inTEST Reports Revenue Up 36% Year-over-Year to Record $29.6 Million for Second Quarter 2022
inTEST Corporation reported a 12% organic revenue growth year-over-year, achieving GAAP earnings per diluted share of $0.20 and non-GAAP adjusted earnings of $0.25. The company experienced a 23% sequential growth in revenue and a record backlog of $46 million. Demand surged across key markets, with significant order growth of 61.7% year-over-year. Despite ongoing supply chain constraints, inTEST expects 2022 revenue between $110 million to $115 million, supported by strong customer demand and strategic acquisitions.
- Achieved 12% organic revenue growth YoY.
- GAAP earnings per share increased by 300% to $0.20.
- Record backlog of $46 million indicates strong future demand.
- Orders rose by 61.7% YoY, particularly in semiconductor and life sciences markets.
- Gross margin contracted compared to the prior-year period (50.2% to 45.8%).
- Operating expenses increased by 36.5% compared to the prior year.
-
Delivered
12% organic revenue growth year-over-year -
Drove
23% sequential growth in revenue -
Continued strength in demand with growing customer base across technologies; sequential and prior-year period order growth over
60% reflects strong demand across end markets -
Surpassed guidance with GAAP earnings per diluted share of
and non-GAAP adjusted earnings per diluted share of$0.20 $0.25 -
Backlog expanded to record
$46 million - Acquisition integrations progressing; successfully enhancing sales channels, increasing leads, growing customer base and improving systems and processes
-
Maintaining full year revenue expectation of
to$110 supported by backlog and persistent end market demand, offsetting supply chain constraints$115 million
“Operationally, while we have not seen any noticeable improvement in supply chain constraints, our team is becoming more adept at addressing these issues. We have expanded our supply sources and continue to look for alternative options as we focus on maintaining our outstanding partnership position with our customers.”
Second Quarter 2022 Review (see revenue by market and by segments in accompanying tables)
Three Months Ended |
|||||||
($ in 000s) |
Change |
Change |
|||||
|
|
$ |
% |
|
$ |
% |
|
Revenue |
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
|
Gross margin |
|
|
|
||||
Operating expenses (incl. intangible amort.) |
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
( |
- |
Operating margin |
|
|
|
||||
Net earnings (GAAP) |
|
|
|
|
|
( |
- |
Earnings per diluted share (“EPS”) (GAAP) |
|
|
|
|
|
( |
- |
Adjusted net earnings (Non-GAAP) (1) |
|
|
|
|
|
( |
- |
Adjusted EPS (Non-GAAP) (1) |
|
|
|
|
|
( |
- |
Adjusted EBITDA (Non-GAAP) (1) |
|
|
|
|
|
|
|
Adjusted EBITDA margin (Non-GAAP) (1) |
|
|
|
(1) | Adjusted net earnings, adjusted EPS, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures. Further information can be found under “Non-GAAP Financial Measures.” See also the reconciliations of GAAP financial measures to non-GAAP financial measures that accompany this press release. |
Compared with the prior-year period, revenue growth of
Compared with the first quarter of 2022, sales to the semi industry grew
Gross margin was comparable on a sequential basis although contracted compared with the prior-year period as that period had benefitted from an exceptionally favorable product mix from back-end semi demand. While the supply chain and inflation continue to present challenges, improving operating efficiencies and price increases are expected to help offset these headwinds.
Operating expenses were up
Balance Sheet and Cash Flow Review
Cash, cash equivalents and short term investments at the end of the second quarter of 2022 were
Capital expenditures were
Second Quarter 2022 Orders and Backlog (see orders by market in accompanying tables)
($ in 000s) |
Three Months Ended |
||||||
Change |
Change |
||||||
|
|
$ |
% |
|
$ |
% |
|
Orders |
40,518 |
25,063 |
15,455 |
|
25,105 |
15,413 |
|
Backlog (at quarter end) |
45,981 |
35,034 |
10,947 |
|
20,426 |
25,555 |
|
Order growth of
Backlog reached a record
Reconfirms 2022 Revenue Outlook Despite Macroeconomic Environment and Supply Chain Challenges
inTEST continues to expect 2022 revenue to grow to approximately
The Company is expecting gross margin in the second half of 2022 to range between
Interest expense is expected to be approximately
Third quarter 2022 revenue is expected to be in the range of
The foregoing guidance is based on management’s current views with respect to operating and market conditions and customers’ forecasts. It also assumes supply chain challenges remain unchanged and begin to improve modestly in the second half of the year. Actual results may differ materially from what is provided here today as a result of, among other things, the factors described under “Forward-Looking Statements” below.
