Invacare Reports Results for Second Quarter 2022
Invacare Corporation (NYSE: IVC) reported a 4.7% sequential revenue growth in mobility & seating products for Q2 2022, despite overall net sales declining 16.3% year-over-year to $189.0 million. The company achieved improved gross margin at 25.4% due to better pricing strategies, while also reducing SG&A expenses by 8.1%. Adjusted EBITDA showed a loss of $4.8 million. Free cash flow improved significantly by $29.9 million sequentially. The company anticipates better performance in the second half of 2022 as they address supply chain issues and elevated backlogs.
- Sequential revenue growth of 4.7% in mobility & seating products.
- Improved gross margin at 25.4%, up 160 basis points sequentially.
- Free cash flow improved by $29.9 million sequentially.
- Lower SG&A expenses by 8.1%, primarily due to reduced employment costs.
- Secured additional capital in July for increased liquidity.
- Net sales decreased by 16.3% year-over-year.
- Operating loss of $14.8 million, worsening from $3.5 million loss in Q2 2021.
- Adjusted EBITDA loss of $4.8 million compared to positive $5.5 million in Q2 2021.
- Revenue declines in North America primarily due to lower respiratory product sales.
- Suspended full year 2022 financial guidance due to supply chain challenges.
Achieved sequential improvement in profitability and free cash flow
Executive Summary
Reflecting on the quarter,
We continue to make good progress on our business transformation initiative as demonstrated by sequential improvement in gross margin and lower SG&A expense. The sequential improvement in gross margin was driven by increased price effectiveness and favorable product mix. Importantly, as guided, we achieved sequential improvement in Adjusted EBITDA and free cash flow even as we endured supply chain challenges and foreign exchange headwinds.
To further accelerate our business evolution and growth strategy, we are pleased to have secured additional capital in July which provides increased liquidity and flexibility. We expect this strategic funding will enable us to more efficiently address our elevated backlog and better serve customer demand. We look forward to providing updates in the coming quarters on additional transformative actions intended to drive increased profitability and enhance shareholder value."
Key Metrics
-
Reported net sales were
, a decrease of$189.0 million 16.3% and constant currency net sales(a) decreased10.7% , compared to the 2Q21. -
Gross margin was
25.4% , an increase of 160 basis points on a sequential basis and a decrease of 150 basis points compared to 2Q21. -
SG&A expense of
decreased$58.6 million 8.1% , and constant currency SG&A(b) decreased3.8% compared to 2Q21 primarily attributable to lower employment costs. -
Operating loss was
compared to a loss of$14.8 million in 2Q21; improvement of$3.5 million sequentially.$1.8 million -
Adjusted EBITDA(c) loss was
, compared to positive$4.8 million in 2Q21; improvement of$5.5 million sequentially.$3.8 million -
Free cash flow(d) generated was
, an improvement of$0.1 million sequentially and improved$29.9 million from 2Q21.$27.3 million
Commenting on the company's financial results,
2Q22 Segment Results versus 2Q21
(in millions USD) |
|
|
Operating Income (Loss) |
|||||||||||||||||
|
|
2Q22 |
|
2Q21 |
Reported
|
Constant
|
|
|
2Q22 |
|
|
2Q21 |
|
%
|
||||||
|
$ |
112.8 |
$ |
121.3 |
(7.0 |
)% |
2.8 |
% |
|
$ |
3.5 |
|
$ |
5.0 |
|
(30.1 |
)% |
|||
|
|
68.7 |
|
96.2 |
(28.6 |
) |
(28.4 |
) |
|
|
(6.3 |
) |
|
1.6 |
|
(494.0 |
) |
|||
All Other |
|
7.5 |
|
8.3 |
(9.5 |
) |
(1.8 |
) |
|
|
(7.9 |
) |
|
(9.5 |
) |
17.5 |
|
The company continues to implement additional transformative actions to improve business results. As these actions increase in effectiveness, the company expects to drive sequential improvement each quarter throughout the remainder of 2022.
