Investar Holding Corporation Announces 2021 Fourth Quarter Results
Investar reported a strong fourth quarter of 2021 with a net income of $6.9 million, or $0.67 per diluted share, compared to a net loss of $10 million in Q3 2021. Core earnings were $0.56 per diluted share, a significant improvement from the prior quarter's loss. The company’s net interest margin increased to 3.57% while deposits decreased by 8% to $2.12 billion. Total loans declined slightly to $1.87 billion, although organic loan growth was noted. CEO John D'Angelo expressed optimism for continued loan demand and strategic efforts to enhance efficiency and reduce costs.
- Net income increased to $6.9 million, a turnaround from a $10 million loss in Q3 2021.
- Core earnings improved to $0.56 per share, up from a loss of $1.06 per share in Q3 2021.
- Net interest margin rose to 3.57%, indicating improved profitability.
- Organic loan growth of $9.9 million, or 0.5%, during the fourth quarter.
- Book value per share increased to $23.45, reflecting growth for shareholders.
- Total loans decreased by $8.6 million, or 0.5%, compared to Q3 2021.
- Noninterest income fell by 57.1% compared to Q3 2021, indicating potential revenue pressure.
- Nonperforming loans rose to $29.5 million, or 1.58% of total loans, compared to $13.8 million a year earlier.
- Total deposits decreased by $183.4 million, or 8% quarter-over-quarter, affecting liquidity.
BATON ROUGE, LA / ACCESSWIRE / January 27, 2022 / Investar Holding Corporation ("Investar") (NASDAQ:ISTR), the holding company for Investar Bank, National Association (the "Bank"), today announced financial results for the quarter ended December 31, 2021. Investar reported net income of
On a non-GAAP basis, core earnings (loss) per diluted common share for the fourth quarter of 2021 were
Investar Holding Corporation President and Chief Executive Officer John D'Angelo said:
"Despite the lingering effects of the pandemic and the impacts of Hurricane Ida on some of our market areas in the third quarter, Investar had a strong finish to 2021, and we are optimistic about the future. We recorded record net income of
We remain focused on improving our core metrics. We closed an additional branch, located in our Texas market, in the fourth quarter, and are continually evaluating opportunities to improve our branch network efficiency and further reduce costs. While challenges remain, we are identifying opportunities and executing strategies we believe are sustainable and add long-term value for our shareholders."
Fourth Quarter Highlights
- Cost of deposits decreased 13 basis points to
0.30% for the quarter ended December 31, 2021 compared to0.43% for the quarter ended September 30, 2021 and decreased 46 basis points compared to0.76% for the quarter ended December 31, 2020. Our overall cost of funds decreased 11 and 43 basis points to0.52% for the quarter ended December 31, 2021 compared to0.63% and0.95% for the quarters ended September 30, 2021 and December 31, 2020, respectively. - Net interest margin increased to
3.57% for the quarter ended December 31, 2021 compared to3.44% for the quarter ended September 30, 2021 and3.55% for the quarter ended December 31, 2020. - Deposit mix improved during the fourth quarter of 2021. Noninterest-bearing deposits as a percentage of total deposits increased to
27.6% at December 31, 2021 compared to25.9% at September 30, 2021 and23.7% at December 31, 2020. Time deposits as a percentage of total deposits increased slightly to21.1% at December 31, 2021, compared to21.0% at September 30, 2021, and decreased compared to28.4% at December 31, 2020. - Total loans decreased
$8.6 million , or0.5% to$1.87 billion at December 31, 2021 compared to$1.88 billion at September 30, 2021. Excluding PPP loans with balances of$23.3 million and$41.9 million at December 31, 2021 and September 30, 2021, respectively, total loans increased$9.9 million , or0.5% (2% annualized) to$1.85 billion at December 31, 2021 compared to$1.84 billion at September 30, 2021. - Owner-occupied commercial real estate loans increased
$27.3 million , or6.3% , to$460.2 million at December 31, 2021 compared to$432.9 million at September 30, 2021. - Book value per common share increased to
$23.45 at December 31, 2021, or2.6% (10.4% annualized), compared to$22.85 at September 30, 2021. Tangible book value per common share increased to$19.20 at December 31, 2021, or3.4% (13.6% annualized), compared to$18.57 at September 30, 2021. - Return on average assets improved to
1.06% for the quarter ended December 31, 2021 compared to (1.47)% for the quarter ended September 30, 2021 and0.78% for the quarter ended December 31, 2020. Core return on average assets also improved to0.89% for the quarter ended December 31, 2021 compared to (1.63)% for the quarter ended September 30, 2021 and0.71% for the quarter ended December 31, 2020. - Efficiency ratio improved to
60.10% for the quarter ended December 31, 2021 compared to64.33% for the quarter ended September 30, 2021. Core efficiency ratio also improved to66.54% for the quarter ended December 31, 2021 compared to67.17% for the quarter ended September 30, 2021.
Loans
Total loans were
The following table sets forth the composition of the total loan portfolio as of the dates indicated (dollars in thousands).
