 | 1.9 | ||||
Interest expense, net | 6.0 | 3.6 | 2.5 | 2.1 | 2.4 | ||||
Depreciation and amortization | 21.9 | 20.1 | 19.2 | 19.9 | 20.2 | ||||
EBITDA | 71.7 | 65.9 | 61.4 | 50.5 | 56.1 | ||||
Restructuring related costs(1) | 4.2 | 1.5 | 0.8 | 0.7 | 2.7 | ||||
Pension (income) expense, other than service cost | (0.1) | 0.1 | — | — | (1.4) | ||||
M&A related cost(2) | 5.2 | 4.4 | 1.9 | 2.6 | 0.7 | ||||
LIFO expense(3) | 4.6 | 2.8 | 1.2 | 0.3 | 0.4 | ||||
Adjusted EBITDA | $ 85.6 | $ 74.7 | $ 65.3 | $ 54.1 | $ 58.5 | ||||
Total revenue | $ 599.1 | $ 555.4 | $ 542.3 | $ 469.2 | $ 497.6 | ||||
Adjusted EBITDA % | 14.3 % | 13.4 % | 12.0 % | 11.5 % | 11.8 % | ||||
(1) Includes restructuring expense as well as any charges reported in cost of products for restructuring related inventory write-offs. | |||||||||
(2) M&A related costs include integration costs, amortization of inventory step-up from business combinations, earn out adjustments to fair value, advisory and transaction costs for both potential and completed M&A transactions and strategy. | |||||||||
(3) Beginning in the second quarter of 2022, we made a change to the adjusted operating earnings and adjusted net income measures to exclude the impact of last-in first-out ("LIFO") expense or benefit because it reduces volatility that is not reflective of our operations, and allows for better comparability to our peers. Prior year adjusted operating earnings and adjusted net income figures have been revised to align with this change in presentation. | |||||||||
The above table reports EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. Given the Company's focus on growth through acquisitions, management believes EBITDA facilitates an evaluation of business performance while excluding the impact of amortization due to the step up in value of intangible assets, and the depreciation of fixed assets. We use Adjusted EBITDA internally to make operating decisions and believe this information is helpful to investors because it allows more meaningful period-to-period comparisons of our ongoing operating results. |
JBT CORPORATION | |||||||
BUSINESS SEGMENT DATA | |||||||
(Unaudited and in millions) | |||||||
Three Months Ended | Twelve Months Ended | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Revenue | |||||||
JBT FoodTech | $ 441.3 | $ 368.8 | $ 1,590.6 | $ 1,400.4 | |||
157.9 | 128.4 | 575.7 | 467.5 | ||||
Other revenue and intercompany eliminations | (0.1) | 0.4 | (0.3) | 0.4 | |||
Total revenue | $ 599.1 | $ 497.6 | $ 2,166.0 | $ 1,868.3 | |||
Income before income taxes | |||||||
Segment operating profit(1)(2) | |||||||
JBT FoodTech | $ 64.1 | $ 45.1 | $ 211.5 | $ 187.0 | |||
JBT FoodTech segment operating profit % | 14.5 % | 12.2 % | 13.3 % | 13.4 % | |||
15.1 | 3.6 | 43.5 | 32.6 | ||||
9.6 % | 2.8 % | 7.6 % | 7.0 % | ||||
Total segment operating profit | 79.2 | 48.7 | 255.0 | 219.6 | |||
Total segment operating profit % | 13.2 % | 9.8 % | 11.8 % | 11.8 % | |||
Corporate expense | 25.3 | 11.7 | 79.6 | 53.9 | |||
Restructuring expense | 4.2 | 2.5 | 7.0 | 5.6 | |||
Operating income | $ 49.7 | $ 34.5 | $ 168.4 | $ 160.1 | |||
Operating income % | 8.3 % | 6.9 % | 7.8 % | 8.6 % | |||
Other business segment information | Three Months Ended | Twelve Months Ended | |||||
Inbound orders | 2022 | 2021 | 2022 | 2021 | |||
JBT FoodTech | $ 431.5 | $ 454.8 | $ 1,587.4 | $ 1,620.1 | |||
160.9 | 131.3 | 595.0 | 552.9 | ||||
Other revenue and intercompany eliminations | 0.1 | 0.4 | 0.1 | 0.4 | |||
Total inbound orders | $ 592.5 | $ 586.5 | $ 2,182.5 | $ 2,173.4 | |||
As of | |||||||
Order Backlog | 2022 | 2021 | |||||
JBT FoodTech | $ 664.4 | $ 635.0 | |||||
