Ironwood Pharmaceuticals Reports Second Quarter 2022 Results; Maintains Full Year Guidance Due to Continued Strength of LINZESS® Prescription Demand
Ironwood Pharmaceuticals reported its Q2 2022 results, showcasing a 9% year-over-year growth in LINZESS prescription demand. Despite this, total revenues decreased to $97.2 million from $104.0 million in Q2 2021, with GAAP net income dropping significantly to $37 million from $391 million. The company completed its share repurchase program and repaid $120.7 million in convertible notes. Ironwood reiterated its guidance for 2022, projecting low single-digit U.S. LINZESS net sales growth and total revenue between $420 million and $430 million.
- Q2 2022 LINZESS prescription demand grew 9% year-over-year.
- Cash and cash equivalents stood at $504 million, providing financial stability.
- Successfully completed a $150 million share repurchase program.
- Total revenues decreased to $97.2 million, a drop from $104.0 million YoY.
- GAAP net income fell to $37 million from $391 million the previous year.
- U.S. LINZESS net sales decreased by 4% from $259.3 million in Q2 2021 to $248.4 million.
– LINZESS (Iinaclotide) EUTRx prescription demand growth in Q2 2022 increased
– GAAP net income of
– Completes Board of Directors authorized share repurchase program; repays remaining principal amount of the 2022 Convertible Notes in cash –
– Reiterates 2022 guidance of
“We made progress towards our goal of becoming the leading GI healthcare company in the
Second Quarter 2022 Financial Highlights1 (in thousands, except for per share amounts) |
||||
|
2Q 2022 |
2Q 2021 |
||
Total revenues |
|
|
|
|
Total operating expenses |
41,576 |
|
38,933 |
|
GAAP net income |
37,080 |
|
391,303 |
|
GAAP net income per share – basic |
0.24 |
|
2.42 |
|
GAAP net income per share –diluted |
0.21 |
|
2.39 |
|
Adjusted EBITDA |
56,015 |
|
65,212 |
|
Non-GAAP net income |
37,761 |
|
56,387 |
|
Non-GAAP net income per share – basic |
0.24 |
|
0.35 |
|
Non-GAAP net income per share – diluted |
0.21 |
|
0.34 |
- Refer to the Reconciliation of GAAP Results to Non-GAAP Financial Measures table and to the Reconciliation of GAAP Net Income to Adjusted EBITDA table at the end of this press release. Refer to Non-GAAP Financial Measures for additional information.
Second Quarter 2022 Corporate Highlights
-
Prescription Demand: Total LINZESS prescription demand in the second quarter of 2022 was 43 million LINZESS capsules, a
9% increase compared to the second quarter of 2021, per IQVIA. -
U.S. Brand Collaboration: LINZESSU.S. net sales are provided to Ironwood by itsU.S. partner, AbbVie Inc. (“AbbVie”). LINZESSU.S. net sales were in the second quarter of 2022, a$248.4 million 4% decrease compared to in the second quarter of 2021.$259.3 million -
Ironwood and AbbVie share equally in
U.S. brand collaboration profits. See the LINZESSU.S. Commercial Collaboration table at the end of the press release.
-
Ironwood and AbbVie share equally in
– LINZESS commercial margin was
– Net profit for the LINZESS
-
Collaboration Revenue to Ironwood: Ironwood recorded
in collaboration revenue in the second quarter of 2022 related to sales of LINZESS in the$94.5 million U.S. , a6% decrease compared to for the second quarter of 2021. See$100.3 million U.S. LINZESS Commercial Collaboration table at the end of the press release.
(in thousands, except for percentages) |
Three Months Ended
|
|
|
2022 |
2021 |
LINZESS |
|
|
AbbVie & Ironwood commercial costs, expenses and other discounts |
76,363 |
73,439 |
Commercial margin |
|
|
AbbVie & Ironwood R&D Expenses |
8,214 |
9,173 |
Total net profit on sales of LINZESS |
163,774 |
176,640 |
Full brand margin |
|
|
-
In
June 2022 , LINZESS received a strong recommendation and a high rating on certainty of evidence in the update to theAmerican Gastroenterological Association practice guideline on the Pharmacological Management of Irritable Bowel Syndrome with Constipation (IBS-C).
