Identiv Reports Second Quarter 2024 Financial Results
Identiv, Inc. (NASDAQ: INVE) reported its Q2 2024 financial results, highlighting progress on its $145 million asset sale transaction of its Physical Security Business to Vitaprotech. The deal, approved by stockholders on June 28, is expected to close in Q3 2024, subject to CFIUS approval. The company's IoT business reported Q2 revenue of $6.7 million, down from $11.5 million in Q2 2023. GAAP net loss for the IoT Business was ($6.9) million, or ($0.31) per share. Non-GAAP adjusted EBITDA was ($3.7) million. The company's Thailand production facility earned ISO 9001:2015 and ISO 14001:2015 certifications. For Q3 2024, Identiv expects revenue from continuing operations to be between $5.8 million and $6.1 million.
Identiv, Inc. (NASDAQ: INVE) ha riportato i risultati finanziari del secondo trimestre 2024, mettendo in evidenza i progressi nella sua transazione di vendita di beni da 145 milioni di dollari della sua attività di Sicurezza Fisica a Vitaprotech. L'affare, approvato dagli azionisti il 28 giugno, dovrebbe chiudersi nel terzo trimestre 2024, soggetto all'approvazione del CFIUS. L'attività IoT dell'azienda ha registrato entrate del secondo trimestre di 6,7 milioni di dollari, in calo rispetto a 11,5 milioni di dollari nel secondo trimestre 2023. La perdita netta secondo il GAAP per l'attività IoT è stata di (6,9) milioni di dollari, ossia ($0,31) per azione. L'EBITDA rettificato non GAAP è stato di (3,7) milioni di dollari. L'impianto di produzione dell'azienda in Thailandia ha ottenuto le certificazioni ISO 9001:2015 e ISO 14001:2015. Per il terzo trimestre 2024, Identiv si aspetta entrate da operazioni continuative tra 5,8 milioni e 6,1 milioni di dollari.
Identiv, Inc. (NASDAQ: INVE) reportó sus resultados financieros del segundo trimestre de 2024, destacando avances en su transacción de venta de activos por 145 millones de dólares de su negocio de Seguridad Física a Vitaprotech. El acuerdo, aprobado por los accionistas el 28 de junio, se espera que se cierre en el tercer trimestre de 2024, sujeto a la aprobación del CFIUS. El negocio de IoT de la compañía reportó ingresos del segundo trimestre de 6,7 millones de dólares, en comparación con 11,5 millones de dólares en el segundo trimestre de 2023. La pérdida neta GAAP para el negocio de IoT fue de (6,9) millones de dólares, o ($0,31) por acción. El EBITDA ajustado no GAAP fue de (3,7) millones de dólares. La planta de producción de la compañía en Tailandia obtuvo certificaciones ISO 9001:2015 e ISO 14001:2015. Para el tercer trimestre de 2024, Identiv espera que los ingresos de operaciones continuas estén entre 5,8 millones y 6,1 millones de dólares.
Identiv, Inc. (NASDAQ: INVE)는 2024년 2분기 재무 결과를 보고하며, Physical Security Business의 자산 매각 거래에서 1억 4500만 달러의 진전을 강조했습니다. 이 거래는 6월 28일 주주들의 승인을 받았으며, CFIUS 승인을 조건으로 2024년 3분기에 마감될 것으로 예상됩니다. 이 회사의 IoT 사업은 2분기 매출 670만 달러를 기록했으며, 이는 2023년 2분기의 1150만 달러에서 감소한 것입니다. IoT 사업의 GAAP 순손실은 (690만 달러)였으며, 주당 ($0.31)입니다. 비GAAP 조정 EBITDA는 (370만 달러)였습니다. 이 회사의 태국 생산 시설은 ISO 9001:2015 및 ISO 14001:2015 인증을 받았습니다. 2024년 3분기를 위해, Identiv는 계속 운영에서의 수익이 580만 달러에서 610만 달러 사이일 것으로 기대합니다.
