Issuer Direct Reports Second Quarter 2024 Results
Issuer Direct (NYSE American:ISDR) reported Q2 2024 results with total revenue of $7.7 million, a 20% decrease year-over-year but a 10% increase from Q1 2024. Communications revenue remained flat compared to Q2 2023 and increased 9% from Q1 2024. The company saw a 15% increase in core news distribution volumes from Q1 2024. Gross margin was 77% of revenue, slightly up from 76% in Q2 2023. Operating income decreased to $334,000 from $1,747,000 in Q2 2023. GAAP net income was $7,000 or $0.00 per diluted share. The company reported negative operating cash flows of $190,000 compared to positive $1,731,000 in Q2 2023. Adjusted EBITDA was $1,465,000 or 19% of revenue, down from $3,019,000 or 31% of revenue in Q2 2023.
Issuer Direct (NYSE American:ISDR) ha riportato i risultati del secondo trimestre 2024 con un fatturato totale di 7,7 milioni di dollari, una diminuzione del 20% rispetto allo stesso trimestre dell'anno scorso, ma un aumento del 10% rispetto al primo trimestre 2024. I ricavi da comunicazione sono rimasti stabili rispetto al secondo trimestre 2023 e sono aumentati del 9% rispetto al primo trimestre 2024. L'azienda ha registrato un aumento del 15% nei volumi di distribuzione di notizie core rispetto al primo trimestre 2024. Il margine lordo è stato del 77% del fatturato, leggermente in aumento rispetto al 76% nel secondo trimestre 2023. Il reddito operativo è sceso a 334.000 dollari rispetto a 1.747.000 dollari nel secondo trimestre 2023. Il reddito netto GAAP è stato di 7.000 dollari, ovvero 0,00 dollari per azione diluita. L'azienda ha riportato flussi di cassa operativi negativi pari a 190.000 dollari rispetto ai 1.731.000 dollari positivi nel secondo trimestre 2023. L'EBITDA rettificato è stato di 1.465.000 dollari, ovvero il 19% del fatturato, in calo rispetto ai 3.019.000 dollari, pari al 31% del fatturato nel secondo trimestre 2023.
Issuer Direct (NYSE American:ISDR) reportó los resultados del segundo trimestre de 2024 con ingresos totales de 7,7 millones de dólares, una disminución del 20% en comparación con el año anterior, pero un aumento del 10% en comparación con el primer trimestre de 2024. Los ingresos por comunicaciones se mantuvieron estables en comparación con el segundo trimestre de 2023 y aumentaron un 9% en comparación con el primer trimestre de 2024. La empresa vio un aumento del 15% en los volúmenes de distribución de noticias centrales en comparación con el primer trimestre de 2024. El margen bruto fue del 77% de los ingresos, ligeramente superior al 76% en el segundo trimestre de 2023. El ingreso operativo disminuyó a 334,000 dólares desde 1,747,000 dólares en el segundo trimestre de 2023. El ingreso neto GAAP fue de 7,000 dólares o 0,00 dólares por acción diluida. La empresa reportó flujos de efectivo operativos negativos de 190,000 dólares en comparación con 1,731,000 dólares positivos en el segundo trimestre de 2023. El EBITDA ajustado fue de 1,465,000 dólares o el 19% de los ingresos, por debajo de los 3,019,000 dólares o el 31% de los ingresos en el segundo trimestre de 2023.
Issuer Direct (NYSE American:ISDR)는 2024년 2분기 실적을 보고하였으며, 총 수익 770만 달러로, 지난해 같은 기간에 비해 20% 감소했지만 2024년 1분기 대비 10% 증가했습니다. 통신 수익은 2023년 2분기와 비교해 변화가 없었고, 2024년 1분기 대비 9% 증가했습니다. 이 회사는 뉴스 배포 주요 사업 부문에서 15% 증가를 보았습니다. 총 이익률은 수익의 77%로, 2023년 2분기의 76%에서 소폭 상승했습니다. 영업 소득은 2023년 2분기 1,747,000 달러에서 334,000 달러로 감소했습니다. GAAP 순이익은 7,000 달러, 즉 희석주당 0.00 달러였습니다. 이 회사는 2023년 2분기 긍정적인 1,731,000 달러와 비교하여 운영 현금 흐름의 부정적 190,000 달러를 보고하였습니다. 조정된 EBITDA는 1,465,000 달러 또는 수익의 19%로, 2023년 2분기의 3,019,000 달러 또는 수익의 31%에서 하락했습니다.
