Inogen Announces Second Quarter 2024 Financial Results
Inogen (Nasdaq: INGN) reported its Q2 2024 financial results, showing a 6.1% increase in total revenue to $88.8 million. The growth was primarily driven by higher demand in international and domestic business-to-business sales. Gross margin improved to 48.1% from 40.7% in Q2 2023. However, the company still reported a GAAP net loss of $5.6 million, albeit reduced from $9.8 million in Q2 2023. Adjusted EBITDA turned positive at $1.3 million. Inogen maintains a strong financial position with $121.2 million in cash and no debt. The company projects full-year 2024 revenue between $325 million to $330 million, representing 3% to 5% growth over the previous year.
Inogen (Nasdaq: INGN) ha riportato i risultati finanziari del secondo trimestre 2024, mostrando un aumento del 6.1% nel fatturato totale a 88.8 milioni di dollari. La crescita è stata principalmente alimentata da una maggiore domanda nelle vendite B2B sia internazionali che nazionali. Il margine lordo è migliorato al 48.1% rispetto al 40.7% del secondo trimestre 2023. Tuttavia, l'azienda ha comunque registrato una perdita netta GAAP di 5.6 milioni di dollari, sebbene ridotta rispetto ai 9.8 milioni del secondo trimestre 2023. L'EBITDA rettificato è diventato positivo a 1.3 milioni di dollari. Inogen mantiene una posizione finanziaria robusta con 121.2 milioni di dollari in contanti e senza debito. L'azienda prevede un fatturato annuale per il 2024 compreso tra 325 milioni e 330 milioni di dollari, che rappresenta una crescita dal 3% al 5% rispetto all'anno precedente.
Inogen (Nasdaq: INGN) reportó sus resultados financieros del segundo trimestre de 2024, mostrando un aumento del 6.1% en los ingresos totales a 88.8 millones de dólares. El crecimiento fue impulsado principalmente por una mayor demanda en las ventas B2B tanto internacionales como nacionales. El margen bruto mejoró al 48.1% desde el 40.7% en el segundo trimestre de 2023. Sin embargo, la empresa todavía reportó una , aunque reducida desde los 9.8 millones del segundo trimestre de 2023. El EBITDA ajustado se volvió positivo en 1.3 millones de dólares. Inogen mantiene una sólida posición financiera con 121.2 millones de dólares en efectivo y sin deudas. La compañía proyecta ingresos anuales para 2024 entre 325 millones y 330 millones de dólares, lo que representa un crecimiento del 3% al 5% en comparación con el año anterior.
Inogen (Nasdaq: INGN)은 2024년 2분기 재무 결과를 발표하며 총 수익이 6.1% 증가하여 8,880만 달러에 도달했다고 밝혔습니다. 이 성장은 주로 국내외 B2B 판매의 증가하는 수요에 의해 주도되었습니다. 총 마진은 2023년 2분기 40.7%에서 48.1%로 개선되었습니다. 그러나 회사는 여전히 GAAP 기준으로 560만 달러의 순손실을 기록하였으며, 이는 2023년 2분기의 980만 달러에서 줄어든 수치입니다. 조정된 EBITDA는 130만 달러로 긍정적인 수치를 보였습니다. Inogen은 현금 1억 2,120만 달러와 무채무라는 강력한 재무 상태를 유지하고 있습니다. 회사는 2024년 전체 연간 수익을 3억 2,500만 달러에서 3억 3,000만 달러 사이로 예상하며, 이는 전년 대비 3%에서 5% 성장한 것입니다.
Inogen (Nasdaq: INGN) a publié ses résultats financiers du deuxième trimestre 2024, affichant une augmentation de 6,1% du chiffre d'affaires total à 88,8 millions de dollars. Cette croissance a été principalement tirée par une demande accrue dans les ventes B2B tant internationales que nationales. La marge brute s'est améliorée à 48,1% contre 40,7% au deuxième trimestre 2023. Cependant, l'entreprise a tout de même signalé une perte nette GAAP de 5,6 millions de dollars, bien que réduite par rapport à 9,8 millions de dollars au deuxième trimestre 2023. L'EBITDA ajusté est devenu positif à 1,3 million de dollars. Inogen maintient une position financière solide avec 121,2 millions de dollars en liquidités et aucune dette. L'entreprise prévoit un chiffre d'affaires annuel 2024 compris entre 325 millions et 330 millions de dollars, représentant une croissance de 3% à 5% par rapport à l'année précédente.
