Inseego Reports Second Quarter 2024 Financial Results
Inseego Corp. (Nasdaq: INSG) reported strong Q2 2024 financial results, with revenue of $59.1 million and positive Adjusted EBITDA of $8.4 million. The company achieved GAAP net income of $0.6 million and operating income of $2.3 million. Inseego significantly improved its capital structure by restructuring 88% of outstanding convertible notes. Key highlights include:
- Non-GAAP gross margin increased year-over-year from 35.7% to 39.0%
- Unrestricted cash and cash equivalents of $49.0 million as of June 30, 2024
- Launched new Inseego Ignite Channel Program and signed new partner agreements
- Increased MiFi® X PRO sales across all carriers
- Completed certification for latest generation Inseego Wavemaker 5G indoor router
Q3 2024 guidance projects revenue between $54.0-$58.0 million and Adjusted EBITDA of $6.5-$7.5 million.
Inseego Corp. (Nasdaq: INSG) ha riportato risultati finanziari solidi per il secondo trimestre 2024, con un fatturato di 59,1 milioni di dollari e un EBITDA rettificato positivo di 8,4 milioni di dollari. L'azienda ha registrato un utile netto GAAP di 0,6 milioni di dollari e un reddito operativo di 2,3 milioni di dollari. Inseego ha notevolmente migliorato la propria struttura di capitale ristrutturando l'88% dei titoli convertibili in circolazione. I punti salienti includono:
- Il margine lordo non-GAAP è aumentato su base annua dal 35,7% al 39,0%
- Liquidità e equivalenti di cassa non vincolati di 49,0 milioni di dollari al 30 giugno 2024
- Lancio del nuovo Programma Inseego Ignite Channel e firma di nuovi accordi di partnership
- Aumento delle vendite di MiFi® X PRO tra tutti gli operatori
- Completata la certificazione per il router indoor Inseego Wavemaker 5G di ultima generazione
Le previsioni per il terzo trimestre 2024 indicano un fatturato compreso tra 54,0 e 58,0 milioni di dollari e un EBITDA rettificato tra 6,5 e 7,5 milioni di dollari.
Inseego Corp. (Nasdaq: INSG) reportó resultados financieros sólidos para el segundo trimestre de 2024, con ingresos de 59,1 millones de dólares y un EBITDA ajustado positivo de 8,4 millones de dólares. La compañía logró un ingreso neto GAAP de 0,6 millones de dólares y un ingreso operativo de 2,3 millones de dólares. Inseego mejoró significativamente su estructura de capital reestructurando el 88% de los bonos convertibles en circulación. Los aspectos destacados incluyen:
- El margen bruto no GAAP aumentó año tras año del 35,7% al 39,0%
- Efectivo y equivalentes de efectivo no restringidos de 49,0 millones de dólares al 30 de junio de 2024
- Lanzamiento del nuevo Programa de Canales Inseego Ignite y firma de nuevos acuerdos de asociación
- Aumento en las ventas de MiFi® X PRO en todos los operadores
- Completa la certificación del último router interno Inseego Wavemaker 5G de última generación
Las proyecciones para el tercer trimestre de 2024 estiman ingresos entre 54,0 y 58,0 millones de dólares y un EBITDA ajustado de 6,5 a 7,5 millones de dólares.
인시고 Corp. (Nasdaq: INSG)는 2024년 2분기 재정 결과를 발표하며, 5,910만 달러의 수익과 840만 달러의 긍정적인 조정 EBITDA를 기록했습니다. 회사는 GAAP 기준 순이익 60만 달러와 운영 이익 230만 달러를 달성했습니다. 인시고는 발행된 전환사채의 88%를 재구성하여 자본 구조를 크게 개선했습니다. 주요 하이라이트는 다음과 같습니다:
- 비GAAP 총 마진이 전년 대비 35.7%에서 39.0%로 증가
- 2024년 6월 30일 기준 제한 없는 현금 및 현금 등가물 4,900만 달러
- 새로운 인시고 이그나이트 채널 프로그램을 출시하고 새로운 파트너 계약 체결
- 모든 이동통신사에서 MiFi® X PRO 판매 증가
- 최신 세대 인시고 웨이브메이커 5G 실내 라우터 인증 완료
2024년 3분기 전망은 수익이 5,400만 달러에서 5,800만 달러 사이이며, 조정 EBITDA는 650만 달러에서 750만 달러 사이로 예상됩니다.
