InfuSystem Announces Preliminary Operational and Financial Results for Fourth Quarter and Full Year 2021
InfuSystem Holdings reported financial results for 2021, with net revenues at $102.4 million, a 5% increase from 2020. The fourth quarter saw revenues of $26.5 million, up 7.3% year-over-year. Despite this growth, net income dropped to $0.4 million, significantly lower than $10.7 million in Q4 2020. The gross margin decreased to 57.7%. Management anticipates 20% revenue growth in 2022, driven by pain management and a pending biomedical services contract expected to add $8-$12 million in revenue.
- Net revenues for 2021 reached $102.4 million, up 5% from 2020.
- Fourth quarter revenues increased by 7.3% year-over-year.
- ITS segment net revenue increased 7.4% year-over-year.
- Pending biomedical services contract expected to contribute $8-$12 million in revenue.
- Net income fell to $0.4 million in Q4 2021, down from $10.7 million in Q4 2020.
- Adjusted EBITDA decreased by 8.9% year-over-year.
- Gross margin decreased to 57.7%, down 2.9% from the prior year.
- Operating cash flow decreased by 9.7% year-over-year.
Full Year 2021 vs. Full Year 2020:
Net Revenues:
Net Income:
Adjusted EBITDA:
Fourth Quarter Overview:
-
Net revenues totaled
, an increase of$26.5 million 7.3% vs. prior year. -
Gross profit was
, an increase of$15.3 million 2.1% vs. prior year. -
Gross margin was
57.7% , a decrease of2.9% vs. prior year. -
Net income of
, or$0.4 million per diluted share.$0.02 -
Adjusted earnings before interest, income taxes, depreciation, and amortization (“Adjusted EBITDA”) (non-GAAP) was
, an increase of$6.5 million 3.8% vs. prior year.
Full Year Overview:
-
Net revenues totaled
, an increase of$102.4 million 5.1% vs. prior year.-
ITS net revenue was
, an increase of$65.6 million 7.4% vs. prior year. -
DME Services net revenue was
, an increase of$36.8 million 1.3% vs. prior year.
-
ITS net revenue was
-
Gross profit was
, an increase of$60.2 million 2.4% vs. prior year. -
Gross margin was
58.8% , a decrease of1.5% vs. prior year. -
Net income of
, or$1.4 million per diluted share.$0.06 -
Adjusted EBITDA was
, a decrease of$24.0 million 8.9% vs. prior year. -
Net cash provided by operations was
, a decrease of$18.3 million 9.7% vs. prior year.
Management Discussion
Chief Executive Officer of
“Our fourth quarter 2021 results did not come in as planned because, although America largely avoided a repeat of the general business shutdown that occurred in 2020 due to the COVID-19 pandemic, the healthcare sector was still impacted by the Omicron variant in ways similar to that seen with earlier waves of COVID-19 variants. Hospitals and clinics restricted access, elective procedures were curtailed, and the general approach was to defer contract signings and the onboarding of new services until after Omicron caseloads subside. The impact of these interruptions and delays was felt across almost every service area in both of our business segments. Oncology new patient starts dropped off in December, pain procedures did not scale as we expected, and our efforts to take market share in negative pressure wound therapy did not gain the traction we had hoped to see. These developments mean pain and wound care fell well short of the combined year-end run rate that we had previously guided. As was seen in 2020, elevated COVID-19 levels led to increased direct pay rental activity in the fourth quarter of 2021, but our biomedical services ramp slowed substantially in December.”