Conference Call and Webcast
The Company will host a conference call and webcast today at
A telephonic replay will be available from
About inTEST Corporation
inTEST Corporation is a global supplier of innovative test and process solutions for use in manufacturing and testing in key target markets which include automotive, defense/aerospace, industrial, life sciences, and security, as well as both the front-end and back-end of the semiconductor manufacturing industry. Backed by decades of engineering expertise and a culture of operational excellence, inTEST solves difficult thermal, mechanical, and electronic challenges for customers worldwide while generating strong cash flow and profits. inTEST’s strategy leverages these strengths to grow organically and with acquisitions through the addition of innovative technologies, deeper and broader geographic reach, and market expansion. For more information, visit www.intest.com.
Non-GAAP Financial Measures
In addition to disclosing results that are determined in accordance with GAAP, we also disclose non-GAAP financial measures. These non-GAAP financial measures consist of adjusted net earnings (loss), adjusted earnings (loss) per diluted share, adjusted EBITDA, and adjusted EBITDA margin. Adjusted net earnings (loss) is derived by adding acquired intangible amortization, adjusted for the related income tax expense (benefit), to net earnings (loss). Adjusted earnings (loss) per diluted share is derived by dividing adjusted net earnings (loss) by diluted weighted average shares outstanding. Adjusted EBITDA is derived by adding acquired intangible amortization, interest expense, income tax expense, depreciation, and stock-based compensation expense to net earnings (loss). Adjusted EBITDA margin is derived by dividing adjusted EBITDA by revenue. These results are provided as a complement to the results provided in accordance with GAAP. Adjusted net earnings (loss) and adjusted earnings (loss) per diluted share are non-GAAP financial measures presented to provide investors with meaningful, supplemental information regarding our baseline performance before acquired intangible amortization charges as this expense may not be indicative of our underlying operating performance. Adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures presented primarily as a measure of liquidity as they exclude non-cash charges for acquired intangible amortization, depreciation and stock-based compensation. In addition, adjusted EBITDA and adjusted EBITDA margin also exclude the impact of interest income or expense and income tax expense or benefit, as these expenses may not be indicative of our underlying operating performance. The non-GAAP financial measures presented in this press release are used by management to make operational decisions, to forecast future operational results, and for comparison with our business plan, historical operating results and the operating results of our peers. Reconciliations from net earnings (loss) and earnings (loss) per diluted share to adjusted net earnings (loss) and adjusted earnings (loss) per diluted share and from net earnings (loss) to adjusted EBITDA and adjusted EBITDA margin, are contained in the tables below. The non-GAAP financial measures discussed in this press release may not be comparable to similarly titled measures used by other companies. The presentation of non-GAAP financial measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements do not convey historical information but relate to predicted or potential future events and financial results, such as statements of the Company’s plans, strategies and intentions, or our future performance or goals, that are based upon management's current expectations. These forward-looking statements can often be identified by the use of forward-looking terminology such as “believes,” “expects,” “intends,” “may,” “will,” “should,” “plans,” “projects,” “forecasts,” “outlook,” “anticipates,” “targets,” “estimates,” or similar terminology. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements.