Inogen (Nasdaq: INGN) hat seine finanziellen Ergebnisse für das 2. Quartal 2024 veröffentlicht und einen Anstieg des Gesamtumsatzes um 6,1% auf 88,8 Millionen Dollar gemeldet. Das Wachstum wurde hauptsächlich durch die erhöhte Nachfrage im internationalen und nationalen B2B-Vertrieb angetrieben. Die Bruttomarge verbesserte sich von 40,7% im 2. Quartal 2023 auf 48,1%. Dennoch meldete das Unternehmen einen GAAP-Nettverlust von 5,6 Millionen Dollar, der jedoch von 9,8 Millionen Dollar im 2. Quartal 2023 gesenkt wurde. Das bereinigte EBITDA wurde positiv und betrug 1,3 Millionen Dollar. Inogen weist eine starke finanzielle Position mit 121,2 Millionen Dollar in bar und keinen Schulden auf. Das Unternehmen prognostiziert einen Gesamtumsatz für 2024 zwischen 325 Millionen und 330 Millionen Dollar, was einem Wachstum von 3% bis 5% im Vergleich zum Vorjahr entspricht.
- Total revenue increased 6.1% year-over-year to $88.8 million
- Gross margin improved to 48.1% from 40.7% in Q2 2023
- Adjusted EBITDA turned positive at $1.3 million, compared to negative $3.2 million in Q2 2023
- Cash position remains strong at $121.2 million with no debt
- Full-year 2024 revenue guidance projects 3% to 5% growth
- GAAP net loss of $5.6 million, although improved from $9.8 million in Q2 2023
- Operating expenses increased 8.7% to $49.8 million
- Lower direct-to-consumer sales and rental revenue reported
Insights
Inogen's Q2 2024 results show mixed signals. While revenue increased by
The shift to positive adjusted EBITDA of
Inogen's performance reflects the evolving landscape of the home respiratory care market. The
The company's focus on strategic initiatives and innovation pipeline is important in a competitive medical device industry. The improved gross margin, despite sales channel mix headwinds, demonstrates effective cost management and potential pricing power. However, the
“I am proud of the performance of our team in the first half of 2024. We have made meaningful progress on our strategic initiatives, driving top-line growth and advancing the profile of the business toward profitability,” said Kevin Smith, President and Chief Executive Officer. “We will also continue to advance our innovation pipeline and look forward to delivering best-in-class products to more respiratory patients around the world.”
Second Quarter 2024 Financial Results
Second quarter total revenue increased
Total gross margin was
Total operating expense for the quarter was
GAAP net loss for the second quarter of 2024 was
Adjusted EBITDA was a positive
Cash, cash equivalents, marketable securities and restricted cash were
Reconciliations of adjusted EBITDA and adjusted net loss for the three and six months ended June 30, 2024 and 2023 are provided in the financial schedules that are a part of this press release. An explanation of these non-GAAP financial measures is also included below under the heading “Reconciliation of
2024 Financial Outlook
Inogen expects revenue for the full year 2024 to range from approximately
Quarterly Conference Call Information
On Tuesday, August 6, 2024 the Company will host a conference call at 2:00 pm Pacific Time / 5:00 pm Eastern Time.
Individuals interested in listening to the conference call may do so by dialing:
US domestic callers (877) 841-3961
Non-US callers (201) 689-8589
Please reference Inogen to join the call. A live audio webcast and archived recording of the conference call will be available to all interested parties through the News / Events page on the Inogen Investor Relations website. This webcast will also be archived on the website for 6 months.
A replay of the call will be available approximately three hours after the live webcast ends and will be accessible through August 13, 2024. To access the replay, dial (877) 660-6853 or (201) 612-7415 and reference Conference ID: 13747098.
Inogen has used, and intends to continue to use, its Investor Relations website, http://investor.inogen.com/, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.