Identiv, Inc. (NASDAQ: INVE) a publié ses résultats financiers du deuxième trimestre 2024, mettant en évidence les progrès réalisés dans sa transaction de vente d'actifs de 145 millions de dollars de son activité de sécurité physique à Vitaprotech. L'accord, approuvé par les actionnaires le 28 juin, devrait se clôturer au cours du troisième trimestre 2024, sous réserve de l'approbation du CFIUS. L'activité IoT de l'entreprise a enregistré des revenus de 6,7 millions de dollars au deuxième trimestre, en baisse par rapport à 11,5 millions de dollars au deuxième trimestre 2023. La perte nette selon les normes GAAP pour l'activité IoT était de (6,9) millions de dollars, soit ($0,31) par action. L'EBITDA ajusté hors GAAP était de (3,7) millions de dollars. L'usine de production de l'entreprise en Thaïlande a obtenu les certifications ISO 9001:2015 et ISO 14001:2015. Pour le troisième trimestre 2024, Identiv s'attend à ce que les revenus provenant des opérations poursuivies soient compris entre 5,8 millions et 6,1 millions de dollars.
Identiv, Inc. (NASDAQ: INVE) hat seine Finanzergebnisse für das 2. Quartal 2024 veröffentlicht und dabei Fortschritte bei seinem 145 Millionen Dollar schweren Vermögensverkauf seines physischen Sicherheitsgeschäfts an Vitaprotech hervorgehoben. Der Deal, der am 28. Juni von den Aktionären genehmigt wurde, soll im 3. Quartal 2024 abgeschlossen werden, vorbehaltlich der Genehmigung durch das CFIUS. Das IoT-Geschäft des Unternehmens meldete Q2-Umsätze von 6,7 Millionen Dollar, ein Rückgang von 11,5 Millionen Dollar im 2. Quartal 2023. Der GAAP-Nettoverlust für das IoT-Geschäft betrug (6,9) Millionen Dollar, oder ($0,31) pro Aktie. Das non-GAAP bereinigte EBITDA belief sich auf (3,7) Millionen Dollar. Das Produktionswerk des Unternehmens in Thailand erhielt die Zertifizierungen ISO 9001:2015 und ISO 14001:2015. Für das 3. Quartal 2024 erwartet Identiv Einnahmen aus fortgeführten Tätigkeiten von 5,8 Millionen bis 6,1 Millionen Dollar.
- Asset sale transaction of $145 million approved by stockholders
- Thailand production facility earned ISO 9001:2015 and ISO 14001:2015 certifications
- Anticipated strengthening of financial position from sale proceeds
- Q2 revenue decreased to $6.7 million from $11.5 million in Q2 2023
- GAAP net loss of ($6.9) million in Q2 2024
- Non-GAAP adjusted EBITDA loss of ($3.7) million in Q2 2024
- Expected Q3 2024 revenue lower than Q2 2024
Insights
The $145 million asset sale of Identiv's Physical Security Business is a significant move that will reshape the company's focus. This transaction, expected to close in Q3 2024, will provide substantial capital for Identiv to pursue growth in its IoT solutions business. However, the Q2 2024 financial results show some concerning trends:
- Revenue from continuing operations dropped to
$6.7 million from$11.5 million in Q2 2023 - GAAP gross margin declined to
9.1% from14.2% year-over-year - GAAP net loss widened to
($6.9 million) from($3.5 million)
The company's transition period may lead to short-term volatility, but the strategic focus on IoT could drive long-term growth if executed well. Investors should closely monitor the company's ability to leverage the sale proceeds effectively.
Identiv's strategic shift towards IoT solutions presents both opportunities and challenges. The company's focus on RFID-enabled IoT applications aligns with growing market trends, but execution will be crucial. Key points to consider:
- Expansion of RFID production in Thailand, with new ISO certifications, enhances manufacturing capabilities
- The IoT strategic growth plan, expected to conclude in Q4 2024, will be pivotal for future success
- Current financial performance of the IoT Business segment is concerning, with declining revenues and margins
The company needs to demonstrate clear product differentiation and market penetration strategies in the competitive IoT space. The success of this transition will depend on Identiv's ability to innovate and capture market share in high-growth IoT verticals.