390.5 | 371.7 | ||||||
Total order backlog | $ 1,054.9 | $ 1,006.7 | |||||
(1) Segment operating profit is defined as total segment revenue less segment operating expenses. Corporate expense, restructuring expense, interest income and expense, pension expense other than service, and income taxes are not allocated to the segments. Corporate expense generally includes corporate staff-related expense, stock-based compensation, LIFO adjustments, certain foreign currency related gains and losses, and the impact of unusual or strategic events not representative of segment operations. |
(2) Total segment operating profit, as presented elsewhere in this release, is a non-GAAP measure. The table above includes a reconciliation of total segment operating profit to operating income. We believe that this measure provides to investors a more comprehensive understanding of the information used by management in evaluating the performance of its segment operations. It is not intended to nor shall be considered in isolation or as a substitute for financial measures prepared in accordance with |
JBT CORPORATION | |||||||
NON-GAAP FINANCIAL MEASURES | |||||||
RECONCILIATION OF OPERATING PROFIT TO ADJUSTED EBITDA BY SEGMENT | |||||||
(Unaudited and in millions) | |||||||
Three Months Ended | |||||||
FoodTech | AeroTech | Corporate | JBT Total | ||||
Operating profit | $ 64.1 | $ 15.1 | $ (29.5) | $ 49.7 | |||
Restructuring related costs(1) | — | — | 4.2 | 4.2 | |||
M&A related cost(2) | 3.3 | — | 1.9 | 5.2 | |||
LIFO expense(3) | — | — | 4.6 | 4.6 | |||
Adjusted operating profit | 67.4 | 15.1 | (18.8) | 63.7 | |||
Depreciation and amortization | 19.6 | 1.1 | 1.2 | 21.9 | |||
Adjusted EBITDA | $ 87.0 | $ 16.2 | $ (17.6) | $ 85.6 | |||
Revenue | $ 441.3 | $ 157.9 | $ (0.1) | $ 599.1 | |||
Operating profit % | 14.5 % | 9.6 % | 8.3 % | ||||
Adjusted operating profit % | 15.3 % | 9.6 % | 10.6 % | ||||
Adjusted EBITDA % | 19.7 % | 10.3 % | 14.3 % | ||||
Twelve Months Ended | |||||||
FoodTech | AeroTech | Corporate | JBT Total | ||||
Operating profit | $ 211.5 | $ 43.5 | $ (86.6) | $ 168.4 | |||
Restructuring related costs(1) | 0.2 | — | 7.0 | 7.2 | |||
M&A related cost(2) | 5.7 | — | 8.4 | 14.1 | |||
LIFO expense(3) | — | — | 8.9 | 8.9 | |||
Adjusted operating profit | 217.4 | 43.5 | (62.3) | 198.6 | |||
Depreciation and amortization | 72.3 | 4.7 | 4.1 | 81.1 | |||
Adjusted EBITDA | $ 289.7 | $ 48.2 | $ (58.2) | $ 279.7 | |||
Total revenue | $ 1,590.6 | $ 575.7 | $ (0.3) | $ 2,166.0 | |||
Operating profit % | 13.3 % | 7.6 % | 7.8 % | ||||
Adjusted operating profit % | 13.7 % | 7.6 % | 9.2 % | ||||
Adjusted EBITDA % | 18.2 % | 8.4 % | 12.9 % | ||||
(1) Includes restructuring expense as well as any charges reported in cost of products for restructuring related inventory write-offs. | |||||||
(2) M&A related costs include integration costs, amortization of inventory step-up from business combinations, earn out adjustments to fair value, advisory and transaction costs for both potential and completed M&A transactions and strategy. | |||||||
(3) Beginning in the second quarter of 2022, we made a change to the adjusted operating earnings and adjusted net income measures to exclude the impact of last-in first-out ("LIFO") expense or benefit because it reduces volatility that is not reflective of our operations, and allows for better comparability to our peers. Prior year adjusted operating earnings and adjusted net income figures have been revised to align with this change in presentation. | |||||||