About Inogen
Inogen, Inc. (Nasdaq: INGN) is a leading global medical technology company offering innovative respiratory products for use in the homecare setting. Inogen supports patient respiratory care by developing, manufacturing, and marketing innovative best-in-class portable oxygen concentrators used to deliver supplemental long-term oxygen therapy to patients suffering from chronic respiratory conditions. Inogen partners with patients, prescribers, home medical equipment providers, and distributors to make its oxygen therapy products widely available allowing patients the chance to remain ambulatory while managing the impact of their disease.
For more information, please visit www.inogen.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements with respect to the business positioned for revenue growth and long-term profitability, advancing the innovation pipeline, and Inogen’s full year revenue expectations. Any statements contained in this communication that are not statements of historical fact may be deemed to be forward-looking statements. Words such as “believes,” “anticipates,” “plans,” “expects,” “will,” “intends,” “potential,” “possible,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks related to its announced management and organizational changes, and risks arising from the possibility that Inogen will not realize anticipated future financial performance or strategic goals. In addition, Inogen's business is subject to numerous additional risks and uncertainties, including, among others, risks relating to market acceptance of its products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; interruptions or delays in the supply of components or materials for, or manufacturing of, its products; seasonal variations; unanticipated increases in costs or expenses; risks associated with international operations; and the possibility that Inogen will not realize anticipated revenue from recent or future technology acquisitions or that expenses and costs related thereto will exceed Inogen’s expectations. Information on these and additional risks, uncertainties, and other information affecting Inogen’s business operating results are contained in its Annual Report on Form 10-K for the period ended December 31, 2023, its Quarterly Report on Form 10-Q for the calendar quarter ended March 31, 2024 and in its other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Inogen disclaims any obligation to update these forward-looking statements except as may be required by law.
Non-GAAP Financial Measures
Inogen has presented certain financial information in accordance with
Consolidated Statements of Comprehensive Loss |
||||||||||||||||
(unaudited) |
||||||||||||||||
(amounts in thousands, except share and per share amounts) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three months ended |
|
Six months ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue |
|
|
|
|
|
|
|
|
||||||||
Sales revenue |
|
$ |
74,425 |
|
|
$ |
68,343 |
|
|
$ |
137,520 |
|
|
$ |
124,230 |
|
Rental revenue |
|
|
14,340 |
|
|
|
15,292 |
|
|
|
29,270 |
|
|
|
31,567 |
|
Total revenue |
|
|
88,765 |
|
|
|
83,635 |
|
|
|
166,790 |
|
|
|
155,797 |
|
Cost of revenue |
|
|
|
|
|
|
|
|
||||||||
Cost of sales revenue |
