Invesco Reports Results for the Three Months and Year Ended December 31, 2021
Invesco Ltd. (NYSE: IVZ) reported strong financial results for Q4 and FY 2021, with $12.5 billion in net long-term inflows in Q4 and $81.4 billion for the year. AUM reached $1,610.9 billion, a 19.3% increase year-over-year. Q4 operating margin was 28.9%, with a diluted EPS of $0.92, reflecting a 29.6% increase. The company announced a $200 million share buyback plan for Q1 2022. Despite net long-term outflows in the Americas, inflows were notably strong in Fixed Income and ETF products, particularly in Asia-Pacific, highlighting a diverse growth strategy.
- Q4 2021 net long-term inflows of $12.5 billion, showing healthy client demand.
- Total AUM increased by 19.3% year-over-year to $1,610.9 billion.
- Q4 2021 operating margin at 28.9%, up from 26.5% in Q3.
- Diluted EPS of $0.92, a 29.6% increase compared to the previous quarter.
- Announced $200 million share buyback in Q1 2022, indicating strong capital management.
- Q4 2021 net long-term outflows in the Americas and UK regions totaling $5.1 billion.
- Decrease in investment management fees by $9.1 million in Q4 compared to Q3.
- Increased general and administrative costs due to higher professional service expenses and a $10 million charitable contribution.
ATLANTA, Jan. 25, 2022 /PRNewswire/ -- Invesco Ltd. (NYSE: IVZ) today reported financial results for the three months and year ended December 31, 2021.
$12.5 billion of net long-term inflows in Q4 2021, continued strength in our Fixed Income capabilities, ETF franchise, Private Markets and Greater China$81.4 billion of net long-term inflows in 2021$1,610.9 billion in ending AUM, an increase of5.4% over the prior quarter and19.3% over year-end 202028.9% operating margin in Q4 2021;42.0% adjusted operating margin(1)25.9% operating margin for full year 2021;41.5% adjusted operating margin(1)- Balance sheet cash position of
$1.9 billion at year-end,$0.5 billion higher than one year ago; expect to complete$200 million in share buybacks in first quarter 2022
Update from Marty Flanagan, President and CEO
"Invesco generated significant growth in 2021," said Marty Flanagan, President and CEO, "and the fourth quarter marked six consecutive quarters of net long-term inflows. Client outcomes are at the forefront of our efforts, and our focus on our key capability areas drove strong momentum in our business throughout the year. We believe our continued investment in these capabilities positions us well for continued organic growth."
"In addition, our financial strength, including strong revenue growth, underpinned by expense discipline, generated positive operating leverage and meaningful operating margin improvement. This has allowed us to continue to make key investments in our business while creating efficiencies that will help us continue to deliver a high level of value to clients. We remain focused on building a strong balance sheet and creating greater financial flexibility. As a result, we are pleased to announce our intention to buy back
____________________ | |
(1) | Represents non-GAAP financial measure. See the information on pages 8 through 11 for a reconciliation to the most directly comparable U.S. GAAP measure. |
Net flows:
Net long-term inflows were
Institutional net long-term inflows were
Net market gains increased AUM by
Summary of net flows (in billions) | Q4-21 | Q3-21 | Q4-20 | 2021 | 2020 | |||||
Active | $ 1.8 | $ 6.8 | $ 0.4 | $ (31.8) | ||||||
Passive | 10.7 | 6.5 | 9.4 | 63.2 | 16.1 | |||||
Net long-term flows | 12.5 | 13.3 | 9.8 | 81.4 | (15.7) | |||||
Non-management fee earning AUM | 12.5 | 5.5 | 5.9 | 20.6 | (5.1) | |||||
Money market | 10.0 | 2.6 | (1.9) | 39.7 | 14.3 | |||||
Total net flows | $ 141.7 | $ (6.5) | ||||||||
Annualized long-term organic growth rate (1) | 4.1 % | 4.4 % | 3.9 % | 6.9 % | (1.6) % | |||||
(1) | Annualized long-term organic growth rate is calculated using net long-term flows (annualized) divided by average long-term AUM for the period. Long-term AUM excludes money market and non-management fee earning AUM. |
Fourth Quarter Highlights:
Financial Results | Q4-21 | Q3-21 | Q4-21 vs. | Q4-20 | Q4-21 vs. | |||||
U.S. GAAP Financial Measures | ||||||||||
Operating revenues | 0.8 % | 8.2 % | ||||||||
Operating income | | | 9.8 % | | 133.8 % | |||||
Operating margin | 28.9 % | 26.5 % | 13.4 % | |||||||
Net income attributable to Invesco Ltd. | | | 29.3 % | | 102.2 % | |||||
Diluted EPS | 29.6 % | 100.0 % | ||||||||
Adjusted Financial Measures (1) | ||||||||||
Net revenues | 3.0 % | 11.8 % | ||||||||
Adjusted operating income | | | 2.8 % | | 19.0 % | |||||
Adjusted operating margin | 42.0 % | 42.1 % | 39.5 % | |||||||
Adjusted net income attributable to Invesco Ltd. | | | 11.5 % | | 19.7 % | |||||
Adjusted diluted EPS | 11.7 % | 19.4 % | ||||||||
Assets Under Management | ||||||||||
Ending AUM | 5.4 % | 19.3 % | ||||||||
Average AUM | 2.8 % | 23.9 % | ||||||||
Headcount | 8,513 | 8,507 | 0.1 % | 8,512 | — % |
2021 Highlights:
Financial Results | 2021 | 2020 | % Change | |||
U.S. GAAP Financial Measures | ||||||
Operating revenues | 12.2 % | |||||
Operating income | | 94.3 % | ||||
Operating margin | 25.9 % | 15.0 % | ||||
Net income attributable to Invesco Ltd. | | 165.4 % | ||||
Diluted EPS | 164.6 % | |||||
Adjusted Financial Measures (1) | ||||||
Net revenues | 16.9 % | |||||
Adjusted operating income | 31.1 % | |||||
Adjusted operating margin | 41.5 % | 37.0 % | ||||
Adjusted net income attributable to Invesco Ltd. | | 61.2 % | ||||
Adjusted diluted EPS | 60.1 % | |||||
Assets Under Management | ||||||
Ending AUM | 19.3 % | |||||
Average AUM | 25.5 % |
(1) | Represents non-GAAP financial measure. See the information on pages 8 through 11 for a reconciliation to the most directly comparable U.S. GAAP measure. |
Fourth Quarter U.S. GAAP Operating Results:
Operating revenues and expenses: During the fourth quarter, revenues were higher by
During the fourth quarter, Invesco paid
Operating expenses decreased
Transaction, integration and restructuring costs were down
Non-operating income and expenses: Equity in earnings of unconsolidated affiliates was
The effective tax rate was
Diluted earnings per common share: Diluted earnings per common share increased
Fourth Quarter Adjusted(1) Operating Results:
Net revenues increased
Adjusted operating expenses increased
Adjusted operating income improved
Adjusted diluted earnings per common share increased
____________________ | |
(1) | Represents non-GAAP financial measure. See the information on pages 8 through 11 for a reconciliation to the most directly comparable U.S. GAAP measure. |
Capital Management:
Cash and cash equivalents:
Debt:
Common share repurchases: The company did not purchase any of its shares in the open market during 2021. During the fourth quarter and year ending December 31, 2021, the company withheld 0.1 million shares (
Today, the company announced a plan to repurchase up to
Common shares outstanding (end of period): 461.2 million
Diluted common shares outstanding (end of period): 465.6 million
Common dividends paid: fourth quarter:
Preferred dividends paid: fourth quarter:
Common dividends declared: The company is announcing a fourth quarter cash dividend of
Preferred dividends declared: The company is announcing a preferred cash dividend of
About Invesco Ltd.