Recent Business Highlights
-
In
May 2022 , Ironwood completed its board authorized share repurchase program of up to . For the overall program, under which repurchases commenced in$150 million December 2021 , Ironwood repurchased 13.1 million shares of Class A Common Stock at an average price per share of .$11.47 -
In
June 2022 , Ironwood repaid the remaining aggregate principal amount of the 2022 Convertible Notes in full.$120.7 million
Pipeline Updates
Pediatric Program
- Ironwood and AbbVie are currently advancing the linaclotide clinical pediatric program to potentially expand the clinical profile of LINZESS (assuming positive data and FDA approval).
– The functional constipation study in 6- to 17-year-olds is expected to readout in the third quarter of 2022. There are currently no FDA approved prescription pediatric therapies for functional constipation.
IW-3300
- Ironwood is currently advancing IW-3300, a guanylate cyclase-C agonist being developed for the potential treatment of visceral pain conditions, such as interstitial cystitis / bladder pain syndrome (IC/BPS) and endometriosis.
– Ironwood has successfully completed Phase I studies to evaluate the safety and tolerability of IW-3300 in healthy volunteers and expects to initiate a Phase 2 proof of concept study in IC/BPS patients by the end of 2022.
CNP-104
-
Ironwood has a collaboration and license option agreement with
COUR Pharmaceuticals Development Company, Inc. (“COUR”). This agreement gives Ironwood an option to acquire an exclusive license to research, develop, manufacture and commercialize, in theU.S. , products containing CNP-104 (“CNP-104”), a tolerizing immune modifying nanoparticle, for the treatment of primary biliary cholangitis (“PBC”), a rare autoimmune disease targeting the liver. If successful, CNP-104 has the potential to be the first approved PBC disease modifying therapy.
– COUR is currently conducting a clinical study for CNP-104 evaluating the safety, tolerability, pharmacodynamic effects and efficacy of CNP-104 in PBC patients, and remains on track with a data readout estimated in 2023.
Second Quarter Financial Results
-
Total Revenues. Total revenues in the second quarter of 2022 were
, compared to$97.2 million in the second quarter of 2021.$104.0 million
– Total revenues in the second quarter of 2022 consisted of
-
Operating Expenses. Operating expenses in the second quarter of 2022 were
, compared to$41.6 million in the second quarter of 2021.$38.9 million
– Operating expenses in the second quarter of 2022 consisted of
-
Interest Expense, net of Interest and Investment Income. Net interest expense was
in the second quarter of 2022, primarily in connection with Ironwood’s convertible senior notes, partially offset by$2.2 million of investment income. Interest expense recorded in the second quarter of 2022 included$1.0 million in cash expense and$1.7 million in non-cash expense. Net interest expense was$0.5 million in the second quarter of 2021, primarily in connection with Ironwood’s convertible senior notes. Interest expense recorded in the second quarter of 2021 included$7.6 million in cash expense and$1.8 million in non-cash expense. The reduction in non-cash interest expense in the second quarter of 2022 relates to the adoption of ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging— Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”) on$5.9 million January 1, 2022 , that impacts the accounting for Ironwood’s convertible senior notes.
-
Loss on Derivatives. Ironwood recorded a loss on derivatives of
in the second quarter of 2022, as a result of the change in fair value of its convertible note hedges and note hedge warrants. The convertible note hedges terminated unexercised upon expiration in$0.7 million June 2022 . Ironwood recorded a loss on derivatives of in the second quarter of 2021, as a result of the change in fair value of its convertible note hedges and note hedge warrants.$3.2 million
-
Income Tax Expense. Ironwood recorded
of income tax expense in the second quarter of 2022, the majority of which was non-cash, as Ironwood continues to utilize net operating losses to offset taxable income for federal purposes and in many states. Ironwood recorded$16.7 million of income tax benefit in the second quarter of 2021, primarily related to the release of its valuation allowance against the majority of its deferred tax assets. Ironwood maintained a valuation allowance on the majority of its net deferred tax assets until the second quarter of 2021.$336.9 million
-
GAAP Net Income. GAAP net income was
, or$37.1 million per share (basic) and$0.24 per share (diluted), in the second quarter of 2022 compared to GAAP net income of$0.21 , or$391.3 million per share (basic) and$2.42 per share (diluted) in the second quarter of 2021.$2.39
-
Non-GAAP Net Income. Non-GAAP net income was
, or$37.8 million per share (basic) and$0.24 per share (diluted), in the second quarter of 2022, compared to non-GAAP net income of$0.21 , or$56.4 million per share (basic) and$0.35 per share (diluted), in the second quarter of 2021.$0.34
Non-GAAP net income excludes the impact of mark-to-market adjustments on the derivatives related to Ironwood’s 2022 Convertible Notes, restructuring expenses, and the release of the company’s valuation allowance against the majority of deferred tax assets in the second quarter of 2021. See Non-GAAP Financial Measures below.