Issuer Direct (NYSE American:ISDR) a annoncé les résultats du deuxième trimestre 2024 avec un chiffre d'affaires total de 7,7 millions de dollars, soit une diminution de 20% par rapport à l'année précédente, mais une augmentation de 10% par rapport au premier trimestre 2024. Les revenus de communication sont restés stables par rapport au deuxième trimestre 2023 et ont augmenté de 9% par rapport au premier trimestre 2024. L'entreprise a enregistré une augmentation de 15% des volumes de distribution de nouvelles de son activité principale par rapport au premier trimestre 2024. La marge brute s'élevait à 77% du chiffre d'affaires, en légère hausse par rapport à 76% au deuxième trimestre 2023. Le résultat opérationnel a diminué à 334 000 dollars contre 1 747 000 dollars au deuxième trimestre 2023. Le résultat net GAAP était de 7 000 dollars, soit 0,00 dollar par action diluée. L'entreprise a déclaré des flux de trésorerie d'exploitation négatifs de 190 000 dollars par rapport à des flux positifs de 1 731 000 dollars au deuxième trimestre 2023. L’EBITDA ajusté était de 1 465 000 dollars, soit 19% du chiffre d'affaires, en baisse par rapport à 3 019 000 dollars ou 31% du chiffre d'affaires au deuxième trimestre 2023.
Issuer Direct (NYSE American:ISDR) berichtete über die Ergebnisse des zweiten Quartals 2024 mit einem Gesamtumsatz von 7,7 Millionen Dollar, was einem Rückgang von 20% im Vergleich zum Vorjahr, aber einem Anstieg von 10% im Vergleich zum ersten Quartal 2024 entspricht. Die Einnahmen aus Kommunikation blieben im Vergleich zum zweiten Quartal 2023 stabil und stiegen um 9% im Vergleich zum ersten Quartal 2024. Das Unternehmen verzeichnete einen 15%igen Anstieg bei den Kernvolumina der Nachrichtenverteilung im Vergleich zum ersten Quartal 2024. Die Bruttomarge betrug 77% des Umsatzes, ein leichter Anstieg gegenüber 76% im zweiten Quartal 2023. Der Betriebsgewinn sank auf 334.000 Dollar im Vergleich zu 1.747.000 Dollar im zweiten Quartal 2023. Der GAAP-Nettoeinkommen betrug 7.000 Dollar bzw. 0,00 Dollar pro verwässerter Aktie. Das Unternehmen berichtete über negative operative Cashflows in Höhe von 190.000 Dollar im Vergleich zu positiven 1.731.000 Dollar im zweiten Quartal 2023. Das bereinigte EBITDA betrug 1.465.000 Dollar oder 19% des Umsatzes, ein Rückgang von 3.019.000 Dollar oder 31% des Umsatzes im zweiten Quartal 2023.
- 10% sequential increase in total revenues from Q1 2024
- 15% increase in core news distribution volumes from Q1 2024
- Gross margin improved to 77% from 76% in Q2 2023
- Communications revenue increased 9% from Q1 2024
- Expense management lowered costs by approximately $400,000 per quarter
- 20% decrease in total revenue year-over-year
- Operating income decreased to $334,000 from $1,747,000 in Q2 2023
- Negative operating cash flows of $190,000 compared to positive $1,731,000 in Q2 2023
- Adjusted EBITDA decreased to $1,465,000 (19% of revenue) from $3,019,000 (31% of revenue) in Q2 2023
- 53% decrease in Compliance business revenue from Q2 2023
Insights
Issuer Direct's Q2 2024 results present a mixed picture. While total revenue increased
The company's focus on expense management is promising, with expected cost reductions of
Profitability metrics have weakened, with operating income dropping to
The customer acquisition trend is noteworthy. Issuer Direct's active customer base grew to 12,388, up from 10,449 in Q2 2023. This
The Communications segment now represents
However, the decline in Compliance revenue, especially in print and proxy fulfillment services, highlights vulnerabilities in traditional business lines. The company may need to innovate or diversify further to offset these declines in the evolving corporate services landscape.