Such risks and uncertainties include, but are not limited to, any mentioned in this press release as well as the Company’s ability to execute on its 5-Point Strategy, realize the potential benefits of acquisitions and successfully integrate any acquired operations, grow the Company’s presence in the life sciences, security, industrial and international markets, manage supply chain challenges, convert backlog to sales and to ship product in a timely manner; the success of the Company’s strategy to diversify its markets; the impact of inflation on the Company’s business and financial condition; the impact of the COVID-19 pandemic on the Company’s business, liquidity, financial condition and results of operations; indications of a change in the market cycles in the semi market or other markets served; changes in business conditions and general economic conditions both domestically and globally; changes in the demand for semiconductors; the ability to borrow funds or raise capital to finance potential acquisitions or for working capital; changes in the rates and timing of capital expenditures by the Company’s customers; and other risk factors set forth from time to time in the Company’s
– FINANCIAL TABLES FOLLOW –
inTEST CORPORATION
|
||||||||||||||||
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
29,571 |
|
|
$ |
21,820 |
|
|
$ |
53,652 |
|
|
$ |
41,376 |
|
Cost of revenue |
|
|
16,023 |
|
|
|
10,858 |
|
|
|
29,091 |
|
|
|
20,893 |
|
Gross profit |
|
|
13,548 |
|
|
|
10,962 |
|
|
|
24,561 |
|
|
|
20,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expense |
|
|
4,033 |
|
|
|
2,605 |
|
|
|
7,489 |
|
|
|
5,008 |
|
Engineering and product development expense |
|
|
1,859 |
|
|
|
1,356 |
|
|
|
3,783 |
|
|
|
2,678 |
|
General and administrative expense |
|
|
4,928 |
|
|
|
3,769 |
|
|
|
9,759 |
|
|
|
6,930 |
|
Restructuring and other charges |
|
|
- |
|
|
|
197 |
|
|
|
- |
|
|
|
252 |
|
Total operating expenses |
|
|
10,820 |
|
|
|
7,927 |
|
|
|
21,031 |
|
|
|
14,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
2,728 |
|
|
|
3,035 |
|
|
3,530 |
|
|
5,615 |
|||
Other income (expense) |
|
|
(158 |
) |
|
|
21 |
|
|
(305 |
) |
|
|
19 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income tax expense |
|
|
2,570 |
|
|
|
3,056 |
|
|
3,225 |
|
|
5,634 |
|||
Income tax expense |
|
|
454 |
|
|
|
447 |
|
|
532 |
|
|
813 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
2,116 |
|
|
$ |
2,609 |
|
$ |
2,693 |
|
$ |
4,821 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share - basic |
|
$ |
0.20 |
|
|
$ |
0.25 |
|
$ |
0.25 |
|
$ |
0.46 |
|||
Weighted average common shares outstanding - basic |
|
|
10,653,268 |
|
|
|
10,442,916 |
|
|
|
10,635,270 |
|
|
|
10,386,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Earnings per common share - diluted |
|
$ |
0.20 |
|
|
$ |
0.24 |
|
$ |
0.25 |
|
$ |
0.45 |
|||
Weighted average common shares and common share equivalents outstanding - diluted |
|
|
10,814,799 |
|
|
|
10,764,936 |
|
|
|
10,828,696 |
|
|
|
10,645,381 |
|
inTEST CORPORATION
|
||||||||
|
|
|
|
|
|
|
||
|
|
2022 |
|
|
2021 |
|
||
ASSETS |
|
(Unaudited) |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
10,543 |
|
|
$ |
21,195 |
|
Short term investments |
|
|
3,485 |
|
|
|
- |
|
Trade accounts receivable, net of allowance for doubtful accounts of |
|
|
22,489 |
|
|
|
16,536 |
|
Inventories |
|
|
17,519 |
|
|
|
12,863 |
|
Prepaid expenses and other current assets |
|
|
1,550 |
|
|
|
1,483 |