Inseego Corp. (Nasdaq: INSG) a annoncé de solides résultats financiers pour le deuxième trimestre 2024, avec des revenus de 59,1 millions de dollars et un EBITDA ajusté positif de 8,4 millions de dollars. L'entreprise a enregistré un revenu net GAAP de 0,6 million de dollars et un revenu opérationnel de 2,3 millions de dollars. Inseego a considérablement amélioré sa structure de capital en restructurant 88 % des billets convertibles en circulation. Les points saillants incluent :
- La marge brute non-GAAP a augmenté d'une année sur l'autre, passant de 35,7 % à 39,0 %
- Liquidités et équivalents de liquidités non restreints de 49,0 millions de dollars au 30 juin 2024
- Lancement du nouveau Programme de Canal Inseego Ignite et signature de nouveaux contrats partenaires
- Augmentation des ventes de MiFi® X PRO chez tous les opérateurs
- Certification du dernier routeur intérieur Inseego Wavemaker 5G de nouvelle génération complétée
Les prévisions pour le troisième trimestre 2024 projettent des revenus compris entre 54,0 et 58,0 millions de dollars et un EBITDA ajusté entre 6,5 et 7,5 millions de dollars.
Inseego Corp. (Nasdaq: INSG) berichtete über starke Finanzresultate für das zweite Quartal 2024 mit einem Umsatz von 59,1 Millionen Dollar und einem positiven adjustierten EBITDA von 8,4 Millionen Dollar. Das Unternehmen erzielte einen GAAP-Nettoertrag von 0,6 Millionen Dollar und einen operativen Gewinn von 2,3 Millionen Dollar. Inseego verbesserte wesentlich seine Kapitalstruktur, indem es 88% der ausstehenden wandelbaren Anleihen restrukturierte. Zu den wichtigsten Highlights gehören:
- Die nicht-GAAP-Bruttomarge stieg im Jahresvergleich von 35,7% auf 39,0%
- Unbeschränkte liquide Mittel und liquidezuwächse von 49,0 Millionen Dollar zum 30. Juni 2024
- Einführung des neuen Inseego Ignite Channel Programms sowie Unterzeichnung neuer Partnerverträge
- Steigerung der MiFi® X PRO-Verkäufe bei allen Anbietern
- Zertifizierung des neuesten Inseego Wavemaker 5G-Innenrouters abgeschlossen
Die Prognose für das dritte Quartal 2024 sieht Umsätze zwischen 54,0 und 58,0 Millionen Dollar sowie ein adjustiertes EBITDA von 6,5 bis 7,5 Millionen Dollar vor.
- Revenue of $59.1 million in Q2 2024
- Positive Adjusted EBITDA of $8.4 million in Q2 2024
- GAAP net income of $0.6 million in Q2 2024
- Non-GAAP gross margin increased from 35.7% to 39.0% year-over-year
- Restructured 88% of outstanding convertible notes, improving capital structure
- Increased MiFi® X PRO sales across all carriers
- Launched new Inseego Ignite Channel Program with new partner agreements
- GAAP net loss of $(0.02) per common share after non-cash preferred dividends
- Q3 2024 guidance projects lower revenue range of $54.0-$58.0 million compared to Q2 2024
- Q3 2024 guidance projects lower Adjusted EBITDA range of $6.5-$7.5 million compared to Q2 2024
Insights
Inseego's Q2 2024 results show promising signs of financial recovery. The company reported
The company's focus on debt reduction is particularly noteworthy. By restructuring
The improved gross margin of
Inseego's performance in the 5G mobile and fixed wireless solutions market shows promise. The company's success in increasing MiFi® X PRO sales across all carriers is a positive indicator of product demand. The launch of the Inseego Ignite Channel Program and new partnerships with distributors and value-added resellers could potentially expand market reach and drive future growth.