|
|
38,320 |
|
|
|
42,028 |
|
|
|
73,564 |
|
|
|
75,992 |
|
Cost of rental revenue, including depreciation of |
|
|
7,708 |
|
|
|
7,563 |
|
|
|
16,118 |
|
|
|
15,028 |
|
Total cost of revenue |
|
|
46,028 |
|
|
|
49,591 |
|
|
|
89,682 |
|
|
|
91,020 |
|
Gross profit |
|
|
42,737 |
|
|
|
34,044 |
|
|
|
77,108 |
|
|
|
64,777 |
|
Operating expense |
|
|
|
|
|
|
|
|
||||||||
Research and development |
|
|
5,616 |
|
|
|
4,293 |
|
|
|
12,194 |
|
|
|
9,637 |
|
Sales and marketing |
|
|
25,617 |
|
|
|
26,906 |
|
|
|
52,553 |
|
|
|
55,347 |
|
General and administrative |
|
|
18,568 |
|
|
|
14,613 |
|
|
|
35,699 |
|
|
|
33,476 |
|
Total operating expense |
|
|
49,801 |
|
|
|
45,812 |
|
|
|
100,446 |
|
|
|
98,460 |
|
Loss from operations |
|
|
(7,064 |
) |
|
|
(11,768 |
) |
|
|
(23,338 |
) |
|
|
(33,683 |
) |
Other income (expense) |
|
|
|
|
|
|
|
|
||||||||
Interest income, net |
|
|
1,333 |
|
|
|
1,646 |
|
|
|
2,736 |
|
|
|
3,171 |
|
Other income, net |
|
|
134 |
|
|
|
337 |
|
|
|
277 |
|
|
|
574 |
|
Total other income, net |
|
|
1,467 |
|
|
|
1,983 |
|
|
|
3,013 |
|
|
|
3,745 |
|
Loss before benefit for income taxes |
|
|
(5,597 |
) |
|
|
(9,785 |
) |
|
|
(20,325 |
) |
|
|
(29,938 |
) |
Provision (benefit) for income taxes |
|
|
(7 |
) |
|
|
41 |
|
|
|
(157 |
) |
|
|
237 |
|
Net loss |
|
|
(5,590 |
) |
|
|
(9,826 |
) |
|
|
(20,168 |
) |
|
|
(30,175 |
) |
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
||||||||
Change in foreign currency translation adjustment |
|
|
(286 |
) |
|
|
7 |
|
|
|
(1,321 |
) |
|
|
177 |
|
Change in net unrealized gains (losses) on foreign currency hedging |
|
|
— |
|
|
|
7 |
|
|
|
— |
|
|
|
7 |
|
Change in net unrealized gains (losses) on marketable securities |
|
|
(40 |
) |
|
|
64 |
|
|
|
(42 |
) |
|
|
133 |
|
Total other comprehensive income (loss), net of tax |
|
|
(326 |
) |
|
|
78 |
|
|
|
(1,363 |
) |
|
|
317 |
|
Comprehensive loss |
|
$ |
(5,916 |
) |
|
$ |
(9,748 |
) |
|
$ |
(21,531 |
) |
|
$ |
(29,858 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Basic net loss per share attributable to common stockholders (1) |
|
$ |
(0.24 |
) |
|
$ |
(0.42 |
) |
|
$ |
(0.86 |
) |
|
$ |
(1.31 |
) |
Diluted net loss per share attributable to common stockholders (1) (2) |
|
$ |
(0.24 |
) |
|
$ |
(0.42 |
) |
|
$ |
(0.86 |
) |
|
$ |
(1.31 |
) |
Weighted-average number of shares used in calculating net loss per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
||||||||
Basic common shares |
|
|
23,614,970 |
|
|
|
23,146,117 |
|
|
|
23,508,284 |
|
|
|
23,078,244 |
|
Diluted common shares |
|
|
23,614,970 |
|
|
|
23,146,117 |
|
|
|
23,508,284 |
|
|
|
23,078,244 |
|
(1) |
Reconciliations of net loss attributable to common stockholders basic and diluted can be found in Inogen’s Quarterly Report on Form 10-Q to be filed with the Securities and Exchange Commission. |
|
(2) |
Due to a net loss for the three and six months ended June 30, 2024 and June 30, 2023, diluted loss per share is the same as basic.
|
Consolidated Balance Sheets |
||||||||
(unaudited) |
||||||||
(amounts in thousands) |
||||||||
|
|
|
|
|
||||
|
|
June 30, |
|
December 31, |
||||
|
|
2024 |
|
2023 |
||||
Assets |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
97,920 |
|
|
$ |
125,492 |
|
Marketable securities |
