InfuSystem Reports Third Quarter 2021 Financial Results
InfuSystem Holdings (NYSE American: INFU) reported third-quarter 2021 net revenues of $26.6 million, a 6% increase year-over-year. The company anticipates $14-15 million in annual revenue from a new biomedical services contract, alongside growth in Pain Management services. Despite a net loss of $0.4 million and a 27% decline in Adjusted EBITDA, management is optimistic about future growth, reaffirming full-year revenue guidance of $107-110 million. Operating cash flow increased by 15% to $14.6 million.
- Secured new biomedical services contract expected to add $14-15 million in annual revenue.
- Third-quarter net revenues increased 6% year-over-year to $26.6 million.
- Operating cash flow rose 15% to $14.6 million.
- Net loss of $0.4 million for the quarter, compared to a net loss of $2.9 million in the same quarter last year.
- Adjusted EBITDA decreased by 27%, indicating higher operational costs.
Selected as Supplier of Infusion Pump Biomedical Services for Leading Global Medical Technology and Diagnostic Equipment Company Worth Expected
Received Pain Management Service Agreement with Leading
Reaffirms Full Year 2021 Guidance
2021 Third Quarter Overview:
-
Net revenues totaled
, an increase of$26.6 million 6% vs. prior year and up7% sequentially.-
ITS net revenue was
, an increase of$16.6 million 6% vs. prior year and up2% sequentially. -
DME Services net revenue was
, an increase of$10.0 million 5% vs. prior year and up13% sequentially.
-
ITS net revenue was
-
Gross profit was
, an increase of$15.3 million 1% vs. prior year. -
Gross margin was
57.4% , a decrease of2.8% vs. prior year partly impacted by investments made to train additional technical staff to prepare for anticipated growth in biomedical services. -
Net loss of
, or$0.4 million per diluted share.$(0.02) -
Adjusted earnings before interest, income taxes, depreciation, and amortization (“Adjusted EBITDA”) (non-GAAP) was
, a decrease of$5.5 million 27% vs. prior year primarily impacted by investments in the sales force to capture additional market share in Pain Management and Negative Pressure Wound Therapy (“NPWT”) and the increased biomedical services training costs. -
Net cash provided by operations was
, an increase of$14.6 million 15% vs. prior year.
Management Discussion
“As previously discussed, in anticipation of both growth in the business and expanded opportunities for its portfolio of therapies and services, beginning in the second quarter, the Company materially increased its investments to build its Pain and Wound Care sales teams. In the third quarter, we took additional steps to hire and train biomedical service technicians and to expand and prepare our facilities to accommodate the anticipated new business. The effect of these investments, which has not yet been matched by material new revenues, is seen in the lower Adjusted EBITDA gross margin, which came in at
Two New Business Relationships
As discussed in the press release announcing the first new relationship,
In the second new relationship, a leading global medical technology and diagnostic equipment company down-selected
“Looking ahead, we are reaffirming our annual full year 2021 guidance with net revenues anticipated to come in at the lower end of the range of
2021 Third Quarter Financial Review
Net revenues for the quarter ended
ITS net revenue of
DME Services net revenue of
Gross profit for the third quarter of 2021 of
ITS gross profit was
DME Services gross profit during the third quarter of 2021 was
Selling and marketing expenses for the third quarter of 2021 were
General and administrative (“G&A”) expenses for the third quarter of 2021 were
Net loss for the third quarter of 2021 was
Adjusted EBITDA, a non-GAAP measure, for the third quarter of 2021 was
Balance sheet, cash flows and liquidity
During the nine-month period ended
On
Full Year 2021 Guidance
The full year 2021 guidance reflects management’s current expectation for operational performance, given the current market conditions. The Company and its businesses are subject to certain risks, including those risk factors discussed in our most recent annual report on Form 10-K for the year ended
Conference Call
The Company will conduct a conference call for all interested investors on
To participate in this call, please dial (833) 366-1127 or (412) 902-6773, or listen via a live webcast, which is available in the Investors section of the Company’s website at https://ir.infusystem.com/. A replay of the call will be available by visiting https://ir.infusystem.com/ for the next 90 days or by calling (877) 344-7529 or (412) 317-0088, confirmation code 10160295, through
Non-GAAP Measures
This press release contains information prepared in conformity with GAAP as well as non-GAAP financial information. Non-GAAP financial measures presented in this press release include EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, net debt and debt to Adjusted EBITDA Margin ratio. The Company believes that the non-GAAP financial measures presented in this press release provide useful information to the Company’s management, investors and other interested parties about the Company’s operating performance because they allow them to understand and compare the Company’s operating results during the current periods to the prior year periods in a more consistent manner. This non-GAAP information should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP, and similarly titled non-GAAP measures may be calculated differently by other companies. The Company calculates those non-GAAP measures by adjusting for non-recurring or non-core items that are not part of the normal course of business. A reconciliation of those measures to the most directly comparable GAAP measures is provided in the accompanying schedule, titled "GAAP to Non-GAAP Reconciliation" below. Future period non-GAAP guidance includes adjustments for items not indicative of our core operations, which may include, without limitation, items included in the accompanying schedule below. Such adjustments may be affected by changes in ongoing assumptions and judgments, as well as nonrecurring, unusual or unanticipated changes, expenses or gains or other items that may not directly correlate to the underlying performance of our business operations. The exact amounts of these adjustments are not currently determinable but may be significant. It is therefore not practicable to provide the comparable GAAP measures or reconcile this non-GAAP guidance to the most comparable GAAP measures.