Linked Quarter Change | Year/Year Change | Percentage of Total Loans | ||||||||||||||||||||||||||||||||||
12/31/2021 | 9/30/2021 | 12/31/2020 | $ | % | $ | % | 12/31/2021 | 12/31/2020 | ||||||||||||||||||||||||||||
Mortgage loans on real estate | ||||||||||||||||||||||||||||||||||||
Construction and development | $ | 203,204 | $ | 215,247 | $ | 206,011 | $ | (12,043 | ) | (5.6 | )% | $ | (2,807 | ) | (1.4 | )% | 10.9 | % | 11.1 | % | ||||||||||||||||
1-4 Family | 364,307 | 362,249 | 339,525 | 2,058 | 0.6 | 24,782 | 7.3 | 19.5 | 18.2 | |||||||||||||||||||||||||||
Multifamily | 59,570 | 58,972 | 60,724 | 598 | 1.0 | (1,154 | ) | (1.9 | ) | 3.2 | 3.3 | |||||||||||||||||||||||||
Farmland | 20,128 | 21,376 | 26,547 | (1,248 | ) | (5.8 | ) | (6,419 | ) | (24.2 | ) | 1.1 | 1.4 | |||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||
Owner-occupied | 460,205 | 432,898 | 375,421 | 27,307 | 6.3 | 84,784 | 22.6 | 24.6 | 20.2 | |||||||||||||||||||||||||||
Nonowner-occupied | 436,172 | 435,575 | 436,974 | 597 | 0.1 | (802 | ) | (0.2 | ) | 23.3 | 23.5 | |||||||||||||||||||||||||
Commercial and industrial | 310,831 | 335,008 | 394,497 | (24,177 | ) | (7.2 | ) | (83,666 | ) | (21.2 | ) | 16.6 | 21.2 | |||||||||||||||||||||||
Consumer | 17,595 | 19,333 | 20,619 | (1,738 | ) | (9.0 | ) | (3,024 | ) | (14.7 | ) | 0.9 | 1.1 | |||||||||||||||||||||||
Total loans | 1,872,012 | 1,880,658 | 1,860,318 | (8,646 | ) | (0.5 | )% | 11,694 | 0.6 | % | 100 | % | 100 | % | ||||||||||||||||||||||
Loans held for sale | 620 | 300 | - | 320 | 106.7 | 620 | - | |||||||||||||||||||||||||||||
Total gross loans | $ | 1,872,632 | $ | 1,880,958 | $ | 1,860,318 | $ | (8,326 | ) | (0.4 | )% | $ | 12,314 | 0.7 | % |
In the second quarter of 2020, the Bank began participating as a lender in the Paycheck Protection Program ("PPP") as established by the CARES Act. The PPP loans are generally
On April 1, 2021, we completed the acquisition of Cheaha Financial Group, Inc. ("Cheaha") and its wholly-owned subsidiary, Cheaha Bank, in Oxford, Alabama. Excluding loans acquired from Cheaha on April 1, 2021 with an aggregate balance of
At December 31, 2021, Investar's total business lending portfolio, which consists of loans secured by owner-occupied commercial real estate properties and commercial and industrial loans, was
Our loan portfolio includes loans to businesses in certain industries that may be more significantly affected by the pandemic than others. These loans, including loans related to oil and gas, food services, hospitality, and entertainment, represent approximately
Industry | Percentage of Loan Portfolio December 31, 2021 | Percentage of Loan Portfolio December 31, 2021 (excluding PPP loans) | Percentage of Loan Portfolio September 30, 2021 | Percentage of Loan Portfolio September 30, 2021 (excluding PPP loans) | Percentage of Loan Portfolio December 31, 2020 | Percentage of Loan Portfolio December 31, 2020 (excluding PPP loans) | ||||||||||||||||||
Oil and gas | 2.2 | % | 2.1 | % | 2.6 | % | 2.4 | % | 3.3 | % | 2.6 | % | ||||||||||||
Food services | 2.3 | 2.2 | 1.8 | 1.6 | 2.5 | 2.3 | ||||||||||||||||||
Hospitality | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | ||||||||||||||||||
Entertainment | 0.6 | 0.6 | 0.6 | 0.7 | 0.4 | 0.4 | ||||||||||||||||||
Total | 5.6 | % | 5.4 | % | 5.5 | % | 5.2 | % | 6.6 | % | 5.7 | % |
Credit Quality
Nonperforming loans were
The allowance for loan losses was
The provision for loan losses was
In the third quarter of 2021, Investar instituted a 90-day deferral program for customers who were impacted by Hurricane Ida. Since then, the Bank has provided payment deferrals on approximately
Deposits
Total deposits at December 31, 2021 were
The COVID-19 pandemic has created a significant amount of excess liquidity in the market, and, as a result, we have experienced large increases in both noninterest and interest-bearing demand deposits, and in money market deposit accounts and savings accounts compared to December 31, 2020. These increases were primarily driven by reduced spending by consumer and business customers related to the COVID-19 pandemic, and increases in PPP borrowers' deposit accounts. We believe these factors may be temporary depending on the future economic effects of the COVID-19 pandemic.
Our deposit mix continues to improve and reflects our consistent focus on relationship banking and growing our commercial relationships, as well as the effects of the pandemic on consumer and business spending. Compared to the quarter ended December 31, 2020, noninterest-bearing deposits as a percentage of total deposits has increased while time deposits as a percentage of total deposits has decreased. Management made a strategic decision to either reprice or run-off higher yielding time deposits and other interest-bearing deposit products during 2020 and 2021, which has contributed to our decreasing cost of deposits compared to the quarters ended September 30, 2021 and December 31, 2020.
The following table sets forth the composition of deposits as of the dates indicated (dollars in thousands).
Linked Quarter Change | Year/Year Change | Percentage of Total Deposits | ||||||||||||||||||||||||||||||||||
12/31/2021 | 9/30/2021 | 12/31/2020 | $ | % | $ | % | 12/31/2021 | 12/31/2020 | ||||||||||||||||||||||||||||
Noninterest-bearing demand deposits | $ | 585,465 | $ | 597,452 | $ | 448,230 | $ | (11,987 | ) | (2.0 | )% | $ | 137,235 | 30.6 | % | 27.6 | % | 23.7 | % | |||||||||||||||||
Interest-bearing demand deposits | 650,868 | 658,743 | 496,745 | (7,875 | ) | (1.2 | ) | 154,123 | 31.0 | 30.7 | 26.3 | |||||||||||||||||||||||||
Brokered deposits | - | 125,016 | 80,017 | (125,016 | ) | (100.0 | ) | (80,017 | ) | (100.0 | ) | - | 4.2 | |||||||||||||||||||||||
Money market deposit accounts | 255,501 | 264,846 | 186,307 | (9,345 | ) | (3.5 | ) | 69,194 | 37.1 | 12.1 | 9.9 | |||||||||||||||||||||||||
Savings accounts | 180,837 | 174,953 | 141,134 | 5,884 | 3.4 | 39,703 | 28.1 | 8.5 | 7.5 | |||||||||||||||||||||||||||
Time deposits | 447,595 | 482,631 | 535,391 | (35,036 | ) | (7.3 | ) | (87,796 | ) | (16.4 | ) | 21.1 | 28.4 | |||||||||||||||||||||||
Total deposits | $ | 2,120,266 | $ | 2,303,641 | $ | 1,887,824 | $ | (183,375 | ) | (8.0 | )% | $ | 232,442 | 12.3 | % | 100.0 | % | 100.0 | % |
Net Interest Income
Net interest income for the fourth quarter of 2021 totaled
Investar's net interest margin was
The yield on interest-earning assets was
Exclusive of PPP loans, which had an average balance of
Exclusive of the interest income accretion from the acquisition of loans, interest recoveries, and accelerated fee income recognized due to the forgiveness or pay-off of PPP loans, all discussed above, adjusted net interest margin increased to
The cost of deposits decreased 13 basis points to
The overall costs of funds for the quarter ended December 31, 2021 decreased 11 basis points to
Noninterest Income
Noninterest income for the fourth quarter of 2021 totaled
Noninterest Expense
Noninterest expense for the fourth quarter of 2021 totaled
The decrease in noninterest expense for the quarter ended December 31, 2021 compared to the quarter ended December 31, 2020 is primarily a result of a
Taxes
Investar recorded income tax expense of
Basic and Diluted Earnings Per Common Share
Investar reported basic and diluted earnings per common share of
About Investar Holding Corporation
Investar, headquartered in Baton Rouge, Louisiana, provides full banking services, excluding trust services, through its wholly-owned banking subsidiary, Investar Bank, National Association. The Bank currently operates 33 branch locations serving Louisiana, Texas, and Alabama. At December 31, 2021, the Bank had 343 full-time equivalent employees and total assets of
Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States of America, or GAAP. These measures and ratios include "tangible common equity," "tangible assets," "tangible equity to tangible assets," "tangible book value per common share," "core noninterest income," "core earnings before noninterest expense," "core noninterest expense," "core (loss) earnings before income tax expense," "core income tax (benefit) expense," "core (loss) earnings," "core efficiency ratio," "core return on average assets," "core return on average equity," "core basic (loss) earnings per share," and "core (loss) diluted earnings per share." We also present certain average loan, yield, net interest income and net interest margin data adjusted to show the effects of excluding PPP loans, interest income accretion from the acquisition of loans, and interest recoveries. Management believes these non-GAAP financial measures provide information useful to investors in understanding Investar's financial results, and Investar believes that its presentation, together with the accompanying reconciliations, provide a more complete understanding of factors and trends affecting Investar's business and allow investors to view performance in a manner similar to management, the entire financial services sector, bank stock analysts and bank regulators. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Investar strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. A reconciliation of the non-GAAP financial measures disclosed in this press release to the comparable GAAP financial measures is included at the end of the financial statement tables.