-
Adjusted EBITDA. Adjusted EBITDA was
in the second quarter of 2022, compared to$56.0 million in the second quarter of 2021.$65.2 million
– Adjusted EBITDA is calculated by subtracting mark-to-market adjustments on derivatives related to Ironwood’s 2022 Convertible Notes, restructuring expenses, net interest expense, income taxes, depreciation and amortization from GAAP net income. See Non-GAAP Financial Measures below.
-
Cash Flow Highlights. Ironwood ended the second quarter of 2022 with
of cash and cash equivalents.$504.4 million
– Ironwood generated
– Ironwood used
- Ironwood 2022 Financial Guidance. In 2022, Ironwood continues to expect:
|
2022 Guidance |
|
Low single digits % |
Total Revenue |
|
Adjusted EBITDA1 |
> |
1 Adjusted EBITDA is calculated by subtracting mark-to-market adjustments on derivatives related to Ironwood’s 2022 Convertible Notes, restructuring expenses, net interest expense, income taxes, depreciation and amortization from GAAP net income. For purposes of this guidance, Ironwood has assumed that it will not incur material expenses related to business development activities in 2022.
Non-GAAP Financial Measures
Ironwood presents non-GAAP net income and non-GAAP net income per share to exclude the impact of net gains and losses on derivatives related to Ironwood’s 2022 Convertible Notes that are required to be marked-to-market, restructuring expenses, and the release of the company’s valuation allowance
against the majority of deferred tax assets in the second quarter of 2021. Non-GAAP adjustments are further detailed below:
- The gains and losses on the derivatives related to Ironwood’s 2022 Convertible Notes were highly variable, difficult to predict and of a size that could have a substantial impact on the company’s reported results of operations in any given period.
- Restructuring expenses are considered to be a non-recurring event as they are associated with distinct operational decisions. Included in restructuring expenses are costs associated with exit and disposal activities.
- The income tax benefit associated with the valuation allowance release in the second quarter of 2021 was a non-cash, non-recurring accounting recognition event, and does not affect the company’s ability to utilize its historical net operating losses and tax credit carryforwards to offset future taxable income.
Ironwood also presents adjusted EBITDA, a non-GAAP measure, as well as guidance on adjusted EBITDA. Adjusted EBITDA is calculated by subtracting mark-to-market adjustments on derivatives related to Ironwood’s 2022 Convertible Notes, restructuring expenses, net interest expense, income taxes, depreciation and amortization from GAAP net income. The adjustments are made on a similar basis as described above related to non-GAAP net income, as applicable.
Management believes this non-GAAP information is useful for investors, taken in conjunction with Ironwood’s GAAP financial statements, because it provides greater transparency and period-over-period comparability with respect to Ironwood’s operating performance. These measures are also used by management to assess the performance of the business. Investors should consider these non-GAAP measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP. In addition, these non-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies. For a reconciliation of non-GAAP net income and non-GAAP net income per share to GAAP net income and GAAP net income per share, respectively, and for a reconciliation of adjusted EBITDA to GAAP net income, please refer to the tables at the end of this press release.
Ironwood does not provide guidance on GAAP net income or a reconciliation of expected adjusted EBITDA to expected GAAP net income because, without unreasonable efforts, it is unable to predict with reasonable certainty the non-GAAP adjustments used to calculate adjusted EBITDA. These adjustments are uncertain, depend on various factors and could have a material impact on GAAP net income for the guidance period.
Conference Call Information
Ironwood will host a conference call and webcast at
About
Founded in 1998,
We routinely post information that may be important to investors on our website at www.ironwoodpharma.com. In addition, follow us on Twitter and on LinkedIn.
About LINZESS (linaclotide)
LINZESS® is the #1 prescribed brand in the
LINZESS is a once-daily capsule that helps relieve the abdominal pain, constipation, and overall abdominal symptoms of bloating, discomfort and pain associated with IBS-C, as well as the constipation, infrequent stools, hard stools, straining, and incomplete evacuation associated with CIC. The recommended dose is 290 mcg for IBS-C patients and 145 mcg for CIC patients, with a 72-mcg dose approved for use in CIC depending on individual patient presentation or tolerability. LINZESS should be taken at least 30 minutes before the first meal of the day.