The above table reports EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. Given the Company's focus on growth through acquisitions, management believes EBITDA facilitates an evaluation of business performance while excluding the impact of amortization due to the step up in value of intangible assets, and the depreciation of fixed assets. We use Adjusted EBITDA internally to make operating decisions and believe this information is helpful to investors because it allows more meaningful period-to-period comparisons of our ongoing operating results. |
JBT CORPORATION | |||||||
NON-GAAP FINANCIAL MEASURES | |||||||
RECONCILIATION OF OPERATING PROFIT TO ADJUSTED EBITDA BY SEGMENT | |||||||
(Unaudited and in millions) | |||||||
Three Months Ended | |||||||
FoodTech | AeroTech | Corporate | JBT Total | ||||
Operating profit | $ 45.1 | $ 3.6 | $ (14.2) | $ 34.5 | |||
Restructuring related costs(1) | 0.2 | — | 2.5 | 2.7 | |||
M&A related cost(2) | 0.5 | — | 0.2 | 0.7 | |||
LIFO expense(3) | — | — | 0.4 | 0.4 | |||
Adjusted operating profit | 45.8 | 3.6 | (11.1) | 38.3 | |||
Depreciation and amortization | 17.9 | 1.3 | 1.0 | 20.2 | |||
Adjusted EBITDA | $ 63.7 | $ 4.9 | $ (10.1) | $ 58.5 | |||
Revenue | $ 368.8 | $ 128.4 | $ 0.4 | $ 497.6 | |||
Operating profit % | 12.2 % | 2.8 % | 6.9 % | ||||
Adjusted operating profit % | 12.4 % | 2.8 % | 7.7 % | ||||
Adjusted EBITDA % | 17.3 % | 3.8 % | 11.8 % | ||||
Twelve Months Ended | |||||||
FoodTech | AeroTech | Corporate | JBT Total | ||||
Operating profit | $ 187.0 | $ 32.6 | $ (59.5) | $ 160.1 | |||
Restructuring related costs(1) | 0.2 | — | 5.6 | 5.8 | |||
M&A related cost(2) | 1.6 | — | 7.6 | 9.2 | |||
LIFO expense(3) | — | — | 0.9 | 0.9 | |||
Adjusted operating profit | 188.8 | 32.6 | (45.4) | 176.0 | |||
Depreciation and amortization | 69.0 | 4.5 | 3.3 | 76.8 | |||
Adjusted EBITDA | $ 257.8 | $ 37.1 | $ (42.1) | $ 252.8 | |||
Revenue | $ 1,400.4 | $ 467.5 | $ 0.4 | $ 1,868.3 | |||
Operating profit % | 13.4 % | 7.0 % | 8.6 % | ||||
Adjusted operating profit % | 13.5 % | 7.0 % | 9.4 % | ||||
Adjusted EBITDA % | 18.4 % | 7.9 % | 13.5 % | ||||
(1) Includes restructuring expense as well as any charges reported in cost of products for restructuring related inventory write-offs. | |||||||
(2) M&A related costs include integration costs, amortization of inventory step-up from business combinations, earn out adjustments to fair value, advisory and transaction costs for both potential and completed M&A transactions and strategy. | |||||||
(3) Beginning in the second quarter of 2022, we made a change to the adjusted operating earnings and adjusted net income measures to exclude the impact of last-in first-out ("LIFO") expense or benefit because it reduces volatility that is not reflective of our operations, and allows for better comparability to our peers. Prior year adjusted operating earnings and adjusted net income figures have been revised to align with this change in presentation. | |||||||
The above table reports EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. Given the Company's focus on growth through acquisitions, management believes EBITDA facilitates an evaluation of business performance while excluding the impact of amortization due to the step up in value of intangible assets, and the depreciation of fixed assets. We use Adjusted EBITDA internally to make operating decisions and believe this information is helpful to investors because it allows more meaningful period-to-period comparisons of our ongoing operating results. |
JBT CORPORATION | |||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||
(Unaudited and in millions) | |||
2022 | 2021 | ||
Assets | |||
Cash and cash equivalents | $ 73.1 | $ 78.8 | |