Forward-Looking and Cautionary Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect Investar's current views with respect to, among other things, future events and financial performance. Investar generally identifies forward-looking statements by terminology such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "could," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates," or the negative version of those words or other comparable words. In addition, any of the following matters related to the pandemic may impact our financial results in future periods, and such impacts may be material depending on the length and severity of the pandemic and government and societal responses to it:
- borrowers may default on loans and economic conditions could deteriorate requiring further increases to the allowance for loan losses;
- demand for our loans and other banking services, and related income and fees, may be reduced; and
- the value of collateral securing our loans may deteriorate.
Any forward-looking statements contained in this press release are based on the historical performance of Investar and its subsidiaries or on Investar's current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by Investar that the future plans, estimates or expectations by Investar will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to Investar's operations, financial results, financial condition, business prospects, growth strategy and liquidity. If one or more of these or other risks or uncertainties materialize, or if Investar's underlying assumptions prove to be incorrect, Investar's actual results may vary materially from those indicated in these statements. Investar does not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. These factors include, but are not limited to, the following, any one or more of which could materially affect the outcome of future events:
- the ongoing impacts of the COVID-19 pandemic on economic conditions in general and on the Bank's markets in particular, and on the Bank's operations and financial results, including but not limited to potential continued higher inflation, and supply and labor constraints;
- ongoing disruptions in the oil and gas industry due to fluctuations in the price of oil;
- business and economic conditions generally and in the financial services industry in particular, whether nationally, regionally or in the markets in which we operate;
- increased cyber and payment fraud risk, as cybercriminals attempt to profit from the disruption, given increased online and remote activity;
- our ability to achieve organic loan and deposit growth, and the composition of that growth;
- our ability to identify and enter into agreements to combine with attractive acquisition candidates, finance acquisitions, complete acquisitions after definitive agreements are entered into, and successfully integrate acquired operations;
- changes (or the lack of changes) in interest rates, yield curves and interest rate spread relationships that affect our loan and deposit pricing, including potential continued increases in interest rates during 2022;
- cessation of the one-week and two-month U.S. dollar settings of LIBOR as of December 31, 2021 and announced cessation of the remaining U.S. dollar LIBOR settings after June 30, 2023, and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, hedging products, debt obligations, investments and loans;
- the extent of continuing client demand for the high level of personalized service that is a key element of our banking approach as well as our ability to execute our strategy generally;
- our dependence on our management team, and our ability to attract and retain qualified personnel;
- changes in the quality or composition of our loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers;
- inaccuracy of the assumptions and estimates we make in establishing reserves for probable loan losses and other estimates;
- the concentration of our business within our geographic areas of operation in Louisiana, Texas and Alabama; and
- concentration of credit exposure.
These factors should not be construed as exhaustive. Additional information on these and other risk factors can be found in Item 1A. "Risk Factors" and in the "Special Note Regarding Forward-Looking Statements" in Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Investar's Annual Report on Form 10-K for the year ended December 31, 2020 filed with the Securities and Exchange Commission (the "SEC").