|
Total current assets |
|
|
55,586 |
|
|
|
52,077 |
|
Property and equipment: |
|
|
|
|
|
|
|
|
Machinery and equipment |
|
|
6,076 |
|
|
|
5,733 |
|
Leasehold improvements |
|
|
3,206 |
|
|
|
3,001 |
|
Gross property and equipment |
|
|
9,282 |
|
|
|
8,734 |
|
Less: accumulated depreciation |
|
|
(6,324 |
) |
|
|
(6,046 |
) |
Net property and equipment |
|
|
2,958 |
|
|
|
2,688 |
|
Right-of-use assets, net |
|
|
5,320 |
|
|
|
5,919 |
|
|
|
|
21,720 |
|
|
|
21,448 |
|
Intangible assets, net |
|
|
19,907 |
|
|
|
21,634 |
|
Restricted certificates of deposit |
|
|
100 |
|
|
|
100 |
|
Other assets |
|
|
434 |
|
|
|
39 |
|
Total assets |
|
$ |
106,025 |
|
|
$ |
103,905 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of Term Note |
|
$ |
4,100 |
|
|
$ |
4,100 |
|
Current portion of operating lease liabilities |
|
|
1,419 |
|
|
|
1,371 |
|
Accounts payable |
|
|
7,802 |
|
|
|
4,281 |
|
Accrued wages and benefits |
|
|
3,090 |
|
|
|
4,080 |
|
Accrued professional fees |
|
|
573 |
|
|
|
1,048 |
|
Customer deposits and deferred revenue |
|
|
5,701 |
|
|
|
6,038 |
|
Accrued sales commissions |
|
|
1,077 |
|
|
|
863 |
|
Domestic and foreign income taxes payable |
|
|
1,536 |
|
|
|
2,024 |
|
Other current liabilities |
|
|
1,598 |
|
|
|
1,267 |
|
Total current liabilities |
|
|
26,896 |
|
|
|
25,072 |
|
Operating lease liabilities, net of current portion |
|
|
4,539 |
|
|
|
5,248 |
|
Term Note, net of current portion |
|
|
14,092 |
|
|
|
16,000 |
|
Deferred tax liabilities |
|
|
574 |
|
|
|
1,379 |
|
Contingent consideration |
|
|
1,330 |
|
|
|
930 |
|
Other liabilities |
|
|
474 |
|
|
|
453 |
|
Total liabilities |
|
|
47,905 |
|
|
|
49,082 |
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
- |
|
|
|
- |
|
Common stock, |
|
|
110 |
|
|
|
109 |
|
Additional paid-in capital |
|
|
30,974 |
|
|
|
29,931 |
|
Retained earnings |
|
|
27,086 |
|
|
|
24,393 |
|
Accumulated other comprehensive earnings |
|
|
164 |
|
|
|
594 |
|
|
|
|
(214 |
) |
|
|
(204 |
) |
Total stockholders' equity |
|
|
58,120 |
|
|
|
54,823 |
|
Total liabilities and stockholders' equity |
|
$ |
106,025 |
|
|
$ |
103,905 |
|
inTEST CORPORATION
|
||||||||
|
|
Six Months Ended
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
2,693 |
|
|
$ |
4,821 |
|
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,528 |
|
|
|
1,461 |
|
Provision for excess and obsolete inventory |
|
|
230 |
|
|
|
93 |
|
Foreign exchange loss |
|
|
98 |
|
|
|
4 |
|
Amortization of deferred compensation related to stock-based awards |
|
|
923 |
|
|
|
723 |
|
Loss on disposal of property and equipment |
|
|
61 |
|
|
|
13 |
|
Deferred income tax benefit |
|
|
(805 |
) |
|
|
(81 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
|
(6,607 |
) |
|
|
(4,419 |
) |
Inventories |
|
|
(4,894 |
) |
|
|
(1,326 |
) |
Prepaid expenses and other current assets |
|
|
(87 |
) |
|
|
246 |
|
Restricted certificates of deposit |
|
|
- |
|
|
|
40 |
|
Other assets |
|
|
(395 |
) |
|
|
(6 |
) |
Operating lease liabilities |
|
|
(701 |
) |
|
|
(641 |
) |
Accounts payable |
|
|
3,506 |
|
|
1,105 |
|
|
Accrued wages and benefits |
|
|
(981 |
) |
|
|
663 |
|
Accrued professional fees |
|
|
(471 |
) |
|
|
(72 |
) |
Customer deposits and deferred revenue |
|
|
(264 |
) |
|
|
499 |
|
Accrued sales commissions |
|
|
219 |
|
|
399 |
|
|
Domestic and foreign income taxes payable |
|
|
(477 |
) |
|
|
284 |
|
Other current liabilities |
|
|
264 |
|
|
|
63 |
|
Other liabilities |
|
|
61 |
|
|
|
(7 |
) |
