ITT Reports Strong Third-Quarter Results, Raises 2021 Outlook
ITT Inc. reported a 17% increase in revenue for Q3 2021, with organic growth at 16%, driven by strong demand across all segments. The segment operating margin rose to 16.1%, an increase of 190 basis points. Earnings Per Share (EPS) surged to $1.00, up 282% from a loss in the prior year. The company raised its 2021 EPS guidance to reflect robust performance, anticipating EPS of $4.01 to $4.06, a 25-27% increase year-over-year. However, operating cash flow declined to $(127.9) million due to working capital investments and supply chain challenges.
- Revenue increased by 17%, driven by strong demand in multiple segments.
- Segment operating margin improved to 16.1%, up 190 basis points.
- Earnings Per Share (EPS) reached $1.00, a 282% increase compared to the prior year.
- Raised 2021 EPS guidance to $4.01 to $4.06, reflecting strong year-to-date performance.
- Operating cash flow declined by $11 million to $104 million, mainly due to working capital investments.
- Year-to-date operating cash flows dropped by $446 million to $(128) million, affected by a $398 million payment related to divestiture.
-
Revenue up
17% , organic revenue up16% driven by demand across all segments -
Segment operating margin of
16.1% , up 190 bps -
Adjusted segment operating margin of
16.8% , up 60 bps -
Earnings Per Share (EPS) of
, up$1.00 282% ; adjusted EPS of up$0.99 21% ; exceeding 2019 - Raising 2021 EPS guidance to reflect strong year to date performance
Segment operating margin for the third quarter of
Earnings per share of
Operating cash flow of
Table 1. Third Quarter Performance
|
3Q 2021 |
3Q 2020 |
Change |
||||||
Revenue |
$ |
689.6 |
|
$ |
591.2 |
|
16.6 |
% |
|
Organic Growth |
|
|
|
|
|
|
15.6 |
% |
|
Segment Operating Income |
$ |
111.2 |
|
$ |
83.9 |
|
32.5 |
% |
|
Segment Operating Margin |
|
16.1 |
% |
|
14.2 |
% |
190 |
bps |
|
Adjusted Segment Operating Income |
$ |
115.7 |
|
$ |
95.5 |
|
21.2 |
% |
|
Adjusted Segment Operating Margin |
|
16.8 |
% |
|
16.2 |
% |
60 |
bps |
|
Earnings Per Share |
$ |
1.00 |
|
$ |
(0.55 |
) |
281.8 |
% |
|
Adjusted Earnings Per Share |
$ |
0.99 |
|
$ |
0.82 |
|
20.7 |
% |
|
Operating Cash Flow (YTD) |
$ |
(127.9 |
) |
$ |
318.1 |
|
(140.2 |
)% |
|
Free Cash Flow (YTD) |
$ |
(180.5 |
) |
$ |
270.5 |
|
(166.7 |
)% |
Note: all results unaudited
Management Commentary
“The resilience of our business and our people drove strong results at ITT once again this quarter. Despite unprecedented challenges related to inflation and global supply chain disruptions, we performed exceptionally well, delivering
The demand for ITT’s products and services drove
Savi concluded, “As we look ahead, we continue to see challenges on the supply side, still, I am confident in our team’s ability to manage these headwinds. Given our strong year-to-date performance, we are again raising our full year adjusted earnings per share outlook for the third consecutive quarter, to a new range of
Table 2. Third Quarter Segment Results
|
Revenue |
|
Operating Income |
||||||||||||
|
3Q 2021 |
Reported
|
Organic
|
|
3Q 2021 |
Reported
|
Adjusted
|
||||||||
Motion Technologies |
$ |
332.3 |
|
22.3 |
% |
20.3 |
% |
|
$ |
53.6 |
|
6.3 |
% |
|
|
Industrial Process |
210.7 |
|
8.6 |
% |
8.1 |
% |
|
32.4 |
|
89.5 |
% |
|
|
||
Connect & Control Technologies |
147.1 |
|
16.8 |
% |
17.0 |
% |
|
25.2 |
|
53.7 |
% |
|
|
||
Total segment results |
689.6 |
|
16.6 |
% |
15.6 |
% |
|
111.2 |
|
32.5 |
% |
|
|
Note: all results unaudited; excludes intercompany eliminations; comparisons to Q3 2020