About
Forward-Looking Statements
The financial results in this press release reflect preliminary results, which are not final until the Company’s quarterly report on Form 10-Q for the quarter year ended
Additional information about
FINANCIAL TABLES FOLLOW
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
(in thousands, except share and per share data) |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
Net revenues |
$ |
26,566 |
|
|
|
$ |
25,125 |
|
|
|
$ |
75,863 |
|
|
|
$ |
72,677 |
|
|
Cost of revenues |
11,308 |
|
|
|
10,003 |
|
|
|
30,979 |
|
|
|
28,914 |
|
|
||||
Gross profit |
15,258 |
|
|
|
15,122 |
|
|
|
44,884 |
|
|
|
43,763 |
|
|
||||
|
|
|
|
|
|
|
|
||||||||||||
Selling, general and administrative expenses: |
|
|
|
|
|
|
|
||||||||||||
Provision for doubtful accounts |
10 |
|
|
|
11 |
|
|
|
(99 |
) |
|
|
534 |
|
|
||||
Amortization of intangibles |
1,125 |
|
|
|
1,075 |
|
|
|
3,264 |
|
|
|
3,225 |
|
|
||||
Selling and marketing |
2,908 |
|
|
|
2,196 |
|
|
|
7,964 |
|
|
|
7,263 |
|
|
||||
General and administrative |
11,566 |
|
|
|
8,587 |
|
|
|
32,537 |
|
|
|
24,949 |
|
|
||||
|
|
|
|
|
|
|
|
||||||||||||
Total selling, general and administrative |
15,609 |
|
|
|
11,869 |
|
|
|
43,666 |
|
|
|
35,971 |
|
|
||||
|
|
|
|
|
|
|
|
||||||||||||
Operating (loss) income |
(351 |
) |
|
|
3,253 |
|
|
|
1,218 |
|
|
|
7,792 |
|
|
||||
Other expense: |
|
|
|
|
|
|
|
||||||||||||
Interest expense |
(270 |
) |
|
|
(283 |
) |
|
|
(909 |
) |
|
|
(1,018 |
) |
|
||||
Other (expense) income |
(44 |
) |
|
|
8 |
|
|
|
(150 |
) |
|
|
(20 |
) |
|
||||
|
|
|
|
|
|
|
|
||||||||||||
(Loss) Income before income taxes |
(665 |
) |
|
|
2,978 |
|
|
|
159 |
|
|
|
6,754 |
|
|
||||
Benefit from (provision for) income taxes |
217 |
|
|
|
(38 |
) |
|
|
874 |
|
|
|
(92 |
) |
|
||||
Net (loss) income |
$ |
(448 |
) |
|
|
$ |
2,940 |
|
|
|
$ |
1,033 |
|
|
|
$ |
6,662 |
|
|
Net (loss) income per share |
|
|
|
|
|
|
|
||||||||||||
Basic |
$ |
(0.02 |
) |
|
|
$ |
0.15 |
|
|
|
$ |
0.05 |
|
|
|
$ |
0.33 |
|
|
Diluted |
$ |
(0.02 |
) |
|
|
$ |
0.14 |
|
|
|
$ |
0.05 |
|
|
|
$ |
0.31 |
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||||||
Basic |
20,577,886 |
|
|
|
20,179,056 |
|
|
|
20,468,842 |
|
|
|
20,060,416 |
|
|
||||
Diluted |
20,577,886 |
|
|
|
21,663,414 |
|
|
|
21,995,216 |
|
|
|
21,637,481 |
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS SEGMENT REPORTING (UNAUDITED) |
|||||||||||||||
|
|
Three Months Ended
|
|
Better/ (Worse) |
|||||||||||
(in thousands) |
|
2021 |
|
2020 |
|
||||||||||
|
|
|
|
|
|
|
|||||||||
Net revenues: |
|
|
|
|
|
|
|||||||||
ITS |
|
$ |
16,581 |
|
|
|
$ |
15,638 |
|
|
|
$ |
943 |
|
|
DME Services (inclusive of inter-segment revenues) |
|
11,425 |
|
|
|
10,946 |
|
|
|
479 |
|
|
|||
Less: elimination of inter-segment revenues |
|
(1,440 |
) |
|