The company's progress in certifying its latest generation Inseego Wavemaker 5G indoor router with major carriers (AT&T, T-Mobile and Verizon) positions it well in the competitive 5G market. Notable deals with a multinational medical equipment manufacturer and a Fortune 500 industrial company demonstrate Inseego's ability to penetrate diverse sectors, showcasing the versatility of its 5G solutions.
However, the tech industry is rapidly evolving and Inseego will need to continue innovating to maintain its competitive edge in the 5G space.
Inseego's strategic moves in Q2 2024 demonstrate a focus on financial stability and operational efficiency. The significant debt restructuring, reducing
The appointment of new leadership, including a Chief Product Officer and key sales executives, indicates a commitment to product innovation and sales growth. These additions bring valuable expertise that could drive future success.
However, the slight decline in projected revenue for Q3 2024 (
Q2 2024 revenue of
Q2 2024 GAAP Net Income of
Executed convertible debt reduction and material improvement of capital structure
“The Company delivered strong results during the second quarter and I am excited about the momentum the team has built the past few quarters,” said Phil Brace, Executive Chairman of Inseego. “The full Inseego team continues to focus on growing the business, evolving the product portfolio, and delivering strong operating results. We meaningfully improved our capital structure, significantly reduced our debt and strengthened the Company’s financial position. While we still have some work to do, I believe Inseego is well-positioned for continued success."
“We’re focused on driving stockholder value and pleased to have restructured
Financial Highlights
-
Revenue for Q2 2024 was
.$59.1 million -
Adjusted EBITDA for Q2 2024 was
.$8.4 million -
GAAP gross margin for Q2 2024 was
39.0% . Non-GAAP gross margin for Q2 2024 increased year-over-year from35.7% to39.0% as the revenue mix shifted to higher-margin products and services. -
As of August 7, 2024, repurchased or entered into binding agreements to repurchase and/or exchange approximately
, or$141.9 million 87.7% , of face value of the Company’s outstanding3.25% convertible notes due 2025. The June 30, 2024 Balance Sheet included in cash from a short-term loan that was used in the Company’s repurchase of$16.5 million in face value convertible notes in the first week of July 2024.$45.9 million
Business Highlights
- Announced appointments of David Markland as Chief Product Officer; Dean Antonilli as SVP Sales, Service Providers; and Sal Aroon as Vice President and Head of Operations. These additions to the leadership team bring a strong combination of deep wireless operational experience, technical expertise, and change management acumen.
- Launched new Inseego Ignite Channel Program; signed new partner agreements with one new distributor and 27 value added resellers.
- Increased MiFi® X PRO sales sequentially across all carriers, including one who doubled demand with an emphasis on public sector.
- Notable transaction closed with a multinational medical equipment manufacturer who uses Inseego devices to enable lifesaving critical communications with heart defibrillators.
- Large FWA channel deal closed with industrial Fortune 500 company.
- Our latest generation Inseego Wavemaker 5G indoor router that is designed specifically for the channel, has now completed the required certification process for AT&T, T-Mobile, and Verizon.
Q3 2024 Guidance
-
Total revenue in the range of
to$54.0 million .$58.0 million -
Adjusted EBITDA in the range of
to$6.5 million .$7.5 million
Conference Call Information
Inseego will host a conference call and live webcast today at 5:00 p.m. ET. A Q&A session will be held live directly after the prepared remarks. To access the conference call:
- Online, visit https://investor.inseego.com/events-presentations
- Phone-only participants can pre-register by navigating to https://dpregister.com/sreg/10190477/fcf723f0a5
-
Those without internet access or unable to pre-register may dial in by calling:
-
In
the United States , call 1-844-282-4463 - International parties can access the call at 1-412-317-5613
-
In
An audio replay of the conference call will be available one hour after the call through August 22, 2024. To hear the replay, parties in
About Inseego Corp.
