Jacobs Reports Fiscal Third Quarter Earnings
Jacobs Engineering Group (NYSE: J) reported Q3 2021 financial results with revenues of $3.6 billion, a 9.7% increase year-over-year. The company achieved an adjusted EPS of $1.64, up 30% from $1.26 in Q3 2020, although GAAP EPS decreased to $0.82. Backlog rose to $25.4 billion, reflecting a 7% annual increase. Jacobs raised its FY21 adjusted EBITDA guidance to $1,210-1,275 million and adjusted EPS guidance to $6.15-6.35. CEO Steve Demetriou indicated a strong growth outlook, supported by trends in infrastructure and energy transition.
- Revenue increased to $3.6 billion, up 9.7% year-over-year.
- Adjusted EPS rose 30% to $1.64 from $1.26 in Q3 2020.
- Backlog increased by $1.8 billion to $25.4 billion, 7% growth year-over-year.
- Raised FY21 adjusted EBITDA guidance to $1,210-$1,275 million.
- Raised FY21 adjusted EPS guidance to $6.15-$6.35.
- GAAP EPS decreased to $0.82 from $1.73 in Q3 2020, a decline of $0.91.
DALLAS, Aug. 3, 2021 /PRNewswire/ -- Jacobs Engineering Group Inc. (NYSE: J) today announced its financial results for the fiscal third quarter ended July 2, 2021.
Q3 2021 Highlights:
- Revenue of
$3.6 billion 1 grew9.7% year-over-year and net revenue up10.6% year-over-year - EPS from continuing operations of
$0.82 , impacted by$(0.44) related to an updated non-cash valuation allocation between PA Consulting preferred and common shares, with no impact to the original consideration2 - Adjusted EPS from continuing operations of
$1.64 - Backlog increased
$1.8 billion to$25.4 billion , up7% year-over-year - Cash flow from operations of
$173 million ; expecting to exceed FY21 cash conversion target - Increases fiscal 2021 adjusted EBITDA and adjusted EPS outlook3
Jacobs' Chair and CEO Steve Demetriou commented, "We believe we are entering an attractive growth period for Jacobs, driven by strong global trends in infrastructure modernization, energy transition, national security and a potential super-cycle in global supply chain investments. We see these opportunities leading to an increasing and robust sales pipeline developing in FY22 and into FY23." Demetriou continued, "We are confident that our strong culture, deep domain knowledge and investments in the latest enabled solutions have positioned us as the leader in helping our clients solve these complex global challenges."
Jacobs' President and CFO Kevin Berryman added, "Our people continue to execute against our strategic and financial goals, leading to another quarter of strong results across our lines of business with PA Consulting continuing to outperform our initial expectations. Cash flow from operations was robust as we maintained our focus on efficient use of working capital. This disciplined execution throughout the fiscal year has again resulted in our ability to raise our full-year outlook. Looking into fiscal 2022 we are well-positioned to achieve double-digit adjusted EBITDA growth3, driven by our alignment to long-term secular trends."
Financial Outlook
The company now expects fiscal 2021 adjusted EBITDA of
The company is also increasing the expected adjusted EPS net accretion from PA Consulting to
2PA Consulting
The company closed its strategic investment in PA Consulting on March 2, 2021. Per U.S. GAAP,
Of the total price consideration,
Additionally, the fiscal third quarter earnings per share reflect
See quarterly report on Form 10-Q for discussion of accounting implications of the PA Consulting transaction.
1Reflects continuing operations as reported in accordance with GAAP. |
Third Quarter Review
Fiscal Q3 2021 | Fiscal Q3 2020 | Change | |
Revenue | |||
Net Revenue | |||
GAAP Net Earnings from Continuing Operations | ( | ||
GAAP Earnings Per Diluted Share (EPS) from Continuing | ( | ||
Adjusted Net Earnings from Continuing Operations | |||
Adjusted EPS from Continuing Operations |
The company's adjusted net earnings from continuing operations and adjusted EPS from continuing operations for the third quarter of fiscal 2021 and fiscal 2020 exclude the adjustments set forth in the table below. For additional information regarding these adjustments and a reconciliation of adjusted net earnings and adjusted EPS to net earnings and EPS, respectively, as well as a reconciliation of net revenue to revenue, refer to the section entitled "Non-GAAP Financial Measures" at the end of this release.
Fiscal Q3 2021 | Fiscal Q3 2020 | |
GAAP Net Earnings from Continuing Operations and Diluted Earnings Per Share |
|
|
An adjustment to add back after-tax restructuring, transaction costs and other |
|
|
Other adjustments are comprised mainly of: (a) add-back of amortization of intangible assets of (b) the reclassification of revenues under the Company's Transition Services (c) the removal of (d) the removal of the fair value adjustment for the Company's investment in C3.ai, (e) the removal of (f) associated noncontrolling interest impacts for the above adjustment items and (g) income tax expense adjustments for the above pre-tax adjustment items. |
|
|
Adjusted Net Earnings from Continuing Operations and Adjusted EPS from |
|
|
(note: earnings per share amounts may not add due to rounding) |
The Company's U.S. GAAP effective tax rate for continuing operations is
Jacobs is hosting a conference call at 10:00 A.M. ET on Tuesday August 3, 2021, which it is webcasting live at www.jacobs.com.