Invesco is a global independent investment management firm dedicated to delivering an investment experience that helps people get more out of life. Our distinctive investment teams deliver a comprehensive range of active, passive and alternative investment capabilities. With offices in more than 20 countries, Invesco managed
Members of the investment community and general public are invited to listen to the conference call today, January 25, 2022, at 9:00 a.m. ET by dialing one of the following numbers: 1-866-803-2143 for U.S. and Canadian callers or 1-210-795-1098 for international callers, using the Passcode: Invesco. An audio replay of the conference call will be available until Tuesday, February 8, 2022 by calling 1-888-566-0496 for U.S. and Canadian callers or 1-203-369-3055 for international callers. A presentation highlighting the company's performance will be available during a live Webcast and on Invesco's Website at invesco.com/corporate.
This release, and comments made in the associated conference call today, may include "forward-looking statements." Forward-looking statements include information concerning future results of our operations, expenses, earnings, liquidity, cash flow and capital expenditures, industry or market conditions, assets under management, geopolitical events and the COVID-19 pandemic and their respective potential impact on the company, acquisitions and divestitures, debt and our ability to obtain additional financing or make payments, regulatory developments, demand for and pricing of our products and other aspects of our business or general economic conditions. In addition, words such as "believes," "expects," "anticipates," "intends," "plans," "estimates," "projects," "forecasts," and future or conditional verbs such as "will," "may," "could," "should," and "would" as well as any other statement that necessarily depends on future events, are intended to identify forward-looking statements.
Forward-looking statements are not guarantees, and they involve risks, uncertainties and assumptions. Although we make such statements based on assumptions that we believe to be reasonable, there can be no assurance that actual results will not differ materially from our expectations. We caution investors not to rely unduly on any forward-looking statements and urge you to carefully consider the risks described in our most recent Form 10-K and subsequent Forms 10-Q, filed with the Securities and Exchange Commission. You may obtain these reports from the SEC's website at www.sec.gov. We expressly disclaim any obligation to update the information in any public disclosure if any forward-looking statement later turns out to be inaccurate.
Investor Relations Contacts: | Greg Ketron | 404-724-4299 |
Aimee Partin | 404-724-4248 | |
Media Relations Contact: | Graham Galt | 404-439-3070 |
Invesco Ltd. | |||||||||
U.S. GAAP Condensed Consolidated Income Statements | |||||||||
(Unaudited, in millions, other than per share amounts) | |||||||||
Q4-21 | Q3-21 | % Change | Q4-20 | % Change | |||||
Operating revenues: | |||||||||
Investment management fees | $ 1,266.4 | $ 1,275.5 | (0.7) % | $ 1,148.8 | 10.2 % | ||||
Service and distribution fees | 405.2 | 409.1 | (1.0)% | 367.8 | 10.2 % | ||||
Performance fees | 34.1 | 4.8 | 610.4 % | 57.3 | (40.5) % | ||||
Other | 57.7 | 60.6 | (4.8) % | 56.2 | 2.7 % | ||||
Total operating revenues | 1,763.4 | 1,750.0 | 0.8 % | 1,630.1 | 8.2 % | ||||
Operating expenses: | |||||||||
Third-party distribution, service and advisory | 540.5 | 546.4 | (1.1) % | 507.7 | 6.5 % | ||||
Employee compensation | 458.4 | 476.7 | (3.8) % | 486.9 | (5.9) % | ||||
Marketing | 38.0 | 20.3 | 87.2 % | 20.6 | 84.5 % | ||||
Property, office and technology | 135.3 | 134.2 | 0.8 % | 126.1 | 7.3 % | ||||
General and administrative | 119.2 | 105.0 | 13.5 % | 95.9 | 24.3 % | ||||
Transaction, integration, and restructuring | (52.6) | (12.0) | 338.3 % | 159.4 | N/A | ||||
Amortization of intangibles (1) | 15.4 | 15.6 | (1.3) % | 15.7 | (1.9) % | ||||
Total operating expenses | 1,254.2 | 1,286.2 | (2.5) % | 1,412.3 | (11.2) % | ||||
Operating income | 509.2 | 463.8 | 9.8 % | 217.8 | 133.8 % | ||||
Other income/(expense): | |||||||||
Equity in earnings of unconsolidated affiliates | 33.0 | 54.6 | (39.6) % | 26.0 | 26.9 % | ||||
Interest and dividend income | 21.6 | 1.9 | 1,036.8 % | 9.1 | 137.4 % | ||||
Interest expense | (23.2) | (23.1) | 0.4 % | (24.4) | (4.9) % | ||||
Other gains and losses, net | 55.1 | (12.1) | N/A | 59.9 | (8.0) % | ||||
Other income/(expense) of CIP, net | 92.1 | 200.2 | (54.0)% | 111.3 | (17.3) % | ||||
Income before income taxes | 687.8 | 685.3 | 0.4 % | 399.7 | 72.1 % | ||||
Income tax provision | (130.7) | (139.7) | (6.4) % | (68.9) | 89.7 % | ||||
Net income | 557.1 | 545.6 | 2.1 % | 330.8 | 68.4 % | ||||
Net (income)/loss attributable to noncontrolling interests in consolidated entities | (71.1) | (156.3) | (54.5) % | (60.5) | 17.5 % | ||||
Less: Dividends declared on preferred shares | (59.2) | (59.2) | — % | (59.2) | — % | ||||
Net income attributable to Invesco Ltd. | $ 426.8 | $ 330.1 | 29.3 % | $ 211.1 | 102.2 % | ||||
Earnings per common share: | |||||||||
---basic | 29.6 % | 100.0 % | |||||||
---diluted | 29.6 % | 100.0 % | |||||||
Average common shares outstanding: | |||||||||
---basic | 463.3 | 463.3 | 0.0 % | 461.0 | 0.5 % | ||||
---diluted | 465.6 | 466.0 | (0.1) % | 463.5 | 0.5 % |
(1) | In prior periods, amortization of intangible assets was included in the transaction, integration and restructuring line item. Beginning in 2021, amortization of intangible assets is presented as its own line item. There is no impact on operating expenses, operating income or net income. |
Invesco Ltd. | |||||
U.S. GAAP Condensed Consolidated Income Statements | |||||
(Unaudited, in millions, other than per share amounts) | |||||
For the year ended | |||||
2021 | 2020 | % Change | |||
Operating revenues: | |||||
Investment management fees | 12.2 % | ||||
Service and distribution fees | 1,596.4 | 1,419.0 | 12.5 % | ||
Performance fees | 56.1 | 65.6 | (14.5) % | ||
Other | 246.1 | 210.0 | 17.2 % | ||
Total operating revenues | 6,894.5 | 6,145.6 | 12.2 % | ||
Operating expenses: | |||||
Third-party distribution, service and advisory | 2,149.3 | 1,947.6 | 10.4 % | ||
Employee compensation | 1,911.3 | 1,807.9 | 5.7 % | ||
Marketing | 98.6 | 83.3 | 18.4 % | ||
Property, office and technology | 526.0 | 512.3 | 2.7 % | ||
General and administrative | 424.1 | 480.8 | (11.8) % | ||
Transaction, integration, and restructuring | (65.9) | 330.8 | N/A | ||
Amortization of intangibles (1) | 62.9 | 62.5 | 0.6 % | ||
Total operating expenses | 5,106.3 | 5,225.2 | (2.3) % | ||
Operating income | 1,788.2 | 920.4 | 94.3 % | ||
Other income/(expense): | |||||
Equity in earnings of unconsolidated affiliates | 152.3 | 72.7 | 109.5 % | ||
Interest and dividend income | 25.2 | 20.5 | 22.9 % | ||
Interest expense | (94.7) | (129.3) | (26.8) % | ||
Other gains and losses, net | 120.5 | 44.9 | 168.4 % | ||
Other income/(expense) of CIP, net | 509.0 | 139.9 | 263.8 % | ||
Income before income taxes | 2,500.5 | 1,069.1 | 133.9 % | ||
Income tax provision | (531.1) | (261.6) | 103.0 % | ||
Net income | 1,969.4 | 807.5 | 143.9 % | ||
Net (income)/loss attributable to noncontrolling interests in consolidated entities | (339.6) | (45.9) | 639.9 % | ||
Less: Dividends declared on preferred shares | (236.8) | (236.8) | — % | ||
Net income attributable to Invesco Ltd. | 165.4 % | ||||
Earnings per common share: | |||||
---basic | 164.0 % | ||||
---diluted | 164.6 % | ||||
Average common shares outstanding: | |||||
---basic | 462.8 | 459.5 | 0.7 % | ||
---diluted | 465.4 | 462.5 | 0.6 % |
(1) | In prior periods, amortization of intangible assets was included in the transaction, integration and restructuring line item. Beginning in 2021, amortization of intangible assets is presented as its own line item. There is no impact on operating expenses, operating income or net income. |
Invesco Ltd.