Issuer Direct's performance in digital communications services is a bright spot amidst overall revenue declines. The
The company's ability to maintain a
However, the decline in transfer agent services revenue due to decreased market activity and corporate actions is concerning. It highlights the need for Issuer Direct to continue innovating and potentially explore AI or blockchain technologies to enhance and differentiate its offerings in this competitive landscape.
RALEIGH, NC / ACCESSWIRE / August 8, 2024 / Issuer Direct Corporation (NYSE American:ISDR) (the "Company"), a leading communications company, today reported its operating results for the three and six months ended June 30, 2024.
"In the second quarter, we were pleased to see a
Mr. Balbirnie continued, "we are excited to see volumes in our news distribution business come back in line with our expectations, resulting in a
Second Quarter 2024 Highlights:
Revenue - Total revenue was
$7,687,000 , a20% decrease from$9,651,000 in Q2 2023 and a10% increase from$6,962,000 in Q1 2024. Communications revenue was flat with Q2 2023 and increased9% from Q1 2024. The increase from Q1 2024 is primarily due to an increase in volume of our ACCESSWIRE news distribution brand, for which revenue increased17% compared to the previous quarter. Communications revenue was77% of total revenue for Q2 2024, compared to62% for Q2 2023 and78% for Q1 2024. Revenue from our Compliance business decreased53% from Q2 2023, however, increased16% from Q1 2024. The decrease in Compliance revenue is due to a decline in revenue from our print and proxy fulfillment services due to a few one-time, significant transactions which occurred during Q2 2023, however, did not occur in the current year. The increase in Compliance revenue as compared to Q1 2024 is due to seasonality of the print and proxy fulfillment business.Gross Margin - Gross margin for Q2 2024 was
$5,902,000 , or77% of revenue, compared to$7,315,000 , or76% of revenue, during Q2 2023 and$5,241,000 , or75% , in Q1 2024. Communications gross margin was78% , compared to76% in Q2 2023 and75% in Q1 2024.Operating Income - Operating income was
$334,000 for Q2 2024, as compared to operating income of$1,747,000 during Q2 2023. The decrease in operating income was primarily due to the decrease in revenue and gross margin noted earlier, partially offset by a decrease in operating expenses.Net Income - On a GAAP basis, net income was
$7,000 , or$0.00 per diluted share during Q2 2024, compared to$1,363,000 , or$0.36 per diluted share during Q2 2023.Operating Cash Flows - Cash flows from operations for Q2 2024 were
$(190,000) compared to$1,731,000 in Q2 2023. The decrease is primarily driven by the large projects that occurred in the prior year, as well as the timing of required payments .Non-GAAP Measures - Q2 2024 EBITDA was
$1,118,000 , or15% of revenue, compared to$2,862,000 , or30% of revenue, during Q2 2023. Adjusted EBITDA was$1,465,000 , or19% of revenue, for Q2 2024 compared to$3,019,000 , or31% of revenue, for Q2 2023. Non-GAAP net income for Q2 2024 was$847,000 , or$0.22 per diluted share, compared to$2,028,000 , or$0.53 per diluted share, during Q2 2023. Adjusted free-cash flow was$(292,000) for Q2 2024 compared to$1,772,000 for Q2 2023.