Identiv's market position is in flux due to the pending asset sale and strategic shift. Key market considerations include:
- The global IoT market is projected to grow significantly, offering potential for Identiv's refocused business
- Competition in the IoT space is intense, with both established players and innovative startups
- The $145 million cash infusion could provide a competitive advantage if invested wisely in R&D and market expansion
However, the current financial performance raises concerns about market traction. The 46.7% year-over-year revenue decline in continuing operations suggests challenges in the IoT segment. Identiv must quickly establish a strong market presence and demonstrate growth to maintain investor confidence during this transition period.
Transformative
IoT Strategic Growth and Go-to-Market Plan Advances; Conclusion Expected in Q4 2024
Thailand Production Facility Earns ISO 9001:2015 and ISO 14001:2015 Certifications
Status of Asset Sale Transaction
On April 2, 2024, Identiv entered into a definitive asset purchase agreement to sell its physical security, access card, and identity reader operations and assets (the “Physical Security Business”) to a wholly owned subsidiary of Vitaprotech, a security solutions provider. Under the terms of the agreement, Identiv will receive a cash payment of
Management Commentary
"We achieved significant milestones in the second quarter toward concluding the previously announced asset sale transaction,” said Identiv CEO Steven Humphreys. “This included a highly supportive stockholder vote in favor of the transaction, affirming our decision to focus exclusively on growing our IoT solutions business. At the same time, we made progress expanding RFID production in
“I am excited to lead the IoT team through this transformational period in Identiv’s history,” said Identiv President, IoT Solutions Kirsten Newquist. “With a clear vision, a comprehensive and disciplined plan, and focused execution, we believe we can capitalize on the opportunity before us.”
GAAP Financial Results for Fiscal Second Quarter 2024
GAAP Earnings for second quarter 2024 reflect the continuing operations of the company, the “IoT Business,” as of June 30, 2024. GAAP earnings do not include revenue and operating expenses from our discontinued operations, the Physical Security Business, due to the pending sale of the assets of this business.
Revenue from continuing operations for the second quarter of 2024 was
GAAP operating expenses from the IoT Business, including research and development, sales, and marketing, and general and administrative, were
GAAP net loss from the IoT Business in the second quarter of 2024 was
Non-GAAP adjusted EBITDA for the IoT Business in the second quarter of 2024 was
Non-GAAP Aggregated Information for Fiscal Second Quarter 2024
In accordance with GAAP, revenue and operating expenses directly related to the Physical Security Business must be removed from their applicable statements of operations captions for continuing operations and reported for all periods presented as net income from discontinued operations in the GAAP financial statements. For this transition quarter, Identiv is presenting non-GAAP aggregated summary data to provide investors with an aggregated view of the entire business, including the Physical Security Business, to facilitate a direct comparison to prior historical results and guidance. A reconciliation of this non-GAAP aggregated information to the most directly comparable GAAP measures is included at the end of this press release.
Total revenue from continuing operations and revenue included in discontinued operations for the second quarter 2024 would have been
Non-GAAP aggregated operating expenses would have been
Non-GAAP aggregated net loss for the second quarter of 2024 would have been
Non-GAAP aggregated adjusted EBITDA in the second quarter of 2024 would have been
Financial Outlook
Identiv provides guidance based on current market conditions and expectations, including macroeconomic conditions and customer demand. For fiscal Q3 2024, management currently expects revenue from continuing operations to be in the range of
Conference Call
Identiv management will hold a conference call today, August 8, 2024, at 5:00 p.m. EDT (2:00 p.m. PDT) to discuss the company’s second quarter 2024 financial results. A question-and-answer session will follow management's presentation.
Toll-Free: 888-506-0062
International Number: +1 973-528-0011
Call ID: 242005
Webcast link: Register and Join
The teleconference replay will be available through August 22, 2024, by dialing 877-481-4010 (Toll-Free Replay Number) or +1 919-882-2331 (International Replay Number) and entering passcode 50852.
If you have any difficulty connecting with the teleconference, please contact Identiv Investor Relations at IR@identiv.com.
About Identiv
Identiv, Inc. is a global leader in digitally securing the physical world. Identiv's platform encompasses RFID and NFC, cybersecurity, and the full spectrum of physical access, video, and audio security. For more information, visit identiv.com.