About Jacobs
At Jacobs, we're challenging today to reinvent tomorrow by solving the world's most critical problems for thriving cities, resilient environments, mission-critical outcomes, operational advancement, scientific discovery and cutting-edge manufacturing, turning abstract ideas into realities that transform the world for good. With
Forward-Looking Statements
Certain statements contained in this press release constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are intended to be covered by the safe harbor provided by the same. Statements made in this press release that are not based on historical fact are forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements regarding our expectations as to our future growth, prospects, financial outlook and business strategy for fiscal 2021 or future fiscal years and statements regarding our expectations as to accretion from our PA Consulting investment and the anticipated benefits of that strategic investment, which are based, in part, on estimates and assumptions regarding the potential continued effects of the COVID-19 pandemic on our business, financial condition and results of operations. Although such statements are based on management's current estimates and expectations, and currently available competitive, financial, and economic data, forward-looking statements are inherently uncertain, and you should not place undue reliance on such statements as actual results may differ materially. We caution the reader that there are a variety of risks, uncertainties and other factors that could cause actual results to differ materially from what is contained, projected or implied by our forward-looking statements. Such factors include the magnitude, timing, duration and ultimate impact of the COVID-19 pandemic, including the emergence and spread of variants of COVID-19, and any resulting economic downturn on our results, prospects and opportunities, the timeline for easing or removing "shelter-in-place", "stay-at-home", social distancing, travel restrictions and similar orders, measures or restrictions imposed by governments and health officials in response to the pandemic, or if such orders, measures or restrictions are re-imposed after being lifted or eased, including as a result of increases in cases of COVID-19; the development, effectiveness and distribution of vaccines or treatments for COVID-19; the timing and scope of any government stimulus programs enacted in response to the impacts of the COVID-19 pandemic, including, but not limited to, any proposed infrastructure-related stimulus programs; and the impact of such matters includes, but is not limited to, the possible reduction in demand for certain of our services and the delay or abandonment of ongoing or anticipated projects due to the financial condition of our clients and suppliers or to governmental budget constraints or changes to governmental budgetary priorities; the inability of our clients to meet their payment obligations in a timely manner or at all; potential issues and risks related to a significant portion of our employees working remotely; illness, travel restrictions and other workforce disruptions that could negatively affect our supply chain and our ability to timely and satisfactorily complete our clients' projects; difficulties associated with hiring additional employees or replacing any furloughed employees; increased volatility in the capital markets that may affect our ability to access sources of liquidity on acceptable pricing or borrowing terms or at all; and the inability of governments in certain of the countries in which we operate to effectively mitigate the financial or other impacts of the COVID-19 pandemic on their economies and workforces and our operations therein. The foregoing factors and potential future developments are inherently uncertain, unpredictable and, in many cases, beyond our control. For a description of these and additional factors that may occur that could cause actual results to differ from our forward-looking statements see our Annual Report on Form 10-K for the year ended October 2, 2020, and in particular the discussions contained therein under Item 1 - Business; Item 1A - Risk Factors; Item 3 - Legal Proceedings; and Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations, and our Quarterly Report on Form 10-Q for the quarter ended July 2, 2021, and in particular the discussions contained under Part I, Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations; Part II, Item 1 - Legal Proceedings; and Part II, Item 1A - Risk Factors, as well as the Company's other filings with the Securities and Exchange Commission. The Company is not under any duty to update any of the forward-looking statements after the date of this press release to conform to actual results, except as required by applicable law.
Financial Highlights:
Results of Operations (in thousands, except per-share data): | |||||||||||||||
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||
Unaudited | July 2, 2021 | June 26, 2020 | July 2, 2021 | June 26, 2020 | |||||||||||
Revenues | $ | 3,576,436 | $ | 3,260,057 | $ | 10,506,144 | $ | 10,047,286 | |||||||
Direct cost of contracts | (2,759,501) | (2,631,031) | (8,290,137) | (8,125,554) | |||||||||||
Gross profit | 816,935 | 629,026 | 2,216,007 | 1,921,732 | |||||||||||
Selling, general and administrative expenses | (553,189) | (434,650) | (1,779,435) | (1,408,232) | |||||||||||