First Half 2024 Highlights:
Revenue - Total revenue was
$14,649,000 , a20% decrease from$18,270,000 during the first half of 2023. Communications revenue decreased9% from the first half of 2023. The decrease in Communications revenue is primarily related to a decrease in volume from our Newswire news distribution brand. Communications revenue was78% of total revenue for the first half 2024 compared to68% for the first half of 2023. Revenue from our Compliance business decreased44% from the first half of 2023. The decrease in Compliance revenue is due to a decline in revenue from our print and proxy fulfillment services due to a few one-time, significant transactions which occurred during the six months ended June 30, 2023, however, did not occur in the current year. Additionally, we experienced a decrease in revenue from our transfer agent services due to a decrease in market activity and corporate actions and directives.Gross Margin - Gross margin for the first half of 2024 was
$11,143,000 , or76% of revenue, compared to$14,105,000 , or77% of revenue, during the first half of 2023. Communications gross margin was77% for both the first half of 2024 and 2023.Operating Income - Operating income was
$282,000 for the first half of 2024, compared to operating income of$2,328,000 during the first half of 2023. The decrease in operating income was primarily due to the decrease in revenue and gross margin noted earlier, partially offset by a decrease in operating expenses.Net (Loss) Income - On a GAAP basis, net loss was
$(132,000) , or$(0.03) per diluted share during the first half of 2024, compared to net income of$1,219,000 , or$0.32 per diluted share during the first half 2023.Operating Cash Flows - Cash flows from operations for the first half of 2024 were
$796,000 compared to$2,003,000 during the first half of 2023.Non-GAAP Measures - EBITDA for the first half of 2024 was
$2,041,000 , or14% of revenue, compared to$3,644,000 , or20% of revenue, during the first half of 2023. Adjusted EBITDA was$2,216,000 , or15% of revenue, for the first half of 2024 compared to$4,907,000 , or27% of revenue, for the first half of 2023. Non-GAAP net income for the first half of 2024 was$1,168,000 , or$0.31 per diluted share, compared to$3,299,000 , or$0.87 per diluted share, during the first half of 2023. Adjusted free-cash flow was$491,000 for the first half of 2024 compared to$2,511,000 for the first half of 2023.
Key Performance Indicators:
As of June 30, 2024, we had 12,388 customers who had an active contract during the past twelve months, compared to 10,449 as of June 30, 2023. June 30, 2024 included 4,415 customers from Newswire compared to 3,399 customers as of June 30, 2023.
During the quarter, the Company had 1,032 active customers subscribing to our products, compared to 1,015 customers during the same period last year. The Company defines a subscription as any customer who enters into a contract for a minimum of one year for one or more products.
Non-GAAP Information
Certain Non-GAAP financial measures are included in this press release. In the calculation of these measures, the Company excludes certain items, such as amortization of intangible assets, stock-based compensation, tax impact of adjustments, other unusual items and discrete items impacting income tax expense. The Company believes that excluding such items provides investors and management with a representation of the Company's core operating performance and with information useful in assessing its prospects for the future and underlying trends in the Company's operating expenditures and continuing operations. Management uses such Non-GAAP measures to evaluate financial results and manage operations. The release and the attachments to this release provide a reconciliation of each of the Non-GAAP measures referred to in this release to the most directly comparable GAAP measure. The Non-GAAP financial measures are not meant to be considered a substitute for the corresponding GAAP financial statements and investors should evaluate them carefully. These Non-GAAP financial measures may differ materially from the Non-GAAP financial measures used by other companies.
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES
($ in '000's, except per share amounts)
CALCULATION OF EBITDA & ADJUSTED EBITDA
| Three Months Ended June 30, |
| ||||||
| 2024 |
|
| 2023 |
| |||
| Amount |
|
| Amount |
| |||
|
|
|
|
|
| |||
Net income: |
| $ | 7 |
|
| $ | 1,363 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
| 770 |
|
|
| 736 |
|
Interest expense, net |
|
| 294 |
|
|
| 281 |
|
Income tax expense |
|
| 47 |
|
|
| 482 |
|
EBITDA |
|
| 1,118 |
|
|
| 2,862 |
|
Acquisition and/or integration costs(1) |
|
| 42 |
|
|
| 137 |
|
Other non-recurring expenses(2) |
|
| 38 |
|
|
| (334 | ) |
Stock-based compensation expense(3) |
|
| 267 |
|
|
| 354 |
|
Adjusted EBITDA: |
| $ | 1,465 |
|
| $ | 3,019 |
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, |
| ||||||
| 2024 |
|
| 2023 |
| |||
| Amount |
|
| Amount |
| |||
|
|
|
|
|
| |||
Net (loss) income: |
| $ | (132 | ) |
| $ | 1,219 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
| 1,540 |
|
|
| 1,472 |
|
Interest expense, net |
|
| 570 |
|
|
| 519 |
|
Income tax expense |
|
| 63 |
|
|
| 434 |
|
EBITDA |
|
| 2,041 |
|
|
| 3,644 |
|
Acquisition and/or integration costs(1) |
|
| 107 |
|
|
| 371 |
|
Other non-recurring expenses(2) |
|
| (132 | ) |
|
| 201 |
|
Stock-based compensation expense(3) |
|
| 200 |
|
|
| 691 |
|
Adjusted EBITDA: |
| $ | 2,216 |
|
| $ | 4,907 |
|
(1) This adjustment gives effect to one-time corporate projects, including acquisition and/or integration related expenses, incurred during the periods.