Non-GAAP Financial Measures
This press release includes financial information that has not been prepared in accordance with GAAP, including non-GAAP adjusted EBITDA, non-GAAP gross margin and non-GAAP operating expenses. Identiv uses non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating ongoing operational performance. Identiv believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends. Non-GAAP gross margin excludes stock-based compensation and amortization and depreciation. Non-GAAP adjusted EBITDA excludes items that are included in GAAP net income (loss), GAAP operating expenses, and GAAP gross margin, and excludes income tax provision (benefit), interest expense, net foreign currency gains (losses), net stock-based compensation, amortization and depreciation, restructuring and severance, and strategic review-related costs. Non-GAAP operating expenses exclude stock-based compensation, amortization and depreciation, strategic review-related expenses, and restructuring and severance. In addition, Identiv is providing a non-GAAP aggregated summary to provide an aggregated view of the entire business, including the Physical Security Business, to facilitate a direct comparison by investors to prior historical results and guidance. In accordance with GAAP, revenue and operating expenses directly related to the Physical Security Business must be removed from their applicable statements of operations captions for continuing operations and reported for all periods presented as net income from discontinued operations in the GAAP financial statements. For historical periods, the exclusions are detailed in the reconciliation table included in this press release. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures as detailed in this press release.
Note Regarding Forward-Looking Information
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those involving future events and future results that are based on current expectations as well as the current beliefs and assumptions of management of Identiv and can be identified by words such as “anticipate,” “believe,” “continue,” “plan,” “will,” “intend,” “expect,” “outlook,” and similar references to the future. Any statement that is not a historical fact is a forward-looking statement, including statements regarding: Identiv’s expectations regarding future operating and financial outlook and performance, including 2024 third quarter guidance and outlook; Identiv’s strategy, opportunities, focus and goals; Identiv’s belief that the stockholder vote in favor of the proposed asset sale transaction reflects high interest in and support of the company’s strategic direction and focus on its IoT solutions business; the timing of the closing of the transaction; expected amount of proceeds from the transaction; the terms and conditions related to the transaction, including regulatory approvals; Identiv’s expectations with respect to the use of proceeds from the proposed transaction; Identiv’s beliefs regarding access to future capital; and Identiv’s expectations relating to the growth of its IoT business. Forward-looking statements are only predictions and are subject to a number of risks and uncertainties, many of which are outside Identiv’s control, which could cause actual results to differ materially and adversely from those expressed in any forward-looking statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: the risk that the conditions to the closing of the transaction are not satisfied, including the risk that CFIUS approval is not obtained; the occurrence of any event, change or other circumstances that could give rise to the termination of the asset purchase agreement; the failure of the proposed transaction to close for any reason; potential litigation relating to the transaction and the effects of any outcome related thereto; any purchase price adjustments to the amount of proceeds from the transaction; the timing of closing of the proposed transaction and its effect on third quarter guidance and outlook; risks that the proposed transaction disrupts current business, plans and operations of Identiv or its business prospects; diversion of management’s attention from Identiv’s ongoing business; the ability of Identiv to retain and hire key personnel; the effect of the change in management following the completion of the proposed transaction; competitive responses to the proposed transaction; potential adverse reactions or changes to business relationships resulting from the announcement or completion of the proposed transaction; Identiv’s ability to continue the momentum in its business; Identiv’s ability to successfully execute its business strategy; Identiv’s ability to capitalize on trends in its business; Identiv’s ability to satisfy customer demand and expectations; the level and timing of customer orders and changes/cancellations; the loss of customers, suppliers or partners; the success of Identiv’s products and strategic partnerships; industry trends and seasonality; the impact of macroeconomic conditions and customer demand, inflation and increases in prices; and the other factors discussed in its periodic reports, including its Annual Report on Form 10-K for the year ended December 31, 2023, Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 and subsequent reports filed with the Securities and Exchange Commission. All forward-looking statements are based on information available to Identiv on the date hereof, and Identiv assumes no obligation to update such statements.