|
(1,459 |
) |
|
|
19 |
|
|
|||
Total |
|
26,566 |
|
|
|
25,125 |
|
|
|
1,441 |
|
|
|||
Gross profit (inclusive of certain inter-segment allocations) (a): |
|
|
|
|
|
|
|||||||||
ITS |
|
10,574 |
|
|
|
10,095 |
|
|
|
479 |
|
|
|||
DME Services |
|
4,684 |
|
|
|
5,027 |
|
|
|
(343 |
) |
|
|||
Total |
|
$ |
15,258 |
|
|
|
$ |
15,122 |
|
|
|
$ |
136 |
|
|
(a) |
Inter-segment allocations are for cleaning and repair services performed on medical equipment. |
|
|
Nine Months Ended
|
|
Better/ (Worse) |
|||||||||||
(in thousands) |
|
2021 |
|
2020 |
|
||||||||||
|
|
|
|
|
|
|
|||||||||
Net revenues: |
|
|
|
|
|
|
|||||||||
ITS |
|
$ |
48,826 |
|
|
|
$ |
45,369 |
|
|
|
$ |
3,457 |
|
|
DME Services (inclusive of inter-segment revenues) |
|
31,521 |
|
|
|
31,263 |
|
|
|
258 |
|
|
|||
Less: elimination of inter-segment revenues |
|
(4,484 |
) |
|
|
(3,955 |
) |
|
|
(529 |
) |
|
|||
Total |
|
75,863 |
|
|
|
72,677 |
|
|
|
3,186 |
|
|
|||
Gross profit (inclusive of certain inter-segment allocations) (a): |
|
|
|
|
|
|
|||||||||
ITS |
|
31,028 |
|
|
|
29,480 |
|
|
|
1,548 |
|
|
|||
DME Services |
|
13,856 |
|
|
|
14,283 |
|
|
|
(427 |
) |
|
|||
Total |
|
$ |
44,884 |
|
|
|
$ |
43,763 |
|
|
|
$ |
1,121 |
|
|
(a) |
Inter-segment allocations are for cleaning and repair services performed on medical equipment. |
|
GAAP TO NON-GAAP RECONCILIATION |
(UNAUDITED) |
NET (LOSS) INCOME TO EBITDA, ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN: |
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in thousands) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
GAAP net (loss) income |
|
$ |
(448 |
) |
|
$ |
2,940 |
|
|
$ |
1,033 |
|
|
$ |
6,662 |
|
Adjustments: |
|
|
|
|
|
|
|
|
||||||||
Interest expense |
|
270 |
|
|
283 |
|
|
909 |
|
|
1,018 |
|
||||
Income tax (benefit) provision |
|
(217 |
) |
|
38 |
|
|
(874 |
) |
|
92 |
|
||||
Depreciation |
|
2,615 |
|
|
2,485 |
|
|
7,705 |
|
|
7,267 |
|
||||
Amortization |
|
1,125 |
|
|
1,075 |
|
|
3,264 |
|
|
3,225 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP EBITDA |
|
$ |
3,345 |
|
|
$ |
6,821 |
|
|
$ |
12,037 |
|
|
$ |
18,264 |
|
|
|
|
|
|
|
|
|
|
||||||||
Stock compensation costs |
|
1,955 |
|
|
659 |
|
|
4,962 |
|
|
1,222 |
|
||||
Medical equipment reserve (1) |
|
68 |
|
|
12 |
|
|
482 |
|
|
64 |
|
||||
Office move expenses |
|
— |
|
|
— |
|
|
— |
|
|
17 |
|
||||
Acquisition costs |
|
7 |
|
|
— |
|
|
154 |
|
|
— |
|
||||
SOX readiness costs |
|
68 |
|
|
— |
|
|
86 |
|
|
— |
|
||||
Management reorganization/transition costs |
|
6 |
|
|
10 |
|
|
34 |
|
|
471 |
|
||||
Contested proxy and other shareholder costs |
|
— |
|
|
— |
|
|
— |
|
|
30 |
|
||||
Certain other non-recurring costs |
|
46 |
|
|
53 |
|
|
(221 |
) |
|
57 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP Adjusted EBITDA |
|
$ |
5,495 |
|
|
$ |
7,555 |
|