Non-GAAP Information and Reconciliations
We utilize the following non-GAAP performance measures: net revenues (and by calculation, net revenue yield on AUM), adjusted operating income, adjusted operating margin, adjusted net income attributable to Invesco Ltd., and adjusted diluted EPS. We believe the adjusted measures provide valuable insight into our ongoing operational performance and assist in comparisons to our competitors. These measures also assist management with the establishment of operational budgets and forecasts and assist the Board of Directors and management in determining incentive compensation decisions. The most directly comparable U.S. GAAP measures are operating revenues (and by calculation, gross revenue yield on AUM), operating income, operating margin, net income attributable to Invesco Ltd., and diluted EPS.
The following are reconciliations of operating revenues, operating income (and by calculation, operating margin), and net income attributable to Invesco Ltd. (and by calculation, diluted EPS) on a U.S. GAAP basis to a non-GAAP basis of net revenues, adjusted operating income (and by calculation, adjusted operating margin), and adjusted net income attributable to Invesco Ltd. (and by calculation, adjusted diluted EPS). In addition, a reconciliation of adjusted operating expenses is provided below, together with reconciliations of the U.S. GAAP operating expense lines to provide further analysis of the non-GAAP adjustments. These non-GAAP measures should not be considered as substitutes for any U.S. GAAP measures and may not be comparable to other similarly titled measures of other companies. The tax effect of the reconciling items is based on the tax jurisdiction attributable to the transactions. These measures are described more fully in the company's Forms 10-K and 10-Q. Refer to these public filings for additional information about the company's non-GAAP performance measures.
Reconciliation of Operating revenues to Net revenues:
Quarter | Year | |||||||||
in millions | Q4-21 | Q3-21 | Q4-20 | 2021 | 2020 | |||||
Operating revenues, U.S. GAAP basis | $ 1,763.4 | $ 1,750.0 | $ 1,630.1 | $ 6,894.5 | $ 6,145.6 | |||||
Invesco Great Wall (1) | 139.9 | 118.7 | 96.0 | 473.5 | 263.2 | |||||
Revenue Adjustments (2) | ||||||||||
Investment management fees | (211.8) | (216.3) | (206.7) | (844.1) | (779.8) | |||||
Service and distribution fees | (278.3) | (278.0) | (256.0) | (1,087.5) | (986.1) | |||||
Other | (50.4) | (52.1) | (45.0) | (217.7) | (181.7) | |||||
Total Revenue Adjustments | (540.5) | (546.4) | (507.7) | (2,149.3) | (1,947.6) | |||||
CIP | 10.9 | 11.2 | 10.0 | 42.4 | 39.8 | |||||
Net revenues | $ 1,373.7 | $ 1,333.5 | $ 1,228.4 | $ 5,261.1 | $ 4,501.0 | |||||
Reconciliation of Operating income to Adjusted operating income:
Quarter | Year | ||||||||
in millions | Q4-21 | Q3-21 | Q4-20 | 2021 | 2020 | ||||
Operating income, U.S. GAAP basis | $ 509.2 | $ 463.8 | $ 217.8 | $ 1,788.2 | $ 920.4 | ||||
Invesco Great Wall (1) | 77.7 | 70.4 | 48.3 | 276.6 | 143.7 | ||||
CIP | 10.8 | 20.7 | 9.3 | 67.7 | 62.0 | ||||
Transaction, integration, and restructuring (3) | (52.6) | (12.0) | 159.4 | (65.9) | 330.8 | ||||
Amortization of intangible assets (4) | 15.4 | 15.6 | 15.7 | 62.9 | 62.5 | ||||
Compensation expense related to market valuation changes in deferred compensation plans | 17.0 | 3.1 | 34.9 | 53.1 | 39.8 | ||||
Fund rebalancing correction (5) | — | — | — | — | 105.3 | ||||
Adjusted operating income | $ 577.5 | $ 561.6 | $ 485.4 | $ 2,182.6 | $ 1,664.5 | ||||
Operating margin (6) | 26.5 % | 13.4 % | 25.9 % | 15.0 % | |||||
Adjusted operating margin (7) | 42.0 % | 42.1 % | 39.5 % | 41.5 % | 37.0 % |
Reconciliation of Net income attributable to Invesco Ltd. to Adjusted net income attributable to Invesco Ltd.
Quarter | Year | |||||||||
in millions | Q4-21 | Q3-21 | Q4-20 | 2021 | 2020 | |||||
Net income attributable to Invesco Ltd., U.S. GAAP basis | $ 426.8 | $ 330.1 | $ 211.1 | $ 1,393.0 | $ 524.8 | |||||
CIP | — | — | — | — | (9.4) | |||||
Transaction, integration, and restructuring, net of tax (3) | (44.4) | (8.7) | 121.1 | (52.8) | 253.5 | |||||
Amortization of intangible assets, net of tax (4) | 18.8 | 21.3 | 21.3 | 83.7 | 86.2 | |||||
Deferred compensation plan market valuation changes and dividend income less compensation expense, net of tax | 0.4 | 9.4 | (13.0) | 0.3 | (20.1) | |||||
Fund Rebalancing correction, net of tax (5) | — | — | — | — | 80.0 | |||||
Foreign exchange hedge, net of tax | — | — | — | — | (0.9) | |||||
Acquisition-related contingent consideration, net of tax | (1.5) | — | (2.3) | (7.7) | (11.5) | |||||
Impact of tax rate changes (8) | (0.4) | 6.5 | (4.3) | 23.1 | (0.7) | |||||
Release of uncertain tax position (9) | — | — | — | — | (9.0) | |||||
Adjusted net income attributable to Invesco Ltd.(10) | $ 399.7 | $ 358.6 | $ 333.9 | $ 1,439.6 | $ 892.9 | |||||
Average common shares outstanding - diluted | 465.6 | 466.0 | 463.5 | 465.4 | 462.5 | |||||
Diluted EPS | ||||||||||
Adjusted diluted EPS (11) |
Reconciliation of Operating expenses to Adjusted operating expenses:
Quarter | Year | |||||||||
in millions | Q4-21 | Q3-21 | Q4-20 | 2021 | 2020 | |||||
Operating expenses, U.S. GAAP basis | 1,254.2 | 1,286.2 | 1,412.3 | 5,106.3 | 5,225.2 | |||||
Invesco Great Wall (1) | 62.2 | 48.3 | 47.7 | 196.9 | 119.5 | |||||
Third party distribution, service, and advisory expenses | (540.5) | (546.4) | (507.7) | (2,149.3) | (1,947.6) | |||||
CIP | 0.1 | (9.5) | 0.7 | (25.3) | (22.2) | |||||
Transaction, integration, and restructuring (3) | 52.6 | 12.0 | (159.4) | 65.9 | (330.8) | |||||
Amortization of intangible assets (4) | (15.4) | (15.6) | (15.7) | (62.9) | (62.5) | |||||
Compensation expense related to market valuation changes in deferred compensation plans | (17.0) | (3.1) | (34.9) | (53.1) | (39.8) | |||||
Fund Rebalancing correction (5) | — | — | — | — | (105.3) | |||||
Adjusted operating expenses | $ 796.2 | $ 771.9 | $ 743.0 | $ 3,078.5 | $ 2,836.5 | |||||
Employee compensation, U.S. GAAP basis | $ 458.4 | $ 476.7 | $ 486.9 | $ 1,911.3 | $ 1,807.9 | |||||
Invesco Great Wall (1) | 51.0 | 38.2 | 39.4 | 158.2 | 93.0 | |||||