At a segment level, reported net sales in
Gross margin improved by 160 basis points sequentially driven by the benefit of pricing actions and favorable product mix. Gross profit was flat sequentially on lower revenues and was also negatively impacted by
SG&A constant currency expense decreased primarily attributable to lower employment costs, including the benefit of previously announced restructuring actions. The current quarter includes
As previously disclosed, the company incurred
Second Half 2022 Update
The benefit of additional liquidity available to the business is expected to improve access to components and support 2H22 improvement in net sales, but this benefit is not anticipated to have a meaningful impact until later half in the year. For 2H22, the company anticipates an improvement in Adjusted EBITDA as compared to 1H22 driven by gross profit improvement with increased effectiveness of pricing actions, and restructuring benefits partially offset by continued higher input costs. As anticipated, demand for respiratory products is expected to lessen in the next several quarters given less COVID-related demand.
Given the continuing supply chain challenges, the company has suspended its full year 2022 financial guidance. The company will provide updates to the market as the year progresses on the planned deployment of recently announced funding, and as circumstances evolve.
The company continues to focus on its transformation plan, revenue growth for clinically relevant product categories, and effectiveness of pricing actions to drive significant improvement in financial performance to deliver enhanced long-term shareholder value.
Conference Call and Webcast
As previously announced, the company will provide a conference call and webcast for investors and other interested parties to review its second quarter 2022 financial results on
Upcoming Investor Events
-
September 14, 2022 - Morgan Stanley 20th Annual Global Healthcare Conference (New York, NY )
About
This press release contains forward-looking statements within the meaning of the “Safe Harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that describe future outcomes or expectations that are usually identified by words such as “will,” “should,” “could,” “plan,” “intend,” “expect,” “continue,” “forecast,” “believe,” and “anticipate” and include, for example, statements related to the company’s ability to address on-going supply chain challenges; sales and free cash flow trends; the impact of contingency plans and cost containment actions; the company’s liquidity and working capital expectations; the company’s future financial results; and similar statements. Actual results and events may differ significantly from those expressed or anticipated as a result of various risks and uncertainties, including the availability and cost to the company of needed products, components or raw materials from the company's suppliers, including delivery delays and production interruptions from pandemic-related supply chain challenges and supplier delivery holds resulting from past due payables; the duration and scope of the COVID-19 pandemic, the pace of resumption of access to healthcare, including clinics and elective care, and loosening of public health restrictions, or any reimposed restrictions on access to healthcare or tightening of public health restrictions, which could impact the demand for the company’s products; global shortages in, or increasing costs for, transportation and logistics services and capacity; actions that governments, businesses and individuals take in response to the pandemic, including mandatory business closures and restrictions on onsite commercial interactions; the impact of the pandemic or political or geopolitical crises, such as
INVACARE CORPORATION AND SUBSIDIARIES |
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENT OF INCOME (LOSS) - (UNAUDITED) |
|||||||||||||||
(In thousands, except per share data) |
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net sales |
$ |
189,017 |
|
|
$ |
225,864 |
|
|
$ |
390,005 |
|
|
$ |
422,066 |
|
Cost of products sold |
|
141,035 |
|
|
|
165,046 |
|
|
|
294,294 |
|
|
|
306,610 |
|
Gross Profit |
|
47,982 |
|
|
|
60,818 |
|
|
|
95,711 |
|
|
|
115,456 |
|
Selling, general and administrative expenses |
|
58,623 |
|
|
|
63,765 |
|
|
|
119,187 |
|
|
|
122,586 |
|
Charges related to restructuring activities |
|
4,153 |
|
|
|
547 |
|
|
|
7,943 |
|
|
|
2,099 |
|
Operating Loss |
|
(14,794 |
) |
|
|
(3,494 |
) |
|
|
(31,419 |
) |
|
|
(9,229 |
) |
Loss on debt extinguishment including debt finance charges and fees |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
709 |
|
Interest expense - net |
|
6,229 |
|
|
|
6,084 |
|
|
|
12,481 |
|
|
|
11,814 |
|
Loss Before Income Taxes |
|
(21,023 |
) |
|
|
(9,578 |
) |
|
|
(43,900 |
) |
|
|
(21,752 |
) |
Income tax provision |
|
920 |
|
|
|
1,120 |
|
|
|
2,240 |
|
|
|
2,990 |
|
Net Loss |
|
(21,943 |
) |
|
|
(10,698 |
) |
|
|
(46,140 |
) |
|
|
(24,742 |
) |
|
|
|
|
|
|
|
|
||||||||
Net Loss per Share—Basic |
$ |
(0.62 |
) |
|
$ |
(0.31 |
) |
|
$ |
(1.31 |
) |
|
$ |
(0.71 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted Average Shares Outstanding—Basic |
|
35,634 |
|
|
|
34,969 |
|
|
|
35,340 |
|
|
|
34,732 |
|
|
|
|
|
|
|
|
|
||||||||
Net Loss per Share—Assuming Dilution * |
$ |
(0.62 |
) |
|
$ |
(0.31 |
) |
|
$ |
(1.31 |
) |
|
$ |
(0.71 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted Average Shares Outstanding—Assuming Dilution |
|
35,995 |
|
|
|
35,620 |
|
|
|
35,714 |
|
|
|
35,450 |
|
__________
* Net loss per share assuming dilution calculated using weighted average shares outstanding - basic for periods in which there is a loss.