Motion Technologies revenue increased primarily due to strength in Friction aftermarket, growth in sealings and OE shims in Wolverine, and strength in the automotive aftermarket business in Koni. Operating income improved from
Industrial Process revenue increased primarily due to growth in short cycle parts, service, and valves. We saw strength overall in the energy and general industrial markets across the business. Operating income increased from
Connect and Control Technologies revenue increased primarily due to Connector sales in
2021 Guidance
The company raised its full-year 2021 guidance to reflect the strong third quarter results despite higher than anticipated headwinds from raw material costs, particularly in the Motion Technologies segment. We now expect earnings per share of
Investor Conference Call Details
ITT’s management will host a conference call for investors on
Safe Harbor Statement
This release contains “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. In addition, the conference call (including the financial results presentation material) may include, and officers and representatives of ITT may from time to time make and discuss, projections, goals, assumptions, and statements that may constitute “forward-looking statements”. These forward-looking statements are not historical facts, but rather represent only a belief regarding future events based on current expectations, estimates, assumptions and projections about our business, future financial results, and the industry in which we operate, and other legal, regulatory, and economic developments. These forward-looking statements include, but are not limited to, future strategic plans and other statements that describe the company’s business strategy, outlook, objectives, plans, intentions or goals, and any discussion of future events and future operating or financial performance.
We use words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “target,” “future,” “may,” “will,” “could,” “should,” “potential,” “continue,” “guidance” and other similar expressions to identify such forward-looking statements. Forward-looking statements are uncertain, and, by their nature, many are inherently unpredictable and outside of ITT’s control, and involve known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in, or reasonably inferred from, such forward-looking statements.
Where in any forward-looking statement we express an expectation or belief as to future results or events, such expectation or belief is based on current plans and expectations of our management, expressed in good faith, and believed to have a reasonable basis. However, there can be no assurance that the expectation or belief will occur or that anticipated results will be achieved or accomplished.
Among the factors that could cause our results to differ materially from those indicated by forward-looking statements are risks and uncertainties inherent in our business including, without limitation:
- impacts on our business due to the COVID-19 pandemic, including variant strains of the virus, as well as the timing, effectiveness and availability of, and people’s receptivity to, vaccines or other medical remedies; disruptions to our operations and demand for our products, increased costs, disruption of supply chain and other constraints in the availability of key commodities and other necessary services; government-mandated site closures, employee illness, skilled labor shortages, the impact of potential travel restrictions, stay-in-place restrictions, and vaccination requirements on our business and workforce; and customer and supplier bankruptcies, impacts to the global economy and financial markets, and liquidity challenges in accessing capital markets;