Net cash provided by (used in) operating activities |
|
|
(5,099 |
) |
|
|
3,862 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Refund of final working capital adjustment related to Acculogic |
|
|
371 |
|
|
- |
||
Purchase of property and equipment |
|
|
(708 |
) |
|
|
(463 |
) |
Purchase of short-term investments |
|
|
(3,477 |
) |
|
|
- |
|
Net cash used in investing activities |
|
|
(3,814 |
) |
|
|
(463 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Repayments of Term Note |
|
|
(1,908 |
) |
|
|
- |
|
Proceeds from stock options exercised |
|
|
- |
|
|
|
1,002 |
|
Proceeds from shares sold under Employee Stock Purchase Plan |
|
|
121 |
|
|
|
- |
|
Shares redeemed into treasury stock |
|
|
(10 |
) |
|
|
- |
|
Net cash provided by (used in) financing activities |
|
|
(1,797 |
) |
|
|
1,002 |
|
|
|
|
|
|
|
|
|
|
Effects of exchange rates on cash |
|
|
58 |
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) all activities |
|
|
(10,652 |
) |
|
|
4,348 |
|
Cash and cash equivalents at beginning of period |
|
|
21,195 |
|
|
|
10,277 |
|
Cash and cash equivalents at end of period |
|
$ |
10,543 |
|
|
$ |
14,625 |
|
|
|
|
|
|
|
|
|
|
Cash payments for: |
|
|
|
|
|
|
|
|
Domestic and foreign income taxes |
|
$ |
1,865 |
|
|
$ |
610 |
|
|
|
|
|
|
|
|
|
inTEST CORPORATION
|
|||||||||||
($ in 000s) |
Three Months Ended |
||||||||||
Change |
Change |
||||||||||
|
|
$ |
% |
|
$ |
% |
|||||
Revenue |
|||||||||||
Semi |
16,409 |
|
13,390 |
|
3,019 |
|
15,677 |
|
732 |
|
|
Industrial |
2,930 |
|
2,799 |
|
131 |
|
1,524 |
|
1,406 |
|
|
Auto/EV |
3,594 |
|
2,756 |
|
838 |
|
842 |
|
2,752 |
|
|
Life Sciences |
1,169 |
|
699 |
|
470 |
|
586 |
|
583 |
|
|
Defense/Aerospace |
1,423 |
|
1,493 |
|
(70) |
- |
1,522 |
|
(99) |
- |
|
Security |
794 |
|
574 |
|
220 |
|
- |
|
794 |
NM |
|
Other |
3,252 |
|
2,370 |
|
882 |
|
1,669 |
|
1,583 |
|
|
29,571 |
|
24,081 |
|
5,490 |
|
21,820 |
|
7,751 |
|
||
NM: not meaningful
Orders by Market
|
||||||||||
($ in 000s) |
Three Months Ended |
|||||||||
Change |
Change |
|||||||||
|
|
$ |
% |
|
$ |
% |
||||
Orders |
||||||||||
Semi |
26,732 |
|
12,382 |
|
14,350 |
|
16,528 |
|
10,204 |
|
Industrial |
2,366 |
|
3,222 |
|
(856) |
- |
1,642 |
|
724 |
|
Auto/EV |
2,750 |
|
2,619 |
|
131 |
|
2,724 |
|
26 |
|
Life Sciences |
1,535 |
|
1,216 |
|
319 |
|
612 |
|
923 |
|
Defense/Aerospace |
1,897 |
|
1,851 |
|
46 |
|
1,758 |
|
139 |
|
Security |
989 |
|
153 |
|
836 |
|
- |
|
989 |
NM |
Other |
4,249 |
|
3,620 |
|
629 |
|
1,841 |
|
2,408 |
|
40,518 |
|
25,063 |
|
15,455 |
|
25,105 |
|
15,413 |
|
NM: not meaningful
inTEST CORPORATION
Segment Data
(In thousands)
(Unaudited)
Beginning in the first quarter of 2022, the Company made a change to its reportable segments from two reportable segments to three reportable segments – Electronic Test, Environmental Technologies and Process Technologies. These segments, which operate as Divisions, align with how the Chief Executive Officer (CEO) who is also the Chief Operating Decision Maker (CODM) as defined under
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|||||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Electronic Test |
$ |
9,797 |
|
|
$ |
9,054 |
|
|
$ |
18,575 |
|
|
$ |
17,555 |
|
|||
Environmental Technologies |
|
7,507 |
|
|
|
6,647 |
|
|
|
14,500 |
|
|
|
12,845 |
|
|||
Process Technologies |
|
12,267 |
|
|
|
6,119 |
|
|
|
20,577 |
|
|
|
10,976 |
|
|||
Total Revenue |
$ |
29,571 |
|
|
$ |
21,820 |
|
|
$ |
53,652 |
|
|
$ |