For further information contact:
Investar Holding Corporation
Chris Hufft
Chief Financial Officer
(225) 227-2215
Chris.Hufft@investarbank.com
INVESTAR HOLDING CORPORATION
SUMMARY FINANCIAL INFORMATION
(Amounts in thousands, except share data)
(Unaudited)
As of and for the three months ended | ||||||||||||||||||||
12/31/2021 | 9/30/2021 | 12/31/2020 | Linked Quarter | Year/Year | ||||||||||||||||
EARNINGS DATA | ||||||||||||||||||||
Total interest income | $ | 23,753 | $ | 24,473 | $ | 22,977 | (2.9 | )% | 3.4 | % | ||||||||||
Total interest expense | 2,286 | 2,925 | 3,823 | (21.8 | ) | (40.2 | ) | |||||||||||||
Net interest income | 21,467 | 21,548 | 19,154 | (0.4 | ) | 12.1 | ||||||||||||||
Provision for loan losses | 658 | 21,713 | 2,400 | (97.0 | ) | (72.6 | ) | |||||||||||||
Total noninterest income | 1,681 | 3,914 | 3,675 | (57.1 | ) | (54.3 | ) | |||||||||||||
Total noninterest expense | 13,912 | 16,381 | 14,693 | (15.1 | ) | (5.3 | ) | |||||||||||||
Income (loss) before income taxes | 8,578 | (12,632 | ) | 5,736 | 167.9 | 49.5 | ||||||||||||||
Income tax expense (benefit) | 1,642 | (2,648 | ) | 1,196 | 162.0 | 37.3 | ||||||||||||||
Net income (loss) | $ | 6,936 | $ | (9,984 | ) | $ | 4,540 | 169.5 | 52.8 | |||||||||||
AVERAGE BALANCE SHEET DATA | ||||||||||||||||||||
Total assets | $ | 2,595,211 | $ | 2,686,712 | $ | 2,314,997 | (3.4 | )% | 12.1 | % | ||||||||||
Total interest-earning assets | 2,385,896 | 2,482,070 | 2,147,086 | (3.9 | ) | 11.1 | ||||||||||||||
Total loans | 1,885,979 | 1,923,960 | 1,838,426 | (2.0 | ) | 2.6 | ||||||||||||||
Total interest-bearing deposits | 1,597,556 | 1,691,318 | 1,442,711 | (5.5 | ) | 10.7 | ||||||||||||||
Total interest-bearing liabilities | 1,734,170 | 1,830,240 | 1,594,127 | (5.2 | ) | 8.8 | ||||||||||||||
Total deposits | 2,200,718 | 2,272,715 | 1,900,974 | (3.2 | ) | 15.8 | ||||||||||||||
Total stockholders' equity | 241,465 | 254,616 | 242,562 | (5.2 | ) | (0.5 | ) | |||||||||||||
PER SHARE DATA | ||||||||||||||||||||
Earnings: | ||||||||||||||||||||
Basic earnings (loss) per common share | $ | 0.67 | $ | (0.95 | ) | $ | 0.42 | 170.5 | % | 59.5 | % | |||||||||
Diluted earnings (loss) per common share | 0.67 | (0.95 | ) | 0.42 | 170.5 | 59.5 | ||||||||||||||
Core Earnings(1): | ||||||||||||||||||||
Core basic earnings (loss) per common share(1) | 0.56 | (1.06 | ) | 0.39 | 152.8 | 43.6 | ||||||||||||||
Core diluted earnings (loss) per common share(1) | 0.56 | (1.06 | ) | 0.39 | 152.8 | 43.6 | ||||||||||||||
Book value per common share | 23.45 | 22.85 | 22.93 | 2.6 | 2.3 | |||||||||||||||
Tangible book value per common share(1) | 19.20 | 18.57 | 19.89 | 3.4 | (3.5 | ) | ||||||||||||||
Common shares outstanding | 10,343,494 | 10,343,416 | 10,608,869 | 0.0 | (2.5 | ) | ||||||||||||||
Weighted average common shares outstanding - basic | 10,343,467 | 10,398,787 | 10,621,763 | (0.5 | ) | (2.6 | ) | |||||||||||||
Weighted average common shares outstanding - diluted | 10,413,713 | 10,398,787 | 10,642,908 | 0.1 | (2.2 | ) | ||||||||||||||
PERFORMANCE RATIOS | ||||||||||||||||||||
Return on average assets | 1.06 | % | (1.47 | )% | 0.78 | % | 172.1 | % | 35.9 | % | ||||||||||
Core return on average assets(1) | 0.89 | (1.63 | ) | 0.71 | 154.6 | 25.4 | ||||||||||||||
Return on average equity | 11.40 | (15.56 | ) | 7.45 | 173.3 | 53.0 | ||||||||||||||
Core return on average equity(1) | 9.59 | (17.20 | ) | 6.80 | 155.8 | 41.0 | ||||||||||||||
Net interest margin | 3.57 | 3.44 | 3.55 | 3.8 | 0.6 | |||||||||||||||
Net interest income to average assets | 3.28 | 3.18 | 3.29 | 3.1 | (0.3 | ) | ||||||||||||||
Noninterest expense to average assets | 2.13 | 2.42 | 2.52 | (12.0 | ) | (15.5 | ) | |||||||||||||
Efficiency ratio(2) | 60.10 | 64.33 | 64.36 | (6.6 | ) | (6.6 | ) | |||||||||||||
Core efficiency ratio(1) | 66.54 | 67.17 | 65.29 | (0.9 | ) | 1.9 | ||||||||||||||
Dividend payout ratio | 11.94 | (8.42 | ) | 15.48 | 241.8 | (22.9 | ) | |||||||||||||
Net charge-offs to average loans | 0.02 | 1.12 | 0.06 | (98.2 | ) | (66.7 | ) |
(1) Non-GAAP financial measure. See reconciliation. |
(2) Efficiency ratio represents noninterest expenses divided by the sum of net interest income (before provision for loan losses) and noninterest income. |
INVESTAR HOLDING CORPORATION
SUMMARY FINANCIAL INFORMATION
(Amounts in thousands, except share data)
(Unaudited)
As of and for the three months ended | ||||||||||||||||||||
12/31/2021 | 9/30/2021 | 12/31/2020 | Linked Quarter | Year/Year | ||||||||||||||||
ASSET QUALITY RATIOS | ||||||||||||||||||||
Nonperforming assets to total assets | 1.28 | % | 1.25 | % | 0.62 | % | 2.4 | % | 106.5 | % | ||||||||||
Nonperforming loans to total loans | 1.58 | 1.75 | 0.74 | (9.7 | ) | 113.5 | ||||||||||||||
Allowance for loan losses to total loans | 1.11 | 1.09 | 1.09 | 1.8 | 1.8 | |||||||||||||||
Allowance for loan losses to nonperforming loans | 70.59 | 62.44 | 147.27 | 13.1 | (52.1 | ) | ||||||||||||||
CAPITAL RATIOS | ||||||||||||||||||||
Investar Holding Corporation: | ||||||||||||||||||||
Total equity to total assets | 9.65 | % | 8.77 | % | 10.48 | % | 10.0 | % | (7.9 | )% | ||||||||||
Tangible equity to tangible assets(1) | 8.04 | 7.24 | 9.22 | 11.0 | (12.8 | ) | ||||||||||||||
Tier 1 leverage ratio | 8.12 | 7.60 | 9.49 | 6.8 | (14.4 | ) | ||||||||||||||
