Inogen Announces Third Quarter 2021 Financial Results
Inogen, Inc. (NASDAQ: INGN) reported a strong Q3 2021 performance with total revenue reaching $93.1 million, a 25.3% increase year-over-year. The domestic direct-to-consumer segment generated $36.3 million, up 24.6%, while rental revenue surged 61.3% to $12.1 million. Despite supply chain challenges, operating income was $6.4 million, and net income stood at $12.2 million, with an EPS of $0.53. However, full-year 2021 guidance remains uncertain due to ongoing semiconductor shortages affecting production and costs.
- Total revenue increased 25.3% to $93.1 million.
- Domestic direct-to-consumer revenue rose 24.6% to $36.3 million.
- Rental revenue jumped 61.3% to $12.1 million.
- Operating income of $6.4 million and net income of $12.2 million reported.
- Supply chain constraints led to unmet orders, especially in domestic B2B sales, which fell 1.1% to $22.8 million.
- Guidance for full-year 2021 remains uncertain amidst ongoing semiconductor chip shortages.
- Higher costs of goods sold expected due to semiconductor price inflation, with additional costs of $5.0 million to $7.0 million for the year.
– Q3 2021 Total Revenue increased
Third Quarter 2021 Highlights
-
Total revenue of
, up$93.1 million 25.3% from the same period in 2020 -
Domestic direct-to-consumer revenue of
, up$36.3 million 24.6% from the same period in 2020 -
Rental revenue of
, up$12.1 million 61.3% from the same period in 2020 -
Signed agreement with
Ashfield Healthcare, LLC (contract sales organization) to enhance the Company’s go-to-market capabilities
“I continue to be pleased with the sustained demand we are seeing for our market-leading portable oxygen concentrators, in spite of the challenging supply chain environment,” said Inogen’s President and Chief Executive Officer,
Third Quarter 2021 Financial Results
Total revenue for the three months ended
International business-to-business sales in the third quarter of 2021 increased
Domestic direct-to-consumer sales increased
Rental revenue in the third quarter of 2021 increased
Total gross margin was
Total operating expense increased to
Research and development expense increased to
In the third quarter of 2021, the Company reported operating income of
As of
Financial Outlook for 2021
The Company continues to see ongoing uncertainty in the business caused by supply chain disruptions, the increased cost of critical components, as well as the continued and varying impacts of the COVID-19 pandemic. As a result, the Company is still not providing detailed guidance for full-year 2021, including its revenue, revenue mix, net loss, and Adjusted EBITDA estimates for such periods.
Due to the expected supply chain constraints impacting semiconductor chip supply, the Company expects total revenue in the fourth quarter of 2021 to be similar to revenue in the fourth quarter of 2020.
The Company believes the semiconductor chip shortage experienced across many industries has and will likely continue to have a negative impact on its ability to manufacture products as these chips are used across all its POCs in both its batteries and printed circuit boards. The Company will continue to work with its manufacturing partners and explore other open-market avenues to procure necessary semiconductor chips, but it expects challenges in terms of supply and pricing inflation until supply meets demand and prices stabilize. If the Company is unable to obtain sufficient supply, it could be forced to further slowdown or temporarily halt production.
The Company also expects increased cost of goods sold per unit in the fourth quarter of 2021 due to cost inflation of materials and labor throughout the supply chain, primarily related to semiconductor chips price increases, which have exceeded the Company’s initial expectations. The Company expects
The Company has made and plans to continue to make investments in clinical research, research and development, and building the necessary infrastructure to support future revenue growth and predictability as well as margin expansion. As a result, operating expense for full-year 2021 is expected to increase compared to 2020. In addition, while the Company incurred minimal costs related to bonus and performance-based stock compensation expense in 2020, it expects such costs to increase in 2021 along with certain expenses related to the previously announced officer transitions and additions.
In total, the Company expects negative Adjusted EBITDA and operating and net losses in the fourth quarter of 2021 and operating and net losses for full-year 2021, reflecting the anticipated supply-constrained revenue decline, increased cost of goods sold per unit, and higher operating expense in the period compared to the first nine months of 2021.
Conference Call
Individuals interested in listening to the conference call today at
A replay of the call will be available beginning
Inogen has used, and intends to continue to use, its Investor Relations website, http://investor.inogen.com/, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. For more information, visit http://investor.inogen.com/.