Inseego Corp. (Nasdaq: INSG) is the industry leader in 5G Enterprise cloud WAN solutions, with millions of end customers and thousands of enterprise and SMB customers on its 4G, 5G, and cloud platforms. Inseego’s 5G Edge Cloud combines the industry’s best 5G technology, rich cloud networking features, and intelligent edge applications. Inseego powers new business experiences by connecting distributed sites and workforces, securing enterprise data, and improving business outcomes with intelligent operational visibility---all over a 5G network. For more information on Inseego, visit www.inseego.com #Putting5GtoWork
©2024. Inseego Corp. All rights reserved. MiFi and the Inseego name and logo are registered trademarks of Inseego Corp. Other company, product, or service names mentioned herein are the trademarks of their respective owners.
Cautionary Note Regarding Forward-Looking Statements
Some of the information presented in this news release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In this context, forward-looking statements often address expected future business and financial performance and often contain words such as “may,” “estimate,” “anticipate,” “believe,” “expect,” “intend,” “plan,” “project,” “will” and similar words and phrases indicating future results. The information presented in this news release related to our future business outlook, the future demand for our products, and other statements that are not purely historical facts are forward-looking. These forward-looking statements are based on management’s current expectations, assumptions, estimates, and projections. They are subject to significant risks and uncertainties that could cause results to differ materially from those anticipated in such forward-looking statements. We, therefore, cannot guarantee future results, performance, or achievements. Actual results could differ materially from our expectations.
Factors that could cause actual results to differ materially from the Company’s expectations include: (1) the Company’s ability to negotiate, execute and complete exchange transactions with respect to its convertible notes, (2) the Company’s ability to make payments on or to refinance its indebtedness; (3) the Company’s dependence on a small number of customers for a substantial portion of our revenues; (4) the future demand for wireless broadband access to data and asset management software and services and our ability to accurately forecast; (5) the growth of wireless wide-area networking and asset management software and services; (6) customer and end-user acceptance of the Company’s current product and service offerings and market demand for the Company’s anticipated new product and service offerings; (7) our ability to develop sales channels and to onboard channel partners; (8) increased competition and pricing pressure from participants in the markets in which the Company is engaged; (9) dependence on third-party manufacturers and key component suppliers worldwide; (10) the impact of fluctuations of foreign currency exchange rates; (11) the impact of supply chain challenges on our ability to source components and manufacture our products; (12) unexpected liabilities or expenses; (13) the Company’s ability to introduce new products and services in a timely manner, including the ability to develop and launch 5G products at the speed and functionality required by our customers; (14) litigation, regulatory and IP developments related to our products or components of our products; (15) the Company’s ability to raise additional financing when the Company requires capital for operations or to satisfy corporate obligations; (16) the Company’s plans and expectations relating to acquisitions, divestitures, strategic relationships, international expansion, software and hardware developments, personnel matters, and cost containment initiatives, including restructuring activities and the timing of their implementations; (17) the global semiconductor shortage and any related price increases or supply chain disruptions, (18) the potential impact of COVID-19 or other global public health emergencies on the business, (19) the impact of high rates of inflation and rising interest rates, and (20) the impact of geopolitical instability on our business.
These factors, as well as other factors set forth as risk factors or otherwise described in the reports filed by the Company with the SEC (available at www.sec.gov), could cause results to differ materially from those expressed in the Company’s forward-looking statements. The Company assumes no obligation to update publicly any forward-looking statements, even if new information becomes available or other events occur in the future, except as otherwise required under applicable law and our ongoing reporting obligations under the Securities Exchange Act of 1934, as amended.