|
|
19,767 |
|
|
|
2,979 |
|
Restricted cash |
|
|
3,559 |
|
|
|
— |
|
Accounts receivable, net |
|
|
36,037 |
|
|
|
42,241 |
|
Inventories, net |
|
|
24,048 |
|
|
|
21,840 |
|
Income tax receivable |
|
|
1,050 |
|
|
|
669 |
|
Prepaid expenses and other current assets |
|
|
12,410 |
|
|
|
13,846 |
|
Total current assets |
|
|
194,791 |
|
|
|
207,067 |
|
Property and equipment, net |
|
|
47,022 |
|
|
|
50,316 |
|
Goodwill |
|
|
9,764 |
|
|
|
10,057 |
|
Intangibles assets, net |
|
|
33,585 |
|
|
|
34,591 |
|
Operating lease right-of-use asset |
|
|
19,951 |
|
|
|
20,338 |
|
Other assets |
|
|
3,806 |
|
|
|
3,825 |
|
Total assets |
|
$ |
308,919 |
|
|
$ |
326,194 |
|
Liabilities and stockholders' equity |
|
|
|
|
||||
Current liabilities |
|
|
|
|
||||
Accounts payable and accrued expenses |
|
$ |
26,783 |
|
|
$ |
30,142 |
|
Accrued payroll |
|
|
13,746 |
|
|
|
11,066 |
|
Warranty reserve - current |
|
|
9,759 |
|
|
|
9,628 |
|
Operating lease liability - current |
|
|
3,332 |
|
|
|
3,653 |
|
Earnout liability |
|
|
11,180 |
|
|
|
10,000 |
|
Deferred revenue - current |
|
|
7,385 |
|
|
|
7,980 |
|
Income tax payable |
|
|
— |
|
|
|
27 |
|
Total current liabilities |
|
|
72,185 |
|
|
|
72,496 |
|
Warranty reserve - noncurrent |
|
|
15,897 |
|
|
|
13,850 |
|
Operating lease liability - noncurrent |
|
|
18,106 |
|
|
|
18,270 |
|
Deferred revenue - noncurrent |
|
|
7,066 |
|
|
|
8,227 |
|
Deferred tax liability - noncurrent |
|
|
8,070 |
|
|
|
8,539 |
|
Total liabilities |
|
|
121,324 |
|
|
|
121,382 |
|
Stockholders' equity |
|
|
|
|
||||
Common stock |
|
|
24 |
|
|
|
23 |
|
Additional paid-in capital |
|
|
324,826 |
|
|
|
320,513 |
|
Accumulated deficit |
|
|
(137,117 |
) |
|
|
(116,949 |
) |
Accumulated other comprehensive income (loss) |
|
|
(138 |
) |
|
|
1,225 |
|
Total stockholders' equity |
|
|
187,595 |
|
|
|
204,812 |
|
Total liabilities and stockholders' equity |
|
$ |
308,919 |
|
|
$ |
326,194 |
|
Condensed Consolidated Cash Flow |
||||||||
(unaudited) |
||||||||
(amounts in thousands) |
||||||||
|
|
|
|
|
||||
|
|
Six months ended June 30, |
||||||
|
|
2024 |
|
2023 |
||||
Cash flows from operating activities |
|
|
|
|
||||
Net loss |
|
$ |
(20,168 |
) |
|
$ |
(30,175 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
10,610 |
|
|
|
8,394 |
|
Loss on rental units and other assets |
|
|
2,158 |
|
|
|
2,138 |
|
Gain on sale of former rental assets |
|
|
(63 |
) |
|
|
(40 |
) |
Provision for sales revenue returns and doubtful accounts |
|
|
4,615 |
|
|
|
4,488 |
|
Provision for inventory losses |
|
|
74 |
|
|
|
989 |
|
Loss on purchase commitments |
|
|
(68 |
) |
|
|
— |
|
Stock-based compensation expense |
|
|
4,230 |
|
|
|
6,705 |
|
Deferred income taxes |
|
|
(223 |
) |
|
|
— |
|
Change in fair value of earnout liability |
|
|
1,180 |
|
|
|
— |
|
Changes in operating assets and liabilities |
|
|
(405 |
) |
|
|
5,230 |
|
Net cash provided by (used in) operating activities |
|
|
1,940 |
|
|
|
(2,271 |
) |
Cash flows from investing activities |
|
|
|
|
||||
Purchases of available-for-sale securities |
|
|
(32,330 |
) |
|
|
(12,826 |
) |
Maturities of available-for-sale securities |
|
|
15,500 |
|
|
|
10,500 |
|
Investment in intangible assets |
|
|
(2,090 |
) |
|
|
(494 |
) |