-
uncertain global economic and capital markets conditions, including those due to COVID-19, trade disputes between the
U.S. and its trading partners, the newU.S. administration, political and social unrest, and the availability and fluctuations in prices of steel, oil, copper, and other commodities; - volatility in raw material prices and our suppliers’ ability to meet quality and delivery requirements;
-
fluctuations in our effective tax rate, including as a result of possible tax reform legislation in the
U.S. ; - fluctuations in demand or customers’ levels of capital investment and maintenance expenditures, especially in the oil and gas, chemical, and mining markets, or changes in our customers’ anticipated production schedules, especially in the commercial aerospace market;
- failure to manage the distribution of products and services effectively;
- the risk of material business interruptions, particularly at our manufacturing facilities;
-
risks due to our operations and sales outside the
U.S. and in emerging markets; - the extent to which there are quality problems with respect to manufacturing processes or finished goods;
- loss of or decrease in sales from our most significant customers;
- fluctuations in foreign currency exchange rates;
- failure to compete successfully and innovate in our markets;
-
risks related to government contracting, including changes in levels of government spending and regulatory and contractual requirements applicable to sales to the
U.S. government, including the impact of COVID vaccine mandates on our ability to continue to participate in federal contracting; - failure to protect our intellectual property rights or violations of the intellectual property rights of others;
- the risk of cybersecurity breaches;
- changes in laws relating to the use and transfer of personal and other information;
- failure of portfolio management strategies, including cost-saving initiatives, to meet expectations;
- changes in environmental laws or regulations, discovery of previously unknown or more extensive contamination, or the failure of a potentially responsible party to perform;
-
failure to comply with the
U.S. Foreign Corrupt Practices Act (or other applicable anti-corruption legislation), export controls and trade sanctions, including tariffs; - risk of product liability claims and litigation; and
- risk of liabilities from past divestitures and spin-offs
The forward-looking statements included in this release speak only as of the date hereof. We undertake no obligation (and expressly disclaim any obligation) to update any forward-looking statements, whether written or oral or as a result of new information, future events or otherwise.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS) | |||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||||
Revenue | $ | 689.6 |
$ | 591.2 |
$ | 2,079.6 |
$ | 1,769.2 |
|||||
Costs of revenue | 467.6 |
400.6 |
1,404.0 |
1,205.6 |
|||||||||
Gross profit | 222.0 |
190.6 |
675.6 |
563.6 |
|||||||||
General and administrative expenses | 55.9 |
47.1 |
168.2 |
148.8 |
|||||||||
Sales and marketing expenses | 37.4 |
33.4 |
112.4 |
110.7 |
|||||||||
Research and development expenses | 22.5 |
19.7 |
70.0 |
61.3 |
|||||||||
Asbestos-related costs (benefit), net | - |
141.4 |
(74.4) |
116.7 |
|||||||||
Restructuring costs | 4.5 |