Non-GAAP Financial Measures
Inseego Corp. has provided financial information in this press release that has not been prepared in accordance with GAAP. Adjusted EBITDA and non-GAAP operating costs and expenses, for example, exclude preferred stock dividends, share-based compensation expense, amortization of intangible assets purchased through acquisitions, amortization of discount and issuance costs related to our 2025 Notes and revolving credit facility, fair value adjustments on derivative instruments, and other non-recurring expenses. Adjusted EBITDA excludes interest, taxes, depreciation, amortization, impairment of capitalized software, impairment of long-lived assets, certain other non-recurring expenses and foreign exchange gains and losses.
Adjusted EBITDA, non-GAAP cost of revenues, and non-GAAP operating costs and expenses are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. These non-GAAP financial measures have limitations as an analytical tool. They are not intended to be used in isolation or as a substitute for cost of revenues, operating expenses, net loss, net loss per share or any other performance measure determined in accordance with GAAP. We present these non-GAAP financial measures because we consider them to be an important supplemental performance measure.
We use these non-GAAP financial measures to make operational decisions, evaluate our performance, prepare forecasts and determine compensation. Further, management and investors benefit from referring to these non-GAAP financial measures in assessing our performance when planning, forecasting and analyzing future periods. Share-based compensation expenses are expected to vary depending on the number of new incentive award grants issued to both current and new employees, the number of such grants forfeited by former employees, and changes in our stock price, stock market volatility, expected option term and risk-free interest rates, all of which are difficult to estimate. In calculating non-GAAP financial measures, we exclude certain non-cash and one-time items to facilitate comparability of our operating performance on a period-to-period basis because such expenses are not, in our view, related to our ongoing operational performance. We use this view of our operating performance to compare it with the business plan and individual operating budgets and in the allocation of resources.
We believe that these non-GAAP financial measures are helpful to investors in providing greater transparency to the information used by management in its operational decision-making. The Company believes that using these non-GAAP financial measures also facilitates comparing our underlying operating performance with other companies in our industry, which use similar non-GAAP financial measures to supplement their GAAP results.
In the future, we expect to continue to incur expenses similar to the non-GAAP adjustments described above, and the exclusion of these items in the presentation of our non-GAAP financial measures should not be construed as an inference that these costs are unusual, infrequent, or non-recurring. Investors and potential investors are cautioned that material limitations are associated with using non-GAAP financial measures as an analytical tool. The limitations of relying on non-GAAP financial measures include, but are not limited to, the fact that other companies, including other companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting their usefulness as a comparative tool.