(2) For the three and six months ended June 30, 2024, this adjustment gives effect to a gain recorded on the change in fair value of our interest rate swap of
(3) The adjustments represent stock-based compensation expense related to awards of stock options, restricted stock units, or common stock in exchange for services. Although we expect to continue to award stock in exchange for services, the amount of stock-based compensation is excluded as it is subject to change as a result of one-time or non-recurring projects.
CALCULATION OF NON-GAAP NET INCOME
| Three Months Ended June 30, |
| ||||||||||||||
| 2024 |
|
| 2023 |
| |||||||||||
| Amount |
|
| Per diluted share |
|
| Amount |
|
| Per diluted share |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income: |
| $ | 7 |
|
| $ | 0.00 |
|
| $ | 1,363 |
|
| $ | 0.36 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets(1) |
|
| 678 |
|
|
| 0.18 |
|
|
| 685 |
|
|
| 0.18 |
|
Stock-based compensation expense(2) |
|
| 267 |
|
|
| 0.07 |
|
|
| 354 |
|
|
| 0.09 |
|
Other unusual items(3) |
|
| 80 |
|
|
| 0.02 |
|
|
| (197 | ) |
|
| (0.05 | ) |
Discrete items impacting income tax expense |
|
| 30 |
|
|
| 0.01 |
|
|
| - |
|
|
| - |
|
Tax impact of adjustments(4) |
|
| (215 | ) |
|
| (0.06 | ) |
|
| (177 | ) |
|
| (0.05 | ) |
Non-GAAP net income: |
| $ | 847 |
|
| $ | 0.22 |
|
| $ | 2,028 |
|
| $ | 0.53 |
|
Weighted average number of common shares outstanding - diluted |
|
| 3,823 |
|
|
|
|
|
|
| 3,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, |
| ||||||||||||||
| 2024 |
|
| 2023 |
| |||||||||||
| Amount |
|
| Per diluted share |
|
| Amount |
|
| Per diluted share |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net (loss) income: |
| $ | (132 | ) |
| $ | (0.03 | ) |
| $ | 1,219 |
|
| $ | 0.32 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets(1) |
|
| 1,363 |
|
|
| 0.36 |
|
|
| 1,370 |
|
|
| 0.36 |
|
Stock-based compensation expense(2) |
|
| 200 |
|
|
| 0.05 |
|
|
| 691 |
|
|
| 0.18 |
|
Other unusual items(3) |
|
| (25 | ) |
|
| (0.01 | ) |
|
| 572 |
|
|
| 0.15 |
|
Discrete items impacting income tax expense |
|
| 85 |
|
|
| 0.02 |
|
|
| - |
|
|
| - |
|
Tax impact of adjustments(4) |
|
| (323 | ) |
|
| (0.08 | ) |
|
| (553 | ) |
|
| (0.14 | ) |
Non-GAAP net income: |
| $ | 1,168 |
|
| $ | 0.31 |
|
| $ | 3,299 |
|
| $ | 0.87 |
|
Weighted average number of common shares outstanding - diluted |
|
| 3,821 |
|
|
|
|
|
|
| 3,809 |
|
|
|
|
|
(1) The adjustments represent the amortization of intangible assets related to acquired assets and companies.
(2) The adjustments represent stock-based compensation expense related to awards of stock options, restricted stock units, or common stock in exchange for services. Although we expect to continue to award stock in exchange for services, the amount of stock-based compensation is excluded as it is subject to change as a result of one-time or non-recurring projects.