11.5 |
8.2 |
42.5 |
|||||||||
Asset impairment charges | - |
- |
- |
16.3 |
|||||||||
Operating income (loss) | 101.7 |
(62.5) |
391.2 |
67.3 |
|||||||||
Interest and non-operating expenses (income), net | 0.5 |
1.2 |
(4.3) |
4.0 |
|||||||||
Income (loss) from continuing operations before income tax expense | 101.2 |
(63.7) |
395.5 |
63.3 |
|||||||||
Income tax expense (benefit) | 14.1 |
(16.2) |
182.7 |
(19.6) |
|||||||||
Income (loss) from continuing operations | 87.1 |
(47.5) |
212.8 |
82.9 |
|||||||||
Income from discontinued operations, net of tax benefit (expense) of |
0.9 |
1.2 |
0.9 |
3.9 |
|||||||||
Net income (loss) | 88.0 |
(46.3) |
213.7 |
86.8 |
|||||||||
Less: Income attributable to noncontrolling interests | 0.5 |
0.5 |
1.0 |
0.8 |
|||||||||
Net income (loss) attributable to |
$ | 87.5 |
$ | (46.8) |
$ | 212.7 |
$ | 86.0 |
|||||
Amounts attributable to |
|||||||||||||
Income (loss) from continuing operations, net of tax | $ | 86.6 |
$ | (48.0) |
$ | 211.8 |
$ | 82.1 |
|||||
Income from discontinued operations, net of tax | 0.9 |
1.2 |
0.9 |
3.9 |
|||||||||
Net income (loss) attributable to |
$ | 87.5 |
$ | (46.8) |
$ | 212.7 |
$ | 86.0 |
|||||
Earnings (loss) per share attributable to |
|||||||||||||
Basic: | |||||||||||||
Continuing operations | $ | 1.01 |
$ | (0.55) |
$ | 2.46 |
$ | 0.95 |
|||||
Discontinued operations | 0.01 |
0.01 |
0.01 |
0.04 |
|||||||||
Net income (loss) | $ | 1.02 |
$ | (0.54) |
$ | 2.47 |
$ | 0.99 |
|||||
Diluted: | |||||||||||||
Continuing operations | $ | 1.00 |
$ | (0.55) |
$ | 2.45 |
$ | 0.94 |
|||||
Discontinued operations | 0.01 |
0.01 |
0.01 |
0.04 |
|||||||||
Net income (loss) | $ | 1.01 |
$ | (0.54) |
$ | 2.46 |
$ | 0.98 |
|||||
Weighted average common shares – basic | 85.9 |
86.4 |
86.1 |
86.8 |
|||||||||
Weighted average common shares – diluted | 86.3 |
86.4 |
86.6 |
87.4 |
|
CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED) | |||||||
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS) | |||||||
|
|
||||||
Assets |
|||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 585.8 |
$ | 859.8 |
|||
Receivables, net | 560.2 |
507.5 |
|||||
Inventories, net | 413.7 |
360.5 |
|||||
Other current assets | 82.1 |
189.5 |
|||||
Total current assets | 1,641.8 |
1,917.3 |
|||||
Plant, property and equipment, net | 494.7 |
525.1 |
|||||
929.1 |
944.8 |
||||||
Other intangible assets, net | 90.8 |
106.4 |
|||||
Asbestos-related assets | - |
353.7 |
|||||
Deferred income taxes | 36.9 |
158.3 |
|||||
Other non-current assets | 260.9 |
272.0 |
|||||
Total non-current assets | 1,812.4 |
2,360.3 |
|||||
Total assets | $ | 3,454.2 |
$ | 4,277.6 |
|||
Liabilities and Shareholders’ Equity | |||||||
Current liabilities: | |||||||
Commercial paper and current maturities of long-term debt | $ | 198.6 |
$ | 106.8 |
|||
Accounts payable | 342.0 |
306.8 |
|||||
Accrued liabilities | 358.6 |
457.4 |
|||||
Total current liabilities | 899.2 |
871.0 |
|||||
Asbestos-related liabilities | - |
840.6 |
|||||
Postretirement benefits | 215.1 |
227.5 |
|||||
Other non-current liabilities | 194.9 |
210.6 |
|||||
Total non-current liabilities | 410.0 |
1,278.7 |
|||||
Total liabilities | 1,309.2 |
2,149.7 |
|||||
Shareholders’ equity: | |||||||
Common stock: | |||||||
Authorized – 250.0 shares, |
|||||||
Issued and outstanding – 85.6 shares and 86.5 shares, respectively | 85.6 |
86.5 |
|||||
Retained earnings | 2,376.8 |
2,319.3 |
|||||
Total accumulated other comprehensive loss | (319.4) |
(279.4) |
|||||
2,143.0 |
2,126.4 |
||||||
Noncontrolling interests | 2.0 |
1.5 |