About Inogen
We are a medical technology company offering innovative respiratory products for use in the homecare setting. We primarily develop, manufacture and market innovative portable oxygen concentrators used to deliver supplemental long-term oxygen therapy to patients suffering from chronic respiratory conditions.
For more information, please visit www.inogen.com.
Cautionary Note Concerning Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements regarding the Company’s expectations related to its financial results for the fourth quarter and full-year 2021 by channel, cost of goods sold, operating loss, net loss, and Adjusted EBITDA; the anticipated impact of the COVID-19 pandemic on the Company’s business; expectations with respect to the Company’s supply chain, including the availability semiconductor chips used in its batteries and POCs; demand for the Company’s products in its various business channels; the Company’s operating and sales strategy in respect to the COVID-19 pandemic; expectations regarding changes to reimbursement rates; expectations related to the Company’s prescriber sales organization, including the expansion of the sales team and implementation of healthcare intelligence platforms and tools through its partnership with
Use of Non-GAAP Financial Measures
Inogen has presented certain financial information in accordance with
Consolidated Balance Sheets |
|
|||||||
(unaudited) |
|
|||||||
(amounts in thousands) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2021 |
|
|
2020 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
241,576 |
|
|
$ |
211,962 |
|
Marketable securities |
|
|
3,552 |
|
|
|
19,257 |
|
Accounts receivable, net |
|
|
32,905 |
|
|
|
29,717 |
|
Inventories, net |
|
|
31,785 |
|
|
|
24,815 |
|
Income tax receivable |
|
|
1,787 |
|
|
|
2,048 |
|
Prepaid expenses and other current assets |
|
|
24,226 |
|
|
|
17,898 |
|
Total current assets |
|
|
335,831 |
|
|
|
305,697 |
|
Property and equipment, net |
|
|
37,066 |
|
|
|
28,230 |
|
|
|
|
33,028 |
|
|
|
33,165 |
|
Intangible assets, net |
|
|
62,299 |
|
|
|
68,797 |
|
Operating lease right-of-use asset |
|
|
25,830 |
|
|
|
8,827 |
|
Deferred tax asset - noncurrent |
|
|
15,481 |
|
|
|
14,467 |
|
Other assets |
|
|
3,322 |
|
|
|
2,669 |
|
Total assets |
|
$ |
512,857 |
|
|
$ |
461,852 |
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
29,223 |
|
|
$ |
33,712 |
|
Accrued payroll |
|
|
12,223 |
|
|
|
7,091 |
|
Warranty reserve - current |
|
|
6,310 |
|
|
|
5,740 |
|
Operating lease liability - current |
|
|
3,518 |
|
|
|
1,931 |
|
Deferred revenue - current |
|
|
8,424 |
|
|
|
6,994 |
|
Income tax payable |
|
|
235 |
|
|
|
1,242 |
|
Total current liabilities |
|
|
59,933 |
|
|
|
56,710 |
|
Warranty reserve - noncurrent |
|
|
8,606 |
|
|
|
8,654 |
|
Operating lease liability - noncurrent |
|
|
24,121 |
|
|
|
8,078 |
|
Earnout liability - noncurrent |
|
|
17,118 |
|
|
|
26,940 |
|
Deferred revenue - noncurrent |
|
|
12,135 |
|
|
|
11,822 |
|
Deferred tax liability - noncurrent |
|
|
24 |
|
|
|
25 |
|
Total liabilities |
|
|
121,937 |
|
|
|
112,229 |
|
Stockholders' equity |
|
|
|
|
|
|
|
|
Common stock |
|
|
23 |
|
|
|
22 |
|
Additional paid-in capital |
|
|
297,097 |
|
|
|
273,521 |
|
Retained earnings |
|
|
92,149 |
|
|
|
75,605 |
|
Accumulated other comprehensive income |
|
|
1,651 |
|
|
|
475 |
|
Total stockholders' equity |
|
|