Investors and potential investors are encouraged to review the reconciliation of our non-GAAP financial measures in this press release with our GAAP financial results.
INSEEGO CORP. CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except share and per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues: |
|
|
|
|
|
|
|
||||||||
Mobile solutions |
$ |
25,879 |
|
|
$ |
18,895 |
|
|
$ |
41,149 |
|
|
$ |
41,935 |
|
Fixed wireless access solutions |
|
13,317 |
|
|
|
19,505 |
|
|
|
27,499 |
|
|
|
31,375 |
|
Product |
|
39,196 |
|
|
|
38,400 |
|
|
|
68,648 |
|
|
|
73,310 |
|
Services and other |
|
19,953 |
|
|
|
15,157 |
|
|
|
35,510 |
|
|
|
31,041 |
|
Total revenues |
|
59,149 |
|
|
|
53,557 |
|
|
|
104,158 |
|
|
|
104,351 |
|
Cost of revenues: |
|
|
|
|
|
|
|
||||||||
Product |
|
30,507 |
|
|
|
30,620 |
|
|
|
53,220 |
|
|
|
58,587 |
|
Services and other |
|
5,602 |
|
|
|
4,041 |
|
|
|
10,506 |
|
|
|
8,681 |
|
Total cost of revenues |
|
36,109 |
|
|
|
34,661 |
|
|
|
63,726 |
|
|
|
67,268 |
|
Gross profit |
|
23,040 |
|
|
|
18,896 |
|
|
|
40,432 |
|
|
|
37,083 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
5,486 |
|
|
|
6,266 |
|
|
|
10,529 |
|
|
|
10,041 |
|
Sales and marketing |
|
5,391 |
|
|
|
5,787 |
|
|
|
10,386 |
|
|
|
12,253 |
|
General and administrative |
|
5,805 |
|
|
|
5,431 |
|
|
|
10,788 |
|
|
|
11,155 |
|
Depreciation and amortization |
|
4,009 |
|
|
|
4,688 |
|
|
|
7,644 |
|
|
|
9,997 |
|
Impairment of capitalized software |
|
— |
|
|
|
— |
|
|
|
420 |
|
|
|
504 |
|
Total operating costs and expenses |
|
20,691 |
|
|
|
22,172 |
|
|
|
39,767 |
|
|
|
43,950 |
|
Operating income (loss) |
|
2,349 |
|
|
|
(3,276 |
) |
|
|
665 |
|
|
|
(6,867 |
) |
Other (expense) income: |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
(1,774 |
) |
|
|
(2,014 |
) |
|
|
(3,948 |
) |
|
|
(4,011 |
) |
Other income (expense), net |
|
355 |
|
|
|
658 |
|
|
|
(5 |
) |
|
|
1,453 |
|
Income (Loss) before income taxes |
|
930 |
|
|
|
(4,632 |
) |
|
|
(3,288 |
) |
|
|
(9,425 |
) |
Income tax provision |
|
306 |
|
|
|
304 |
|
|
|
543 |
|
|
|
616 |
|
Net income (loss) |
|
624 |
|
|
|
(4,936 |
) |
|
|
(3,831 |
) |
|
|
(10,041 |
) |
Preferred stock dividends |
|
(808 |
) |
|
|
(739 |
) |
|
|
(1,598 |
) |
|
|
(1,462 |
) |
Net loss attributable to common stockholders |
$ |
(184 |
) |
|
$ |
(5,675 |
) |
|
$ |
(5,429 |
) |
|
$ |
(11,503 |
) |
Per share data: |
|
|
|
|
|
|
|
||||||||
Net loss per common share |
|
|
|
|
|
|
|
||||||||
Basic and diluted (*) |
$ |
(0.02 |
) |
|
$ |
(0.51 |
) |
|
$ |
(0.46 |
) |
|
$ |
(1.05 |
) |
Weighted-average shares used in computation of net loss per common share: |
|
|
|
|
|
|
|
||||||||
Basic and diluted (*) |
|
11,894,746 |
|
|
|
11,108,029 |
|
|
|
11,887,233 |
|
|
|
10,984,794 |
|
(*) Adjusted retroactively for reverse stock split that occurred on January 24, 2024 |
INSEEGO CORP. CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
|||||||
|
June 30,
|
|
December 31,
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
48,993 |
|
|
$ |
7,519 |
|
Accounts receivable, net |
|
20,727 |
|
|
|
22,616 |
|
Inventories |
|
18,006 |
|
|
|
22,880 |
|
Prepaid expenses and other |
|
5,400 |
|
|
|
5,211 |
|
Total current assets |
|
93,126 |
|
|
|
58,226 |
|
Property, plant and equipment, net |
|
1,925 |
|
|
|
2,758 |
|
Rental assets, net |
|