Compensation expense related to market valuation changes in deferred compensation plans | (17.0) | (3.1) | (34.9) | (53.1) | (39.8) | |||||
Adjusted employee compensation | $ 492.4 | $ 511.8 | $ 491.4 | $ 2,016.4 | $ 1,861.1 | |||||
Marketing, U.S. GAAP basis | $ 38.0 | $ 20.3 | $ 20.6 | $ 98.6 | $ 83.3 | |||||
Invesco Great Wall (1) | 4.6 | 3.9 | 3.6 | 15.6 | 10.5 | |||||
Adjusted marketing | ||||||||||
Property, office and technology, U.S. GAAP basis | $ 135.3 | $ 134.2 | $ 126.1 | $ 526.0 | $ 512.3 | |||||
Invesco Great Wall (1) | 4.1 | 3.6 | 2.7 | 14.1 | 9.9 | |||||
Adjusted property, office and technology | ||||||||||
General and administrative, U.S. GAAP basis | $ 119.2 | $ 105.0 | $ 95.9 | $ 424.1 | $ 480.8 | |||||
Invesco Great Wall (1) | 2.5 | 2.6 | 2.0 | 9.0 | 6.1 | |||||
CIP | 0.1 | (9.5) | 0.7 | (25.3) | (22.2) | |||||
Fund Rebalancing correction(5) | — | — | — | — | (105.3) | |||||
Adjusted general and administrative | $ 121.8 | $ 98.1 | $ 98.6 | $ 407.8 | $ 359.4 | |||||
Transaction, integration, and restructuring, U.S. GAAP basis (3) | $ (52.6) | $ (12.0) | $ 159.4 | $ (65.9) | $ 330.8 | |||||
Transaction, integration, and restructuring | 52.6 | 12.0 | (159.4) | 65.9 | (330.8) | |||||
Adjusted transaction, integration, and restructuring | $ — | $ — | $ — | $ — | $ — | |||||
Amortization of intangible assets, U.S. GAAP basis (4) | $ 15.4 | $ 15.6 | $ 15.7 | $ 62.9 | $ 62.5 | |||||
Amortization of intangible assets | (15.4) | (15.6) | (15.7) | (62.9) | (62.5) | |||||
Adjusted amortization of intangibles | $ — | $ — | $ — | $ — | $ — | |||||
(1) | The company reflects |
(2) | Management believes that adjustments to investment management fees, service and distribution fees and other revenues from operating revenues appropriately reflect these revenues as being passed through to external parties who perform functions on behalf of, and distribute, the company's managed funds. Further, these adjustments vary extensively by geography due to the differences in distribution channels. The net revenue presentation assists in identifying the revenue contribution generated by the business, removing distortions caused by the differing distribution channel fees and allowing for a fair comparison with U.S. peer investment managers and within Invesco's own investment units. Additionally, management evaluates net revenue yield on AUM, which is equal to net revenues divided by average AUM during the reporting period. This financial measure is an indicator of the basis point net revenues we receive for each dollar of AUM we manage and is useful when evaluating the company's performance relative to industry competitors and within the company for capital allocation purposes. |
Investment management fees are adjusted by renewal commissions and certain administrative fees. Service and distribution fees are primarily adjusted by distribution fees passed through to broker dealers for certain share classes and pass through fund-related costs. Other is primarily adjusted by transaction fees passed through to third parties. While the terms used for these types of adjustments vary by geography, they are all costs that are closely linked to the value of AUM and the revenue earned by Invesco from AUM. Since the company has been deemed to be the principal in the third-party arrangements, the company must reflect these adjustments as expenses gross of operating revenues under U.S. GAAP in third-party expenses on the consolidated statements of income. | |
(3) | In the fourth quarter of 2021, Invesco received an insurance recovery of |
In the third quarter of 2021, Invesco completed the process of obtaining information related to the matter and recorded a | |
(4) | In prior periods, amortization of intangible assets was included in the transaction, integration and restructuring line item. Beginning in 2021, amortization of intangible assets is presented as its own line item. There is no impact on operating expenses, operating income or net income. |
The company reflects the tax benefit realized on the tax amortization of goodwill, finite-lived intangibles and indefinite-lived intangibles in adjusted net income. We believe it is useful to include this tax benefit in arriving at the adjusted diluted EPS measure. | |
(5) | The company recorded a charge of |
(6) | Operating margin is equal to operating income divided by operating revenues. |
(7) | Adjusted operating margin is equal to adjusted operating income divided by net revenues. |
(8) | The fourth quarter of 2021 included a net non-cash income tax benefit of |
(9) | Represents a one-time, non-cash benefit to income tax expense as a result of the release of an uncertain tax position in the first quarter of 2020. Both the establishment and the reversal of the uncertain tax position were removed from non-GAAP results in the respective periods. |
(10) | The effective tax rate on adjusted net income attributable to Invesco Ltd. is |
(11) | Adjusted diluted EPS is equal to adjusted net income attributable to Invesco Ltd. divided by the weighted average number of common and restricted common shares outstanding. There is no difference between the calculated earnings per common share amounts presented above and the calculated earnings per common share amounts under the two class method. |
Invesco Ltd. | |||||||
Quarterly Assets Under Management | |||||||
in billions | Q4-21 | Q3-21 | % Change | Q4-20 | |||
Beginning Assets | 0.2 % | ||||||
Long-term inflows | 100.5 | 91.7 | 9.6 % | 91.6 | |||
Long-term outflows | (88.0) | (78.4) | 12.2 % | (81.8) | |||
Net long-term flows | 12.5 | 13.3 | (6.0) % | 9.8 | |||
Net flows in non-management fee earning AUM (a) | 12.5 | 5.5 | 127.3 % | 5.9 | |||
Net flows in money market funds | 10.0 | 2.6 | 284.6 % | (1.9) | |||
Total net flows | 35.0 | 21.4 | 63.6 % | 13.8 | |||
Reinvested distributions | 29.0 | 0.8 | 3,525.0 % | 13.0 | |||
Market gains and losses | 18.4 | (14.6) | N/A | 95.0 | |||
Foreign currency translation | (0.1) | (4.0) | (97.5) % | 9.9 | |||
Ending Assets | 5.4 % | ||||||
Ending long-term AUM | 3.2 % | ||||||