Common equity tier 1 capital ratio(2) | 9.45 | 9.25 | 11.02 | 2.2 | (14.2 | ) | ||||||||||||||
Tier 1 capital ratio(2) | 9.90 | 9.71 | 11.36 | 2.0 | (12.9 | ) | ||||||||||||||
Total capital ratio(2) | 12.99 | 12.82 | 14.71 | 1.3 | (11.7 | ) | ||||||||||||||
Investar Bank: | ||||||||||||||||||||
Tier 1 leverage ratio | 9.60 | 8.99 | 10.47 | 6.8 | (8.3 | ) | ||||||||||||||
Common equity tier 1 capital ratio(2) | 11.72 | 11.50 | 12.53 | 1.9 | (6.5 | ) | ||||||||||||||
Tier 1 capital ratio(2) | 11.72 | 11.50 | 12.53 | 1.9 | (6.5 | ) | ||||||||||||||
Total capital ratio(2) | 12.75 | 12.53 | 13.62 | 1.8 | (6.4 | ) |
(1) Non-GAAP financial measure. See reconciliation. |
(2) Estimated for December 31, 2021. |
INVESTAR HOLDING CORPORATION
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share data)
(Unaudited)
December 31, 2021 | September 30, 2021 | December 31, 2020 | ||||||||||
ASSETS | ||||||||||||
Cash and due from banks | $ | 38,601 | $ | 45,404 | $ | 25,672 | ||||||
Interest-bearing balances due from other banks | 57,940 | 304,587 | 9,696 | |||||||||
Federal funds sold | 500 | 500 | - | |||||||||
Cash and cash equivalents | 97,041 | 350,491 | 35,368 | |||||||||
Available for sale securities at fair value (amortized cost of | 355,509 | 274,387 | 268,410 | |||||||||
Held to maturity securities at amortized cost (estimated fair value of | 10,255 | 11,407 | 12,434 | |||||||||
Loans held for sale | 620 | 300 | - | |||||||||
Loans, net of allowance for loan losses of | 1,851,153 | 1,860,091 | 1,839,955 | |||||||||
Other equity securities | 16,803 | 16,783 | 16,599 | |||||||||
Bank premises and equipment, net of accumulated depreciation of | 58,080 | 61,619 | 56,303 | |||||||||
Other real estate owned, net | 2,653 | 635 | 663 | |||||||||
Accrued interest receivable | 11,355 | 11,732 | 12,969 | |||||||||
Deferred tax asset | 2,239 | 1,493 | 1,360 | |||||||||
Goodwill and other intangible assets, net | 44,036 | 44,283 | 32,232 | |||||||||
Bank-owned life insurance | 51,074 | 50,767 | 38,908 | |||||||||
Other assets | 12,385 | 12,060 | 5,980 | |||||||||
Total assets | $ | 2,513,203 | $ | 2,696,048 | $ | 2,321,181 | ||||||
LIABILITIES | ||||||||||||
Deposits | ||||||||||||
Noninterest-bearing | $ | 585,465 | $ | 597,452 | $ | 448,230 | ||||||
Interest-bearing | 1,534,801 | 1,706,189 | 1,439,594 | |||||||||
Total deposits | 2,120,266 | 2,303,641 | 1,887,824 | |||||||||
Advances from Federal Home Loan Bank | 78,500 | 78,500 | 120,500 | |||||||||
Repurchase agreements | 5,783 | 6,580 | 5,653 | |||||||||
Subordinated debt | 42,989 | 42,966 | 42,897 | |||||||||
Junior subordinated debt | 8,384 | 8,352 | 5,949 | |||||||||
Accrued taxes and other liabilities | 14,683 | 19,685 | 15,074 | |||||||||
Total liabilities | 2,270,605 | 2,459,724 | 2,077,897 | |||||||||
STOCKHOLDERS' EQUITY | ||||||||||||
Preferred stock, no par value per share; 5,000,000 shares authorized | - | - | - | |||||||||
Common stock, | 10,343 | 10,344 | 10,609 | |||||||||
Surplus | 154,932 | 154,527 | 159,485 | |||||||||
Retained earnings | 76,160 | 70,054 | 71,385 | |||||||||
Accumulated other comprehensive income | 1,163 | 1,399 | 1,805 | |||||||||
Total stockholders' equity | 242,598 | 236,324 | 243,284 | |||||||||
Total liabilities and stockholders' equity | $ | 2,513,203 | $ | 2,696,048 | $ | 2,321,181 |
INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Amounts in thousands, except share data)
(Unaudited)
For the three months ended | For the twelve months ended | |||||||||||||||||||
December 31, 2021 | September 30, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | ||||||||||||||||
INTEREST INCOME | ||||||||||||||||||||
Interest and fees on loans | $ | 22,248 | $ | 23,220 | $ | 21,712 | $ | 90,230 | $ | 87,365 | ||||||||||
Interest on investment securities | 1,291 | 1,021 | 1,107 | 4,500 | 5,613 | |||||||||||||||
Other interest income | 214 | 232 | 158 | 812 | 816 | |||||||||||||||
Total interest income | 23,753 | 24,473 | 22,977 | 95,542 | 93,794 | |||||||||||||||
INTEREST EXPENSE | ||||||||||||||||||||
Interest on deposits | 1,217 | 1,854 | 2,750 | 7,487 | 15,376 | |||||||||||||||
Interest on borrowings | 1,069 | 1,071 | 1,073 | 4,241 | 4,884 | |||||||||||||||
Total interest expense | 2,286 | 2,925 | 3,823 | 11,728 | 20,260 | |||||||||||||||
Net interest income | 21,467 | 21,548 | 19,154 | 83,814 | 73,534 | |||||||||||||||
Provision for loan losses | 658 | 21,713 | 2,400 | 22,885 | 11,160 | |||||||||||||||
Net interest income (loss) after provision for loan losses | 20,809 | (165 | ) | 16,754 | 60,929 | 62,374 | ||||||||||||||
NONINTEREST INCOME | ||||||||||||||||||||
Service charges on deposit accounts | 674 | 650 | 500 | 2,422 | 1,917 | |||||||||||||||
Gain on sale of investment securities, net | - | - | - | 2,321 | 2,289 | |||||||||||||||
Loss on sale or disposition of fixed assets, net | (406 | ) | - | (33 | ) | (408 | ) | (38 | ) | |||||||||||
Loss (gain) on sale of other real estate owned, net | - | - | (14 | ) | (5 | ) | 12 | |||||||||||||
Swap termination fee income | - | 1,835 | - | 1,835 | - | |||||||||||||||
Gain on sale of loans | 80 | 73 | - | 199 | - | |||||||||||||||
Servicing fees and fee income on serviced loans | 37 | 38 | 78 | 204 | 379 | |||||||||||||||