Operating Profit | 263,746 | 194,376 | 436,572 | 513,500 | |||||||||||
Other Income (Expense): | |||||||||||||||
Interest income | 1,001 | 1,249 | 2,733 | 3,180 | |||||||||||
Interest expense | (20,011) | (18,193) | (52,788) | (48,163) | |||||||||||
Miscellaneous income (expense), net | 38,658 | 126,249 | 138,705 | (87,470) | |||||||||||
Total other income (expense), net | 19,648 | 109,305 | 88,650 | (132,453) | |||||||||||
Earnings from Continuing Operations Before Taxes | 283,394 | 303,681 | 525,222 | 381,047 | |||||||||||
Income Tax Expense from Continuing Operations | (109,186) | (67,674) | (175,437) | (75,041) | |||||||||||
Net Earnings of the Group from Continuing Operations | 174,208 | 236,007 | 349,785 | 306,006 | |||||||||||
Net Earnings of the Group from Discontinued Operations | 384 | 18,043 | 11,690 | 125,511 | |||||||||||
Net Earnings of the Group | 174,592 | 254,050 | 361,475 | 431,517 | |||||||||||
Net Earnings Attributable to Noncontrolling Interests | (9,182) | (9,121) | (29,366) | (21,662) | |||||||||||
Net Loss Attributable to Redeemable Noncontrolling | 384 | — | 101,776 | — | |||||||||||
Net Earnings Attributable to Jacobs from Continuing | 165,410 | 226,886 | 422,195 | 284,344 | |||||||||||
Net Earnings Attributable to Jacobs | $ | 165,794 | $ | 244,929 | $ | 433,885 | $ | 409,855 | |||||||
Net Earnings Per Share: | |||||||||||||||
Basic Net Earnings from Continuing Operations Per | $ | 0.83 | $ | 1.74 | $ | 2.80 | $ | 2.15 | |||||||
Basic Net Earnings from Discontinued Operations Per | $ | — | $ | 0.14 | $ | 0.09 | $ | 0.95 | |||||||
Basic Earnings Per Share | $ | 0.83 | $ | 1.88 | $ | 2.89 | $ | 3.11 | |||||||
Diluted Net Earnings from Continuing Operations Per | $ | 0.82 | $ | 1.73 | $ | 2.78 | $ | 2.13 | |||||||
Diluted Net Earnings from Discontinued Operations | $ | — | $ | 0.14 | $ | 0.09 | $ | 0.94 | |||||||
Diluted Earnings Per Share | $ | 0.83 | $ | 1.87 | $ | 2.87 | $ | 3.08 | |||||||
Segment Information (in thousands): | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
Unaudited | July 2, 2021 | June 26, 2020 | July 2, 2021 | June 26, 2020 | |||||||||||
Revenues from External Customers: | |||||||||||||||
Critical Mission Solutions | $ | 1,218,089 | $ | 1,211,143 | $ | 3,822,949 | $ | 3,636,978 | |||||||
People & Places Solutions | 2,102,550 | 2,048,914 | 6,329,088 | 6,410,308 | |||||||||||
Pass Through Revenue | (612,045) | (578,717) | (1,837,350) | (1,921,863) | |||||||||||
People & Places Solutions Net Revenue | $ | 1,490,505 | $ | 1,470,197 | $ | 4,491,738 | $ | 4,488,445 | |||||||
PA Consulting | $ | 255,797 | $ | — | $ | 354,107 | $ | — | |||||||
Total Revenue | $ | 3,576,436 | $ | 3,260,057 | $ | 10,506,144 | $ | 10,047,286 | |||||||
Net Revenue | $ | 2,964,391 | $ | 2,681,340 | $ | 8,668,794 | $ | 8,125,423 | |||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
July 2, 2021 | June 26, 2020 | July 2, 2021 | June 26, 2020 | ||||||||||||
Segment Operating Profit: | |||||||||||||||
Critical Mission Solutions | $ | 108,131 | $ | 89,608 | $ | 332,133 | $ | 264,323 | |||||||
People & Places Solutions | 205,324 | 190,453 | 603,654 | 557,864 | |||||||||||
PA Consulting | 56,791 | — | 84,708 | — | |||||||||||
Total Segment Operating Profit | 370,246 | 280,061 | 1,020,495 | 822,187 | |||||||||||
Other Corporate Expenses (1) | (104,532) | (65,213) | (238,198) | (193,148) | |||||||||||
Restructuring, Transaction and Other Charges (2) | (1,968) | (20,472) | (345,725) | (115,539) | |||||||||||
Total U.S. GAAP Operating Profit | 263,746 | 194,376 | 436,572 | 513,500 | |||||||||||
Total Other Income (Expense), net (3) | 19,648 | 109,305 | 88,650 | (132,453) | |||||||||||
Earnings from Continuing Operations Before Taxes | $ | 283,394 | $ | 303,681 | $ | 525,222 | $ | 381,047 |
(1) | Other corporate expenses also include intangibles amortization of |
(2) | Included in the three and nine months ended July 2, 2021 are |
(3) | The three and nine months ended July 2, 2021 include |
Balance Sheet (in thousands): | |||||||
Unaudited | July 2, 2021 | October 2, 2020 | |||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 966,146 | $ | 862,424 | |||
Receivables and contract assets | 3,188,950 | 3,167,310 | |||||
Prepaid expenses and other | 137,072 | 162,355 | |||||
Investment in equity securities | 450,113 | 347,510 | |||||
Total current assets | 4,742,281 | 4,539,599 | |||||
Property, Equipment and Improvements, net | 355,252 | 319,371 | |||||
Other Noncurrent Assets: | |||||||
Goodwill | 7,232,270 | 5,639,091 | |||||
Intangibles, net | 1,635,221 | 658,340 | |||||
Deferred income tax assets | 178,901 | 211,047 | |||||
Operating lease right-of-use assets | 671,867 | 576,915 | |||||
Miscellaneous | 393,492 | 409,990 | |||||
Total other noncurrent assets | 10,111,751 | 7,495,383 | |||||
$ | 15,209,284 | $ | 12,354,353 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current Liabilities: | |||||||
Short-term debt | $ | 53,813 | $ | — | |||
Accounts payable | 923,265 | 1,061,754 | |||||
Accrued liabilities | 1,525,987 | 1,249,883 | |||||
Operating lease liability | 174,698 | 164,312 | |||||
Contract liabilities | 565,457 | 465,648 | |||||
Total current liabilities | 3,243,220 | 2,941,597 | |||||
Long-term Debt | 3,067,745 | 1,676,941 | |||||
Liabilities relating to defined benefit pension and retirement plans | 537,240 | 568,176 | |||||
Deferred income tax liabilities | 204,262 | 3,366 | |||||
Long-term operating lease liability | 792,602 | 735,202 | |||||