|
$ |
17,534 |
|
|
$ |
20,125 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP Net Revenues |
|
$ |
26,566 |
|
|
$ |
25,125 |
|
|
$ |
75,863 |
|
|
$ |
72,677 |
|
Non-GAAP Adjusted EBITDA Margin (2) |
|
20.7 |
% |
|
30.1 |
% |
|
23.1 |
% |
|
27.7 |
% |
(1) |
Amounts represent a non-cash expense recorded as a reserve for missing medical equipment and is being added back due to its similarity to depreciation. Amounts for the prior period, which were not previously included in the calculation of adjusted EBITDA, have been included for comparability. |
(2) |
Non-GAAP Adjusted EBITDA Margin is defined as Non-GAAP Adjusted EBITDA as a percentage of GAAP Net Revenues. |
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||||
|
|
As of |
||||||||
(in thousands, except par value and share data) |
|
|
|
|
||||||
|
|
|
|
|
||||||
ASSETS |
|
|
|
|
||||||
Current assets: |
|
|
|
|
||||||
Cash and cash equivalents |
|
$ |
165 |
|
|
|
$ |
9,648 |
|
|
Accounts receivable, net |
|
15,845 |
|
|
|
14,720 |
|
|
||
Inventories |
|
3,705 |
|
|
|
3,001 |
|
|
||
Other current assets |
|
2,151 |
|
|
|
2,402 |
|
|
||
|
|
|
|
|
||||||
Total current assets |
|
21,866 |
|
|
|
29,771 |
|
|
||
Medical equipment for sale or rental |
|
1,540 |
|
|
|
1,603 |
|
|
||
Medical equipment in rental service, net of accumulated depreciation |
|
36,431 |
|
|
|
35,611 |
|
|
||
Property & equipment, net of accumulated depreciation |
|
4,426 |
|
|
|
4,296 |
|
|
||
|
|
3,710 |
|
|
|
— |
|
|
||
Intangible assets, net |
|
11,928 |
|
|
|
11,177 |
|
|
||
Operating lease right of use assets |
|
3,859 |
|
|
|
4,461 |
|
|
||
Deferred income taxes |
|
10,819 |
|
|
|
9,967 |
|
|
||
Other assets |
|
207 |
|
|
|
105 |
|
|
||
|
|
|
|
|
||||||
Total assets |
|
$ |
94,786 |
|
|
|
$ |
96,991 |
|
|
|
|
|
|
|
||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||||
Current liabilities: |
|
|
|
|
||||||
Accounts payable |
|
$ |
6,703 |
|
|
|
$ |
6,779 |
|
|
Current portion of long-term debt |
|
336 |
|
|
|
9,423 |
|
|
||
Other current liabilities |
|
7,446 |
|
|
|
6,795 |
|
|
||
|
|
|
|
|
||||||
Total current liabilities |
|
14,485 |
|
|
|
22,997 |
|
|
||
Long-term debt, net of current portion |
|
30,559 |
|
|
|
29,378 |
|
|
||
Operating lease liabilities, net of current portion |
|
3,287 |
|
|
|
3,864 |
|
|
||
|
|
|
|
|
||||||
Total liabilities |
|
48,331 |
|
|
|
56,239 |
|
|
||
|
|
|
|
|
||||||
Stockholders’ equity: |
|
|
|
|
||||||
Preferred stock, |
|
— |
|
|
|
— |
|
|
||
Common stock, |
|
2 |
|
|
|
2 |
|
|
||
Additional paid-in capital |
|
89,385 |
|
|
|
84,785 |
|
|
||
Accumulated other comprehensive income |
|
70 |
|
|
|
— |
|
|
||
Retained deficit |
|
(43,002 |
) |
|
|
(44,035 |
) |
|
||
|
|
|
|
|
||||||
Total stockholders’ equity |
|
46,455 |
|
|
|
40,752 |
|
|
||
|
|
|
|
|
||||||
Total liabilities and stockholders’ equity |