Condensed Consolidated Statements of Operations | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Net revenue | $ |
6,741 |
|
$ |
11,476 |
|
$ |
13,399 |
|
$ |
20,365 |
|
|||
Cost of revenue |
|
6,127 |
|
|
9,844 |
|
|
12,302 |
|
|
17,515 |
|
|||
Gross profit |
|
614 |
|
|
1,632 |
|
|
1,097 |
|
|
2,850 |
|
|||
Operating expenses: | |||||||||||||||
Research and development |
|
966 |
|
|
1,151 |
|
|
1,863 |
|
|
2,131 |
|
|||
Selling and marketing |
|
1,828 |
|
|
1,602 |
|
|
2,997 |
|
|
3,121 |
|
|||
General and administrative |
|
4,540 |
|
|
2,161 |
|
|
8,020 |
|
|
4,362 |
|
|||
Restructuring and severance |
|
— |
|
|
45 |
|
|
— |
|
|
46 |
|
|||
Total operating expenses |
|
7,334 |
|
|
4,959 |
|
|
12,880 |
|
|
9,660 |
|
|||
Loss from continuing operations |
|
(6,720 |
) |
|
(3,327 |
) |
|
(11,783 |
) |
|
(6,810 |
) |
|||
Non-operating income (expense): | |||||||||||||||
Interest expense, net |
|
(149 |
) |
|
(90 |
) |
|
(236 |
) |
|
(140 |
) |
|||
Foreign currency gains (losses), net |
|
(59 |
) |
|
(34 |
) |
|
(285 |
) |
|
62 |
|
|||
Loss from continuing operations before income tax benefit (provision) |
|
(6,928 |
) |
|
(3,451 |
) |
|
(12,304 |
) |
|
(6,888 |
) |
|||
Income tax benefit (provision) |
|
5 |
|
|
— |
|
|
(1 |
) |
|
(2 |
) |
|||
Net loss from continuing operations |
|
(6,923 |
) |
|
(3,451 |
) |
|
(12,305 |
) |
|
(6,890 |
) |
|||
Income from discontinued operations, net of tax |
|
707 |
|
|
2,307 |
|
|
1,531 |
|
|
3,027 |
|
|||
Net loss |
|
(6,216 |
) |
|
(1,144 |
) |
|
(10,774 |
) |
|
(3,863 |
) |
|||
Cumulative dividends on Series B convertible preferred stock |
|
(232 |
) |
|
(315 |
) |
|
(481 |
) |
|
(628 |
) |
|||
Net loss available to common stockholders | $ |
(6,448 |
) |
$ |
(1,459 |
) |
$ |
(11,255 |
) |
$ |
(4,491 |
) |
|||
Net income (loss) per common share: | |||||||||||||||
Basic and diluted - continuing operations | $ |
(0.31 |
) |
$ |
(0.16 |
) |
$ |
(0.55 |
) |
$ |
(0.33 |
) |
|||
Basic and diluted - discontinued operations | $ |
0.03 |
|
$ |
0.10 |
|
$ |
0.07 |
|
$ |
0.13 |
|
|||
Basic and diluted - net loss | $ |
(0.27 |
) |
$ |
(0.06 |
) |
$ |
(0.48 |
) |
$ |
(0.20 |
) |
|||
Weighted average common shares outstanding: | |||||||||||||||
Basic and diluted |
|
23,459 |
|
|
23,051 |
|
|
23,413 |
|
|
22,924 |
|
Identiv, Inc. | |||||
Condensed Consolidated Balance Sheets | |||||
(in thousands) | |||||
(unaudited) | |||||
June 30, | December 31, | ||||
|
2024 |
|
2023 |
||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | $ |
18,435 |
$ |
23,312 |
|
Restricted cash |
|
566 |
|
1,072 |
|
Accounts receivable, net of allowances |
|
3,716 |
|
7,404 |
|
Inventories |
|
11,267 |
|
13,560 |
|
Prepaid expenses and other current assets |
|
1,797 |
|
1,222 |
|
Current assets held-for-sale |
|
33,600 |
|
32,916 |
|
Total current assets |
|
69,381 |
|
79,486 |
|
Property and equipment, net |
|
7,669 |
|
8,472 |
|
Operating lease right-of-use assets |
|
2,228 |
|
2,289 |
|
Other assets |