390,920 |
|
|
|
349,623 |
|
Total liabilities and stockholders' equity |
|
$ |
512,857 |
|
|
$ |
461,852 |
|
Consolidated Statements of Comprehensive Income (Loss) |
|
|||||||||||||||
(unaudited) |
|
|||||||||||||||
(amounts in thousands, except share and per share amounts) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue |
|
$ |
80,974 |
|
|
$ |
66,809 |
|
|
$ |
248,359 |
|
|
$ |
215,561 |
|
Rental revenue |
|
|
12,131 |
|
|
|
7,520 |
|
|
|
33,241 |
|
|
|
18,948 |
|
Total revenue |
|
|
93,105 |
|
|
|
74,329 |
|
|
|
281,600 |
|
|
|
234,509 |
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales revenue |
|
|
40,437 |
|
|
|
37,714 |
|
|
|
129,637 |
|
|
|
120,914 |
|
Cost of rental revenue, including depreciation of |
|
|
4,981 |
|
|
|
3,609 |
|
|
|
14,068 |
|
|
|
9,474 |
|
Total cost of revenue |
|
|
45,418 |
|
|
|
41,323 |
|
|
|
143,705 |
|
|
|
130,388 |
|
Gross profit |
|
|
47,687 |
|
|
|
33,006 |
|
|
|
137,895 |
|
|
|
104,121 |
|
Operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
3,754 |
|
|
|
3,511 |
|
|
|
11,892 |
|
|
|
10,406 |
|
Sales and marketing |
|
|
28,301 |
|
|
|
22,882 |
|
|
|
83,109 |
|
|
|
72,131 |
|
General and administrative |
|
|
9,258 |
|
|
|
8,586 |
|
|
|
26,981 |
|
|
|
28,087 |
|
Total operating expense |
|
|
41,313 |
|
|
|
34,979 |
|
|
|
121,982 |
|
|
|
110,624 |
|
Income (loss) from operations |
|
|
6,374 |
|
|
|
(1,973 |
) |
|
|
15,913 |
|
|
|
(6,503 |
) |
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
21 |
|
|
|
114 |
|
|
|
107 |
|
|
|
842 |
|
Other income (expense) |
|
|
(466 |
) |
|
|
(54 |
) |
|
|
(472 |
) |
|
|
5,586 |
|
Total other income (expense), net |
|
|
(445 |
) |
|
|
60 |
|
|
|
(365 |
) |
|
|
6,428 |
|
Income (loss) before provision (benefit) for income taxes |
|
|
5,929 |
|
|
|
(1,913 |
) |
|
|
15,548 |
|
|
|
(75 |
) |
Provision (benefit) for income taxes |
|
|
(6,245 |
) |
|
|
(214 |
) |
|
|
(996 |
) |
|
|
633 |
|
Net income (loss) |
|
$ |
12,174 |
|
|
$ |
(1,699 |
) |
|
$ |
16,544 |
|
|
$ |
(708 |
) |
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in foreign currency translation adjustment |
|
|
(251 |
) |
|
|
385 |
|
|
|
(585 |
) |
|
|
405 |
|
Change in net unrealized gains (losses) on foreign currency hedging |
|
|
494 |
|
|
|
(82 |
) |
|
|
2,028 |
|
|
|
162 |
|
Less: reclassification adjustment for net (gains) losses included in net income |
|
|
106 |
|
|
|
(213 |
) |
|
|
(267 |
) |
|
|
(67 |
) |
Total net change in unrealized gains (losses) on foreign currency hedging |
|
|
600 |
|
|
|
(295 |
) |
|
|
1,761 |
|
|
|
95 |
|
Change in net unrealized gains (losses) on marketable securities |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
(6 |
) |
Total other comprehensive income, net of tax |
|
|
348 |
|
|
|
89 |
|
|
|
1,176 |
|
|
|
494 |
|
Comprehensive income (loss) |
|
$ |
12,522 |
|
|
$ |
(1,610 |
) |
|
$ |
17,720 |
|
|
$ |
(214 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share attributable to common stockholders (1) |
|
$ |
0.54 |
|
|
$ |
(0.08 |
) |
|
$ |
0.74 |
|
|
$ |
(0.03 |
) |
Diluted net income (loss) per share attributable to common stockholders (1)(2) |
|
$ |
0.53 |
|
|
$ |
(0.08 |
) |
|
$ |
0.73 |
|
|
$ |
(0.03 |
) |
Weighted-average number of shares used in calculating net income per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic common shares |
|
|
22,619,272 |
|
|
|
21,998,299 |
|
|
|
22,416,575 |
|
|
|
21,959,521 |
|