“Prior to the 2021 year-end slowdown, we had a strategically productive year. We expanded our capabilities with the acquisitions of two biomedical services companies - one in February and the other in April; mid-year we took advantage of a one-time opportunity to expand our Pain and Wound Care sales forces; in November we announced an exclusive three-year agreement for our pain management solutions with a leading
“Also slipping into 2022 is the expected execution of the contract relating to the large new biomedical services arrangement. Originally expected in November or December, we are still awaiting formal completion of the deal and commencement of most of the new work. As the process continues, we are ready to deliver and will continue to update on the status of this material new business. We reiterate that we expect
“Stepping back to take a more general look at the business, a lot has changed since we repositioned
“We believe that the opportunity in acute care for
“InfuSystem has a relatively unique business offering. We solve problems. Our motto is ‘Safe, Smart, Trusted’ and since we repositioned the business in 2019, companies large and small have been coming to us seeking help, not just with the “last-mile” problem addressed in our ITS business, but also with an increasing array of device-related issues that are the focus of our DME business. We expect to continue to see many opportunities unique to our new position in the marketplace. Some will evolve along the lines of our original Oncology business, and some will potentially emerge more quickly. We believe that going forward our DME business will have standing equal with our ITS unit and with potential to surpass the growth contribution from ITS this year and in future years,” concluded
2021 Fourth Quarter Financial Review
Net revenues for the quarter ended
ITS net revenue of
DME Services net revenue of
Gross profit for the fourth quarter of 2021 of
ITS gross profit was
DME Services gross profit during the fourth quarter of 2021 was
Selling and marketing expenses for the fourth quarter of 2021 were
General and administrative (“G&A”) expenses for the fourth quarter of 2021 were
Net income for the fourth quarter of 2021 was
Adjusted EBITDA, a non-GAAP measure, for the fourth quarter of 2021 was
Balance sheet, cash flows and liquidity
During the year ended
On
Fiscal Year 2022 Guidance and Strategic Update
At this time,
When the anticipated contract is finalized, currently expected in early 2022, the Company will host an investor call to share more firm guidance for the remainder of the 2022 fiscal year and discuss how management plans to select, focus, and execute on its various growth opportunities, as well as how
Conference Call
The Company will conduct a conference call for all interested investors on
To participate in this call, please dial (833) 366-1127 or (412) 902-6773, or listen via a live webcast, which is available in the Investors section of the Company’s website at https://ir.infusystem.com/. A replay of the call will be available by visiting https://ir.infusystem.com/ for the next 90 days or by calling (877) 344-7529 or (412) 317-0088, replay access code 8622274, through
Non-GAAP Measures
This press release contains information prepared in conformity with GAAP as well as non-GAAP financial information. Non-GAAP financial measures presented in this press release include EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and net debt. The Company believes that the non-GAAP financial measures presented in this press release provide useful information to the Company’s management, investors and other interested parties about the Company’s operating performance because they allow them to understand and compare the Company’s operating results during the current periods to the prior year periods in a more consistent manner. This non-GAAP information should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP, and similarly titled non-GAAP measures may be calculated differently by other companies. The Company calculates those non-GAAP measures by adjusting for non-recurring or non-core items that are not part of the normal course of business. A reconciliation of those measures to the most directly comparable GAAP measures is provided in the accompanying schedule, titled "GAAP to Non-GAAP Reconciliation" below.