|
681 |
|
678 |
|
Non-current assets held-for-sale |
|
17,801 |
|
18,798 |
|
Total assets | $ |
97,760 |
$ |
109,723 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||
Current liabilities: | |||||
Accounts payable | $ |
2,946 |
$ |
4,652 |
|
Financial liabilities |
|
7,905 |
|
9,949 |
|
Operating lease liabilities |
|
815 |
|
782 |
|
Accrued compensation and related benefits |
|
1,191 |
|
1,376 |
|
Other accrued expenses and liabilities |
|
3,036 |
|
1,021 |
|
Current liabilities held-for-sale |
|
12,334 |
|
13,002 |
|
Total current liabilities |
|
28,227 |
|
30,782 |
|
Long-term operating lease liabilities |
|
1,393 |
|
1,507 |
|
Other long-term liabilities |
|
27 |
|
26 |
|
Non-current liabilities held-for-sale |
|
3,056 |
|
3,136 |
|
Total liabilities |
|
32,703 |
|
35,451 |
|
Total stockholders' equity |
|
65,057 |
|
74,272 |
|
Total liabilities and stockholders' equity | $ |
97,760 |
$ |
109,723 |
Identiv, Inc. | |||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Information - Continuing Operations | |||||||||||||||
(in thousands) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Reconciliation of GAAP gross margin to non-GAAP gross margin | |||||||||||||||
GAAP gross profit | $ |
614 |
|
$ |
1,632 |
|
$ |
1,097 |
|
$ |
2,850 |
|
|||
Reconciling items included in GAAP gross profit: | |||||||||||||||
Stock-based compensation |
|
5 |
|
|
9 |
|
|
12 |
|
|
19 |
|
|||
Amortization and depreciation |
|
364 |
|
|
262 |
|
|
768 |
|
|
509 |
|
|||
Total reconciling items included in GAAP gross profit |
|
369 |
|
|
271 |
|
|
780 |
|
|
528 |
|
|||
Non-GAAP gross profit | $ |
983 |
|
$ |
1,903 |
|
$ |
1,877 |
|
$ |
3,378 |
|
|||
Non-GAAP gross margin |
|
15 |
% |
|
17 |
% |
|
14 |
% |
|
17 |
% |
|||
Reconciliation of GAAP operating expenses to non-GAAP operating expenses | |||||||||||||||
GAAP operating expenses | $ |
7,334 |
|
$ |
4,959 |
|
$ |
12,880 |
|
$ |
9,660 |
|
|||
Reconciling items included in GAAP operating expenses: | |||||||||||||||
Stock-based compensation |
|
(981 |
) |
|
(498 |
) |
|
(1,492 |
) |
|
(972 |
) |
|||
Amortization and depreciation |
|
(65 |
) |
|
(33 |
) |
|
(90 |
) |
|
(80 |
) |
|||
Strategic review-related costs |
|
(1,616 |
) |
|
— |
|
|
(2,569 |
) |
|
— |
|
|||
Restructuring and severance |
|
— |
|
|
(45 |
) |
|
— |
|
|
(46 |
) |
|||
Total reconciling items included in GAAP operating expenses |
|
(2,662 |
) |
|
(576 |
) |
|
(4,151 |
) |
|
(1,098 |
) |
|||
Non-GAAP operating expenses | $ |
4,672 |
|
$ |
4,383 |
|
$ |
8,729 |
|
$ |
8,562 |
|
|||
Reconciliation of GAAP net loss from continuing operations to non-GAAP adjusted EBITDA | |||||||||||||||
GAAP net loss | $ |
(6,923 |
) |
$ |
(3,451 |
) |
$ |
(12,305 |
) |
$ |
(6,890 |
) |
|||
Reconciling items included in GAAP net loss: | |||||||||||||||
Income tax provision (benefit) |
|
(5 |
) |
|
— |
|
|
1 |
|
|
2 |
|
|||
Interest expense, net |
|
149 |
|
|
90 |
|
|
236 |
|
|
140 |
|
|||
Foreign currency gains (losses), net |
|