Investment in property and equipment |
|
|
(1,360 |
) |
|
|
(3,116 |
) |
Production and purchase of rental equipment |
|
|
(5,651 |
) |
|
|
(11,810 |
) |
Proceeds from sale of former assets |
|
|
111 |
|
|
|
96 |
|
Net cash used in investing activities |
|
|
(25,820 |
) |
|
|
(17,650 |
) |
Cash flows from financing activities |
|
|
|
|
||||
Proceeds from stock options exercised |
|
|
— |
|
|
|
384 |
|
Proceeds from employee stock purchases |
|
|
370 |
|
|
|
630 |
|
Payment of employment taxes related to release of restricted stock |
|
|
(286 |
) |
|
|
(488 |
) |
Net cash provided by financing activities |
|
|
84 |
|
|
|
526 |
|
Effect of exchange rates on cash |
|
|
(217 |
) |
|
|
68 |
|
Net decrease in cash, cash equivalents and restricted cash |
|
$ |
(24,013 |
) |
|
$ |
(19,327 |
) |
Supplemental Financial Information |
||||||||||||||||||
(unaudited) |
||||||||||||||||||
(in thousands, except units and patients) |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended
|
|
Change as reported |
|
Constant
|
||||||||||||
|
|
2024 |
|
2023 |
|
$ |
|
% |
|
% |
||||||||
Revenue by region and category |
|
|
|
|
|
|
|
|
|
|
||||||||
Business-to-business domestic sales |
|
$ |
21,287 |
|
$ |
18,272 |
|
$ |
3,015 |
|
|
|
16.5 |
% |
|
|
16.5 |
% |
Business-to-business international sales |
|
|
30,531 |
|
|
23,292 |
|
|
7,239 |
|
|
|
31.1 |
% |
|
|
31.4 |
% |
Direct-to-consumer domestic sales |
|
|
22,607 |
|
|
26,779 |
|
|
(4,172 |
) |
|
|
-15.6 |
% |
|
|
-15.6 |
% |
Direct-to-consumer domestic rentals |
|
|
14,340 |
|
|
15,292 |
|
|
(952 |
) |
|
|
-6.2 |
% |
|
|
-6.2 |
% |
Total revenue |
|
$ |
88,765 |
|
$ |
83,635 |
|
$ |
5,130 |
|
|
|
6.1 |
% |
|
|
6.2 |
% |
Additional financial measures |
|
|
|
|
|
|
|
|
|
|
||||||||
Units sold |
|
|
41,300 |
|
|
34,100 |
|
|
|
|
|
|
||||||
Net rental patients as of period-end |
|
|
51,900 |
|
|
48,900 |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Six months ended
|
|
Change as reported |
|
Constant
|
||||||||||||
|
|
2024 |
|
2023 |
|
$ |
|
% |
|
% |
||||||||
Revenue by region and category |
|
|
|
|
|
|
|
|
|
|
||||||||
Business-to-business domestic sales |
|
$ |
37,806 |
|
$ |
30,857 |
|
$ |
6,949 |
|
|
|
22.5 |
% |
|
|
22.5 |
% |
Business-to-business international sales |
|
|
56,566 |
|
|
42,264 |
|
|
14,302 |
|
|
|
33.8 |
% |
|
|
33.2 |
% |
Direct-to-consumer domestic sales |
|
|
43,148 |
|
|
51,109 |
|
|
(7,961 |
) |
|
|
-15.6 |
% |
|
|
-15.6 |
% |
Direct-to-consumer domestic rentals |
|
|
29,270 |
|
|
31,567 |
|
|
(2,297 |
) |
|
|
-7.3 |
% |
|
|
-7.3 |
% |
Total revenue |
|
$ |
166,790 |
|
$ |
155,797 |
|
$ |
10,993 |
|
|
|
7.1 |
% |
|
|
6.9 |
% |
Additional financial measures |
|
|
|
|
|
|
|
|
|
|
||||||||
Units sold |
|
|
75,200 |
|
|
61,000 |
|
|
|
|
|
|
||||||
Net rental patients as of period-end |
|
|
51,900 |
|
|
48,900 |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of |
||||||||||||||||
(unaudited) |
||||||||||||||||
(in thousands) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three months ended |
|
Six months ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
Non-GAAP EBITDA and Adjusted EBITDA |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net loss (GAAP) |
|
$ |
(5,590 |
) |
|
$ |
(9,826 |
) |
|
$ |
(20,168 |
) |
|
$ |