INVACARE CORPORATION AND SUBSIDIARIES |
|||||||||||||||
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA(c) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
(In thousands) |
|
|
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net Loss |
$ |
(21,943 |
) |
|
$ |
(10,698 |
) |
|
$ |
(46,140 |
) |
|
$ |
(24,742 |
) |
Income tax provision |
|
920 |
|
|
|
1,120 |
|
|
|
2,240 |
|
|
|
2,990 |
|
Interest expense - net |
|
6,229 |
|
|
|
6,084 |
|
|
|
12,481 |
|
|
|
11,814 |
|
Loss on debt extinguishment including debt finance charges and fees |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
709 |
|
Operating Loss |
|
(14,794 |
) |
|
|
(3,494 |
) |
|
|
(31,419 |
) |
|
|
(9,229 |
) |
Depreciation and amortization |
|
3,906 |
|
|
|
4,185 |
|
|
|
7,848 |
|
|
|
8,264 |
|
EBITDA |
|
(10,888 |
) |
|
|
691 |
|
|
|
(23,571 |
) |
|
|
(965 |
) |
Charges related to restructuring activities |
|
4,153 |
|
|
|
547 |
|
|
|
7,943 |
|
|
|
2,099 |
|
Stock compensation expense |
|
1,968 |
|
|
|
4,230 |
|
|
|
2,278 |
|
|
|
5,810 |
|
Adjusted EBITDA(c) |
$ |
(4,767 |
) |
|
$ |
5,468 |
|
|
$ |
(13,350 |
) |
|
$ |
6,944 |
|
__________
"Adjusted EBITDA(c)" is a non-GAAP financial measure, which is defined at the end of this press release.
INVACARE CORPORATION AND SUBSIDIARIES
BUSINESS SEGMENTS (UNAUDITED)
The company operates in two primary business segments:
The information by segment is as follows:
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||||||||||||||
(In thousands) |
|
|
|
|
|
|
|
||||||||||||||||
|
2022 |
|
2021 |
|
Change |
|
2022 |
|
2021 |
|
Change |
||||||||||||
Revenues from external customers |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$ |
112,768 |
|
|
$ |
121,296 |
|
|
$ |
(8,528 |
) |
|
$ |
230,847 |
|
|
$ |
234,071 |
|
|
$ |
(3,224 |
) |
|
|
68,718 |
|
|
|
96,247 |
|
|
|
(27,529 |
) |
|
|
144,037 |
|
|
|
172,221 |
|
|
|
(28,184 |
) |
All Other (sales in |
|
7,531 |
|
|
|
8,321 |
|
|
|
(790 |
) |
|
|
15,121 |
|
|
|
15,774 |
|
|
|
(653 |
) |
Consolidated |
$ |
189,017 |
|
|
$ |
225,864 |
|
|
$ |
(36,847 |
) |
|
$ |
390,005 |
|
|
$ |
422,066 |
|
|
$ |
(32,061 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$ |
3,489 |
|
|
$ |
4,992 |
|
|
$ |
(1,503 |
) |
|
$ |
6,714 |
|
|
$ |
8,824 |
|
|
$ |
(2,110 |
) |
|
|
(6,264 |
) |
|
|
1,590 |
|
|
|
(7,854 |
) |
|
|
(14,600 |
) |
|
|
(785 |
) |
|
|
(13,815 |
) |
All Other |
|
(7,866 |
) |
|
|
(9,529 |
) |
|
|
1,663 |
|
|
|
(15,590 |
) |
|
|
(15,169 |
) |
|
|
(421 |
) |
Charges related to restructuring activities |
|
(4,153 |
) |
|
|
(547 |
) |
|
|
(3,606 |
) |
|
|
(7,943 |
) |
|
|
(2,099 |
) |
|
|
(5,844 |
) |
Consolidated operating loss |
|
(14,794 |
) |
|
|
(3,494 |
) |
|
|
(11,300 |
) |
|
|
(31,419 |
) |
|
|
(9,229 |
) |
|
|
(22,190 |
) |
Loss on debt extinguishment including debt finance charges and fees |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(709 |
) |
|
|
709 |
|
Net interest expense |
|
(6,229 |
) |
|
|
(6,084 |
) |
|
|
(145 |
) |
|
|
(12,481 |
) |
|
|
(11,814 |
) |
|
|
(667 |
) |
Loss before income taxes |
$ |
(21,023 |
) |
|
$ |
(9,578 |
) |
|
$ |
(11,445 |
) |
|
$ |
(43,900 |
) |
|
$ |
(21,752 |
) |
|
$ |
(22,148 |
) |
__________
“All Other” consists of operating income (loss) associated with the company's businesses in the
INVACARE CORPORATION AND SUBSIDIARIES
BUSINESS SEGMENT