Interchange fees | 527 | 504 | 385 | 1,920 | 1,414 | |||||||||||||||
Income from bank owned life insurance | 308 | 304 | 237 | 1,146 | 894 | |||||||||||||||
Change in the fair value of equity securities | 10 | 48 | 877 | 214 | 268 | |||||||||||||||
Other operating income | 451 | 462 | 1,645 | 2,194 | 4,961 | |||||||||||||||
Total noninterest income | 1,681 | 3,914 | 3,675 | 12,042 | 12,096 | |||||||||||||||
Income before noninterest expense | 22,490 | 3,749 | 20,429 | 72,971 | 74,470 | |||||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||||||
Depreciation and amortization | 1,240 | 1,264 | 1,185 | 4,988 | 4,570 | |||||||||||||||
Salaries and employee benefits | 7,146 | 9,770 | 8,625 | 35,527 | 33,378 | |||||||||||||||
Occupancy | 778 | 662 | 565 | 2,753 | 2,236 | |||||||||||||||
Data processing | 678 | 715 | 774 | 3,112 | 3,069 | |||||||||||||||
Marketing | 106 | 57 | 135 | 275 | 333 | |||||||||||||||
Professional fees | 467 | 382 | 353 | 1,585 | 1,519 | |||||||||||||||
Acquisition expenses | - | 446 | 4 | 2,448 | 1,062 | |||||||||||||||
Other operating expenses | 3,497 | 3,085 | 3,052 | 12,374 | 10,964 | |||||||||||||||
Total noninterest expense | 13,912 | 16,381 | 14,693 | 63,062 | 57,131 | |||||||||||||||
Income (loss) before income tax expense (benefit) | 8,578 | (12,632 | ) | 5,736 | 9,909 | 17,339 | ||||||||||||||
Income tax expense (benefit) | 1,642 | (2,648 | ) | 1,196 | 1,909 | 3,450 | ||||||||||||||
Net income (loss) | $ | 6,936 | $ | (9,984 | ) | $ | 4,540 | $ | 8,000 | $ | 13,889 | |||||||||
EARNINGS PER SHARE | ||||||||||||||||||||
Basic earnings (loss) per common share | $ | 0.67 | $ | (0.95 | ) | $ | 0.42 | $ | 0.77 | $ | 1.27 | |||||||||
Diluted earnings (loss) per common share | 0.67 | (0.95 | ) | 0.42 | 0.76 | 1.27 | ||||||||||||||
Cash dividends declared per common share | 0.08 | 0.08 | 0.07 | 0.31 | 0.25 |
INVESTAR HOLDING CORPORATION
CONSOLIDATED AVERAGE BALANCE SHEET, INTEREST EARNED AND YIELD ANALYSIS
(Amounts in thousands)
(Unaudited)
For the three months ended | ||||||||||||||||||||||||||||||||||||
December 31, 2021 | September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | ||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Loans | $ | 1,885,979 | $ | 22,248 | 4.68 | % | $ | 1,923,960 | $ | 23,220 | 4.79 | % | $ | 1,838,426 | $ | 21,712 | 4.70 | % | ||||||||||||||||||
Securities: | ||||||||||||||||||||||||||||||||||||
Taxable | 287,692 | 1,156 | 1.59 | 262,751 | 892 | 1.35 | 265,068 | 965 | 1.45 | |||||||||||||||||||||||||||
Tax-exempt | 20,267 | 135 | 2.63 | 18,499 | 129 | 2.76 | 20,265 | 142 | 2.78 | |||||||||||||||||||||||||||
Interest-bearing balances with banks | 191,958 | 214 | 0.44 | 276,860 | 232 | 0.33 | 23,327 | 158 | 2.68 | |||||||||||||||||||||||||||
Total interest-earning assets | 2,385,896 | 23,753 | 3.95 | 2,482,070 | 24,473 | 3.91 | 2,147,086 | 22,977 | 4.26 | |||||||||||||||||||||||||||
Cash and due from banks | 47,384 | 38,511 | 30,353 | |||||||||||||||||||||||||||||||||
Intangible assets | 44,156 | 44,040 | 32,329 | |||||||||||||||||||||||||||||||||
Other assets | 139,064 | 142,608 | 124,377 | |||||||||||||||||||||||||||||||||
Allowance for loan losses | (21,289 | ) | (20,517 | ) | (19,148 | ) | ||||||||||||||||||||||||||||||
Total assets | $ | 2,595,211 | $ | 2,686,712 | $ | 2,314,997 | ||||||||||||||||||||||||||||||
Liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 939,789 | $ | 413 | 0.17 | % | $ | 901,146 | $ | 599 | 0.26 | % | $ | 667,793 | $ | 750 | 0.45 | % | ||||||||||||||||||
Brokered deposits | 16,405 | 2 | 0.04 | 112,601 | 264 | 0.93 | 77,897 | 179 | 0.92 | |||||||||||||||||||||||||||
Savings deposits | 178,751 | 43 | 0.09 | 173,971 | 67 | 0.15 | 140,141 | 87 | 0.25 | |||||||||||||||||||||||||||
Time deposits | 462,611 | 759 | 0.65 | 503,600 | 924 | 0.73 | 556,880 | 1,734 | 1.24 | |||||||||||||||||||||||||||
Total interest-bearing deposits | 1,597,556 | 1,217 | 0.30 | 1,691,318 | 1,854 | 0.43 | 1,442,711 | 2,750 | 0.76 | |||||||||||||||||||||||||||
Short-term borrowings | 6,772 | 4 | 0.22 | 9,136 | 5 | 0.21 | 24,090 | 39 | 0.63 | |||||||||||||||||||||||||||
Long-term debt | 129,842 | 1,065 | 3.26 | 129,786 | 1,066 | 3.26 | 127,326 | 1,034 | 3.23 | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 1,734,170 | 2,286 | 0.52 | 1,830,240 | 2,925 | 0.63 | 1,594,127 | 3,823 | 0.95 | |||||||||||||||||||||||||||
Noninterest-bearing deposits | 603,162 | 581,397 | 458,263 | |||||||||||||||||||||||||||||||||
Other liabilities | 16,414 | 20,459 | 20,045 | |||||||||||||||||||||||||||||||||
Stockholders' equity | 241,465 | 254,616 | 242,562 | |||||||||||||||||||||||||||||||||
Total liability and stockholders' equity | $ | 2,595,211 | $ | 2,686,712 | $ | 2,314,997 | ||||||||||||||||||||||||||||||
Net interest income/net interest margin | $ | 21,467 | 3.57 | % | $ | 21,548 | 3.44 | % | $ | 19,154 | 3.55 | % |
INVESTAR HOLDING CORPORATION
CONSOLIDATED AVERAGE BALANCE SHEET, INTEREST EARNED AND YIELD ANALYSIS
(Amounts in thousands)
(Unaudited)
For the twelve months ended | ||||||||||||||||||||||||
December 31, 2021 | December 31, 2020 | |||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | |||||||||||||||||||
Assets | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans | $ | 1,902,070 | $ | 90,230 | 4.74 | % | $ | 1,786,302 | $ | 87,365 | 4.89 | % | ||||||||||||