(30,175 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Interest income, net |
|
|
(1,333 |
) |
|
|
(1,646 |
) |
|
|
(2,736 |
) |
|
|
(3,171 |
) |
Provision (benefit) for income taxes |
|
|
(7 |
) |
|
|
41 |
|
|
|
(157 |
) |
|
|
237 |
|
Depreciation and amortization |
|
|
5,345 |
|
|
|
4,308 |
|
|
|
10,610 |
|
|
|
8,394 |
|
EBITDA (non-GAAP) |
|
|
(1,585 |
) |
|
|
(7,123 |
) |
|
|
(12,451 |
) |
|
|
(24,715 |
) |
Stock-based compensation |
|
|
1,814 |
|
|
|
3,263 |
|
|
|
4,230 |
|
|
|
6,705 |
|
Acquisition-related expenses |
|
|
419 |
|
|
|
467 |
|
|
|
657 |
|
|
|
1,021 |
|
Restructuring-related and other charges (1) |
|
|
— |
|
|
|
201 |
|
|
|
— |
|
|
|
2,010 |
|
Change in fair value of earnout liability |
|
|
610 |
|
|
|
— |
|
|
|
1,180 |
|
|
|
— |
|
Adjusted EBITDA (non-GAAP) |
|
$ |
1,258 |
|
|
$ |
(3,192 |
) |
|
$ |
(6,384 |
) |
|
$ |
(14,979 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
Three months ended June 30, |
||||||||||||||
|
|
Net Loss |
|
Diluted EPS |
||||||||||||
Non-GAAP Adjusted Net Loss and Diluted EPS |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Financial Results (GAAP) |
|
$ |
(5,590 |
) |
|
$ |
(9,826 |
) |
|
$ |
(0.24 |
) |
|
$ |
(0.42 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Amortization of intangibles |
|
|
1,188 |
|
|
|
53 |
|
|
|
|
|
||||
Stock-based compensation |
|
|
1,814 |
|
|
|
3,263 |
|
|
|
|
|
||||
Acquisition-related expenses |
|
|
419 |
|
|
|
467 |
|
|
|
|
|
||||
Restructuring-related and other charges (1) |
|
|
— |
|
|
|
201 |
|
|
|
|
|
||||
Change in fair value of earnout liability |
|
|
610 |
|
|
|
— |
|
|
|
|
|
||||
Income tax impact of adjustments (2) |
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Adjusted |
|
$ |
(1,559 |
) |
|
$ |
(5,842 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.25 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Six months ended June 30, |
||||||||||||||
|
|
Net Loss |
|
Diluted EPS |
||||||||||||
Non-GAAP Adjusted Net Loss and Diluted EPS |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Financial Results (GAAP) |
|
$ |
(20,168 |
) |
|
$ |
(30,175 |
) |
|
$ |
(0.86 |
) |
|
$ |
(1.31 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Amortization of intangibles |
|
|
2,120 |
|
|
|
79 |
|
|
|
|
|
||||
Stock-based compensation |
|
|
4,230 |
|
|
|
6,705 |
|
|
|
|
|
||||
Acquisition-related expenses |
|
|
657 |
|
|
|
1,021 |
|
|
|
|
|
||||
Restructuring-related and other charges (1) |
|
|
— |
|
|
|
2,010 |
|
|
|
|
|
||||
Change in fair value of earnout liability |
|
|
1,180 |
|
|
|
— |
|
|
|
|
|
||||
Income tax impact of adjustments (2) |
|
|
— |
|
|
|
— |
|
|
|
|
|
||||
Adjusted |
|
$ |
(11,981 |
) |
|
$ |
(20,360 |
) |
|
$ |
(0.51 |
) |
|
$ |
(0.88 |
) |
|
|
|
|
|
|
|
|
|
(1) |
Charges represent the costs associated with workforce reductions and other restructuring-related activities. |
|
(2) |
Income tax impact of adjustments represents the tax impact related to the non-GAAP adjustments listed above and reflects an effective tax rate of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240806055307/en/
Source: Inogen, Inc.
FAQ
What was Inogen's (INGN) revenue for Q2 2024?
Did Inogen (INGN) report a profit or loss in Q2 2024?
What is Inogen's (INGN) revenue guidance for full-year 2024?