LINZESS is contraindicated in pediatric patients less than 2 years of age. In neonatal mice, linaclotide increased fluid secretion as a consequence of age-dependent elevated GC-C agonism resulting in mortality within the first 24 hours due to dehydration. There was no age-dependent trend in GC-C intestinal expression in a clinical study of children 2 to less than 18 years of age; however, there are insufficient data available on GC-C intestinal expression in children less than 2 years of age to assess the risk of developing diarrhea and its potentially serious consequences in these patients. The safety and effectiveness of LINZESS in patients less than 18 years of age have not been established.
LINZESS is not a laxative; it is the first medicine approved by the FDA in a class called GC-C agonists. LINZESS contains a peptide called linaclotide that activates the GC-C receptor in the intestine. Activation of GC-C is thought to result in increased intestinal fluid secretion and accelerated transit and a decrease in the activity of pain-sensing nerves in the intestine. The clinical relevance of the effect on pain fibers, which is based on nonclinical studies, has not been established.
In
LINZESS Important Safety Information
INDICATIONS AND USAGE
LINZESS (linaclotide) is indicated in adults for the treatment of both irritable bowel syndrome with constipation (IBS-C) and chronic idiopathic constipation (CIC).
IMPORTANT SAFETY INFORMATION |
WARNING: RISK OF SERIOUS DEHYDRATION IN PEDIATRIC PATIENTS LESS THAN 2 YEARS OF AGE
LINZESS is contraindicated in patients less than 2 years of age. In nonclinical studies in neonatal mice, administration of a single, clinically relevant adult oral dose of linaclotide caused deaths due to dehydration. |
Contraindications
- LINZESS is contraindicated in patients less than 2 years of age due to the risk of serious dehydration.
- LINZESS is contraindicated in patients with known or suspected mechanical gastrointestinal obstruction.
Warnings and Precautions
Pediatric Risk
- LINZESS is contraindicated in patients less than 2 years of age. In neonatal mice, linaclotide increased fluid secretion as a consequence of age-dependent elevated GC-C agonism resulting in mortality within the first 24 hours due to dehydration. There was no age-dependent trend in GC-C intestinal expression in a clinical study of children 2 to less than 18 years of age; however, there are insufficient data available on GC-C intestinal expression in children less than 2 years of age to assess the risk of developing diarrhea and its potentially serious consequences in these patients. The safety and effectiveness of LINZESS in patients less than 18 years of age have not been established.
Diarrhea
-
Diarrhea was the most common adverse reaction in LINZESS-treated patients in the pooled IBS-C and CIC double-blind placebo-controlled trials. The incidence of diarrhea was similar in the IBS-C and CIC populations. Severe diarrhea was reported in
2% of 145 mcg and 290 mcg LINZESS-treated patients, and in <1% of 72 mcg LINZESS-treated CIC patients. If severe diarrhea occurs, dosing should be suspended and the patient rehydrated.
Common Adverse Reactions (incidence ≥
-
In IBS-C clinical trials: diarrhea (
20% vs3% placebo), abdominal pain (7% vs5% ), flatulence (4% vs2% ), headache (4% vs3% ), viral gastroenteritis (3% vs1% ) and abdominal distension (2% vs1% ). -
In CIC trials of a 145 mcg dose: diarrhea (
16% vs5% placebo), abdominal pain (7% vs6% ), flatulence (6% vs5% ), upper respiratory tract infection (5% vs4% ), sinusitis (3% vs2% ) and abdominal distension (3% vs2% ). In a CIC trial of a 72 mcg dose: diarrhea (19% vs7% placebo) and abdominal distension (2% vs <1% ).