Average long-term AUM | 1.4 % | ||||||
Average AUM | 2.8 % | ||||||
Gross revenue yield on AUM (b) | 47.3 bps | 48.1 bps | 53.5 bps | ||||
Gross revenue yield on AUM before performance fees (b) | 46.4 bps | 48.0 bps | 51.7 bps | ||||
Net revenue yield on AUM (c) | 34.7 bps | 34.6 bps | 38.4 bps | ||||
Net revenue yield on AUM before performance fees (c) | 33.4 bps | 34.4 bps | 36.0 bps |
in billions | Total AUM | Active(f) | Passive(f) | ||
September 30, 2021 | |||||
Long-term inflows | 100.5 | 62.5 | 38.0 | ||
Long-term outflows | (88.0) | (60.7) | (27.3) | ||
Net long-term flows | 12.5 | 1.8 | 10.7 | ||
Net flows in non-management fee earning AUM (a) | 12.5 | (0.1) | 12.6 | ||
Net flows in money market funds | 10.0 | 10.0 | — | ||
Total net flows | 35.0 | 11.7 | 23.3 | ||
Reinvested distributions | 29.0 | 29.0 | — | ||
Market gains and losses | 18.4 | (18.1) | 36.5 | ||
Foreign currency translation | (0.1) | (0.1) | — | ||
December 31, 2021 | |||||
Average AUM | |||||
Gross revenue yield on AUM (b) | 47.3 bps | 61.7 bps | 19.3 bps | ||
Net revenue yield on AUM (c) | 34.7 bps | 45.6 bps | 11.6 bps | ||
By channel: (in billions) | Total | Retail | Institutional | ||
September 30, 2021 | |||||
Long-term inflows | 100.5 | 69.2 | 31.3 | ||
Long-term outflows | (88.0) | (66.2) | (21.8) | ||
Net long-term flows | 12.5 | 3.0 | 9.5 | ||
Net flows in non-management fee earning AUM (a) | 12.5 | 12.7 | (0.2) | ||
Net flows in money market funds | 10.0 | (0.3) | 10.3 | ||
Total net flows | 35.0 | 15.4 | 19.6 | ||
Reinvested distributions | 29.0 | 28.7 | 0.3 | ||
Market gains and losses | 18.4 | 10.0 | 8.4 | ||
Foreign currency translation | (0.1) | 0.8 | (0.9) | ||
December 31, 2021 | |||||
See the footnotes immediately following these tables. |
Invesco Ltd. | |||||||||||
Quarterly Assets Under Management (continued) | |||||||||||
By asset class: (in billions) | Total | Equity | Fixed Income | Balanced | Money Market (e) | Alternatives(d) | |||||
September 30, 2021 | |||||||||||
Long-term inflows | 100.5 | 46.4 | 31.6 | 7.6 | — | 14.9 | |||||
Long-term outflows | (88.0) | (47.3) | (22.5) | (6.4) | — | (11.8) | |||||
Net long-term flows | 12.5 | (0.9) | 9.1 | 1.2 | — | 3.1 | |||||
Net flows in non-management fee earning AUM (a) | 12.5 | 12.8 | (0.3) | — | — | — | |||||
Net flows in money market funds | 10.0 | — | — | — | 10.0 | — | |||||
Total net flows | 35.0 | 11.9 | 8.8 | 1.2 | 10.0 | 3.1 | |||||
Reinvested distributions | 29.0 | 24.8 | 0.8 | 2.4 | — | 1.0 | |||||
Market gains and losses | 18.4 | 18.6 | (1.1) | (0.9) | (0.1) | 1.9 | |||||
Foreign currency translation | (0.1) | — | (0.6) | 0.4 | 0.4 | (0.3) | |||||
December 31, 2021 | |||||||||||
Average AUM | |||||||||||
By client domicile: (in billions) | Total | Americas | Asia Pacific | EMEA Ex UK | UK | ||||
September 30, 2021 | |||||||||
Long-term inflows | 100.5 | 49.6 | 31.2 | 17.0 | 2.7 | ||||
Long-term outflows | (88.0) | (53.9) | (18.3) | (12.3) | (3.5) | ||||
Net long-term flows | 12.5 | (4.3) | 12.9 | 4.7 | (0.8) | ||||
Net flows in non-management fee earning AUM (a) | 12.5 | 9.6 | 0.6 | 2.5 | (0.2) | ||||
Net flows in money market funds | 10.0 | 10.2 | (0.2) | — | — | ||||
Total net flows | 35.0 | 15.5 | 13.3 | 7.2 | (1.0) | ||||
Reinvested distributions | 29.0 | 28.9 | — | — | 0.1 | ||||
Market gains and losses | 18.4 | 8.9 | 3.6 | 4.9 | 1.0 | ||||
Foreign currency translation | (0.1) | — | 0.1 | (0.5) | 0.3 | ||||
December 31, 2021 | |||||||||
See the footnotes immediately following these tables. |
Invesco Ltd. | |||||
Year-to-Date Assets Under Management | |||||
in billions | December 31, 2021 | December 31, 2020 | % Change | ||
Beginning Assets | 10.1 % | ||||
Long-term inflows | 426.8 | 310.9 | 37.3 % | ||
Long-term outflows | (345.4) | (326.6) | 5.8 % | ||
Net long-term flows | 81.4 | (15.7) | N/A | ||
Net flows in non-management fee earning AUM (a) | 20.6 | (5.1) | N/A | ||
Net flows in money market funds | 39.7 | 14.3 | 177.6 % | ||
Total net flows | 141.7 | (6.5) | N/A | ||
Reinvested distributions | 31.6 | 16.9 | 87.0 % | ||
Market gains and losses | 94.0 | 103.0 | (8.7) % | ||
Foreign currency translation | (6.3) | 10.3 | N/A | ||
Ending Assets | 19.3 % | ||||
Ending long-term AUM | 14.8 % | ||||
Average long-term AUM | 23.6 % | ||||
Average AUM | 25.5 % | ||||
Gross revenue yield on AUM (b) | 48.7 bps | 53.7 bps | |||
Gross revenue yield on AUM before performance fees (b) | 48.3 bps | 53.1 bps | |||
Net revenue yield on AUM (c) | 35.1 bps | 37.7 bps | |||
Net revenue yield on AUM before performance fees (c) | 34.5 bps | 36.8 bps |
in billions | Total AUM | Active(f) | Passive(f) | ||
December 31, 2020 | |||||
Long-term inflows | 426.8 | 260.2 | 166.6 | ||
Long-term outflows | (345.4) | (242.0) | (103.4) | ||
Net long-term flows | 81.4 | 18.2 | 63.2 | ||
Net flows in non-management fee earning AUM (a) | 20.6 | (0.1) | 20.7 | ||
Net flows in money market funds | 39.7 | 39.7 | — | ||
Total net flows | 141.7 | 57.8 | 83.9 | ||
Reinvested distributions | 31.6 | 31.6 | — | ||
Market gains and losses | 94.0 | 18.3 | 75.7 | ||
Foreign currency translation | (6.3) | (4.5) | (1.8) | ||
December 31, 2021 | |||||
Average AUM | |||||
Gross revenue yield on AUM (b) | 48.7 bps | 61.9 bps | 20.3 bps | ||
Net revenue yield on AUM (c) | 35.1 bps | 44.8 bps | 12.3 bps | ||
By channel: (in billions) | Total | Retail | Institutional | ||
December 31, 2020 | |||||
Long-term inflows | 426.8 | 301.2 | 125.6 | ||
Long-term outflows | (345.4) | (265.7) | (79.7) | ||
Net long-term flows | 81.4 | 35.5 | 45.9 | ||
Net flows in non-management fee earning AUM (a) | 20.6 | 20.2 | 0.4 | ||
Net flows in money market funds | 39.7 | 3.3 | 36.4 | ||
Total net flows | 141.7 | 59.0 | 82.7 | ||
Reinvested distributions | 31.6 | 31.1 | 0.5 | ||
Market gains and losses | 94.0 | 69.0 | 25.0 | ||
Foreign currency translation | (6.3) | 0.3 | (6.6) | ||
December 31, 2021 | |||||
See the footnotes immediately following these tables. |
Invesco Ltd. | |||||||||||
Year-to-Date Assets Under Management (continued) | |||||||||||
By asset class: (in billions) | Total | Equity | Fixed Income | Balanced | Money Market (e) | Alternatives(d) | |||||