|||||
Total shareholders’ equity | 2,145.0 |
2,127.9 |
|||||
Total liabilities and shareholders’ equity | $ | 3,454.2 |
$ | 4,277.6 |
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||
(IN MILLIONS) | |||||||
Nine Months Ended | |||||||
2021 |
2020 |
||||||
Operating Activities | |||||||
Income from continuing operations attributable to |
$ | 211.8 |
$ | 82.1 |
|||
Adjustments to income from continuing operations: | |||||||
Depreciation and amortization | 85.3 |
82.0 |
|||||
Equity-based compensation | 11.8 |
9.7 |
|||||
Asbestos-related (benefit) costs, net | (74.4) |
116.7 |
|||||
Asset impairment charges | - |
16.3 |
|||||
Other non-cash charges, net | 17.9 |
33.5 |
|||||
Asbestos-related payments, net | (14.9) |
(8.9) |
|||||
Divestiture of asbestos-related assets and liabilities | (398.0) |
- |
|||||
Changes in assets and liabilities: | |||||||
Change in receivables | (63.0) |
77.8 |
|||||
Change in inventories | (62.6) |
13.8 |
|||||
Change in accounts payable | 48.1 |
(34.8) |
|||||
Change in accrued expenses | 9.5 |
17.3 |
|||||
Change in income taxes | 129.4 |
(63.9) |
|||||
Other, net | (28.8) |
(23.5) |
|||||
(127.9) |
318.1 |
||||||
Investing Activities | |||||||
Capital expenditures | (52.6) |
(47.6) |
|||||
Other, net | (1.3) |
(2.8) |
|||||
(53.9) |
(50.4) |
||||||
Financing Activities | |||||||
Commercial paper, net borrowings | 95.4 |
30.7 |
|||||
Short-term revolving loans, borrowings | - |
495.8 |
|||||
Short-term revolving loans, repayments | - |
(524.7) |
|||||
Long-term debt, issued | - |
1.5 |
|||||
Long-term debt, repayments | (1.3) |
(1.3) |
|||||
Repurchase of common stock | (111.7) |
(83.9) |
|||||
Dividends paid | (57.0) |
(29.7) |
|||||
Other, net | 0.4 |
1.7 |
|||||
(74.2) |
(109.9) |
||||||
Exchange rate effects on cash and cash equivalents | (18.5) |
12.2 |
|||||
Net cash – operating activities of discontinued operations | 0.7 |
0.2 |
|||||
Net change in cash and cash equivalents | (273.8) |
170.2 |
|||||
Cash and cash equivalents – beginning of year (includes restricted cash of |
860.6 |
612.9 |
|||||
Cash and Cash Equivalents – End of Period (includes restricted cash of |
$ | 586.8 |
$ | 783.1 |
|||
Supplemental Disclosures of Cash Flow Information | |||||||
Cash paid during the year for: | |||||||
Interest | $ | 3.3 |
$ | 2.6 |
|||
Income taxes, net of refunds received | $ | 50.2 |
$ | 40.9 |
Key Performance Indicators and Non-GAAP Measures |
Management reviews a variety of key performance indicators including revenue, segment operating income and margins, earnings per share, order growth, and backlog, some of which are calculated on a non-GAAP basis. In addition, we consider certain measures to be useful to management and investors when evaluating our operating performance for the periods presented. These measures provide a tool for evaluating our ongoing operations and management of assets from period to period. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including, but not limited to, acquisitions, dividends, and share repurchases. Some of these metrics, however, are not measures of financial performance under accounting principles generally accepted in |
Organic Revenues and Organic Orders are defined, respectively, as revenue and orders, excluding the impacts of foreign currency fluctuations and acquisitions. The period-over-period change resulting from foreign currency fluctuations is estimated using a fixed exchange rate for both the current and prior periods. Management believes that reporting organic revenue and organic orders provides useful information to investors by helping identify underlying trends in our business and facilitating comparisons of our revenue performance with prior and future periods and to our peers. |