|
$ |
94,786 |
|
|
|
$ |
96,991 |
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||||
|
|
Nine Months Ended |
||||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
||||
|
|
|
|
|
||||||
OPERATING ACTIVITIES |
|
|
|
|
||||||
Net income |
|
$ |
1,033 |
|
|
|
$ |
6,662 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||||
Provision for doubtful accounts |
|
(99 |
) |
|
|
534 |
|
|
||
Depreciation |
|
7,705 |
|
|
|
7,267 |
|
|
||
Loss on disposal of and reserve adjustments for medical equipment |
|
848 |
|
|
|
150 |
|
|
||
Gain on sale of medical equipment |
|
(1,588 |
) |
|
|
(2,949 |
) |
|
||
Amortization of intangible assets |
|
3,264 |
|
|
|
3,225 |
|
|
||
Amortization of deferred debt issuance costs |
|
132 |
|
|
|
13 |
|
|
||
Stock-based compensation |
|
4,962 |
|
|
|
1,222 |
|
|
||
Deferred income taxes |
|
(875 |
) |
|
|
16 |
|
|
||
Changes in assets - (increase)/decrease: |
|
|
|
|
||||||
Accounts receivable |
|
217 |
|
|
|
(1,490 |
) |
|
||
Inventories |
|
(630 |
) |
|
|
(1,074 |
) |
|
||
Other current assets |
|
251 |
|
|
|
75 |
|
|
||
Other assets |
|
(102 |
) |
|
|
(114 |
) |
|
||
Changes in liabilities - (decrease)/increase: |
|
|
|
|
||||||
Accounts payable and other liabilities |
|
(513 |
) |
|
|
(869 |
) |
|
||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
14,605 |
|
|
|
12,668 |
|
|
||
|
|
|
|
|
||||||
INVESTING ACTIVITIES |
|
|
|
|
||||||
Acquisition of business |
|
(7,650 |
) |
|
|
— |
|
|
||
Purchase of medical equipment |
|
(9,645 |
) |
|
|
(11,955 |
) |
|
||
Purchase of property and equipment |
|
(607 |
) |
|
|
(865 |
) |
|
||
Proceeds from sale of medical equipment, property and equipment |
|
2,214 |
|
|
|
3,870 |
|
|
||
|
|
(15,688 |
) |
|
|
(8,950 |
) |
|
||
|
|
|
|
|
||||||
FINANCING ACTIVITIES |
|
|
|
|
||||||
Principal payments on long-term debt |
|
(69,306 |
) |
|
|
(35,458 |
) |
|
||
Cash proceeds from long-term debt |
|
61,654 |
|
|
|
31,861 |
|
|
||
Debt issuance costs |
|
(386 |
) |
|
|
— |
|
|
||
Common stock repurchased to satisfy statutory withholding on employee stock-based compensation plans |
|
(1,141 |
) |
|
|
(1,269 |
) |
|
||
Cash proceeds from stock plans |
|
779 |
|
|
|
190 |
|
|
||
Common stock - issued |
|
— |
|
|
|
250 |
|
|
||
|
|
(8,400 |
) |
|
|
(4,426 |
) |
|
||
|
|
|
|
|
||||||
Net change in cash and cash equivalents |
|
(9,483 |
) |
|
|
(708 |
) |
|
||
Cash and cash equivalents, beginning of period |
|
9,648 |
|
|
|
2,647 |
|
|
||
Cash and cash equivalents, end of period |
|
$ |
165 |
|
|
|
$ |
1,939 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211115005458/en/
602-889-9700
Source:
FAQ
What were InfuSystem's Q3 2021 financial results?
What is the revenue potential from InfuSystem's new biomedical services contract?
How did InfuSystem's Adjusted EBITDA perform in Q3 2021?