(3) For the three and six months ended June 30, 2024, this adjustment gives effect to a gain recorded on the change in fair value of our interest rate swap of
(4) This adjustment gives effect to the tax impact of all non-GAAP adjustments at the current Federal tax rate of
CALCULATION OF FREE CASH FLOW AND ADJUSTED FREE CASH FLOW
| Three Months Ended |
| ||||||
| 2024 |
|
| 2023 |
| |||
|
|
|
|
|
| |||
Net cash (used in) provided by operating activities (US GAAP) |
| $ | (190 | ) |
| $ | 1,731 |
|
Payments for purchase of fixed assets and capitalized software |
|
| (155 | ) |
|
| (163 | ) |
Free cash flow (Non-GAAP) |
|
| (345 | ) |
|
| 1,568 |
|
Cash paid for acquisition and/or integration related items (1) |
|
| - |
|
|
| 204 |
|
Cash paid for other unusual items (2) |
|
| 53 |
|
|
| - |
|
Adjusted free cash flow (Non-GAAP) |
| $ | (292 | ) |
| $ | 1,772 |
|
|
|
|
|
|
|
|
|
|
| Six Months Ended |
| ||||||
| 2024 |
|
| 2023 |
| |||
|
|
|
|
|
| |||
Net cash provided by operating activities (US GAAP) |
| $ | 796 |
|
| $ | 2,003 |
|
Payments for purchase of fixed assets and capitalized software |
|
| (416 | ) |
|
| (168 | ) |
Free cash flow (Non-GAAP) |
|
| 380 |
|
|
| 1,835 |
|
Cash paid for acquisition and/or integration related items (1) |
|
| 23 |
|
|
| 281 |
|
Cash paid for other unusual items (2) |
|
| 88 |
|
|
| 395 |
|
Adjusted free cash flow (Non-GAAP) |
| $ | 491 |
|
| $ | 2,511 |
|
(1) This adjustment gives effect to one-time corporate projects, including acquisition and/or integration related expenses, paid during the periods.
(2) For the three and six months ended June 30, 2024, this adjustment gives effect to payments for one-time accounting fees, termination benefits and other non-recurring or unusual expenses. During the six months ended June 30, 2023, this adjustment is primarily related to a one-time payment of
Conference Call Information
To participate in this event, dial approximately 5 to 10 minutes before the beginning of the call.
Date: | August 8, 2024 |
Time: | 4:30 p.m. eastern time |
Toll & Toll Free: | 973-528-0002 | 877-545-0320 |
Access Code: | 135556 |
Live Webcast: |
Conference Call Replay Information
The replay will be available beginning approximately 1 hour after the completion of the live event.
Toll & Toll Free: | 919-882-2331| 877-481-4010 |
Passcode: | 50909 |
Webcast Replay & Transcript |
About Issuer Direct Corporation
Issuer Direct® is a leading communications and compliance company, providing solutions for both Public Relations and Investor Relations Professionals for over 18 years. Our comprehensive solutions are used by thousands of customers from emerging startups to multi-billion dollar global brands, ensuring their most important moments are reaching the right audiences, via our industry leading newswire, IR website solutions, events technology, and compliance solutions. For more information, please visit www.issuerdirect.com.
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995). Statements preceded by, followed by or that otherwise include the words "believe," "anticipate," "estimate," "expect," "intend," "plan," "project," "prospects," "outlook," and similar words or expressions, or future or conditional verbs, such as "will," "should," "would," "may," and "could," are generally forward-looking in nature and not historical facts. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Company's actual results, performance, or achievements to be materially different from any anticipated results, performance, or achievements for many reasons. The Company disclaims any intention to, and undertakes no obligation to, revise any forward-looking statements, whether as a result of new information, a future event, or otherwise. For additional risks and uncertainties that could impact the Company's forward-looking statements, please see the Company's Annual Report on Form 10-K for the year ended December 31, 2023, including but not limited to the discussion under "Risk Factors" therein, which the Company filed with the SEC and which may be viewed at http://www.sec.gov/.