Diluted common shares |
|
|
22,854,229 |
|
|
|
21,998,299 |
|
|
|
22,803,355 |
|
|
|
21,959,521 |
|
(1) |
Reconciliations of net income attributable to common stockholders basic and diluted can be found in Inogen’s Quarterly Report on Form 10-Q to be filed with the |
(2) |
Due to a net loss for the three and nine months ended |
Supplemental Financial Information |
|
|||||||||||||||
(unaudited) |
|
|||||||||||||||
(in thousands, except units and patients) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Revenue by region and category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business-to-business domestic sales |
|
$ |
22,793 |
|
|
$ |
23,056 |
|
|
$ |
81,094 |
|
|
$ |
72,174 |
|
Business-to-business international sales |
|
|
21,834 |
|
|
|
14,581 |
|
|
|
59,377 |
|
|
|
48,538 |
|
Direct-to-consumer domestic sales |
|
|
36,347 |
|
|
|
29,172 |
|
|
|
107,888 |
|
|
|
94,849 |
|
Direct-to-consumer domestic rentals |
|
|
12,131 |
|
|
|
7,520 |
|
|
|
33,241 |
|
|
|
18,948 |
|
Total revenue |
|
$ |
93,105 |
|
|
$ |
74,329 |
|
|
$ |
281,600 |
|
|
$ |
234,509 |
|
Additional financial measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units sold |
|
|
44,600 |
|
|
|
42,200 |
|
|
|
146,400 |
|
|
|
138,100 |
|
Net rental patients as of period-end |
|
|
40,400 |
|
|
|
29,500 |
|
|
|
40,400 |
|
|
|
29,500 |
|
Reconciliation of |
|
|||||||||||||||
(unaudited) |
|
|||||||||||||||
(in thousands) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
Non-GAAP EBITDA and Adjusted EBITDA |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net income (loss) |
|
$ |
12,174 |
|
|
$ |
(1,699 |
) |
|
$ |
16,544 |
|
|
$ |
(708 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(21 |
) |
|
|
(114 |
) |
|
|
(107 |
) |
|
|
(842 |
) |
Provision (benefit) for income taxes |
|
|
(6,245 |
) |
|
|
(214 |
) |
|
|
(996 |
) |
|
|
633 |
|
Depreciation and amortization |
|
|
5,522 |
|
|
|
4,712 |
|
|
|
15,861 |
|
|
|
13,654 |
|
EBITDA (non-GAAP) |
|
|
11,430 |
|
|
|
2,685 |
|
|
|
31,302 |
|
|
|
12,737 |
|
Stock-based compensation |
|
|
2,792 |
|
|
|
2,050 |
|
|
|
8,547 |
|
|
|
6,111 |
|
Change in fair value of earnout liability |
|
|
(2,052 |
) |
|
|
(146 |
) |
|
|
(9,869 |
) |
|
|
(166 |
) |
Adjusted EBITDA (non-GAAP) |
|
$ |
12,170 |
|
|
$ |
4,589 |
|
|
$ |
29,980 |
|
|
$ |
18,682 |
|
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
|
2021 |
|
|
|
|
|
|
2021 |
|
|
|
|
|
||
Non-GAAP international constant currency revenue |
|
(using 2020 FX rates) |
|
|
2020 |
|
|
(using 2020 FX rates) |
|
|
2020 |
|
||||
International revenues (GAAP) |
|
$ |
21,834 |
|
|
$ |
14,581 |
|
|
$ |
59,377 |
|
|
$ |
48,538 |
|
Foreign exchange impact |
|
|
(409 |
) |
|
|
— |
|
|
|
(2,854 |
) |
|
|
— |
|
International constant currency revenues (non-GAAP) |
|
$ |
21,425 |
|
|
$ |
14,581 |
|
|
$ |
56,523 |
|
|
$ |
48,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International revenue growth (GAAP) |
|
|
49.7 |
% |
|
|
|
|
|
|
22.3 |
% |
|
|
|
|
International constant currency revenue growth (non-GAAP) |
|
|
46.9 |
% |
|
|
|
|
|
|
16.5 |
% |
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211104006108/en/
Investor Relations:
ir@inogen.net
Media:
media@inogen.net
Source:
FAQ
What were Inogen's Q3 2021 financial results?
How did supply chain issues impact Inogen's sales?
What is the revenue outlook for Inogen in Q4 2021?
What challenges does Inogen foresee for 2021 and 2022?