Trade receivables, net of allowances | 388.6 | 333.5 | |
Inventories | 322.5 | 229.1 | |
Other current assets | 85.4 | 77.3 | |
Total current assets | 869.6 | 718.7 | |
Property, plant and equipment, net | 269.9 | 267.6 | |
Other assets | 1,444.6 | 1,155.1 | |
Total assets | $ 2,584.1 | $ 2,141.4 | |
Liabilities and Stockholders' Equity | |||
Short-term debt | $ 0.6 | $ — | |
Accounts payable, trade and other | 237.0 | 186.0 | |
Advance and progress payments | 194.7 | 190.2 | |
Other current liabilities | 188.9 | 173.7 | |
Total current liabilities | 621.2 | 549.9 | |
Long-term debt, less current portion | 977.3 | 674.4 | |
Accrued pension and other post-retirement benefits, less current portion | 32.0 | 57.6 | |
Other liabilities | 90.9 | 109.0 | |
Common stock and additional paid-in capital | 215.7 | 214.5 | |
Retained earnings | 851.3 | 733.4 | |
Accumulated other comprehensive loss | (204.3) | (197.4) | |
Total stockholders' equity | 862.7 | 750.5 | |
Total liabilities and stockholders' equity | $ 2,584.1 | $ 2,141.4 | |
JBT CORPORATION | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
(Unaudited and in millions) | |||
Twelve Months Ended | |||
2022 | 2021 | ||
Cash flows from operating activities | |||
Net income | $ 130.7 | $ 118.4 | |
Adjustments to reconcile income to cash provided by operating activities | |||
Depreciation and amortization | 81.1 | 76.8 | |
Stock-based compensation | 10.2 | 6.5 | |
Deferred income taxes | (25.8) | (2.7) | |
LIFO expense | 8.9 | 0.9 | |
Other | 10.2 | 3.7 | |
Changes in operating assets and liabilities | |||
Trade accounts receivable, net | (52.2) | (29.2) | |
Inventories | (69.0) | (37.9) | |
Accounts payable, trade and other | 47.8 | 39.6 | |
Advance and progress payments | (8.1) | 54.9 | |
Other - assets and liabilities, net | 8.5 | (5.3) | |
Cash provided by operating activities | 142.3 | 225.7 | |
Cash flows from investing activities | |||
Acquisitions, net of cash acquired | (329.7) | (224.5) | |
Capital expenditures | (87.6) | (54.1) | |
Other | 1.2 | 5.7 | |
Cash required by investing activities | (416.1) | (272.9) | |
Cash flows from financing activities | |||
Net proceeds (payments) for domestic credit facilities | 292.7 | (242.8) | |
Proceeds from issuance of 2026 convertible senior notes, net of issuance costs | — | 391.4 | |
Purchase of convertible bond hedge | — | (65.6) | |
Proceeds from sale of warrants | — | 29.5 | |
Dividends | (13.1) | (12.8) | |
Payment of acquisition date earnout liability | — | (16.7) | |
Other | (9.0) | (2.2) | |
Cash provided by financing activities | 270.6 | 80.8 | |
Effect of foreign exchange rate changes on cash and cash equivalents | (2.5) | (2.3) | |
(Decrease) increase in cash and cash equivalents | (5.7) | 31.3 | |
Cash and cash equivalents, beginning of period | 78.8 | 47.5 | |
Cash and cash equivalents, end of period | $ 73.1 | $ 78.8 | |
JBT CORPORATION | |||
NON-GAAP FINANCIAL MEASURES | |||
FREE CASH FLOW | |||
(Unaudited and in millions) | |||
Twelve Months Ended | |||
2022 | 2021 | ||
Cash provided by operating activities | $ 142.3 | $ 225.7 | |
Less: capital expenditures | 87.6 | 54.1 | |
Plus: proceeds from disposal of assets | 1.2 | 5.7 | |
Plus: pension contributions | 3.5 | 13.1 | |
Free cash flow (FCF) | $ 59.4 | $ 190.4 | |
The above table reports free cash flow, which is a non-GAAP financial measure. We use free cash flow internally as a key indicator of our liquidity and ability to service debt, invest in business combinations, and return money to shareholders and believe this information is useful to investors because it provides an understanding of the cash available to fund these initiatives. For free cash flow purposes we consider contributions to pension plans to be more comparable to payment of debt, and therefore exclude these contributions from the calculation of free cash flow. |