41,376 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income from divisional operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Electronic Test |
$ |
2,193 |
|
|
$ |
3,237 |
|
|
$ |
4,080 |
|
|
$ |
6,224 |
|
|||
Environmental Technologies |
|
1,070 |
|
|
|
1,113 |
|
|
|
1,872 |
|
|
|
2,036 |
|
|||
Process Technologies |
|
2,569 |
|
|
|
1,161 |
|
|
|
3,299 |
|
|
|
1,617 |
|
|||
Total income from divisional operations |
|
5,832 |
|
|
|
5,511 |
|
|
|
9,251 |
|
|
|
9,877 |
|
|||
Corporate expenses |
|
(2,339 |
) |
|
|
(2,171 |
) |
|
|
(4,174 |
) |
|
|
(3,653 |
) |
|||
Acquired intangible amortization |
|
(765 |
) |
|
|
(305 |
) |
|
|
(1,547 |
) |
|
|
(609 |
) |
|||
Other income (expense) |
|
(158 |
) |
|
|
21 |
|
|
|
(305 |
) |
|
|
19 |
|
|||
Earnings before income tax expense |
$ |
2,570 |
|
|
$ |
3,056 |
|
|
$ |
3,225 |
|
|
$ |
5,634 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
inTEST CORPORATION
|
||||||||||||
Reconciliation of Net Earnings (GAAP) to Adjusted Net Earnings (Non-GAAP) and
|
||||||||||||
Three Months Ended |
||||||||||||
|
|
|
|
|
||||||||
|
|
|||||||||||
Net earnings (GAAP) |
$ |
2,116 |
|
$ |
2,609 |
|
$ |
577 |
|
|||
Acquired intangible amortization |
|
765 |
|
|
305 |
|
|
782 |
|
|||
Tax adjustments |
|
(162 |
) |
|
(4 |
) |
|
(93 |
) |
|||
Adjusted net earnings (Non-GAAP) |
$ |
2,719 |
|
$ |
2,910 |
|
$ |
1,266 |
|
|||
Diluted weighted average shares outstanding |
|
10,815 |
|
|
10,765 |
|
|
10,843 |
|
|||
Net earnings per share – diluted: |
||||||||||||
Net earnings (GAAP) |
$ |
0.20 |
|
$ |
0.24 |
|
$ |
0.05 |
|
|||
Acquired intangible amortization |
|
0.07 |
|
|
0.03 |
|
|
0.08 |
|
|||
Tax adjustments |
|
(0.02 |
) |
|
- |
|
|
(0.01 |
) |
|||
Adjusted net earnings per share – diluted (Non-GAAP) |
$ |
0.25 |
|
$ |
0.27 |
|
$ |
0.12 |
|
|||
Reconciliation of Net Earnings (GAAP) to Adjusted EBITDA (Non-GAAP) and
|
|||||||||||||
Three Months Ended |
|||||||||||||
|
|
|
|
|
|||||||||
|
|
||||||||||||
Net earnings (GAAP) |
$ |
2,116 |
|
$ |
2,609 |
|
$ |
577 |
|
||||
Acquired intangible amortization |
|
765 |
|
|
305 |
|
|
782 |
|
||||
Interest expense |
|
133 |
|
|
2 |
|
|
137 |
|
||||
Income tax expense |
|
454 |
|
|
447 |
|
|
78 |
|
||||
Depreciation |
|
174 |
|
|
167 |
|
|
188 |
|
||||
Non-cash stock-based compensation |
|
551 |
|
|
454 |
|
|
372 |
|
||||
Adjusted EBITDA (Non-GAAP) |
$ |
4,193 |
|
$ |
3,984 |
|
$ |
2,134 |
|
||||
Revenue |
|
29,571 |
|
|
21,820 |
|
|
24,081 |
|
||||
Adjusted EBITDA margin (Non-GAAP) |
|
14.2 |
% |
|
18.3 |
% |
|
8.9 |
% |
||||
Reconciliation of Third Quarter 2022 Estimated Earnings Per Share – Diluted (GAAP) to
|
||||||||||
|
Low |
|
High |
|||||||
|
|
|
|
|||||||
Estimated earnings per share – diluted (GAAP) |
$ |
0.20 |
|
|
$ |
0.25 |
|
|||
Estimated acquired intangible amortization |
|
0.06 |
|
|
|
0.06 |
|
|||
Estimated tax adjustments |
|
(0.01 |
) |
|
|
(0.01 |
) |
|||
Estimated adjusted earnings per share – diluted (Non-GAAP) |
$ |
0.25 |
|
|
$ |
0.30 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220804005968/en/
inTEST Corporation
Chief Financial Officer and Treasurer
Tel: (856) 505-8999
Investors:
dpawlowski@keiadvisors.com
Tel: (716) 843-3908
Source: inTEST Corporation
FAQ
What was inTEST Corporation's revenue growth for Q2 2022?
What were the earnings per share for inTEST Corporation in Q2 2022?
How much did inTEST Corporation's backlog increase in Q2 2022?
What is the revenue outlook for inTEST Corporation for 2022?