For Further Information:
Issuer Direct Corporation
Brian R. Balbirnie
(919)-481-4000
brian.balbirnie@issuerdirect.com
Hayden IR
Brett Maas
(646)-536-7331
brett@haydenir.com
Hayden IR
James Carbonara
(646)-755-7412
james@haydenir.com
ISSUER DIRECT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
| June 30, |
|
| December 31, |
| |||
| 2024 |
|
| 2023 |
| |||
ASSETS |
| (unaudited) |
|
|
|
| ||
Current assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 4,020 |
|
| $ | 5,714 |
|
Accounts receivable (net of allowance for doubtful accounts of |
|
| 4,686 |
|
|
| 4,368 |
|
Income tax receivable |
|
| 202 |
|
|
| 232 |
|
Other current assets |
|
| 1,331 |
|
|
| 1,190 |
|
Total current assets |
|
| 10,239 |
|
|
| 11,504 |
|
Capitalized software (net of accumulated amortization of |
|
| 856 |
|
|
| 556 |
|
Fixed assets (net of accumulated depreciation of |
|
| 435 |
|
|
| 495 |
|
Right-of-use asset - leases |
|
| 894 |
|
|
| 1,022 |
|
Other long-term assets |
|
| 344 |
|
|
| 158 |
|
Goodwill |
|
| 21,927 |
|
|
| 21,927 |
|
Intangible assets (net of accumulated amortization of |
|
| 28,126 |
|
|
| 29,490 |
|
Total assets |
| $ | 62,821 |
|
| $ | 65,152 |
|
|
|
|
|
|
|
|
| |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 1,077 |
|
| $ | 1,308 |
|
Accrued expenses |
|
| 1,983 |
|
|
| 1,919 |
|
Income taxes payable |
|
| 23 |
|
|
| 11 |
|
Current portion of long-term debt |
|
| 4,000 |
|
|
| 4,000 |
|
Deferred revenue |
|
| 5,476 |
|
|
| 5,412 |
|
Total current liabilities |
|
| 12,559 |
|
|
| 12,650 |
|
Long-term debt (net of debt discount of |
|
| 13,922 |
|
|
| 15,913 |
|
Deferred income tax liability |
|
| 59 |
|
|
| 139 |
|
Lease liabilities - long-term |
|
| 840 |
|
|
| 1,009 |
|
Other long-term liabilities |
|
| - |
|
|
| 21 |
|
Total liabilities |
|
| 27,380 |
|
|
| 29,732 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, |
|
| - |
|
|
| - |
|
Common stock |
|
| 4 |
|
|
| 4 |
|
Additional paid-in capital |
|
| 23,731 |
|
|
| 23,531 |
|
Other accumulated comprehensive loss |
|
| (96 | ) |
|
| (49 | ) |
Retained earnings |
|
| 11,802 |
|
|
| 11,934 |
|
Total stockholders' equity |
|
| 35,441 |
|
|
| 35,420 |
|
Total liabilities and stockholders' equity |
| $ | 62,821 |
|
| $ | 65,152 |
|
|
|
|
|
|
|
|
|
|
ISSUER DIRECT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except share and per share amounts)
| For the Three Months Ended |
|
| For the Six Months Ended |
| |||||||||||
| June 30, |
|
| June 30, |
|
| June 30, |
|
| June 30, |
| |||||
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| |||||
Revenues |
| $ | 7,687 |
|
| $ | 9,651 |
|
| $ | 14,649 |
|
| $ | 18,270 |
|
Cost of revenues |
|
| 1,785 |
|
|
| 2,336 |
|
|
| 3,506 |
|
|
| 4,165 |
|
Gross profit |
|
| 5,902 |
|
|
| 7,315 |
|
|
| 11,143 |
|
|
| 14,105 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
| 2,164 |
|
|
| 2,274 |
|
|
| 3,983 |
|
|
| 4,606 |
|
Sales and marketing expenses |
|
| 1,970 |
|
|
| 2,039 |
|
|
| 4,066 |
|
|
| 4,420 |
|
Product development |
|
| 719 |
|
|
| 532 |
|
|
| 1,373 |
|
|
| 1,306 |
|
Depreciation and amortization |
|
| 715 |
|
|
| 723 |
|
|
| 1,439 |
|
|
| 1,445 |
|
Total operating costs and expenses |
|
| 5,568 |
|
|
| 5,568 |
|
|
| 10,861 |
|
|
| 11,777 |
|
Operating income |
|
| 334 |
|
|
| 1,747 |
|
|
| 282 |
|
|
| 2,328 |
|
Interest expense, net |
|
| (294 | ) |
|
| (281 | ) |
|
| (570 | ) |
|
| (519 | ) |