59 |
|
|
9 |
|
|
285 |
|
|
(155 |
) |
|||
Stock-based compensation |
|
986 |
|
|
507 |
|
|
1,504 |
|
|
991 |
|
|||
Amortization and depreciation |
|
429 |
|
|
295 |
|
|
858 |
|
|
589 |
|
|||
Strategic review-related costs |
|
1,616 |
|
|
— |
|
|
2,569 |
|
|
— |
|
|||
Restructuring and severance |
|
— |
|
|
(45 |
) |
|
— |
|
|
(46 |
) |
|||
Total reconciling items included in GAAP net loss from continuing operations |
|
3,234 |
|
|
856 |
|
|
5,453 |
|
|
1,521 |
|
|||
Non-GAAP adjusted EBITDA | $ |
(3,689 |
) |
$ |
(2,595 |
) |
$ |
(6,852 |
) |
$ |
(5,369 |
) |
Identiv, Inc. | |||||||||||||||
Reconciliation of GAAP Financial Information to Non-GAAP Aggregated View | |||||||||||||||
(in thousands) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Net Revenue: | |||||||||||||||
Continuing operations | $ |
6,741 |
|
$ |
11,476 |
|
$ |
13,399 |
|
$ |
20,365 |
|
|||
Non-GAAP discontinued operations - Physical Security Business |
|
17,592 |
|
|
18,079 |
|
|
33,428 |
|
|
35,187 |
|
|||
Non-GAAP Total Aggregated | $ |
24,333 |
|
$ |
29,555 |
|
$ |
46,827 |
|
$ |
55,552 |
|
|||
Gross Profit: | |||||||||||||||
Continuing operations | $ |
614 |
|
$ |
1,632 |
|
$ |
1,097 |
|
$ |
2,850 |
|
|||
Non-GAAP discontinued operations - Physical Security Business |
|
7,904 |
|
|
9,216 |
|
|
15,813 |
|
|
17,209 |
|
|||
Non-GAAP Total Aggregated | $ |
8,518 |
|
$ |
10,848 |
|
$ |
16,910 |
|
$ |
20,059 |
|
|||
Operating Expenses | |||||||||||||||
Continuing operations | $ |
7,334 |
|
$ |
4,959 |
|
$ |
12,880 |
|
$ |
9,660 |
|
|||
Non-GAAP discontinued operations - Physical Security Business |
|
7,148 |
|
|
6,919 |
|
|
14,189 |
|
|
14,161 |
|
|||
Non-GAAP Total Aggregated | $ |
14,482 |
|
$ |
11,878 |
|
$ |
27,069 |
|
$ |
23,821 |
|
|||
Net income (loss): | |||||||||||||||
Continuing operations | $ |
(6,923 |
) |
$ |
(3,451 |
) |
$ |
(12,305 |
) |
$ |
(6,890 |
) |
|||
Non-GAAP discontinued operations - Physical Security Business |
|
707 |
|
|
2,307 |
|
|
1,531 |
|
|
3,027 |
|
|||
Non-GAAP Total Aggregated | $ |
(6,216 |
) |
$ |
(1,144 |
) |
$ |
(10,774 |
) |
$ |
(3,863 |
) |
|||
Non-GAAP EBITDA: | |||||||||||||||
Continuing operations | $ |
(3,689 |
) |
$ |
(2,595 |
) |
$ |
(6,852 |
) |
$ |
(5,369 |
) |
|||
Discontinued operations - Physical Security Business |
|
1,678 |
|
|
3,285 |
|
|
3,425 |
|
|
5,131 |
|
|||
Non-GAAP Total Aggregated | $ |
(2,011 |
) |
$ |
690 |
|
$ |
(3,427 |
) |
$ |
(238 |
) |
Identiv, Inc. | |||||||||||||||
Reconciliation of GAAP to Adjusted Non-GAAP Financial Information - Non-GAAP Aggregated View | |||||||||||||||
(in thousands) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Reconciliation of GAAP gross margin to adjusted non-GAAP aggregated gross margin | |||||||||||||||
GAAP gross profit - continuing operations | $ |
614 |
|
$ |
1,632 |
|
$ |
1,097 |
|
$ |
2,850 |
|
|||
Non-GAAP gross profit - discontinued operations |
|
7,904 |
|
|
9,216 |
|
|
15,813 |
|
|
17,209 |
|
|||
Non-GAAP Total Aggregated |
|