Please see full Prescribing Information including Boxed Warning: http://www.allergan.com/assets/pdf/linzess_pi
LINZESS® and CONSTELLA® are registered trademarks of
Forward-Looking Statements
This press release contains forward-looking statements. Investors are cautioned not to place undue reliance on these forward-looking statements, including statements about Ironwood’s ability to execute its mission; Ironwood’s strategy, business, financial position and operations; Ironwood’s ability to drive growth and profitability; the demand, development, commercial availability and commercial potential of linaclotide and the drivers, timing, impact and results thereof; Ironwood’s continued focused investments and commitment to reaching new patients to drive prescription demand growth moving forward, which include a clinical pediatric programs in IBS-C and functional constipation (including the timing and results thereof); the potential indications for, and benefits of, linaclotide; financial performance and results, and guidance and expectations related thereto, including expectations related to LINZESS
Condensed Consolidated Balance Sheets (In thousands) (unaudited) |
||||||
|
2022 |
|
||||
Assets |
|
|
||||
Cash and cash equivalents |
$ |
504,365 |
$ |
620,129 |
||
Accounts receivable, net |
|
102,357 |
|
114,042 |
||
Prepaid expenses and other current assets |
|
9,854 |
|
8,689 |
||
Restricted cash, short-term |
|
1,250 |
|
1,250 |
||
Convertible note hedges |
|
- |
|
1,115 |
||
Total current assets |
|
617,826 |
|
745,225 |
||
Restricted cash, net of current portion |
|
485 |
|
485 |
||
Accounts receivable, net of current portion |
|
14,289 |
|
23,998 |
||
Property and equipment, net |
|
6,964 |
|
7,575 |
||
Operating lease right-of-use assets |
|
14,700 |
|
15,350 |
||
Deferred tax assets |
|
320,554 |
|
333,294 |
||
Other assets |
|
872 |
|
1,000 |
||
Total assets |
$ |
975,690 |
$ |
1,126,927 |
||
Liabilities and Stockholders’ Equity |
|
|
||||
Accounts payable |
$ |
317 |
$ |
935 |
||
Accrued research and development costs |
|
6,338 |
|
15,896 |
||
Accrued expenses and other current liabilities |
|
13,425 |
|
23,566 |
||
Current portion of operating lease liabilities |
|
3,066 |
|
3,127 |
||
Current portion of convertible senior notes |
|
- |
|
116,858 |
||
Note hedge warrants |
|
152 |
|
1,316 |
||
Total current liabilities |
|
23,298 |
|
161,698 |
||
Convertible senior notes, net of current portion |
|
395,451 |
|
337,333 |
||
Operating lease liabilities, net of current portion |
|
17,567 |
|
18,484 |
||
Other liabilities |
|
6,491 |
|
3,501 |
||
Total stockholders’ equity |
|
532,883 |
|
605,911 |
||
Total liabilities and stockholders’ equity |
$ |
975,690 |
$ |
1,126,927 |
Condensed Consolidated Statements of Income (In thousands, except per share amounts) (unaudited) |
||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
2022 |
2021 |
2022 |
2021 |
||||||||||||
Revenues |
|
|
|
|
||||||||||||
Collaborative arrangements revenue |
$ |
97,231 |
|
$ |
103,386 |
|
$ |
194,760 |
|
$ |
192,051 |
|
||||
Sale of active pharmaceutical ingredient |
|
- |
|
|
645 |
|
|
- |
|
|
825 |
|
||||
Total revenues |
|
97,231 |
|
|
104,031 |
|
|
194,760 |
|
|
192,876 |
|
||||
Operating expenses: |
|
|
|
|
||||||||||||
Research and development |
|
11,452 |
|
|
12,163 |
|
|
22,274 |
|
|
27,647 |
|
||||
Selling, general and administrative |
|
30,124 |
|
|
27,052 |
|
|
58,985 |
|
|
54,704 |
|
||||
Restructuring expenses |
|
- |
|
|
(282 |
) |
|
- |
|
|
29 |
|
||||
Total operating expenses |
|
41,576 |
|
|
38,933 |
|
|
81,259 |
|
|
82,380 |
|
||||
Income from operations |