December 31, 2020 | |||||||||||
Long-term inflows | 426.8 | 205.0 | 118.1 | 48.5 | — | 55.2 | |||||
Long-term outflows | (345.4) | (182.1) | (76.8) | (40.8) | — | (45.7) | |||||
Net long-term flows | 81.4 | 22.9 | 41.3 | 7.7 | — | 9.5 | |||||
Net flows in non-management fee earning AUM (a) | 20.6 | 20.6 | — | — | — | — | |||||
Net flows in money market funds | 39.7 | — | — | — | 39.7 | — | |||||
Total net flows | 141.7 | 43.5 | 41.3 | 7.7 | 39.7 | 9.5 | |||||
Reinvested distributions | 31.6 | 25.4 | 1.9 | 2.7 | — | 1.6 | |||||
Market gains and losses | 94.0 | 85.9 | (2.0) | (1.1) | — | 11.2 | |||||
Foreign currency translation | (6.3) | (2.8) | (2.8) | 0.4 | 0.6 | (1.7) | |||||
December 31, 2021 | |||||||||||
Average AUM | |||||||||||
By client domicile: (in billions) | Total | Americas | Asia Pacific | EMEA Ex UK | UK | ||||
December 31, 2020 | |||||||||
Long-term inflows | 426.8 | 213.2 | 139.0 | 64.8 | 9.8 | ||||
Long-term outflows | (345.4) | (197.7) | (71.8) | (54.4) | (21.5) | ||||
Net long-term flows | 81.4 | 15.5 | 67.2 | 10.4 | (11.7) | ||||
Net flows in non-management fee earning AUM (a) | 20.6 | 15.9 | 2.4 | 2.5 | (0.2) | ||||
Net flows in money market funds | 39.7 | 35.7 | 4.1 | (0.1) | — | ||||
Total net flows | 141.7 | 67.1 | 73.7 | 12.8 | (11.9) | ||||
Reinvested distributions | 31.6 | 31.2 | 0.1 | — | 0.3 | ||||
Market gains and losses | 94.0 | 74.4 | 5.9 | 9.1 | 4.6 | ||||
Foreign currency translation | (6.3) | (0.1) | (3.7) | (2.1) | (0.4) | ||||
December 31, 2021 | |||||||||
See the footnotes immediately following these tables. |
Invesco Ltd. | |||||||
Quarterly Assets Under Management - Passive(f) | |||||||
in billions | Q4-21 | Q3-21 | % Change | Q4-20 | |||
Beginning Assets | 2.1 % | ||||||
Long-term inflows | 38.0 | 31.4 | 21.0 % | 34.3 | |||
Long-term outflows | (27.3) | (24.9) | 9.6 % | (24.9) | |||
Net long-term flows | 10.7 | 6.5 | 64.6 % | 9.4 | |||
Net flows in non-management fee earning AUM (a) | 12.6 | 5.5 | 129.1 % | 5.9 | |||
Total net flows | 23.3 | 12.0 | 94.2 % | 15.3 | |||
Market gains and losses | 36.5 | (1.5) | N/A | 37.0 | |||
Foreign currency translation | — | (0.9) | N/A | 0.3 | |||
Ending Assets | 12.8 % | ||||||
Average long-term AUM | 5.8 % | ||||||
Average AUM | 6.6 % | ||||||
Gross revenue yield on AUM (b) | 19.3 bps | 20.0 bps | 20.2 bps | ||||
Gross revenue yield on AUM before performance fees (b) | 19.3 bps | 20.0 bps | 20.2 bps | ||||
Net revenue yield on AUM (c) | 11.6 bps | 12.1 bps | 11.4 bps | ||||
Net revenue yield on AUM before performance fees (c) | 11.6 bps | 12.1 bps | 11.4 bps |
By channel: (in billions) | Total | Retail | Institutional | ||
September 30, 2021 | |||||
Long-term inflows | 38.0 | 35.0 | 3.0 | ||
Long-term outflows | (27.3) | (26.1) | (1.2) | ||
Net long-term flows | 10.7 | 8.9 | 1.8 | ||
Net flows in non-management fee earning AUM (a) | 12.6 | 12.8 | (0.2) | ||
Total net flows | 23.3 | 21.7 | 1.6 | ||
Market gains and losses | 36.5 | 33.8 | 2.7 | ||
Foreign currency translation | — | (0.1) | 0.1 | ||
December 31, 2021 | |||||
By asset class: (in billions) | Total | Equity | Fixed Income | Balanced | Money Market (e) | Alternatives(d) | |||||
September 30, 2021 | $— | ||||||||||
Long-term inflows | 38.0 | 31.4 | 2.9 | 0.1 | — | 3.6 | |||||
Long-term outflows | (27.3) | (21.4) | (3.1) | — | — | (2.8) | |||||
Net long-term flows | 10.7 | 10.0 | (0.2) | 0.1 | — | 0.8 | |||||
Net flows in non-management fee earning AUM (a) | 12.6 | 12.9 | (0.3) | — | — | — | |||||
Total net flows | 23.3 | 22.9 | (0.5) | 0.1 | — | 0.8 | |||||
Market gains and losses | 36.5 | 35.7 | — | — | — | 0.8 | |||||
December 31, 2021 | $— | ||||||||||
Average AUM | $— | ||||||||||
See the footnotes immediately following these tables. |
Invesco Ltd. | |||||||||
Quarterly Assets Under Management - Passive(f) (continued) | |||||||||
By client domicile: (in billions) | Total | Americas | Asia Pacific | EMEA Ex UK | UK | ||||
September 30, 2021 | |||||||||
Long-term inflows | 38.0 | 23.8 | 4.0 | 9.9 | 0.3 | ||||
Long-term outflows | (27.3) | (21.2) | (1.1) | (4.7) | (0.3) | ||||
Net long-term flows | 10.7 | 2.6 | 2.9 | 5.2 | — | ||||
Net flows in non-management fee earning AUM (a) | 12.6 | 9.7 | 0.6 | 2.5 | (0.2) | ||||
Total net flows | 23.3 | 12.3 | 3.5 | 7.7 | (0.2) | ||||
Market gains and losses | 36.5 | 29.3 | 2.2 | 4.9 | 0.1 | ||||
December 31, 2021 | |||||||||
See the footnotes immediately following these tables. |
Invesco Ltd. | |||||
Year-to-Date Assets Under Management - Passive (f) | |||||
in billions | December 31, 2021 | December 31, 2020 | % Change | ||
Beginning Assets | 24.8 % | ||||
Long-term inflows | 166.6 | 106.6 | 56.3 % | ||
Long-term outflows | (103.4) | (90.5) | 14.3 % | ||
Net long-term flows | 63.2 | 16.1 | 292.5 % | ||
Net flows in non-management fee earning AUM (a) | 20.7 | (5.1) | N/A | ||
Total net flows | 83.9 | 11.0 | 662.7 % | ||
Market gains and losses | 75.7 | 62.2 | 21.7 % | ||
Foreign currency translation | (1.8) | 0.4 | N/A | ||
Ending Assets | 42.6 % | ||||
Average long-term AUM | 54.1 % | ||||
Average AUM | 49.0 % | ||||
Gross revenue yield on AUM (b) | 20.3 bps | 21.0 bps | |||
Gross revenue yield on AUM before performance fees (b) | 20.3 bps | 21.0 bps | |||
Net revenue yield on AUM (c) | 12.3 bps | 12.0 bps | |||
Net revenue yield on AUM before performance fees (c) | 12.3 bps | 12.0 bps |
By channel: (in billions) | Total | Retail | Institutional | ||
December 31, 2020 | |||||
Long-term inflows | 166.6 | 137.7 | 28.9 | ||
Long-term outflows | (103.4) | (97.8) | (5.6) | ||
Net long-term flows | 63.2 | 39.9 | 23.3 | ||
Net flows in non-management fee earning AUM (a) | 20.7 | 20.3 | 0.4 | ||
Total net flows | 83.9 | 60.2 | 23.7 | ||
Market gains and losses | 75.7 | 69.1 | 6.6 | ||
Foreign currency translation | (1.8) | (0.5) | (1.3) | ||
December 31, 2021 | |||||
By asset class: (in billions) | Total | Equity | Fixed Income | Balanced | Money Market (e) | Alternatives(d) | |||||
December 31, 2020 | $— | ||||||||||
Long-term inflows | 166.6 | 134.1 | 14.6 | 0.2 | — | 17.7 | |||||
Long-term outflows | (103.4) | (83.2) | (8.9) | — | — | (11.3) | |||||