8,518 |
|
|
10,848 |
|
|
16,910 |
|
|
20,059 |
|
|||
Reconciling items included in non-GAAP gross profit: | |||||||||||||||
Stock-based compensation |
|
46 |
|
|
45 |
|
|
93 |
|
|
90 |
|
|||
Amortization and depreciation |
|
505 |
|
|
403 |
|
|
1,052 |
|
|
788 |
|
|||
Total reconciling items included in non-GAAP aggregated gross profit |
|
551 |
|
|
448 |
|
|
1,145 |
|
|
878 |
|
|||
Adjusted non-GAAP aggregated gross profit | $ |
9,069 |
|
$ |
11,296 |
|
$ |
18,055 |
|
$ |
20,937 |
|
|||
Adjusted non-GAAP aggregated gross margin |
|
37 |
% |
|
38 |
% |
|
39 |
% |
|
38 |
% |
|||
Reconciliation of GAAP operating expenses to adjusted non-GAAP aggregated operating expenses | |||||||||||||||
GAAP operating expenses - continuing operations | $ |
7,334 |
|
$ |
4,959 |
|
$ |
12,880 |
|
$ |
9,660 |
|
|||
Non-GAAP operating expenses - discontinued operations |
|
7,148 |
|
|
6,919 |
|
|
14,189 |
|
|
14,161 |
|
|||
Non-GAAP Total Aggregated |
|
14,482 |
|
|
11,878 |
|
|
27,069 |
|
|
23,821 |
|
|||
Reconciling items included in non-GAAP aggregated operating expenses: | |||||||||||||||
Stock-based compensation |
|
(1,429 |
) |
|
(949 |
) |
|
(2,401 |
) |
|
(1,894 |
) |
|||
Amortization and depreciation |
|
(234 |
) |
|
(242 |
) |
|
(472 |
) |
|
(480 |
) |
|||
Strategic review-related costs |
|
(1,616 |
) |
|
— |
|
|
(2,569 |
) |
|
— |
|
|||
Restructuring and severance |
|
(123 |
) |
|
(81 |
) |
|
(145 |
) |
|
(272 |
) |
|||
Total reconciling items included in non-GAAP aggregated operating expenses |
|
(3,402 |
) |
|
(1,272 |
) |
|
(5,587 |
) |
|
(2,646 |
) |
|||
Adjusted non-GAAP aggregated operating expenses | $ |
11,080 |
|
$ |
10,606 |
|
$ |
21,482 |
|
$ |
21,175 |
|
|||
Reconciliation of GAAP net loss to non-GAAP adjusted EBITDA | |||||||||||||||
GAAP net loss |
|
(6,216 |
) |
|
(1,144 |
) |
|
(10,774 |
) |
|
(3,863 |
) |
|||
Reconciling items included in non-GAAP net loss: | |||||||||||||||
Income tax provision |
|
29 |
|
|
15 |
|
|
49 |
|
|
41 |
|
|||
Interest expense, net |
|
149 |
|
|
90 |
|
|
236 |
|
|
140 |
|
|||
Foreign currency gains (losses), net |
|
74 |
|
|
9 |
|
|
330 |
|
|
(80 |
) |
|||
Stock-based compensation |
|
1,475 |
|
|
994 |
|
|
2,494 |
|
|
1,984 |
|
|||
Amortization and depreciation |
|
739 |
|
|
645 |
|
|
1,524 |
|
|
1,268 |
|
|||
Strategic review-related costs |
|
1,616 |
|
|
— |
|
|
2,569 |
|
|
— |
|
|||
Restructuring and severance |
|
123 |
|
|
81 |
|
|
145 |
|
|
272 |
|
|||
Total reconciling items included in non-GAAP net loss |
|
4,205 |
|
|
1,834 |
|
|
7,347 |
|
|
3,625 |
|
|||
Non-GAAP adjusted EBITDA | $ |
(2,011 |
) |
$ |
690 |
|
$ |
(3,427 |
) |
$ |
(238 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240808713620/en/
Investor Relations Contact:
IR@identiv.com
Media Contact:
press@identiv.com
Source: Identiv, Inc.
FAQ
What was Identiv's Q2 2024 revenue for its IoT business?
When is Identiv's asset sale transaction expected to close?
What is Identiv's revenue guidance for Q3 2024?