Securities: | ||||||||||||||||||||||||
Taxable | 275,963 | 3,948 | 1.43 | 255,405 | 4,927 | 1.93 | ||||||||||||||||||
Tax-exempt | 20,259 | 552 | 2.73 | 25,024 | 686 | 2.74 | ||||||||||||||||||
Interest-bearing balances with banks | 176,349 | 812 | 0.46 | 42,852 | 816 | 1.90 | ||||||||||||||||||
Total interest-earning assets | 2,374,641 | 95,542 | 4.02 | 2,109,583 | 93,794 | 4.45 | ||||||||||||||||||
Cash and due from banks | 39,262 | 27,768 | ||||||||||||||||||||||
Intangible assets | 41,299 | 32,190 | ||||||||||||||||||||||
Other assets | 138,096 | 119,994 | ||||||||||||||||||||||
Allowance for loan losses | (20,704 | ) | (15,272 | ) | ||||||||||||||||||||
Total assets | $ | 2,572,594 | $ | 2,274,263 | ||||||||||||||||||||
Liabilities and stockholders' equity | ||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 858,660 | $ | 2,398 | 0.28 | % | $ | 612,000 | $ | 3,535 | 0.58 | % | ||||||||||||
Brokered deposits | 77,432 | 715 | 0.92 | 20,308 | 177 | 0.87 | ||||||||||||||||||
Savings deposits | 168,194 | 247 | 0.15 | 129,211 | 401 | 0.31 | ||||||||||||||||||
Time deposits | 508,954 | 4,127 | 0.81 | 640,549 | 11,263 | 1.76 | ||||||||||||||||||
Total interest-bearing deposits | 1,613,240 | 7,487 | 0.46 | 1,402,068 | 15,376 | 1.10 | ||||||||||||||||||
Short-term borrowings | 9,323 | 19 | 0.20 | 65,323 | 710 | 1.09 | ||||||||||||||||||
Long-term debt | 129,318 | 4,222 | 3.26 | 128,163 | 4,174 | 3.26 | ||||||||||||||||||
Total interest-bearing liabilities | 1,751,881 | 11,728 | 0.67 | 1,595,554 | 20,260 | 1.27 | ||||||||||||||||||
Noninterest-bearing deposits | 553,083 | 418,240 | ||||||||||||||||||||||
Other liabilities | 18,852 | 19,805 | ||||||||||||||||||||||
Stockholders' equity | 248,778 | 240,664 | ||||||||||||||||||||||
Total liability and stockholders' equity | $ | 2,572,594 | $ | 2,274,263 | ||||||||||||||||||||
Net interest income/net interest margin | $ | 83,814 | 3.53 | % | $ | 73,534 | 3.49 | % |
INVESTAR HOLDING CORPORATION
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
INTEREST EARNED AND YIELD ANALYSIS ADJUSTED FOR INTEREST ACCRETION, RECOVERIES AND ACCELERATED PPP INCOME
(Amounts in thousands)
(Unaudited)
For the three months ended | ||||||||||||||||||||||||||||||||||||
December 31, 2021 | September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | ||||||||||||||||||||||||||||||||||
Average | Income/ | Average | Income/ | Average | Income/ | |||||||||||||||||||||||||||||||
Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | ||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Loans | $ | 1,885,979 | $ | 22,248 | 4.68 | % | $ | 1,923,960 | $ | 23,220 | 4.79 | % | $ | 1,838,426 | $ | 21,712 | 4.70 | % | ||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||
Accelerated fee income for forgiven or paid off PPP loans | 812 | 1,001 | 361 | |||||||||||||||||||||||||||||||||
Interest recoveries | 119 | 187 | 10 | |||||||||||||||||||||||||||||||||
Accretion | 211 | 298 | 163 | |||||||||||||||||||||||||||||||||
Adjusted loans | 1,885,979 | 21,106 | 4.44 | 1,923,960 | 21,734 | 4.48 | 1,838,426 | 21,178 | 4.58 | |||||||||||||||||||||||||||
Securities: | ||||||||||||||||||||||||||||||||||||
Taxable | 287,692 | 1,156 | 1.59 | 262,751 | 892 | 1.35 | 265,068 | 965 | 1.45 | |||||||||||||||||||||||||||
Tax-exempt | 20,267 | 135 | 2.63 | 18,499 | 129 | 2.76 | 20,265 | 142 | 2.78 | |||||||||||||||||||||||||||
Interest-bearing balances with banks | 191,958 | 214 | 0.44 | 276,860 | 232 | 0.33 | 23,327 | 158 | 2.68 | |||||||||||||||||||||||||||
Adjusted interest-earning assets | 2,385,896 | 22,611 | 3.76 | 2,482,070 | 22,987 | 3.67 | 2,147,086 | 22,443 | 4.16 | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 1,734,170 | 2,286 | 0.52 | 1,830,240 | 2,925 | 0.63 | 1,594,127 | 3,823 | 0.95 | |||||||||||||||||||||||||||
Adjusted net interest income/adjusted net interest margin | $ | 20,325 | 3.38 | % | $ | 20,062 | 3.21 | % | $ | 18,620 | 3.45 | % | ||||||||||||||||||||||||
INVESTAR HOLDING CORPORATION
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
INTEREST EARNED AND YIELD ANALYSIS ADJUSTED FOR PPP LOANS
(Amounts in thousands)
(Unaudited)
For the three months ended | ||||||||||||||||||||||||||||||||||||
December 31, 2021 | September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | ||||||||||||||||||||||||||||||||||
Average | Income/ | Average | Income/ | Average | Income/ | |||||||||||||||||||||||||||||||
Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | ||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Loans | $ | 1,885,979 | $ | 22,248 | 4.68 | % | $ | 1,923,960 | $ | 23,220 | 4.79 | % | $ | 1,838,426 | $ | 21,712 | 4.70 | % | ||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||
PPP loans | 33,182 | 975 | 11.69 | 58,481 | 1,309 | 8.88 | 106,646 | 1,064 | 3.97 | |||||||||||||||||||||||||||
Adjusted loans | 1,852,797 | 21,273 | 4.56 | 1,865,479 | 21,911 | 4.66 | 1,731,780 | 20,648 | 4.74 | |||||||||||||||||||||||||||
Securities: | ||||||||||||||||||||||||||||||||||||
Taxable | 287,692 | 1,156 | 1.59 | 262,751 | 892 | 1.35 | 265,068 | 965 | 1.45 | |||||||||||||||||||||||||||
Tax-exempt | 20,267 | 135 | 2.63 | 18,499 | 129 | 2.76 | 20,265 | 142 | 2.78 | |||||||||||||||||||||||||||