Adjusted Operating Income and Adjusted Segment Operating Income are defined, respectively, as total operating income and segment operating income, adjusted to exclude special items that include, but are not limited to, asbestos-related impacts, impairments, restructuring, realignment, certain acquisition-related impacts, and unusual or infrequent operating items. Special items represent charges or credits that impact current results, which management views as unrelated to the Company's ongoing operations and performance. Adjusted Operating Margin and Adjusted Segment Operating Margin are defined as adjusted operating income or adjusted segment operating income divided by revenue. Adjusted Segment Decremental or Incremental Operating Margin is defined as the change in adjusted segment operating income divided by the change in revenue. We believe these financial measures are useful to investors and other users of our financial statements in evaluating ongoing operating profitability, as well as in evaluating operating performance in relation to our competitors. |
Adjusted Income from Continuing Operations and Adjusted EPS are defined, respectively, as income from continuing operations attributable to |
Free Cash Flow is defined as net cash provided by operating activities less capital expenditures. We believe that free cash flow provides useful information to investors as it provides insight into the primary cash flow metric used by management to monitor and evaluate cash flows generated by our operations. |
Reported vs. Organic Revenue / Orders | ||||||||||||||||||||||||||||
Third Quarter 2021 & 2020 | ||||||||||||||||||||||||||||
(In Millions) | ||||||||||||||||||||||||||||
(all amounts unaudited) | ||||||||||||||||||||||||||||
(As Reported - GAAP) | (As Adjusted - Organic) | |||||||||||||||||||||||||||
(A) | (B) | (C) | (D) | (E) | (F) = A-D-E | (G) =C-D-E | (H) = G / B | |||||||||||||||||||||
$ Change | % Change | Revenue / | $ Change | % Change | ||||||||||||||||||||||||
Q3 2021 | Q3 2020 | 2021 vs. 2020 |
2021 vs. 2020 |
Acquisitions Q3 2021 |
FX Impact Q3 2021 |
Orders Q3 2021 |
Adj. 2021 vs. 2020 |
Adj. 2021 vs. 2020 |
||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||
$ |
689.6 |
$ |
591.2 |
$ |
98.4 |
16.6 |
% |
$ |
- |
$ |
5.9 |
|
$ |
683.7 |
$ |
92.5 |
15.6 |
% |
||||||||||
Motion Technologies |
|
332.3 |
|
271.8 |
|
60.5 |
22.3 |
% |
|
- |
|
5.3 |
|
|
327.0 |
|
55.2 |
20.3 |
% |
|||||||||
Industrial Process |
|
210.7 |
|
194.1 |
|
16.6 |
8.6 |
% |
|
- |
|
0.8 |
|
|
209.9 |
|
15.8 |
8.1 |
% |
|||||||||
Connect & Control Technologies |
|
147.1 |
|
125.9 |
|
21.2 |
16.8 |
% |
|
- |
|
(0.2 |
) |
|
147.3 |
|
21.4 |
17.0 |
% |
|||||||||
Orders | ||||||||||||||||||||||||||||
$ |
731.5 |
$ |
573.2 |
$ |
158.3 |
27.6 |
% |
$ |
- |
$ |
4.4 |
|
$ |
727.1 |
$ |
153.9 |
26.8 |
% |
||||||||||
Motion Technologies |
|
334.1 |
|
270.2 |
|
63.9 |
23.6 |
% |
|
- |
|
5.2 |
|
|
328.9 |
|
58.7 |
21.7 |
% |
|||||||||
Industrial Process |
|
242.5 |
|
193.2 |
|
49.3 |
25.5 |
% |
|
- |
|
(0.3 |
) |
|
242.8 |
|
49.6 |
25.7 |
% |
|||||||||
Connect & Control Technologies |
|
155.4 |
|
110.4 |
|
45.0 |
40.8 |
% |
|
- |
|
(0.5 |
) |
|
155.9 |
|
45.5 |
41.2 |
% |
|||||||||
Note: Excludes intercompany eliminations. | ||||||||||||||||||||||||||||
Amounts may not calculate due to rounding. |
Reported vs Adjusted Segment Operating Income & Operating Margin | |||||||||||||||||||||||||||||||