Other deferred liabilities | 576,423 | 573,404 | |||||
Commitments and Contingencies | |||||||
Redeemable Noncontrolling interests | 601,175 | — | |||||
Stockholders' Equity: | |||||||
Capital stock: | |||||||
Preferred stock, | — | — | |||||
Common stock, | 130,293 | 129,748 | |||||
Additional paid-in capital | 2,646,851 | 2,598,446 | |||||
Retained earnings | 4,246,173 | 4,020,575 | |||||
Accumulated other comprehensive loss | (870,411) | (933,057) | |||||
Total Jacobs stockholders' equity | 6,152,906 | 5,815,712 | |||||
Noncontrolling interests | 33,711 | 39,955 | |||||
Total Group stockholders' equity | 6,186,617 | 5,855,667 | |||||
$ | 15,209,284 | $ | 12,354,353 |
Statement of Cash Flow (in thousands): | |||||||||||||||
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||
Unaudited | July 2, 2021 | June 26, 2020 | July 2, 2021 | June 26, 2020 | |||||||||||
Cash Flows from Operating Activities: | |||||||||||||||
Net earnings attributable to the Group | $ | 174,592 | $ | 254,050 | $ | 361,475 | $ | 431,517 | |||||||
Adjustments to reconcile net earnings to net cash flows provided by operations: | |||||||||||||||
Depreciation and amortization: | |||||||||||||||
Property, equipment and improvements | 26,405 | 22,276 | 74,484 | 66,994 | |||||||||||
Intangible assets | 49,555 | 23,135 | 103,308 | 67,074 | |||||||||||
Gain on sale of ECR business | — | (31,456) | (15,608) | (113,366) | |||||||||||
(Gain) loss on investment in equity securities | (37,702) | (131,350) | (152,145) | 138,875 | |||||||||||
Stock based compensation | 14,542 | 12,373 | 41,519 | 36,208 | |||||||||||
Equity in earnings of operating ventures, net of return on capital distributions | (3,092) | (1,924) | 3,261 | (1,689) | |||||||||||
Loss (gain) on disposals of assets, net | 396 | (54) | 749 | (301) | |||||||||||
Impairment of equity method investment and other long term assets | 6,941 | — | 40,138 | — | |||||||||||
Loss on pension and retiree medical plan changes | — | — | — | 2,651 | |||||||||||
Deferred income taxes | (2,644) | (10,967) | 38,419 | 62,473 | |||||||||||
Changes in assets and liabilities, excluding the effects of businesses acquired: | |||||||||||||||
Receivables and contract assets, net of contract liabilities | 158,450 | 78,070 | 231,992 | (135,615) | |||||||||||
Prepaid expenses and other current assets | 32,681 | 28,679 | 47,202 | 19,902 | |||||||||||
Miscellaneous other assets | 31,510 | 9,094 | 107,911 | 77,524 | |||||||||||
Accounts payable | 2,014 | 37,585 | (150,736) | (115,080) | |||||||||||
Accrued liabilities | (257,970) | (25,296) | (158,772) | (78,863) | |||||||||||
Other deferred liabilities | (22,495) | 97,082 | (44,985) | (56,426) | |||||||||||
Other, net | 158 | (1,789) | (4,639) | (27,402) | |||||||||||
Net cash provided by operating activities | 173,341 | 359,508 | 523,573 | 374,476 | |||||||||||
Cash Flows from Investing Activities: | |||||||||||||||
Additions to property and equipment | (20,617) | (27,484) | (65,670) | (88,821) | |||||||||||
Disposals of property and equipment and other assets | 41 | 58 | 468 | 96 | |||||||||||
Capital contributions to equity investees, net of return of capital distributions | — | — | (4,193) | (12,358) | |||||||||||
Acquisitions of businesses, net of cash acquired | — | — | (1,741,062) | (286,534) | |||||||||||
Disposal of investment in equity securities | 38,994 | — | 52,021 | — | |||||||||||
Proceeds (payments) related to sales of businesses | — | — | 36,360 | (5,061) | |||||||||||
Net cash provided by (used for) investing activities | 18,418 | (27,426) | (1,722,076) | (392,678) | |||||||||||
Cash Flows from Financing Activities: | |||||||||||||||
Net (repayments) proceeds from borrowings | (358,503) | (954,863) | 1,423,854 | 756,508 | |||||||||||
Debt issuance costs | (50) | — | (2,747) | (1,807) | |||||||||||
Proceeds from issuances of common stock | 11,130 | 9,873 | 29,715 | 28,793 | |||||||||||
Common stock repurchases | — | — | (24,949) | (285,822) | |||||||||||
Taxes paid on vested restricted stock | (154) | (2,913) | (25,796) | (27,655) | |||||||||||
Cash dividends, including to noncontrolling interests | (38,004) | (33,991) | (119,884) | (97,521) | |||||||||||
Net cash (used for) provided by financing activities | (385,581) | (981,894) | 1,280,193 | 372,496 | |||||||||||
Effect of Exchange Rate Changes | 5,699 | 18,743 | 34,617 | 39,448 | |||||||||||
Net (Decrease) Increase in Cash and Cash Equivalents and Restricted Cash | (188,123) | (631,069) | 116,307 | 393,742 | |||||||||||
Cash and Cash Equivalents, including Restricted Cash, at the Beginning of the Period | 1,166,854 | 1,655,879 | 862,424 | 631,068 | |||||||||||
Cash and Cash Equivalents, including Restricted Cash, at the End of the Period | $ | 978,731 | $ | 1,024,810 | $ | 978,731 | $ | 1,024,810 |
Backlog (in millions): | |||||||
July 2, 2021 | June 26, 2020 | ||||||
Critical Mission Solutions | $ | 9,565 | $ | 9,066 | |||
People & Places Solutions | 15,557 | 14,608 | |||||
PA Consulting | 314 | — | |||||
Total | $ | 25,436 | $ | 23,674 |
Non-GAAP Financial Measures:
In this press release, the Company has included certain non-GAAP financial measures as defined in Regulation G promulgated under the Securities Exchange Act of 1934, as amended. The non-GAAP financial measures included in this press release are net revenue, adjusted net earnings from continuing operations, adjusted EPS from continuing operations, adjusted EBITDA outlook, adjusted EPS accretion outlook and adjusted effective tax rate.