4,863 |
|
|
|
5,083 |
|
Intangible assets, net |
|
22,644 |
|
|
|
27,140 |
|
Goodwill |
|
21,922 |
|
|
|
21,922 |
|
Operating lease right-of-use assets |
|
4,701 |
|
|
|
5,412 |
|
Other assets |
|
382 |
|
|
|
1,256 |
|
Total assets |
$ |
149,563 |
|
|
$ |
121,797 |
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
30,739 |
|
|
$ |
24,795 |
|
Accrued expenses and other current liabilities |
|
37,019 |
|
|
|
27,022 |
|
Short-term loan |
|
13,664 |
|
|
|
— |
|
2025 Convertible Notes, net |
|
157,679 |
|
|
|
— |
|
Revolving credit facility |
|
— |
|
|
|
4,094 |
|
Total current liabilities |
|
239,101 |
|
|
|
55,911 |
|
Long-term liabilities: |
|
|
|
||||
2025 Convertible Notes, net |
|
— |
|
|
|
159,912 |
|
Operating lease liabilities |
|
4,394 |
|
|
|
5,039 |
|
Deferred tax liabilities, net |
|
697 |
|
|
|
680 |
|
Other long-term liabilities |
|
7,134 |
|
|
|
2,360 |
|
Total liabilities |
|
251,326 |
|
|
|
223,902 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ deficit: |
|
|
|
||||
Preferred stock (aggregate liquidation preference of |
|
— |
|
|
|
— |
|
Common stock |
|
12 |
|
|
|
12 |
|
Additional paid-in capital |
|
816,002 |
|
|
|
810,138 |
|
Accumulated other comprehensive loss |
|
(5,420 |
) |
|
|
(5,327 |
) |
Accumulated deficit |
|
(912,357 |
) |
|
|
(906,928 |
) |
Total stockholders’ deficit |
|
(101,763 |
) |
|
|
(102,105 |
) |
Total liabilities and stockholders’ deficit |
$ |
149,563 |
|
|
$ |
121,797 |
|
INSEEGO CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
|||||||
|
Six Months Ended June 30, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income (loss) |
$ |
(3,831 |
) |
|
$ |
(10,041 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
9,069 |
|
|
|
10,819 |
|
Provision for expected credit losses |
|
(101 |
) |
|
|
244 |
|
Impairment of capitalized software |
|
420 |
|
|
|
504 |
|
Provision for excess and obsolete inventory |
|
31 |
|
|
|
310 |
|
Impairment of operating lease right-of-use assets |
|
— |
|
|
|
469 |
|
Share-based compensation expense |
|
1,586 |
|
|
|
3,762 |
|
Amortization of debt discount and debt issuance costs |
|
857 |
|
|
|
977 |
|
Gain on debt repurchases |
|
(1,324 |
) |
|
|
— |
|
Deferred income taxes |
|
12 |
|
|
|
95 |
|
Non-cash operating lease expense |
|
816 |
|
|
|
(255 |
) |
Changes in assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
1,990 |
|
|
|
233 |
|
Inventories |
|
3,501 |
|
|
|
6,172 |
|
Prepaid expenses and other assets |
|
568 |
|
|
|
470 |
|
Accounts payable |
|
5,952 |
|
|
|
5,106 |
|
Accrued expenses and other liabilities |
|
14,643 |
|
|
|
(6,384 |
) |
Operating lease liabilities |
|
(888 |
) |
|
|
198 |
|
Net cash provided by operating activities |
|
33,301 |
|
|
|
12,679 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchases of property, plant and equipment |
|
(28 |
) |
|
|
(161 |
) |
Additions to capitalized software development costs and purchases of intangible assets |
|
(2,348 |
) |
|
|
(4,441 |
) |
Net cash used in investing activities |
|
(2,376 |
) |
|
|
(4,602 |
) |
Cash flows from financing activities: |
|
|
|
||||
Payments related to repurchases of 2025 Convertible Notes |
|
(1,650 |
) |
|
|
— |
|
Proceeds from issuance of short-term loan and warrants, net of issuance costs |
|
16,500 |
|
|
|
— |
|
Proceeds from a public offering of equity, net of issuance costs |
|
— |
|
|
|
6,059 |
|
Principal payments on financed assets |
|
— |
|
|
|
(360 |
) |