Third Quarter 2021 & 2020 | |||||||||||||||||||||||||||||||
(In Millions) | |||||||||||||||||||||||||||||||
(all amounts unaudited) | |||||||||||||||||||||||||||||||
Q3 2021 | Q3 2021 | Q3 2021 | Q3 2020 | Q3 2020 | Q3 2020 | % Change | % Change | ||||||||||||||||||||||||
As Reported |
Special Items |
As Adjusted |
As Reported |
Special Items |
As Adjusted |
As Reported 2021 vs. 2020 |
As Adjusted 2021 vs. 2020 |
||||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||||
Motion Technologies | $ |
332.3 |
|
$ |
332.3 |
|
$ |
271.8 |
|
$ |
271.8 |
|
22.3 |
% |
22.3 |
% |
|||||||||||||||
Industrial Process |
|
210.7 |
|
|
210.7 |
|
|
194.1 |
|
|
194.1 |
|
8.6 |
% |
8.6 |
% |
|||||||||||||||
Connect & Control Technologies |
|
147.1 |
|
|
147.1 |
|
|
125.9 |
|
|
125.9 |
|
16.8 |
% |
16.8 |
% |
|||||||||||||||
Intersegment eliminations |
|
(0.5 |
) |
|
(0.5 |
) |
|
(0.6 |
) |
|
(0.6 |
) |
|||||||||||||||||||
Total Revenue | $ |
689.6 |
|
$ |
689.6 |
|
$ |
591.2 |
|
$ |
591.2 |
|
16.6 |
% |
16.6 |
% |
|||||||||||||||
Operating Margin: | |||||||||||||||||||||||||||||||
Motion Technologies |
|
16.1 |
% |
|
130 |
|
BP |
|
17.4 |
% |
|
18.5 |
% |
|
- |
BP |
|
18.5 |
% |
(240 |
) |
BP |
(110 |
) |
BP |
||||||
Industrial Process |
|
15.4 |
% |
|
20 |
|
BP |
|
15.6 |
% |
|
8.8 |
% |
|
530 |
BP |
|
14.1 |
% |
660 |
|
BP |
150 |
|
BP |
||||||
Connect & Control Technologies |
|
17.1 |
% |
|
- |
|
BP |
|
17.1 |
% |
|
13.0 |
% |
|
110 |
BP |
|
14.1 |
% |
410 |
|
BP |
300 |
|
BP |
||||||
Total Operating Segments |
|
16.1 |
% |
|
70 |
|
BP |
|
16.8 |
% |
|
14.2 |
% |
|
200 |
BP |
|
16.2 |
% |
190 |
|
BP |
60 |
|
BP |
||||||
Operating Income: | |||||||||||||||||||||||||||||||
Motion Technologies | $ |
53.6 |
|
$ |
4.1 |
|
$ |
57.7 |
|
$ |
50.4 |
|
$ |
- |
$ |
50.4 |
|
6.3 |
% |
14.5 |
% |
||||||||||
Industrial Process |
|
32.4 |
|
|
0.5 |
|
|
32.9 |
|
|
17.1 |
|
|
10.3 |
|
27.4 |
|
89.5 |
% |
20.1 |
% |
||||||||||
Connect & Control Technologies |
|
25.2 |
|
|
(0.1 |
) |
|
25.1 |
|
|
16.4 |
|
|
1.3 |
|
17.7 |
|
53.7 |
% |
41.8 |
% |
||||||||||
Total Segment Operating Income | $ |
111.2 |
|
$ |
4.5 |
|
$ |
115.7 |
|
$ |
83.9 |
|
$ |
11.6 |
$ |
95.5 |
|
32.5 |
% |
21.2 |
% |
||||||||||
Note: Amounts may not calculate due to rounding. | |||||||||||||||||||||||||||||||
Special items include, but are not limited to, restructuring and realignment costs, acquisition-related expenses and other unusual or infrequent items. |
Reported vs. Adjusted Income from Continuing Operations & Adjusted EPS | ||||||||||||||||||||||||||||||
Third Quarter 2021 & 2020 | ||||||||||||||||||||||||||||||
(In Millions, except per share amounts) | ||||||||||||||||||||||||||||||
(all amounts unaudited) | ||||||||||||||||||||||||||||||
Q3 2021 | Q3 2021 | Q3 2020 | Q3 2020 | 2021 vs. 2020 |
2021 vs. 2020 |
|||||||||||||||||||||||||
As Reported |
Non-GAAP Adjustments |
As Adjusted |
As Reported |
Non-GAAP Adjustments |
As Adjusted |
As Adjusted ($) |
As Adjusted (%) |
|||||||||||||||||||||||
Segment operating income | $ |
111.2 |
|
$ |
4.5 |
|
#A | $ |
115.7 |
|
$ |
83.9 |
|
$ |
11.6 |
|
#A | $ |
95.5 |
|
||||||||||
Corporate (expense) income |
|
(9.5 |
) |
|
0.6 |
|
#B |
|
(8.9 |
) |
|
(146.4 |
) |
|
141.7 |
|
#B |
|
(4.7 |
) |
||||||||||
Operating income (loss) |
|
101.7 |
|
|
5.1 |
|
|
106.8 |
|
|
(62.5 |
) |
|
153.3 |
|
|
90.8 |
|
||||||||||||
Interest income (expense) |
|
0.1 |
|
|
- |
|
|
0.1 |
|
|
0.6 |
|
|
- |
|
|
0.6 |
|
||||||||||||
Other income (expense) |
|
(0.6 |
) |
|
- |
|
|
(0.6 |
) |
|