Net long-term flows | 63.2 | 50.9 | 5.7 | 0.2 | — | 6.4 | |||||
Net flows in non-management fee earning AUM (a) | 20.7 | 20.7 | 0.1 | (0.1) | — | — | |||||
Total net flows | 83.9 | 71.6 | 5.8 | 0.1 | — | 6.4 | |||||
Market gains and losses | 75.7 | 75.1 | (0.7) | 0.1 | — | 1.2 | |||||
Foreign currency translation | (1.8) | (1.1) | (0.4) | — | — | (0.3) | |||||
December 31, 2021 | $— | ||||||||||
Average AUM | $— | ||||||||||
See the footnotes immediately following these tables. |
Invesco Ltd. | |||||||||
Year-to-Date Assets Under Management - Passive (f) (continued) | |||||||||
By client domicile: (in billions) | Total | Americas | Asia Pacific | EMEA Ex UK | UK | ||||
December 31, 2020 | |||||||||
Long-term inflows | 166.6 | 99.6 | 28.5 | 37.5 | 1.0 | ||||
Long-term outflows | (103.4) | (72.3) | (4.4) | (25.9) | (0.8) | ||||
Net long-term flows | 63.2 | 27.3 | 24.1 | 11.6 | 0.2 | ||||
Net flows in non-management fee earning AUM (a) | 20.7 | 16.1 | 2.3 | 2.5 | (0.2) | ||||
Total net flows | 83.9 | 43.4 | 26.4 | 14.1 | — | ||||
Market gains and losses | 75.7 | 61.6 | 5.6 | 8.4 | 0.1 | ||||
Foreign currency translation | (1.8) | — | (1.4) | (0.4) | — | ||||
December 31, 2021 | |||||||||
See the footnotes immediately following these tables. |
Invesco Ltd. | |
Footnotes to the Assets Under Management Tables | |
(a) | Non-management fee earning AUM includes non-management fee earning ETFs, UIT and product leverage. |
(b) | Gross revenue yield on AUM is equal to annualized total operating revenues divided by average AUM, excluding Invesco Great Wall AUM. For quarterly AUM, the average AUM for Invesco Great Wall included in the yield calculation in the three months ended December 31, 2021 was |
It is appropriate to exclude the average AUM of Invesco Great Wall for purposes of computing gross revenue yield on AUM, because the revenues resulting from these AUM are not presented in our operating revenues. Under U.S. GAAP, our share of the net income of Invesco Great Wall is recorded as equity in earnings of unconsolidated affiliates on our Consolidated Statements of Income. Gross revenue yield, the most comparable U.S. GAAP-based measure to net revenue yield, is not considered a meaningful effective fee rate measure. The numerator of the gross revenue yield measure, operating revenues, excludes the management fees earned from CIP; however, the denominator of the measure includes the AUM of these investment products. | |
(c) | Net revenue yield on AUM is equal to annualized net revenues divided by average AUM. See the reconciliations of U.S. GAAP to Non-GAAP Information on pages 8 through 11 of this release for a reconciliation of operating revenues to net revenues. |
(d) | The alternatives asset class includes absolute return, commodities, currencies, financial structures, global macro, long/short equity, managed futures, multi-alternatives, private capital - direct, private capital - fund of funds, private direct real estate, public real estate securities, senior secured loans and custom solutions. |
(e) | Long-term AUM excludes money market and non-management fee earning AUM. Ending AUM as of December 31, 2021 includes |
(f) | Passive AUM include index-based ETFs, unit investment trusts (UITs), non-fee earning leverage and other passive mandates. Active AUM is total AUM less Passive AUM. |
Invesco Ltd. | ||||||||
Investment Capabilities Performance Overview | ||||||||
Benchmark Comparison | Peer Group Comparison | |||||||
% of AUM Ahead of Benchmark | % of AUM In Top Half of Peer Group | |||||||
Equities (1) | 1yr | 3yr | 5yr | 10yr | 1yr | 3yr | 5yr | 10yr |
U.S. Core ( | 55 % | 19 % | 15 % | 15 % | 62 % | 28 % | 15 % | 1 % |
U.S. Growth ( | 45 % | 45 % | 45 % | 45 % | 28 % | 65 % | 52 % | 52 % |
U.S. Value ( | 58 % | 53 % | 38 % | 50 % | 53 % | 53 % | 5 % | 34 % |
Sector ( | 22 % | 40 % | 96 % | 80 % | 41 % | 82 % | 63 % | 63 % |
UK ( | 67 % | 42 % | 42 % | 44 % | 41 % | 29 % | 18 % | 31 % |
Canadian (< | 100 % | 76 % | 41 % | 35 % | 76 % | 76 % | 41 % | 35 % |
Asian ( | 50 % | 82 % | 87 % | 91 % | 18 % | 10 % | 58 % | 73 % |
Continental European ( | 65 % | 16 % | 10 % | 90 % | 59 % | 6 % | 22 % | 55 % |
Global ( | 9 % | 81 % | 77 % | 81 % | 11 % | 13 % | 31 % | 90 % |
Global Ex U.S. and Emerging Markets ( | 36 % | 90 % | 90 % | 90 % | 26 % | 20 % | 68 % | 70 % |
Fixed Income (1) | ||||||||
Money Market ( | 93 % | 99 % | 99 % | 100 % | 78 % | 78 % | 79 % | 99 % |
U.S. Fixed Income ( | 94 % | 88 % | 96 % | 96 % | 80 % | 86 % | 90 % | 91 % |
Global Fixed Income ( | 79 % | 91 % | 87 % | 98 % | 77 % | 74 % | 80 % | 86 % |
Stable Value ( | 100 % | 100 % | 100 % | 100 % | 97 % | 97 % | 97 % | 100 % |
Other (1) | ||||||||
Alternatives ( | 80 % | 50 % | 52 % | 40 % | 59 % | 43 % | 48 % | 49 % |
Balanced ( | 35 % | 66 % | 63 % | 63 % | 60 % | 86 % | 62 % | 94 % |
Note: | Excludes passive products, closed-end funds, private equity limited partnerships, non-discretionary funds, unit investment trusts, fund of funds with component funds managed by Invesco, stable value building block funds and CDOs. Certain funds and products were excluded from the analysis because of limited benchmark or peer group data. Had these been available, results may have been different. These results are preliminary and subject to revision. |
AUM measured in the one, three, five and ten year quartile rankings represents | |
(1) | Numbers in parenthesis reflect AUM for each investment product (see Note above for exclusions) as a percentage of the total AUM for the 5 year peer group ( |
Invesco Ltd. | |||||||||||
Supplemental Information(1) | |||||||||||
For the three months ended December 31, 2021 | For the three months ended December 31, 2020 | ||||||||||
Cash flow information $ in millions | U.S. GAAP | Impact of CIP | Excluding CIP | U.S. GAAP | Impact of CIP | Excluding CIP | |||||
Invesco and CIP cash and cash equivalents, beginning of period | $ 2,309.5 | $ 536.3 | $ 1,773.2 | $ 1,320.6 | $ 254.0 | $ 1,066.6 | |||||
Cash flows from operating activities | (3.7) | (294.9) | 291.2 | 567.6 | (18.5) | 586.1 | |||||
Cash flows from investing activities | (259.8) | (236.2) | (23.6) | (39.7) | 17.7 | (57.4) | |||||