The following tables provide net sales changes by segment as reported and as adjusted to exclude the impact of foreign exchange translation (constant currency net sales(a)) for the periods referenced below. The current year constant currency net sales are translated using the prior year's foreign exchange rates. These amounts are then compared to the prior year's sales to calculate the constant currency net sales change.
Three months ended
|
Reported |
|
Foreign Exchange
|
|
Constant
|
|||
|
(7.0 |
)% |
|
(9.8 |
)% |
|
2.8 |
% |
|
(28.6 |
) |
|
(0.2 |
) |
|
(28.4 |
) |
All Other (sales in |
(9.5 |
) |
|
(7.7 |
) |
|
(1.8 |
) |
Consolidated |
(16.3 |
)% |
|
(5.6 |
)% |
|
(10.7 |
)% |
Six months ended
|
Reported |
|
Foreign Exchange
|
|
Constant
|
|||
|
(1.4 |
)% |
|
(8.2 |
)% |
|
6.8 |
% |
|
(16.4 |
) |
|
(0.2 |
) |
|
(16.2 |
) |
All Other (sales in |
(4.1 |
) |
|
(7.0 |
) |
|
2.9 |
|
Consolidated |
(7.6 |
)% |
|
(4.9 |
)% |
|
(2.7 |
)% |
__________
"Constant currency net sales(a)" is a non-GAAP financial measure, which is defined at the end of this press release.
INVACARE CORPORATION AND SUBSIDIARIES |
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
|
(unaudited) |
|
|
||
(In thousands) |
|
|
|
||
Assets |
|
|
|
||
Current Assets |
|
|
|
||
Cash and cash equivalents |
$ |
43,909 |
|
$ |
83,745 |
Trade receivables, net |
|
90,949 |
|
|
117,115 |
Installment receivables, net |
|
284 |
|
|
218 |
Inventories, net |
|
138,806 |
|
|
144,274 |
Other current assets |
|
43,097 |
|
|
40,036 |
Total Current Assets |
|
317,045 |
|
|
385,388 |
Other Assets |
|
6,671 |
|
|
5,362 |
Intangibles, net |
|
26,079 |
|
|
26,356 |
Property and Equipment, net |
|
55,884 |
|
|
60,921 |
Finance Lease Assets, net |
|
59,513 |
|
|
63,029 |
Operating Lease Assets, net |
|
10,679 |
|
|
12,600 |
|
|
336,750 |
|
|
355,875 |
Total Assets |
$ |
812,621 |
|
$ |
909,531 |
Liabilities and Shareholders’ Equity |
|
|
|
||
Current Liabilities |
|
|
|
||
Accounts payable |
$ |
111,562 |
|
$ |
130,036 |
Accrued expenses |
|
105,151 |
|
|
102,971 |
Current taxes payable |
|
2,102 |
|
|
3,914 |
Current portion of long-term debt |
|
2,161 |
|
|
3,107 |
Current portion of finance lease obligations |
|
3,085 |
|
|
3,009 |
Current portion of operating lease obligations |
|
3,551 |
|
|
4,217 |
Total Current Liabilities |
|
227,612 |
|
|
247,254 |
Long-Term Debt |
|
311,489 |
|
|
305,022 |
Long-Term Obligations - Finance Leases |
|
60,710 |
|
|
63,736 |
Long-Term Obligations - Operating Leases |
|
7,057 |
|
|
8,234 |
Other Long-Term Obligations |
|
58,149 |
|
|
66,796 |
Shareholders’ Equity |
|
147,604 |
|
|
218,489 |
Total Liabilities and Shareholders’ Equity |
$ |
812,621 |
|
$ |
909,531 |
INVACARE CORPORATION AND SUBSIDIARIES |
|||||||||||||||
RECONCILIATION FROM NET CASH PROVIDED (USED) BY |
|||||||||||||||
OPERATING ACTIVITIES TO FREE CASH FLOW(d) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
(In thousands) |
|
|
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net cash used by operating activities |
$ |
756 |
|
|
$ |
(22,290 |
) |
|
$ |
(26,942 |
) |
|
$ |
(36,050 |
) |
Plus: |
|
|
|
|
|
|
|
||||||||
Sales of property and equipment |
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
23 |
|
Less: |
|
|
|
|
|
|
|
||||||||
Purchases of property and equipment |
|
(633 |
) |
|
|