JBT CORPORATION | |||||||||
NET DEBT CALCULATION | |||||||||
(Unaudited and in millions) | |||||||||
As of Quarter Ended | Change From | ||||||||
Q4 2022 | Q3 2022 | Q4 2021 | PQ | PY | |||||
Total debt | $ 977.9 | $ 979.8 | $ 674.4 | $ (1.9) | $ 303.5 | ||||
Cash and cash equivalents | (73.1) | (52.6) | (78.8) | (20.5) | 5.7 | ||||
Net debt | $ 904.8 | $ 927.2 | $ 595.6 | $ (22.4) | $ 309.2 | ||||
JBT CORPORATION | |
BANK TOTAL NET LEVERAGE RATIO CALCULATION | |
(Unaudited and in millions) | |
Q4 2022 | |
Total debt | $ 977.9 |
Cash and cash equivalents | (73.1) |
Net debt | 904.8 |
Other items considered debt under the credit agreement | 22.3 |
Consolidated total indebtedness(1) | $ 927.1 |
Trailing twelve months Adjusted EBITDA | $ 279.7 |
Pro forma EBITDA of recent acquisitions(2) | 17.8 |
Trailing twelve months pro forma Adjusted EBITDA | 297.5 |
Other adjustments net to earnings under the credit agreement | (2.1) |
Consolidated EBITDA(1) | $ 295.4 |
Bank total net leverage ratio (Consolidated Total Indebtedness / Consolidated EBITDA) | 3.1 |
Total net debt to trailing twelve months pro forma Adjusted EBITDA | 3.0 |
(1) As defined in the credit agreement | |
(2) Pro forma EBITDA related to the acquisitions in the prior twelve months. |
JBT CORPORATION | |||
NON-GAAP FINANCIAL MEASURES | |||
RECONCILIATION OF DILUTED EARNINGS PER SHARE GUIDANCE TO ADJUSTED DILUTED | |||
EARNINGS PER SHARE GUIDANCE | |||
(Unaudited and in cents) | |||
Guidance | Guidance | ||
Q1 2023 | Full Year 2023 | ||
Diluted earnings per share from net income | |||
Non-GAAP adjustments | |||
Restructuring related costs(1) | 0.04 | 0.10 | |
M&A related costs(2) | 0.13 | 0.34 | |
LIFO expense(3) | 0.04 | 0.22 | |
Impact on tax provision from Non-GAAP adjustments(4) | (0.06) | (0.16) | |
Adjusted diluted earnings per share from net income | |||
(1) Restructuring related costs is estimated to be approximately | |||
(2) M&A related costs for FoodTech are estimated to be approximately | |||
(3) LIFO expense is estimated to be approximately | |||
(4) Impact on tax provision was calculated using the Company's effective tax rate of approximately 22 |
JBT CORPORATION | |||||||
NON-GAAP FINANCIAL MEASURES | |||||||
RECONCILIATION OF OPERATING PROFIT MARGIN GUIDANCE TO ADJUSTED EBITDA MARGIN GUIDANCE | |||||||
(Unaudited and in percents) | |||||||
Guidance Q1 2023 | Guidance Full Year 2023 | ||||||
FoodTech | AeroTech | FoodTech | AeroTech | ||||
Operating profit | 9.75 - | 9.25 - | 13.00 - | 11.25 - | |||
M&A related cost(1) | ~ 0.75 | — | ~ 0.25 | — | |||
Adjusted operating profit | 10.50 - 11.25 | 9.25 - 10.25 | 13.25 - 14.25 | 11.25 - 11.75 | |||
Depreciation and amortization | ~ 6.00 | ~ 0.75 | ~ 5.25 | ~ 0.75 | |||
Adjusted EBITDA % | 16.50 - | 10.00 - | 18.50 - | 12.00 - | |||
(1) Guidance includes M&A related costs which include integration costs, amortization of inventory step-up from business combinations, earn out adjustments to fair value, advisory and transaction costs for both potential and completed M&A transactions and strategy. |
Investors & Media:Kedric Meredith, 312.861.6034
View original content:https://www.prnewswire.com/news-releases/jbt-corporation-reports-fourth-quarter-and-full-year-2022-results-301751344.html
SOURCE
FAQ
What were JBT's fourth quarter 2022 results?
How did JBT's earnings per share change in Q4 2022?
What is JBT's guidance for 2023?
What strategic acquisitions did JBT complete in 2022?