|
55,655 |
|
|
65,098 |
|
|
113,501 |
|
|
110,496 |
|
||||
Other (expense) income: |
|
|
|
|
||||||||||||
Interest expense |
|
(2,207 |
) |
|
(7,732 |
) |
|
(4,548 |
) |
|
(15,358 |
) |
||||
Interest and investment income |
|
1,018 |
|
|
172 |
|
|
1,248 |
|
|
368 |
|
||||
Gain (loss) on derivatives |
|
(681 |
) |
|
(3,166 |
) |
|
49 |
|
|
(776 |
) |
||||
Other expense, net |
|
(1,870 |
) |
|
(10,726 |
) |
|
(3,251 |
) |
|
(15,766 |
) |
||||
Income before income taxes |
|
53,785 |
|
|
54,372 |
|
|
110,250 |
|
|
94,730 |
|
||||
Income tax (expense) benefit |
|
(16,705 |
) |
|
336,931 |
|
|
(34,369 |
) |
|
336,499 |
|
||||
GAAP net income |
$ |
37,080 |
|
$ |
391,303 |
|
$ |
75,881 |
|
$ |
431,229 |
|
||||
|
|
|
|
|
||||||||||||
GAAP net income per share—basic |
$ |
0.24 |
|
$ |
2.42 |
|
$ |
0.49 |
|
$ |
2.67 |
|
||||
|
|
|
|
|
||||||||||||
GAAP net income per share—diluted |
$ |
0.21 |
|
$ |
2.39 |
|
$ |
0.42 |
|
$ |
2.64 |
|
||||
|
|
|
|
|
Reconciliation of GAAP Results to Non-GAAP Financial Measures (In thousands, except per share amounts) (unaudited) |
|||||||||||||||
A reconciliation between net income on a GAAP basis and on a non-GAAP basis is as follows: |
|||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||
|
2022 |
2021 |
2022 |
2021 |
|||||||||||
GAAP net income |
$ |
37,080 |
$ |
391,303 |
|
$ |
75,881 |
|
$ |
431,229 |
|
||||
Adjustments: |
|
|
|
||||||||||||
Mark-to-market adjustments on the derivatives related to convertible notes, net |
|
681 |
|
3,166 |
|
|
(49 |
) |
|
776 |
|
||||
Restructuring expenses |
|
- |
|
(282 |
) |
|
- |
|
|
29 |
|
||||
Valuation allowance release |
|
- |
|
(337,800 |
) |
|
- |
|
|
(337,800 |
) |
||||
Non-GAAP net income |
$ |
37,761 |
$ |
56,387 |
|
$ |
75,832 |
|
$ |
94,234 |
|
||||
A reconciliation between basic net income per share on a GAAP basis and on a non-GAAP basis is as follows: |
||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||
|
2022 |
2021 |
2022 |
2021 |
||||||||||
GAAP net income per share –basic |
$ |
0.24 |
$ |
2.42 |
|
$ |
0.49 |
$ |
2.67 |
|
||||
Adjustments to GAAP net income per share
|
|
- |
|
(2.07 |
) |
|
- |
|
(2.09 |
) |
||||
Non-GAAP net income per share –basic |
$ |
0.24 |
$ |
0.35 |
|
$ |
0.49 |
$ |
0.58 |
|
||||
Weighted average number of common shares used to calculate net income per share — basic |
|
153,304 |
|
161,948 |
|
|
155,550 |
|
161,460 |
|
||||
A reconciliation between diluted net income per share on a GAAP basis and on a non-GAAP basis is as follows: |
||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||
GAAP net income per share –diluted |
$ |
0.21 |
$ |
2.39 |
|
$ |
0.42 |
$ |
2.64 |
|
||||
Adjustments to GAAP net income per share
|
|
- |
|
(2.05 |
) |
|
- |
|
(2.07 |
) |
||||
Non-GAAP net income per share –diluted |
$ |
0.21 |
$ |
0.34 |
|
$ |
0.42 |
$ |
0.57 |
|
||||
Weighted average number of common shares used to calculate net income per share — diluted1 |
|
184,876 |
|
163,495 |
|
|
187,315 |
|
163,134 |
|
1 Following the adoption of ASU 2020-06 on
Reconciliation of GAAP Net Income to Adjusted EBITDA
(In thousands) (unaudited) |
||||||||||||||||
A reconciliation of GAAP net income to adjusted EBITDA: |
||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
2022 |
2021 |
2022 |
2021 |
||||||||||||
GAAP net income |
$ |
37,080 |
|
$ |
391,303 |
|
$ |
75,881 |
|
$ |
431,229 |
|
||||
Adjustments: |
|
|
|
|||||||||||||
Mark-to-market adjustments on the derivatives related to convertible notes, net |
|
681 |
|
|
3,166 |
|
|
(49 |
) |
|
776 |
|
||||
Restructuring expenses |
|
- |
|
|
(282 |
) |
|
- |
|
|
29 |
|
||||
Interest expense |