About
Forward-Looking Statements
The financial results in this press release reflect preliminary results, which are not final until the Company’s annual report on Form 10-K for the year ended
Additional information about
FINANCIAL TABLES FOLLOW
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||||||||||
|
Three Months Ended
|
|
Years Ended
|
||||||||||||
(in thousands, except share and per share data) |
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
|
|
|
|
|
|
||||||||
Net revenues |
$ |
26,519 |
|
|
$ |
24,711 |
|
|
$ |
102,382 |
|
|
$ |
97,388 |
|
Cost of revenues |
|
11,206 |
|
|
|
9,715 |
|
|
|
42,185 |
|
|
|
38,629 |
|
Gross profit |
|
15,313 |
|
|
|
14,996 |
|
|
|
60,197 |
|
|
|
58,759 |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses: |
|
|
|
|
|
|
|
||||||||
Provision for doubtful accounts |
|
176 |
|
|
|
257 |
|
|
|
77 |
|
|
|
791 |
|
Amortization of intangibles |
|
998 |
|
|
|
1,060 |
|
|
|
4,262 |
|
|
|
4,285 |
|
Selling and marketing |
|
2,813 |
|
|
|
2,398 |
|
|
|
10,777 |
|
|
|
9,661 |
|
General and administrative |
|
9,724 |
|
|
|
10,246 |
|
|
|
42,261 |
|
|
|
35,195 |
|
|
|
|
|
|
|
|
|
||||||||
Total selling, general and administrative |
|
13,711 |
|
|
|
13,961 |
|
|
|
57,377 |
|
|
|
49,932 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
|
1,602 |
|
|
|
1,035 |
|
|
|
2,820 |
|
|
|
8,827 |
|
Other expense: |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(468 |
) |
|
|
(237 |
) |
|
|
(1,377 |
) |
|
|
(1,255 |
) |
Other (expense) |
|
(36 |
) |
|
|
(9 |
) |
|
|
(186 |
) |
|
|
(29 |
) |
|
|
|
|
|
|
|
|
||||||||
Income before income taxes |
|
1,098 |
|
|
|
789 |
|
|
|
1,257 |
|
|
|
7,543 |
|
(Provision for) benefit from income taxes |
|
(711 |
) |
|
|
9,881 |
|
|
|
163 |
|
|
|
9,789 |
|
Net income |
$ |
387 |
|
|
$ |
10,670 |
|
|
$ |
1,420 |
|
|
$ |
17,332 |
|
Net income per share |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.02 |
|
|
$ |
0.53 |
|
|
$ |
0.07 |
|
|
$ |
0.86 |
|
Diluted |
$ |
0.02 |
|
|
$ |
0.49 |
|
|
$ |
0.06 |
|
|
$ |
0.80 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
20,671,638 |
|
|
|
20,245,500 |
|
|
|
20,519,958 |
|
|
|
20,106,940 |
|
Diluted |
|
22,069,308 |
|
|
|
21,729,440 |
|
|
|
22,049,659 |
|
|
|
21,717,216 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS SEGMENT REPORTING (UNAUDITED) |
||||||||||||
|
|
Three Months Ended
|
|
Better/ (Worse) |
||||||||
(in thousands) |
|
|
2021 |
|
|
|
2020 |
|
|
|||
|
|
|
|
|
|
|
||||||
Net revenues: |
|
|
|
|
|
|
||||||
ITS |
|
$ |
16,772 |
|
|
$ |
15,703 |
|
|
$ |
1,069 |
|
DME Services (inclusive of inter-segment revenues) |
|
|
11,016 |
|
|
|
10,423 |
|
|
|
593 |
|
Less: elimination of inter-segment revenues |
|
|
(1,269 |
) |
|
|
(1,415 |
) |
|
|
146 |
|
Total |
|
|
26,519 |
|
|
|
24,711 |
|
|
|
1,808 |
|
Gross profit (inclusive of certain inter-segment allocations) (a): |
|
|
|
|
|
|
||||||
ITS |
|
|
11,018 |
|
|
|
10,293 |
|
|
|
725 |
|
DME Services |
|
|
4,295 |
|
|
|
4,703 |
|
|
|
(408 |
) |
Total |
|
$ |
15,313 |
|
|
$ |
14,996 |
|
|
$ |
317 |
|
(a) Inter-segment allocations are for cleaning and repair services performed on medical equipment. |
|
|
Years Ended
|
|
Better/ (Worse) |
||||||||
(in thousands) |
|
|
2021 |
|
|
|
2020 |
|
|
|||
|
|
|
|
|
|
|
||||||
Net revenues: |
|
|
|
|
|
|
||||||
ITS |
|
$ |
65,598 |
|
|
$ |
61,072 |
|
|
$ |
4,526 |
|
DME Services (inclusive of inter-segment revenues) |