Cash flows from financing activities | 103.1 | 243.9 | (140.8) | (55.6) | 35.0 | (90.6) | |||||
Increase/(decrease) in cash and cash equivalents | (160.4) | (287.2) | 126.8 | 472.3 | 34.2 | 438.1 | |||||
Foreign exchange movement on cash and cash equivalents | (2.0) | 1.6 | (3.6) | 46.4 | 13.5 | 32.9 | |||||
Invesco and CIP cash, cash equivalents and restricted cash, end of the period(2) | $ 2,147.1 | $ 250.7 | $ 1,896.4 | $ 1,839.3 | $ 301.7 | $ 1,537.6 | |||||
For the year ended December 31, 2021 | For the year ended December 31, 2020 | ||||||||||
Cash flow information $ in millions | U.S. GAAP | Impact of CIP | Excluding CIP | U.S. GAAP | Impact of CIP | Excluding CIP | |||||
Invesco and CIP cash and cash equivalents and restricted cash, beginning of period(2) | $ 1,839.3 | $ 301.7 | $ 1,537.6 | $ 1,701.2 | $ 652.2 | $ 1,049.0 | |||||
Cash flows from operating activities | 1,078.1 | (436.1) | 1,514.2 | 1,230.3 | (72.7) | 1,303.0 | |||||
Cash flows from investing activities | (847.9) | (755.4) | (92.5) | (859.6) | (729.9) | (129.7) | |||||
Cash flows from financing activities | 117.3 | 1,148.0 | (1,030.7) | (285.9) | 426.3 | (712.2) | |||||
Increase/(decrease) in cash and cash equivalents | 347.5 | (43.5) | 391.0 | 84.8 | (376.3) | 461.1 | |||||
Foreign exchange movement on cash and cash equivalents | (39.7) | (7.5) | (32.2) | 53.3 | 25.8 | 27.5 | |||||
Invesco and CIP cash, cash equivalents and restricted cash, end of the period(2) | $ 2,147.1 | $ 250.7 | $ 1,896.4 | $ 1,839.3 | $ 301.7 | $ 1,537.6 | |||||
(1) | These tables include non-GAAP presentations. Cash held by CIP is not available for use by Invesco. Additionally, there is no recourse to Invesco for CIP debt. The cash flows of CIP do not form part of the company's cash flow management processes, nor do they form part of the company's significant liquidity evaluations and decisions. Policyholder assets and liabilities are equal and offsetting and have no impact on Invesco's shareholder's equity. The impact of cash inflows/outflows from policyholder assets and liabilities are reflected within cash flows from operating activities as changes in receivable and/or payables, as applicable. |
(2) | The beginning period cash excluding CIP for the year ended December 31, 2021 includes restricted cash of |
Invesco Ltd. | |||||||||||||||
Supplemental Information(1) | |||||||||||||||
As of December 31, 2021 | As of December 31, 2020 | ||||||||||||||
Balance Sheet information $ in millions | U.S. GAAP | Impact of CIP | Impact of Policyholders | As Adjusted | U.S. GAAP | Impact of CIP | Impact of Policyholders | As Adjusted | |||||||
ASSETS | |||||||||||||||
Cash and cash equivalents | $ 1,896.4 | $ — | $ — | $ 1,896.4 | $ 1,408.4 | — | — | $ 1,408.4 | |||||||
Unsettled fund receivables | 92.8 | — | — | 92.8 | 109.4 | — | — | 109.4 | |||||||
Investments | 926.3 | (454.8) | — | 1,381.1 | 826.8 | (421.4) | — | 1,248.2 | |||||||
Investments and other assets of CIP | 9,575.1 | 9,575.1 | — | — | 8,085.5 | 8,085.5 | — | — | |||||||
Cash and cash equivalents of CIP | 250.7 | 250.7 | — | — | 301.7 | 301.7 | — | — | |||||||
Assets held for policyholders | 1,893.6 | — | 1,893.6 | — | 7,582.1 | — | 7,582.1 | — | |||||||
Goodwill and intangible assets, net | 16,110.5 | — | — | 16,110.5 | 16,221.9 | — | — | 16,221.9 | |||||||
Other assets (2) | 1,940.2 | (6.4) | — | 1,946.6 | 1,968.3 | (5.1) | — | 1,973.4 | |||||||
Total assets | 32,685.6 | 9,364.6 | 1,893.6 | 21,427.4 | 36,504.1 | 7,960.7 | 7,582.1 | 20,961.3 | |||||||
LIABILITIES | |||||||||||||||
Debt of CIP | 7,336.1 | 7,336.1 | — | — | 6,714.1 | 6,714.1 | — | — | |||||||
Other liabilities of CIP | 846.3 | 846.3 | — | — | 588.6 | 588.6 | — | — | |||||||
Policyholder payables | 1,893.6 | — | 1,893.6 | — | 7,582.1 | — | 7,582.1 | — | |||||||
Unsettled fund payables | 91.8 | — | — | 91.8 | 98.4 | — | — | 98.4 | |||||||
Debt | 2,085.1 | — | — | 2,085.1 | 2,082.6 | — | — | 2,082.6 | |||||||
Other liabilities (3) | 3,753.9 | — | — | 3,753.9 | 4,417.6 | — | — | 4,417.6 | |||||||
Total liabilities | 16,006.8 | 8,182.4 | 1,893.6 | 5,930.8 | 21,483.4 | 7,302.7 | 7,582.1 | 6,598.6 | |||||||
EQUITY | |||||||||||||||
Total equity attributable to Invesco Ltd. | 15,495.8 | (0.1) | — | 15,495.9 | 14,361.8 | (0.1) | — | 14,361.9 | |||||||
Noncontrolling interests (4) | 1,183.0 | 1,182.3 | — | 0.7 | 658.9 | 658.1 | — | 0.8 | |||||||
Total equity | 16,678.8 | 1,182.2 | — | 15,496.6 | 15,020.7 | 658.0 | — | 14,362.7 | |||||||
Total liabilities and equity | $ 9,364.6 | $ 1,893.6 | $ 7,582.1 | $ 20,961.3 | |||||||||||
(1) | These tables include non-GAAP presentations. Cash held by CIP is not available for use by Invesco. Additionally, there is no recourse to Invesco for CIP debt. The cash flows of CIP do not form part of the company's cash flow management processes, nor do they form part of the company's significant liquidity evaluations and decisions. Policyholder assets and liabilities are equal and offsetting and have no impact on Invesco's shareholder's equity. The impact of cash inflows/outflows from policyholder assets and liabilities are reflected within cash flows from operating activities as changes in receivable and/or payables, as applicable. |
(2) | Amounts include restricted cash, accounts receivable, prepaid assets, property, equipment and software, right-of-use asset, and other assets. |
(3) | Amounts include accrued compensation and benefits, accounts payable and accrued expenses, lease liability, and deferred tax liabilities. |
(4) | Amounts include redeemable noncontrolling interests in consolidated entities and equity attributable to nonredeemable noncontrolling interests in consolidated entities. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/invesco-reports-results-for-the-three-months-and-year-ended-december-31-2021-301467107.html
SOURCE Invesco Ltd.
FAQ
What were Invesco's net long-term inflows for Q4 2021?
How much was Invesco's total Assets Under Management (AUM) at the end of 2021?
What is the diluted earnings per share (EPS) for Invesco for Q4 2021?
What share buyback plan did Invesco announce for 2022?