|
2,207 |
|
|
7,732 |
|
|
4,548 |
|
|
15,358 |
|
||||
Interest and investment income |
|
(1,018 |
) |
|
(172 |
) |
|
(1,248 |
) |
|
(368 |
) |
||||
Income tax expense (benefit) |
|
16,705 |
|
|
(336,931 |
) |
|
34,369 |
|
|
(336,499 |
) |
||||
Depreciation and amortization |
|
360 |
|
|
396 |
|
|
715 |
|
|
806 |
|
||||
Adjusted EBITDA |
$ |
56,015 |
|
$ |
65,212 |
|
$ |
114,216 |
|
$ |
111,331 |
|
||||
Revenue/Expense Calculation (In thousands) (unaudited) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
LINZESS |
$ |
248,351 |
|
$ |
259,252 |
|
$ |
480,685 |
|
$ |
474,651 |
|
||||
AbbVie & Ironwood commercial costs, expenses and other discounts3 |
|
76,363 |
|
|
73,439 |
|
|
137,379 |
|
|
130,950 |
|
||||
Commercial profit on sales of LINZESS |
$ |
171,988 |
|
$ |
185,813 |
|
$ |
343,306 |
|
$ |
343,701 |
|
||||
Commercial Margin4 |
|
69 |
% |
|
72 |
% |
|
71 |
% |
|
72 |
% |
||||
|
|
|
|
|||||||||||||
|
|
|
|
|||||||||||||
Ironwood’s share of net profit5 |
|
85,994 |
|
|
92,906 |
|
|
171,653 |
|
|
171,850 |
|
||||
Reimbursement for Ironwood’s commercial expenses |
|
8,458 |
|
|
7,401 |
|
|
17,118 |
|
|
14,406 |
|
||||
Ironwood’s collaborative arrangement revenue2 |
$ |
94,452 |
|
$ |
100,307 |
|
$ |
188,771 |
|
$ |
186,256 |
|
||||
1 Ironwood collaborates with AbbVie on the development and commercialization of linaclotide in
2 LINZESS net sales are recognized using AbbVie’s revenue recognition accounting policies and reporting conventions. As a result, certain rebates and discounts are classified as LINZESS
3 Includes certain discounts recognized and cost of goods sold incurred by AbbVie; also includes commercial costs incurred by AbbVie and Ironwood that are attributable to the cost-sharing arrangement between the parties.
4 Commercial margin is defined as commercial profit on sales of LINZESS as a percent of total LINZESS
5 Ironwood has recalculated its share of net profit on sales of LINZESS in the
US LINZESS Full Brand Collaboration1
Revenue/Expense Calculation (In thousands) (unaudited) |
||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||
|
2022 |
2021 |
2022 |
2021 |
||||||||
LINZESS |
$ |
248,351 |
$ |
259,252 |
$ |
480,685 |
$ |
474,651 |
||||
AbbVie & Ironwood commercial costs, expenses and other discounts3 |
|
76,363 |
|
73,439 |
|
137,379 |
|
130,950 |
||||
AbbVie & Ironwood R&D Expenses4 |
|
8,214 |
|
9,173 |
|
16,380 |
|
18,647 |
||||
Total net profit on sales of LINZESS5 |
$ |
163,774 |
$ |
176,640 |
$ |
326,926 |
$ |
325,054 |
1 Ironwood collaborates with AbbVie on the development and commercialization of linaclotide in
2 LINZESS net sales are recognized using AbbVie’s revenue recognition accounting policies and reporting conventions. As a result, certain rebates and discounts are classified as LINZESS
3 Includes certain discounts recognized and cost of goods sold incurred by AbbVie; also includes commercial costs incurred by AbbVie and Ironwood that are attributable to the cost-sharing arrangement between the parties.
4 R&D expenses related to LINZESS in the
5 Ironwood has recalculated its share of net profit on sales of LINZESS in the
View source version on businesswire.com: https://www.businesswire.com/news/home/20220804005059/en/
Investors:
gmartini@ironwoodpharma.com
mroache@ironwoodpharma.com
Media:
bcalitri@ironwoodpharma.com
Source:
FAQ
What were the key financial highlights for Ironwood Pharmaceuticals in Q2 2022?
How did LINZESS prescription demand perform in Q2 2022?
What is Ironwood's guidance for 2022 regarding LINZESS sales?
What were the operating expenses for Ironwood Pharmaceuticals in Q2 2022?