Net revenue is calculated excluding pass-through revenue of the Company's People & Places Solutions segment from the Company's revenue from continuing operations. Adjusted net earnings from continuing operations and adjusted EPS from continuing operations are calculated by (i) excluding the costs related to our 2015 restructuring activities, which included involuntary terminations, the abandonment of certain leased offices, combining operational organizations and the co-location of employees into other existing offices; and charges associated with our Europe, U.K. and Middle East region, which included write-offs on contract accounts receivable and charges for statutory redundancy and severance costs; (ii) excluding costs and other charges associated with restructuring activities implemented in connection with the acquisitions of The KeyW Holding Corporation ("KeyW"), CH2M, John Wood Group nuclear business and Buffalo Group, and the strategic investment in PA Consulting, the sale of the ECR business and other related cost reduction initiatives, which included involuntary terminations, costs associated with co-locating Jacobs, KeyW and CH2M offices, separating physical locations of ECR and continuing operations, professional services and personnel costs, costs and charges associated with the divestiture of joint venture interests to resolve potential conflicts arising from the CH2M acquisition, expenses relating to certain commitments and contingencies relating to discontinued operations of the CH2M business, charges associated with certain operations in India, which included write-offs on contract accounts receivable and other accruals, and similar costs and expenses; (iii) excluding the costs and other charges associated with our Focus 2023 transformation initiatives commenced in the fourth quarter of fiscal 2020, which included costs and charges associated with the re-scaling and repurposing of physical office space, voluntary employee separations, contractual termination fees and related expenses (the amounts referred in (i), (ii) and (iii) are collectively referred to as the "Restructuring and other charges"); (iv) excluding transaction costs and other charges incurred in connection with closing of the KeyW, CH2M, John Wood Group nuclear business and Buffalo Group acquisitions and the strategic investment in PA Consulting, including advisor fees, change in control payments, costs and expenses relating to the registration and listing of Jacobs stock issued in connection with the CH2M acquisition, certain consideration amounts for PA Consulting that were required to be treated as post-completion compensation expense given retention related requirements applicable to the distribution of such funds to PA Consulting employees, and impacts resulting from the non-cash purchase accounting adjustment related to the investment in PA Consulting to reflect a change in the preliminary purchase price allocation for the redeemable non-controlling interests , the impact of the third quarter adjustment to the estimated future payout of contingent consideration to the sellers in the Buffalo Group acquisition, and similar transaction costs and expenses (collectively referred to as "transaction costs"); (v) adding back amortization of intangible assets; (vi) the reclassification of revenue under the Company's transition services agreement (TSA) with Worley included in other income for U.S. GAAP reporting purposes to SG&A and the exclusion of remaining unreimbursed costs associated with the TSA; (vii) the removal of fair value adjustments and dividend income related to the Company's investments in Worley and C3 stock and certain foreign currency revaluations relating to ECR sale proceeds; (viii) excluding charges resulting from the revaluation of certain deferred tax assets/liabilities in connection with U.S. tax reform and tax rate increases in the United Kingdom during fiscal 2021; (ix) charges associated with the impairment of our investment in AWE; (x) certain non-routine income tax adjustments for the purposes of calculating the Company's annual non-GAAP effective tax rate to facilitate a more meaningful evaluation of the Company's current operating performance and comparisons to the Company's operating performance in other periods and (xi) other income tax adjustments associated with the pre-tax income adjustments above. Adjustments to derive adjusted net earnings from continuing operations and adjusted EPS from continuing operations are calculated on an after-tax basis.
For fiscal 2021 outlook, the Company calculated adjusted EBITDA by adding income tax expense, depreciation expense and interest expense, and deducting interest income from adjusted net earnings from continuing operations.