Net repayments on revolving credit facility |
|
(4,094 |
) |
|
|
(4,598 |
) |
Other investing activities |
|
2 |
|
|
|
126 |
|
Net cash provided by financing activities |
|
10,758 |
|
|
|
1,227 |
|
Effect of exchange rates on cash |
|
(209 |
) |
|
|
(1,282 |
) |
Net increase in cash and cash equivalents |
|
41,474 |
|
|
|
8,022 |
|
Cash and cash equivalents, beginning of period |
|
7,519 |
|
|
|
7,143 |
|
Cash and cash equivalents, end of period |
$ |
48,993 |
|
|
$ |
15,165 |
|
INSEEGO CORP. Reconciliation of GAAP Gross Margin and Operating Costs and Expenses to Non-GAAP Gross Margin and Operating Costs and Expenses Three Months Ended June 30, 2024 (In thousands) (Unaudited) |
||||||||||||||||
|
GAAP |
|
Share-based compensation expense |
|
Debt restructuring costs |
|
Purchased intangibles amortization |
|
Non-GAAP |
|||||||
Revenues |
$ |
59,149 |
|
|
|
|
|
|
|
|
$ |
59,149 |
|
|||
Cost of revenues |
|
36,109 |
|
|
$ |
31 |
|
$ |
— |
|
$ |
— |
|
|
36,078 |
|
Gross Margin |
$ |
23,040 |
|
|
|
|
|
|
|
|
$ |
23,071 |
|
|||
Gross Margin % |
|
39.0 |
% |
|
|
|
|
|
|
|
|
39.0 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Total operating costs and expenses |
$ |
20,691 |
|
|
$ |
838 |
|
$ |
452 |
|
$ |
424 |
|
$ |
18,977 |
|
See “Non-GAAP Financial Measures” for information regarding our use of Non-GAAP financial measures. |
INSEEGO CORP. Reconciliation of GAAP Gross Margin and Operating Costs and Expenses to Non-GAAP Gross Margin and Operating Costs and Expenses Six Months Ended June 30, 2024 (In thousands) (Unaudited) |
|||||||||||||||||||
|
GAAP |
|
Share-based compensation expense |
|
Impairment of capitalized software |
|
Debt restructuring costs |
|
Purchased intangibles amortization |
|
Non-GAAP |
||||||||
Revenues |
$ |
104,158 |
|
|
|
|
|
|
|
|
|
|
$ |
104,158 |
|
||||
Cost of revenues |
|
63,726 |
|
|
$ |
65 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
63,661 |
|
Gross Margin |
$ |
40,432 |
|
|
|
|
|
|
|
|
|
|
$ |
40,497 |
|
||||
Gross Margin % |
|
38.8 |
% |
|
|
|
|
|
|
|
|
|
|
38.9 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total operating costs and expenses |
$ |
39,767 |
|
|
$ |
1,521 |
|
$ |
420 |
|
$ |
452 |
|
$ |
847 |
|
$ |
36,527 |
|
See “Non-GAAP Financial Measures” for information regarding our use of Non-GAAP financial measures. |
INSEEGO CORP. Reconciliation of GAAP Net Loss to Adjusted EBITDA (In thousands) (Unaudited) |
|||||||
|
Three Months Ended June 30, 2024 |
|
Six Months Ended June 30, 2024 |
||||
Net income (loss) |
$ |
624 |
|
|
$ |
(3,831 |
) |
Income tax provision (benefit) |
|
306 |
|
|
|
543 |
|
Interest expense, net |
|
1,774 |
|
|
|
3,948 |
|
Other (income) expense, net |
|
(355 |
) |
|
|
5 |
|
Depreciation and amortization |
|
4,694 |
|
|
|
9,069 |
|
Share-based compensation expense |
|
869 |
|
|
|
1,586 |
|
Debt restructuring costs |
|
452 |
|
|
|
452 |
|
Impairment of capitalized software |
|
— |
|
|
|
420 |
|
Adjusted EBITDA |
$ |
8,364 |
|
|
$ |
12,192 |
|
See “Non-GAAP Financial Measures” for information regarding our use of Non-GAAP financial measures. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807829452/en/
Investor Relations Contact:
IR@inseego.com
Source: Inseego Corp.
FAQ
What was Inseego's (INSG) revenue in Q2 2024?
Did Inseego (INSG) achieve profitability in Q2 2024?
How much of Inseego's (INSG) convertible notes were restructured?
What is Inseego's (INSG) revenue guidance for Q3 2024?