(1.8 |
) |
|
1.4 |
|
#C |
|
(0.4 |
) |
|||||||||||
Income from continuing operations before tax |
|
101.2 |
|
|
5.1 |
|
|
106.3 |
|
|
(63.7 |
) |
|
154.7 |
|
|
91.0 |
|
||||||||||||
Income tax (expense) benefit |
|
(14.1 |
) |
|
(6.3 |
) |
#D |
|
(20.4 |
) |
|
16.2 |
|
|
(35.2 |
) |
#D |
|
(19.0 |
) |
||||||||||
Income from continuing operations |
|
87.1 |
|
|
(1.2 |
) |
|
85.9 |
|
|
(47.5 |
) |
|
119.5 |
|
|
72.0 |
|
||||||||||||
Less: Income attributable to noncontrolling interests |
|
0.5 |
|
|
- |
|
|
0.5 |
|
|
0.5 |
|
|
- |
|
|
0.5 |
|
||||||||||||
Income from continuing operations - |
$ |
86.6 |
|
$ |
(1.2 |
) |
$ |
85.4 |
|
$ |
(48.0 |
) |
$ |
119.5 |
|
$ |
71.5 |
|
||||||||||||
EPS from continuing operations | $ |
1.00 |
|
$ |
(0.01 |
) |
$ |
0.99 |
|
$ |
(0.55 |
) |
$ |
1.37 |
|
$ |
0.82 |
|
$ |
0.17 |
20.7 |
% |
||||||||
Note: Amounts may not calculate due to rounding. | ||||||||||||||||||||||||||||||
Per share amounts are based on diluted weighted average common shares outstanding. |
#A - | 2021 includes restructuring costs ( |
|||||||||||||||
#A - | 2020 includes restructuring and other costs ( |
|||||||||||||||
#B - | 2021 includes other costs ( |
|||||||||||||||
#B - | 2020 includes asbestos related expense ( |
|||||||||||||||
#C - | 2020 primarily includes pension termination related charges. | |||||||||||||||
#D - | 2021 includes the net tax benefit of special items #A, #B and #C ( |
|||||||||||||||
#D - | 2020 includes the net tax benefit of special items #A, #B and #C ( |
|||||||||||||||
Free Cash Flow | ||||||
Third Quarter 2021 & 2020 | ||||||
(In Millions) | ||||||
(all amounts unaudited) | ||||||
|
9M 2021 |
|
|
9M 2020 |
||
$ |
(127.9 |
) |
$ |
318.1 |
||
Capital expenditures |
|
52.6 |
|
|
47.6 |
|
Free Cash Flow | $ |
(180.5 |
) |
$ |
270.5 |
#A - 2021 includes payments for asbestos ( |
|||
#A - 2020 includes payments for asbestos ( |
GAAP vs. Adjusted EPS Guidance | ||||||||
Full Year 2021 | ||||||||
(Per share amounts) | ||||||||
2021 Full-Year Guidance | ||||||||
Low | High | |||||||
EPS from Continuing Operations - GAAP | $ |
3.47 |
|
$ |
3.54 |
|
||
Net asbestos related costs, net of tax |
|
0.45 |
|
|
0.45 |
|
||
Pension termination funding, net of tax |
|
(0.03 |
) |
|
(0.03 |
) |
||
Estimated restructuring, net of tax |
|
0.10 |
|
|
0.08 |
|
||
Other, net of tax |
|
0.02 |
|
|
0.02 |
|
||
EPS from Continuing Operations - Adjusted | $ |
4.01 |
|
$ |
4.06 |
|
Note: | The Company has provided forward-looking non-GAAP financial measures for organic revenue growth and adjusted | ||||
segment operating margin. It is not possible, without unreasonable efforts, to estimate the impacts of foreign currency | |||||
fluctuations, acquisitions and certain other special items that may occur in 2021 as these items are inherently uncertain | |||||
and difficult to predict. As a result, the Company is unable to quantify certain amounts that would be included in a | |||||
reconciliation of organic revenue growth and adjusted segment operating margin to the most directly comparable GAAP | |||||
financial measures without unreasonable efforts and has not provided reconciliations for these forward looking non-GAAP financial measures. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211103006317/en/
Investor Contact
+1 914-641-2064
mark.macaluso@itt.com
Media Contact
+1 914-641-2103
kellie.harris@itt.com
Source:
FAQ
What were ITT's revenue figures for Q3 2021?
What is the EPS growth for ITT in Q3 2021?
What is the updated EPS guidance for ITT in 2021?
What challenges did ITT face in Q3 2021?