We believe that net revenue, adjusted net earnings from continuing operations, adjusted EPS from continuing operations, adjusted EBITDA and adjusted effective tax rate are useful to management, investors and other users of our financial information in evaluating the Company's operating results and understanding the Company's operating trends by excluding or adding back the effects of the items described above and below, the inclusion or exclusion of which can obscure underlying trends. Additionally, management uses such measures in its own evaluation of the Company's performance, particularly when comparing performance to past periods, and believes these measures are useful for investors because they facilitate a comparison of our financial results from period to period.
The Company provides non-GAAP measures to supplement U.S. GAAP measures, as they provide additional insight into the Company's financial results. However, non-GAAP measures have limitations as analytical tools and should not be considered in isolation and are not in accordance with, or a substitute for, U.S. GAAP measures. In addition, other companies may define non-GAAP measures differently, which limits the ability of investors to compare non-GAAP measures of the Company to those used by our peer companies.
The following tables reconcile the components and values of U.S. GAAP net earnings from continuing operations and EPS from continuing operations to the corresponding "adjusted" amounts and revenue from continuing operations to net revenue. For the comparable periods presented below, such adjustments consist of amounts incurred in connection with the items described above. Amounts are shown in thousands, except for per-share data. Reconciliation of the adjusted EPS and adjusted EBITDA outlook and adjusted EPS accretion outlook for fiscal 2021 and 2020 to the most directly comparable GAAP measure is not available without unreasonable efforts because the Company cannot predict with sufficient certainty all the components required to provide such reconciliation (note: earnings per share amounts may not add across due to rounding).
U.S. GAAP Reconciliation for the third quarter of fiscal 2021 and 2020 | |||||||||||||
Three Months Ended | |||||||||||||
July 2, 2021 | |||||||||||||
Unaudited | U.S. GAAP | Effects of | Other | Adjusted | |||||||||
Revenues | $ | 3,576,436 | $ | — | $ | — | $ | 3,576,436 | |||||
Pass through revenue | — | — | (612,045) | (612,045) | |||||||||
Net revenue | 3,576,436 | — | (612,045) | 2,964,391 | |||||||||
Direct cost of contracts | (2,759,501) | (3) | 612,045 | (2,147,459) | |||||||||
Gross profit | 816,935 | (3) | — | 816,932 | |||||||||
Selling, general and administrative expenses | (553,189) | 1,971 | 49,555 | (501,663) | |||||||||
Operating Profit | 263,746 | 1,968 | 49,555 | 315,269 | |||||||||
Total other income (expense), net | 19,648 | 5,674 | (39,693) | (14,371) | |||||||||
Earnings from Continuing Operations Before Taxes | 283,394 | 7,642 | 9,862 | 300,898 | |||||||||
Income Tax Expense from Continuing Operations | (109,186) | (7,287) | 56,107 | (60,366) | |||||||||
Net Earnings of the Group from Continuing Operations | 174,208 | 355 | 65,969 | 240,532 | |||||||||
Net Earnings Attributable to Noncontrolling Interests from | (9,182) | — | — | (9,182) | |||||||||
Net Loss Attributable to Redeemable Noncontrolling interests | 384 | 3,553 | (19,614) | (15,677) | |||||||||
Net Earnings Attributable to Jacobs from Continuing Operations | 165,410 | 3,908 | 46,355 | 215,673 | |||||||||
Net Earnings Attributable to Discontinued Operations | 384 | — | — | 384 | |||||||||
Net Earnings attributable to Jacobs | $ | 165,794 | $ | 3,908 | $ | 46,355 | $ | 216,057 | |||||
Preferred Redeemable Noncontrolling interests redemption | (57,307) | 57,307 | — | — | |||||||||
Net earnings from continuing operations | $ | 108,103 | $ | 61,215 | $ | 46,355 | $ | 215,673 | |||||
Diluted Net Earnings from Continuing Operations Per Share | $ | 0.82 | $ | 0.47 | $ | 0.35 | $ | 1.64 | |||||
Diluted Net Earnings from Discontinued Operations Per | $ | — | $ | — | $ | — | $ | — | |||||
Diluted Earnings Per Share | $ | 0.83 | $ | 0.47 | $ | 0.35 | $ | 1.64 | |||||
Operating profit margin | 7.4 % | 10.6 % | |||||||||||
(1) Includes charges associated with various restructuring, transaction and other related activity costs associated with Company transformation and acquisition related programs. Also includes | |
(2) Includes mainly (a) the removal of pass through revenues and costs for the People & Places Solutions line of business for the calculation of operating profit margin as a percentage of net revenue of |
Three Months Ended | ||||||||||||||
June 26, 2020 | ||||||||||||||