|
|
42,537 |
|
|
|
41,686 |
|
|
|
851 |
|
Less: elimination of inter-segment revenues |
|
|
(5,753 |
) |
|
|
(5,370 |
) |
|
|
(383 |
) |
Total |
|
|
102,382 |
|
|
|
97,388 |
|
|
|
4,994 |
|
Gross profit (inclusive of certain inter-segment allocations) (a): |
|
|
|
|
|
|
||||||
ITS |
|
|
42,046 |
|
|
|
39,773 |
|
|
|
2,273 |
|
DME Services |
|
|
18,151 |
|
|
|
18,986 |
|
|
|
(835 |
) |
Total |
|
$ |
60,197 |
|
|
$ |
58,759 |
|
|
$ |
1,438 |
|
(a) Inter-segment allocations are for cleaning and repair services performed on medical equipment. |
GAAP TO NON-GAAP RECONCILIATION (UNAUDITED) |
||||||||||||||||
NET INCOME TO EBITDA, ADJUSTED EBITDA, NET INCOME MARGIN AND ADJUSTED EBITDA MARGIN: |
||||||||||||||||
|
|
Three Months Ended
|
|
Years Ended
|
||||||||||||
(in thousands) |
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP net income |
|
$ |
387 |
|
|
$ |
10,670 |
|
|
$ |
1,420 |
|
|
$ |
17,332 |
|
Adjustments: |
|
|
|
|
|
|
|
|
||||||||
Interest expense |
|
|
468 |
|
|
|
237 |
|
|
|
1,377 |
|
|
|
1,255 |
|
Income tax provision (benefit) |
|
|
711 |
|
|
|
(9,881 |
) |
|
|
(163 |
) |
|
|
(9,789 |
) |
Depreciation |
|
|
2,658 |
|
|
|
2,473 |
|
|
|
10,363 |
|
|
|
9,740 |
|
Amortization |
|
|
998 |
|
|
|
1,060 |
|
|
|
4,262 |
|
|
|
4,285 |
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP EBITDA |
|
$ |
5,222 |
|
|
$ |
4,559 |
|
|
$ |
17,259 |
|
|
$ |
22,823 |
|
|
|
|
|
|
|
|
|
|
||||||||
Stock compensation costs |
|
|
1,442 |
|
|
|
1,388 |
|
|
|
6,404 |
|
|
|
2,610 |
|
Medical equipment reserve (1) |
|
|
(288 |
) |
|
|
114 |
|
|
|
194 |
|
|
|
178 |
|
Office move expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17 |
|
Acquisition costs |
|
|
— |
|
|
|
— |
|
|
|
154 |
|
|
|
— |
|
SOX readiness costs |
|
|
113 |
|
|
|
— |
|
|
|
199 |
|
|
|
— |
|
Management reorganization/transition costs |
|
|
15 |
|
|
|
50 |
|
|
|
49 |
|
|
|
521 |
|
Contested proxy and other shareholder costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
30 |
|
Certain other non-recurring costs |
|
|
11 |
|
|
|
163 |
|
|
|
(210 |
) |
|
|
220 |
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP Adjusted EBITDA |
|
$ |
6,515 |
|
|
$ |
6,274 |
|
|
$ |
24,049 |
|
|
$ |
26,399 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP Net Revenues |
|
$ |
26,519 |
|
|
$ |
24,711 |
|
|
$ |
102,382 |
|
|
$ |
97,388 |
|
Net Income Margin (2) |
|
|
1.5 |
% |
|
|
43.2 |
% |
|
|
1.4 |
% |
|
|
17.8 |
% |
Non-GAAP Adjusted EBITDA Margin (3) |
|
|
24.6 |
% |
|
|
25.4 |
% |
|
|
23.5 |
% |
|
|
27.1 |
% |
(1) |
Amounts represent a non-cash expense (recovery) recorded to adjust reserve for missing medical equipment and is being added back (deducted) due to its similarity to depreciation. Amounts for the prior period, which were not previously included in the calculation of Adjusted EBITDA, have been included for comparability. |
|
(2) |
Net Income Margin is defined as GAAP Net Income as a percentage of GAAP Net Revenues. |
|
(3) |
Non-GAAP Adjusted EBITDA Margin is defined as Non-GAAP Adjusted EBITDA as a percentage of GAAP Net Revenues. |
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||
|
|
As of |
||||||
(in thousands, except par value and share data) |
|
|
|
|
||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
186 |
|
|
$ |
9,648 |
|
Accounts receivable, net |
|
|
15,405 |
|
|
|
14,720 |
|
Inventories |
|
|
3,939 |
|
|
|
3,001 |
|
Other current assets |
|
|
2,535 |
|
|
|
2,402 |
|
|
|
|
|
|
||||
Total current assets |
|
|
22,065 |
|
|
|
29,771 |
|
Medical equipment for sale or rental |
|
|
1,742 |
|
|
|
1,603 |
|
Medical equipment in rental service, net of accumulated depreciation |
|
|
39,871 |
|
|
|
35,611 |
|
Property & equipment, net of accumulated depreciation |
|
|
4,523 |
|
|
|
4,296 |
|
|
|
|
3,710 |
|
|
|
— |
|
Intangible assets, net |
|
|
10,930 |
|
|
|
11,177 |
|
Operating lease right of use assets |