(4,929 |
) |
|
|
(2,764 |
) |
|
|
(9,047 |
) |
Free Cash Flow(d) (usage) |
$ |
123 |
|
|
$ |
(27,219 |
) |
|
$ |
(29,701 |
) |
|
$ |
(45,074 |
) |
__________
"Free Cash Flow(d) is a non-GAAP financial measure, which is defined at the end of this press release.
Definitions of Non-GAAP Financial Measures
(a) "Constant currency net sales" is a non-GAAP financial measure, which is defined as net sales excluding the impact of foreign currency translation. The current year's functional constant currency net sales are translated using the prior year's foreign exchange rates. These amounts are then compared to the prior year's sales to calculate the constant currency net sales change. The "Business Segments
(b) "Constant Currency SG&A" is a non-GAAP financial measure, which is defined as selling, general and administrative ("SG&A") expense excluding the impact of foreign currency translation. The current period's functional constant currency SG&A expenses are translated using the prior year's foreign exchange rates. These amounts are then compared to the prior year's SG&A expenses to calculate the constant currency SG&A expenses change.
(c) "Adjusted EBITDA" is a non-GAAP financial measure, which is defined as earnings before interest, taxes, depreciation and amortization and calculated as net loss plus: income taxes, interest expense-net, net gain or loss on convertible debt derivatives, net gain or loss on debt extinguishment including debt finance charges and fees, asset write-downs related to intangible assets, impairment of goodwill, net gain or loss on sale of business, and depreciation and amortization, as further adjusted to exclude charges related to restructuring activities and stock compensation expense. It should be noted that the company's definition of Adjusted EBITDA may not be comparable to similar measures disclosed by other companies because not all companies and financial analysts calculate Adjusted EBITDA in the same manner. The company believes that this financial measure provides meaningful information which is used by financial analysts and others in the company's industry to evaluate the performance of the company. This financial measure is reconciled to the related GAAP financial measure in the “Reconciliation of Net Income (Loss) to Adjusted EBITDA” table included in this press release.
(d) "Free cash flow" is a non-GAAP financial measure, which is defined as net cash provided (used) by operating activities less purchases of property and equipment plus proceeds from sales of property and equipment. The company believes that this financial measure provides meaningful information for evaluating the overall financial performance of the company and its ability to repay debt or make future investments. This financial measure is reconciled to the related GAAP financial measure in the “Reconciliation from Net Cash Provided (Used) by Operating Activities to Free Cash Flow” table included in this press release.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220808005654/en/
INVESTOR CONTACT:
loislee@invacare.com
440-329-6435
Source:
FAQ
What were Invacare's net sales for Q2 2022?
How did Invacare's gross margin change in Q2 2022?
What was the Adjusted EBITDA loss for Invacare in Q2 2022?
What are Invacare's expectations for the second half of 2022?