Unaudited | U.S. GAAP | Effects of | Other | Adjusted | ||||||||||
Revenues | $ | 3,260,057 | $ | — | $ | — | $ | 3,260,057 | ||||||
Pass through revenue | — | — | (578,717) | (578,717) | ||||||||||
Net revenue | 3,260,057 | — | (578,717) | 2,681,340 | ||||||||||
Direct cost of contracts | (2,631,031) | 1,841 | 578,717 | (2,050,473) | ||||||||||
Gross profit | 629,026 | 1,841 | — | 630,867 | ||||||||||
Selling, general and administrative expenses | (434,650) | 18,631 | 24,083 | (391,936) | ||||||||||
Operating Profit | 194,376 | 20,472 | 24,083 | 238,931 | ||||||||||
Total other income (expense), net | 109,305 | — | (123,971) | (14,666) | ||||||||||
Earnings from Continuing Operations Before Taxes | 303,681 | 20,472 | (99,888) | 224,265 | ||||||||||
Income Tax Expense from Continuing Operations | (67,674) | (6,351) | 24,125 | (49,900) | ||||||||||
Net Earnings of the Group from Continuing Operations | 236,007 | 14,121 | (75,763) | 174,365 | ||||||||||
Net Earnings Attributable to Noncontrolling Interests from | (9,121) | — | — | (9,121) | ||||||||||
Net Earnings from Continuing Operations attributable to Jacobs | 226,886 | 14,121 | (75,763) | 165,244 | ||||||||||
Net Earnings Attributable to Discontinued Operations | 18,043 | — | — | 18,043 | ||||||||||
Net Earnings attributable to Jacobs | $ | 244,929 | $ | 14,121 | $ | (75,763) | $ | 183,287 | ||||||
Diluted Net Earnings from Continuing Operations Per Share | $ | 1.73 | $ | 0.11 | $ | (0.58) | $ | 1.26 | ||||||
Diluted Net Earnings from Discontinued Operations Per Share | $ | 0.14 | $ | — | $ | — | $ | 0.14 | ||||||
Diluted Earnings Per Share | $ | 1.87 | $ | 0.11 | $ | (0.58) | $ | 1.40 | ||||||
Operating profit margin | 6.0 % | 8.9 % | ||||||||||||
(1) Includes (a) the removal of pass through revenues and costs for the People & Places Solutions line of business for the calculation of operating profit margin as a percentage of net revenue of |
Nine Months Ended | |||||||||||||
July 2, 2021 | |||||||||||||
Unaudited | U.S. GAAP | Effects of | Other | Adjusted | |||||||||
Revenues | $ | 10,506,144 | $ | — | $ | — | $ | 10,506,144 | |||||
Pass through revenue | — | — | (1,837,350) | (1,837,350) | |||||||||
Net revenue | 10,506,144 | — | (1,837,350) | 8,668,794 | |||||||||
Direct cost of contracts | (8,290,137) | 283 | 1,837,350 | (6,452,504) | |||||||||
Gross profit | 2,216,007 | 283 | — | 2,216,290 | |||||||||
Selling, general and administrative expenses | (1,779,435) | 345,442 | 103,282 | (1,330,711) | |||||||||
Operating Profit | 436,572 | 345,725 | 103,282 | 885,579 | |||||||||
Total other income (expense), net | 88,650 | 42,871 | (151,992) | (20,471) | |||||||||
Earnings from Continuing Operations Before Taxes | 525,222 | 388,596 | (48,710) | 865,108 | |||||||||
Income Tax Expense from Continuing Operations | (175,437) | (29,398) | 10,186 | (194,649) | |||||||||
Net Earnings of the Group from Continuing Operations | 349,785 | 359,198 | (38,524) | 670,459 | |||||||||
Net Earnings Attributable to Noncontrolling Interests from | (29,366) | — | — | (29,366) | |||||||||
Net Loss Attributable to Redeemable Noncontrolling | 101,776 | (103,480) | (20,981) | (22,685) | |||||||||
Net Earnings Attributable to Jacobs from Continuing | 422,195 | 255,718 | (59,505) | 618,408 | |||||||||
Net Earnings Attributable to Discontinued Operations | 11,690 | — | — | 11,690 | |||||||||
Net Earnings attributable to Jacobs | $ | 433,885 | $ | 255,718 | $ | (59,505) | $ | 630,098 | |||||
Preferred Redeemable Noncontrolling interests | (57,307) | 57,307 | — | — | |||||||||
Net earnings from continuing operations | $ | 364,888 | $ | 313,025 | $ | (59,505) | $ | 618,408 | |||||
Diluted Net Earnings from Continuing Operations | $ | 2.78 | $ | 2.39 | $ | (0.45) | $ | 4.71 | |||||
Diluted Net Earnings from Discontinued Operations Per | $ | 0.09 | $ | — | $ | — | $ | 0.09 | |||||
Diluted Earnings Per Share | $ | 2.87 | $ | 2.39 | $ | (0.45) | $ | 4.80 | |||||
Operating profit margin | 4.2 % | 10.2 % | |||||||||||
(1) Includes charges associated with various restructuring, transaction and other related activity costs associated with Company transformation and acquisition related programs, impairment charges relating to our investment in AWE, along with after-tax |
(2) Includes mainly (a) the removal of pass through revenues and costs for the People & Places Solutions line of business for the calculation of operating profit margin as a percentage of net revenue of |
Nine Months Ended | |||||||||||||||
June 26, 2020 | |||||||||||||||
Unaudited | U.S. GAAP | Effects of | Other | Adjusted | |||||||||||
Revenues | $ | 10,047,286 | $ | — | $ | — | $ | 10,047,286 | |||||||
Pass through revenue | — | — | (1,921,863) | (1,921,863) | |||||||||||