|
|
4,241 |
|
|
|
4,461 |
|
Deferred income taxes |
|
|
10,033 |
|
|
|
9,967 |
|
Other assets |
|
|
471 |
|
|
|
105 |
|
|
|
|
|
|
||||
Total assets |
|
$ |
97,586 |
|
|
$ |
96,991 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
7,862 |
|
|
$ |
6,779 |
|
Current portion of long-term debt |
|
|
349 |
|
|
|
9,423 |
|
Other current liabilities |
|
|
4,685 |
|
|
|
6,795 |
|
|
|
|
|
|
||||
Total current liabilities |
|
|
12,896 |
|
|
|
22,997 |
|
Long-term debt, net of current portion |
|
|
32,748 |
|
|
|
29,378 |
|
Operating lease liabilities, net of current portion |
|
|
3,670 |
|
|
|
3,864 |
|
|
|
|
|
|
||||
Total liabilities |
|
|
49,314 |
|
|
|
56,239 |
|
|
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
|
||||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
|
101,905 |
|
|
|
84,785 |
|
Accumulated other comprehensive income |
|
|
268 |
|
|
|
— |
|
Retained deficit |
|
|
(53,903 |
) |
|
|
(44,035 |
) |
|
|
|
|
|
||||
Total stockholders’ equity |
|
|
48,272 |
|
|
|
40,752 |
|
|
|
|
|
|
||||
Total liabilities and stockholders’ equity |
|
$ |
97,586 |
|
|
$ |
96,991 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||
|
|
Years Ended |
||||||
(in thousands) |
|
|
2021 |
|
|
|
2020 |
|
|
|
|
|
|
||||
OPERATING ACTIVITIES |
|
|
|
|
||||
Net income |
|
$ |
1,420 |
|
|
$ |
17,332 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Provision for doubtful accounts |
|
|
77 |
|
|
|
791 |
|
Depreciation |
|
|
10,363 |
|
|
|
9,740 |
|
Loss on disposal of and reserve adjustments for medical equipment |
|
|
1,029 |
|
|
|
418 |
|
Gain on sale of medical equipment |
|
|
(2,545 |
) |
|
|
(3,577 |
) |
Amortization of intangible assets |
|
|
4,262 |
|
|
|
4,285 |
|
Amortization of deferred debt issuance costs |
|
|
151 |
|
|
|
17 |
|
Stock-based compensation |
|
|
6,404 |
|
|
|
2,610 |
|
Deferred income taxes |
|
|
(153 |
) |
|
|
(10,071 |
) |
Changes in assets - decrease/(increase): |
|
|
|
|
||||
Accounts receivable |
|
|
829 |
|
|
|
(2,631 |
) |
Inventories |
|
|
(864 |
) |
|
|
(102 |
) |
Other current assets |
|
|
(133 |
) |
|
|
(740 |
) |
Other assets |
|
|
(161 |
) |
|
|
(186 |
) |
Changes in liabilities - (decrease)/increase: |
|
|
|
|
||||
Accounts payable and other liabilities |
|
|
(2,363 |
) |
|
|
2,394 |
|
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
18,316 |
|
|
|
20,280 |
|
|
|
|
|
|
||||
INVESTING ACTIVITIES |
|
|
|
|
||||
Acquisitions of businesses |
|
|
(7,976 |
) |
|
|
— |
|
Purchase of medical equipment |
|
|
(15,676 |
) |
|
|
(15,820 |
) |
Purchase of property and equipment |
|
|
(980 |
) |
|
|
(1,094 |
) |
Proceeds from sale of medical equipment, property and equipment |
|
|
3,317 |
|
|
|
4,752 |
|
|
|
|
(21,315 |
) |
|
|
(12,162 |
) |
|
|
|
|
|
||||
FINANCING ACTIVITIES |
|
|
|
|
||||
Principal payments on long-term debt |
|
|
(81,660 |
) |
|
|
(37,180 |
) |
Cash proceeds from long-term debt |
|
|
76,191 |
|
|
|
37,587 |
|
Debt issuance costs |
|
|
(386 |
) |
|
|
— |
|
Common stock repurchased to satisfy statutory withholding on employee stock-based compensation plans |
|
|
(1,172 |
) |
|
|
(1,714 |
) |
Common stock repurchased as part of share repurchase program |
|
|
(560 |
) |
|
|
— |
|
Cash proceeds from stock plans |
|
|
1,124 |
|
|
|
190 |
|
|
|
|
(6,463 |
) |
|
|
(1,117 |
) |
|
|
|
|
|
||||
Net change in cash and cash equivalents |
|
|
(9,462 |
) |
|
|
7,001 |
|
Cash and cash equivalents, beginning of period |
|
|
9,648 |
|
|
|
2,647 |
|
Cash and cash equivalents, end of period |
|
$ |
186 |
|
|
$ |
9,648 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220210005329/en/
602-889-9700
Source:
FAQ
What were InfuSystem's revenue results for the fourth quarter of 2021?
What is InfuSystem's projected revenue growth for 2022?
How did InfuSystem's net income change in the fourth quarter of 2021?
What impact did the Omicron variant have on InfuSystem's business?