Other income (expense), net |
|
| 14 |
|
|
| 379 |
|
|
| 219 |
|
|
| (156 | ) |
Income (loss) before taxes |
|
| 54 |
|
|
| 1,845 |
|
|
| (69 | ) |
|
| 1,653 |
|
Income tax expense |
|
| 47 |
|
|
| 482 |
|
|
| 63 |
|
|
| 434 |
|
Net income (loss) |
| $ | 7 |
|
| $ | 1,363 |
|
| $ | (132 | ) |
| $ | 1,219 |
|
Income (loss) per share - basic |
| $ | 0.00 |
|
| $ | 0.36 |
|
| $ | (0.03 | ) |
| $ | 0.32 |
|
Income (loss) per share - fully diluted |
| $ | 0.00 |
|
| $ | 0.36 |
|
| $ | (0.03 | ) |
| $ | 0.32 |
|
Weighted average number of common shares outstanding - basic |
|
| 3,821 |
|
|
| 3,795 |
|
|
| 3,818 |
|
|
| 3,793 |
|
Weighted average number of common shares outstanding - fully diluted |
|
| 3,823 |
|
|
| 3,808 |
|
|
| 3,821 |
|
|
| 3,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ISSUER DIRECT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
| For the Six Months Ended |
| ||||||
| June 30, |
|
| June 30, |
| |||
| 2024 |
|
| 2023 |
| |||
Cash flows from operating activities: |
|
|
|
|
|
| ||
Net (loss) income |
| $ | (132 | ) |
| $ | 1,219 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
| 1,540 |
|
|
| 1,472 |
|
Provision for credit losses |
|
| 595 |
|
|
| 260 |
|
Deferred income taxes |
|
| (72 | ) |
|
| (299 | ) |
Change in fair value of interest rate swaps |
|
| (219 | ) |
|
| (214 | ) |
Stock-based compensation expense |
|
| 200 |
|
|
| 691 |
|
Non-cash interest adjustment on note payable |
|
| 8 |
|
|
| 4 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Decrease (increase) in accounts receivable |
|
| (928 | ) |
|
| (1,587 | ) |
Decrease (increase) in other assets |
|
| 52 |
|
|
| (256 | ) |
Increase (decrease) in accounts payable |
|
| (230 | ) |
|
| (89 | ) |
Increase (decrease) in accrued expenses |
|
| (110 | ) |
|
| 488 |
|
Increase (decrease) in deferred revenue |
|
| 92 |
|
|
| 314 |
|
Net cash provided by operating activities |
|
| 796 |
|
|
| 2,003 |
|
|
|
|
|
|
|
|
| |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capitalized software |
|
| (400 | ) |
|
| (167 | ) |
Purchase of fixed assets |
|
| (16 | ) |
|
| (11 | ) |
Purchase of acquired business, net of cash received |
|
| - |
|
|
| 350 |
|
Net cash provided by (used in) investing activities |
|
| (416 | ) |
|
| 172 |
|
|
|
|
|
|
|
|
| |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Payment of note payable |
|
| (2,000 | ) |
|
| (22,000 | ) |
Issuance of secured promissory note |
|
| - |
|
|
| 19,988 |
|
Payment for capitalized debt issuance costs |
|
| - |
|
|
| (88 | ) |
Net cash used in financing activities |
|
| (2,000 | ) |
|
| (2,100 | ) |
|
|
|
|
|
|
|
| |
Net change in cash and cash equivalents |
|
| (1,620 | ) |
|
| 75 |
|
Cash and cash equivalents - beginning |
|
| 5,714 |
|
|
| 4,832 |
|
Currency translation adjustment |
|
| (74 | ) |
|
| 54 |
|
Cash and cash equivalents - ending |
| $ | 4,020 |
|
| $ | 4,961 |
|
|
|
|
|
|
|
|
| |
Supplemental disclosures: |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
| $ | 101 |
|
| $ | 158 |
|
Cash paid for interest |
| $ | 754 |
|
| $ | 887 |
|
SOURCE: Issuer Direct Corporation
View the original press release on accesswire.com
FAQ
What was Issuer Direct's (ISDR) total revenue for Q2 2024?
How did Issuer Direct's (ISDR) Communications revenue perform in Q2 2024?
What was Issuer Direct's (ISDR) gross margin in Q2 2024?
How did Issuer Direct's (ISDR) operating income change in Q2 2024?