Net revenue | 10,047,286 | — | (1,921,863) | 8,125,423 | |||||||||||
Direct cost of contracts | (8,125,554) | 1,841 | 1,921,863 | (6,201,850) | |||||||||||
Gross profit | 1,921,732 | 1,841 | — | 1,923,573 | |||||||||||
Selling, general and administrative expenses | (1,408,232) | 113,698 | 82,962 | (1,211,572) | |||||||||||
Operating Profit | 513,500 | 115,539 | 82,962 | 712,001 | |||||||||||
Total other (expense) income, net | (132,453) | 2,799 | 103,720 | (25,934) | |||||||||||
Earnings from Continuing Operations Before Taxes | 381,047 | 118,338 | 186,682 | 686,067 | |||||||||||
Income Tax Expense from Continuing Operations | (75,041) | (31,133) | (45,069) | (151,243) | |||||||||||
Net Earnings of the Group from Continuing Operations | 306,006 | 87,205 | 141,613 | 534,824 | |||||||||||
Net Earnings Attributable to Noncontrolling Interests from | (21,662) | — | — | (21,662) | |||||||||||
Net Earnings from Continuing Operations attributable to Jacobs | 284,344 | 87,205 | 141,613 | 513,162 | |||||||||||
Net Earnings Attributable to Discontinued Operations | 125,511 | — | — | 125,511 | |||||||||||
Net Earnings attributable to Jacobs | $ | 409,855 | $ | 87,205 | $ | 141,613 | $ | 638,673 | |||||||
Diluted Net Earnings from Continuing Operations Per Share | $ | 2.13 | $ | 0.65 | $ | 1.06 | $ | 3.85 | |||||||
Diluted Net Earnings from Discontinued Operations Per Share | $ | 0.94 | $ | — | $ | — | $ | 0.94 | |||||||
Diluted Earnings Per Share | $ | 3.08 | $ | 0.65 | $ | 1.06 | $ | 4.80 | |||||||
Operating profit margin | 5.11 % | 8.76 % | |||||||||||||
(1) Includes (a) the removal of pass through revenues and costs for the People & Places Solutions line of business for the calculation of operating profit margin as a percentage of net revenue of |
Earnings Per Share: | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
Unaudited | July 2, 2021 | June 26, 2020 | July 2, 2021 | June 26, 2020 | |||||||||||
Numerator for Basic and Diluted EPS: | |||||||||||||||
Net earnings attributable to Jacobs from continuing operations | $ | 165,410 | $ | 226,886 | $ | 422,195 | $ | 284,344 | |||||||
Preferred Redeemable Noncontrolling interests redemption value | (57,307) | — | (57,307) | — | |||||||||||
Net earnings from continuing operations allocated to participating | — | (24) | — | (77) | |||||||||||
Net earnings from continuing operations allocated to common | $ | 108,103 | $ | 226,862 | $ | 364,888 | $ | 284,267 | |||||||
Net earnings attributable to Jacobs from discontinued operations | $ | 384 | $ | 18,043 | $ | 11,690 | $ | 125,511 | |||||||
Net earnings from discontinued operations allocated to participating | — | (2) | — | (34) | |||||||||||
Net earnings from discontinued operations allocated to common | $ | 384 | $ | 18,041 | $ | 11,690 | $ | 125,477 | |||||||
Net earnings allocated to common stock for EPS calculation | $ | 108,487 | $ | 244,903 | $ | 376,578 | $ | 409,744 | |||||||
Denominator for Basic and Diluted EPS: | |||||||||||||||
Weighted average basic shares | 130,385 | 130,229 | 130,205 | 131,995 | |||||||||||
Shares allocated to participating securities | — | (14) | — | (36) | |||||||||||
Shares used for calculating basic EPS attributable to common stock | 130,385 | 130,215 | 130,205 | 131,959 | |||||||||||
Effect of dilutive securities: | |||||||||||||||
Stock compensation plans | 1,035 | 1,048 | 1,040 | 1,188 | |||||||||||
Shares used for calculating diluted EPS attributable to common | 131,420 | 131,263 | 131,245 | 133,147 | |||||||||||
Net Earnings Per Share: | |||||||||||||||
Basic Net Earnings from Continuing Operations Per Share | $ | 0.83 | $ | 1.74 | $ | 2.80 | $ | 2.15 | |||||||
Basic Net Earnings from Discontinued Operations Per Share | $ | — | $ | 0.14 | $ | 0.09 | $ | 0.95 | |||||||
Basic Earnings Per Share | $ | 0.83 | $ | 1.88 | $ | 2.89 | $ | 3.11 | |||||||
Diluted Net Earnings from Continuing Operations Per Share | $ | 0.82 | $ | 1.73 | $ | 2.78 | $ | 2.13 | |||||||
Diluted Net Earnings from Discontinued Operations Per Share | $ | — | $ | 0.14 | $ | 0.09 | $ | 0.94 | |||||||
Diluted Earnings Per Share | $ | 0.83 | $ | 1.87 | $ | 2.87 | $ | 3.08 |
For additional information contact:
Investors:
Jonathan Doros, 214-583-8596
jonathan.doros@jacobs.com
Media:
Marietta Hannigan, 214-920-8035
marietta.hannigan@jacobs.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/jacobs-reports-fiscal-third-quarter-earnings-301346584.html
SOURCE Jacobs
FAQ
What were Jacobs Engineering's Q3 2021 earnings results?
How did Jacobs Engineering's backlog change in Q3 2021?
What is the updated guidance for Jacobs Engineering adjusted EBITDA for FY21?
What trends is Jacobs Engineering betting on for future growth?