Interest-bearing balances with banks | 191,958 | 214 | 0.44 | 276,860 | 232 | 0.33 | 23,327 | 158 | 2.68 | |||||||||||||||||||||||||||
Adjusted interest-earning assets | 2,352,714 | 22,778 | 3.84 | 2,423,589 | 23,164 | 3.79 | 2,040,440 | 21,913 | 4.27 | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 1,734,170 | 2,286 | 0.52 | 1,830,240 | 2,925 | 0.63 | 1,594,127 | 3,823 | 0.95 | |||||||||||||||||||||||||||
Adjusted net interest income/adjusted net interest margin | $ | 20,492 | 3.46 | % | $ | 20,239 | 3.31 | % | $ | 18,090 | 3.53 | % |
INVESTAR HOLDING CORPORATION
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Amounts in thousands, except share data)
(Unaudited)
December 31, 2021 | September 30, 2021 | December 31, 2020 | ||||||||||
Tangible common equity | ||||||||||||
Total stockholders' equity | $ | 242,598 | $ | 236,324 | $ | 243,284 | ||||||
Adjustments: | ||||||||||||
Goodwill | 40,088 | 40,088 | 28,144 | |||||||||
Core deposit intangible | 3,848 | 4,095 | 3,988 | |||||||||
Trademark intangible | 100 | 100 | 100 | |||||||||
Tangible common equity | $ | 198,562 | $ | 192,041 | $ | 211,052 | ||||||
Tangible assets | ||||||||||||
Total assets | $ | 2,513,203 | $ | 2,696,048 | $ | 2,321,181 | ||||||
Adjustments: | ||||||||||||
Goodwill | 40,088 | 40,088 | 28,144 | |||||||||
Core deposit intangible | 3,848 | 4,095 | 3,988 | |||||||||
Trademark intangible | 100 | 100 | 100 | |||||||||
Tangible assets | $ | 2,469,167 | $ | 2,651,765 | $ | 2,288,949 | ||||||
Common shares outstanding | 10,343,494 | 10,343,416 | 10,608,869 | |||||||||
Tangible equity to tangible assets | 8.04 | % | 7.24 | % | 9.22 | % | ||||||
Book value per common share | $ | 23.45 | $ | 22.85 | $ | 22.93 | ||||||
Tangible book value per common share | 19.20 | 18.57 | 19.89 |
INVESTAR HOLDING CORPORATION
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Amounts in thousands, except share data)
(Unaudited)
Three months ended | |||||||||||||
December 31, 2021 | September 30, 2021 | December 31, 2020 | |||||||||||
Net interest income | (a) | $ | 21,467 | $ | 21,548 | $ | 19,154 | ||||||
Provision for loan losses | 658 | 21,713 | 2,400 | ||||||||||
Net interest income (loss) after provision for loan losses | 20,809 | (165 | ) | 16,754 | |||||||||
Noninterest income | (b) | 1,681 | 3,914 | 3,675 | |||||||||
Loss on sale of other real estate owned, net | - | - | 14 | ||||||||||
Loss on sale or disposition of fixed assets, net | 406 | - | 33 | ||||||||||
Swap termination fee income | - | (1,835 | ) | - | |||||||||
Change in the fair value of equity securities | (10 | ) | (48 | ) | (877 | ) | |||||||
Core noninterest income | (d) | 2,077 | 2,031 | 2,845 | |||||||||
Core earnings before noninterest expense | 22,886 | 1,866 | 19,599 | ||||||||||
Total noninterest expense | (c) | 13,912 | 16,381 | 14,693 | |||||||||
Acquisition expense | - | (446 | ) | (4 | ) | ||||||||
Severance | (5 | ) | (98 | ) | (26 | ) | |||||||
PPP incentive | - | - | (200 | ) | |||||||||
Community grant | - | - | (100 | ) | |||||||||
Employee retention credit, net of consulting fees | 1,759 | - | - | ||||||||||
Core noninterest expense | (f) | 15,666 | 15,837 | 14,363 | |||||||||
Core earnings (loss) before income tax expense | 7,220 | (13,971 | ) | 5,236 | |||||||||
Core income tax expense (benefit)(1) | 1,379 | (2,934 | ) | 1,092 | |||||||||
Core earnings (loss) | $ | 5,841 | $ | (11,037 | ) | $ | 4,144 | ||||||
Core basic earnings (loss) per common share | 0.56 | (1.06 | ) | 0.39 | |||||||||
Diluted earnings (loss) per common share (GAAP) | $ | 0.67 | $ | (0.95 | ) | $ | 0.42 | ||||||
Loss on sale of other real estate owned, net | - | - | - | ||||||||||
Loss on sale or disposition of fixed assets, net | 0.03 | - | - | ||||||||||
Swap termination fee income | - | (0.14 | ) | - | |||||||||
Change in the fair value of equity securities | - | (0.01 | ) | (0.06 | ) | ||||||||
Acquisition expense | - | 0.03 | - | ||||||||||
Severance | - | 0.01 | - | ||||||||||
PPP incentive | - | - | 0.02 | ||||||||||
Community grant | - | - | 0.01 | ||||||||||
Employee retention credit, net of consulting fees | (0.14 | ) | - | - | |||||||||
Core diluted earnings (loss) per common share | $ | 0.56 | $ | (1.06 | ) | $ | 0.39 | ||||||
Efficiency ratio | (c) / (a+b) | 60.10 | % | 64.33 | % | 64.36 | % | ||||||
Core efficiency ratio | (f) / (a+d) | 66.54 | % | 67.17 | % | 65.29 | % | ||||||
Core return on average assets(2) | 0.89 | % | (1.63 | )% | 0.71 | % | |||||||
Core return on average equity(2) | 9.59 | % | (17.20 | )% | 6.80 | % | |||||||
Total average assets | $ | 2,595,211 | $ | 2,686,712 | $ | 2,314,997 | |||||||
Total average stockholders' equity | 241,465 | 254,616 | 242,562 |
(1) Core income tax expense (benefit) is calculated using the effective tax rates of
(2) Core earnings (loss) used in calculation. No adjustments were made to average assets or average equity.
SOURCE: Investar Holding Corporation
View source version on accesswire.com:
https://www.accesswire.com/685948/Investar-Holding-Corporation-Announces-2021-Fourth-Quarter-Results
FAQ
What were Investar's net income results for Q4 2021?
How did Investar's core earnings perform in Q4 2021?
What was the change in Investar's total loans by the end of 2021?
What is the current net interest margin for Investar?