indie Semiconductor Exceeds Q4 and 2021 Expectations
indie Semiconductor delivered record revenue of $19M in Q4 2021, marking a 185% year-over-year growth. This exceeded analyst expectations, with a non-GAAP gross margin of 46.3%, an increase from 43.7% in 2020. For the full year, revenue reached $48M, doubling compared to the previous year. The company anticipates Q1 2022 revenue growth of 160-170% year-over-year, projecting $21-22M. Despite increased R&D investments resulting in non-GAAP operating losses, indie is well-positioned for growth in the expanding Autotech market.
- Record Q4 2021 revenue of $19M, up 185% year-over-year.
- Non-GAAP gross margin increased to 46.3%, surpassing guidance.
- Full-year 2021 revenue doubled to $48M.
- Guided Q1 2022 revenue growth of 160-170% with projected $21-22M.
- Strategic investments in R&D and acquisitions aimed at growth.
- GAAP operating loss of $26.2M in Q4 2021, increased from $6.9M the previous year.
- Non-GAAP operating loss of $12.7M in Q4 2021, up from $5.5M year-over-year.
Q4 2021
-
Delivered
56% Sequential and185% Year-over-Year Revenue Growth to a Record$19M
-
Posted Non-GAAP Gross Margin of
46.3% , Up 330 Basis Points Sequentially and 1,090 Basis Points Year-over-Year
-
Guides Q1 2022 Revenue to be Up 160 to
170% Year-over-Year with Further Non-GAAP Gross Margin Expansion
Full Year 2021
-
More than Doubled Revenue to
and Expanded Non-GAAP Gross Margin Despite Challenging Global Supply Chain Dynamics$48M
-
Increased R&D Investments and Implemented Public Company Infrastructure
-
Augmented Radar, LiDAR and Vision IP via Acquisition and
Organic Development while Broadening Design Win Pipeline
Full year 2021 revenue was up 114 percent year-over-year to
“indie delivered record fourth quarter and year end results fueled by growing demand for our highly innovative
Q4 Business Highlights
- Unveiled Surya™, a highly integrated LiDAR SoC augmented by TeraXion’s world class laser and sensing solutions
- Expanded production of advanced lighting controllers to support multiple new automotive customers
- Captured OnBrD™ telematics design wins at IOSix, a fleet information services provider
- Commenced shipments of exterior lighting platforms with a leading German OEM
- Awarded a vehicle security system program at a European Tier 1 supplier
First Quarter 2022 Outlook
We provide earnings guidance on a non-GAAP basis because certain information necessary to reconcile such guidance to GAAP is difficult to estimate and dependent on future events outside of our control. Please refer to the attached Discussion Regarding the Use of Non-GAAP Financial Measures in this press release for a further discussion of our use of non-GAAP measures, including quantification of known expected adjustment items.
“Given new program ramps this quarter and throughout the year, we plan to substantially outpace our addressable markets and drive further gross margin expansion,” said
indie’s Fourth Quarter 2021 Conference Call
indie Semiconductor will host a conference call with analysts to discuss its fourth quarter and year end 2021 results and business outlook today at
A replay of the conference call will be available beginning at
About indie
indie is empowering the
Please visit us at www.indiesemi.com to learn more.
Safe Harbor Statement
This communication contains “forward-looking statements” (including within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended). Such statements include, but are not limited to, statements regarding our future business and financial performance and prospects, other statements identified by words such as “will likely result,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “plan,” “project,” “outlook,” “should,” “could,” “may” or words of similar meaning, our ability to substantially outpace our addressable markets and drive further gross margin expansion, our guidance regarding top line growth and non-GAAP gross margin, and our belief that our deeper investments and targeted acquisitions are setting the stage for accelerating growth in 2022 and positioning indie to become the leading provider of edge sensors spanning LiDAR, radar, ultrasound and vision applications. Such forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and generally beyond our control. The preliminary unaudited financial results for our fourth quarter and year ended
Investors are cautioned not to place undue reliance on the forward-looking statements in this press release, which information set forth herein speaks only as of the date hereof. We do not undertake, and we expressly disclaim, any intention or obligation to update any forward-looking statements made in this announcement or in our other public filings, whether as a result of new information, future events or otherwise, except as required by law.
|
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
|
|
|
|
|
|
||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||
Product revenue |
$ |
16,326 |
|
|
$ |
6,194 |
|
|
$ |
43,796 |
|
|
$ |
19,488 |
|
Contract and other revenue |
|
2,635 |
|
|
|
459 |
|
|
|
4,616 |
|
|
|
3,122 |
|
Total revenue |
|
18,961 |
|
|
|
6,653 |
|
|
|
48,412 |
|
|
|
22,610 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
|
11,925 |
|
|
|
4,300 |
|
|
|
29,022 |
|
|
|
13,042 |
|
Research and development |
|
20,299 |
|
|
|
6,556 |
|
|
|
57,505 |
|
|
|
22,013 |
|
Selling, general, and administrative |
|
12,978 |
|
|
|
2,716 |
|
|
|
35,993 |
|
|
|
6,796 |
|
Total operating expenses |
|
45,202 |
|
|
|
13,572 |
|
|
|
122,520 |
|
|
|
41,851 |
|
Loss from operations |
|
(26,241 |
) |
|
|
(6,919 |
) |
|
|
(74,108 |
) |
|
|
(19,241 |
) |
Other income (expense), net: |
|
|
|
|
|
|
|
||||||||
Interest income |
|
13 |
|
|
|
7 |
|
|
|
49 |
|
|
|
25 |
|
Interest expense |
|
(64 |
) |
|
|
(573 |
) |
|
|
(1,239 |
) |
|
|
(2,193 |
) |
Gain (loss) from change in fair value of SAFEs |
|
— |
|
|
|
(56,200 |
) |
|
|
21,600 |
|
|
|
(76,935 |
) |
Gain (loss) from change in fair value of warrants |
|
3,025 |
|
|
|
— |
|
|
|
(26,060 |
) |
|
|
— |
|
Gain (loss) from change in fair value of earn-out liabilities |
|
(11,161 |
) |
|
|
(150 |
) |
|
|
(38,838 |
) |
|
|
(220 |
) |
Gain (loss) from extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
304 |
|
|
|
— |
|
Other income (expense) |
|
868 |
|
|
|
19 |
|
|
|
(46 |
) |
|
|
229 |
|
Total other income (expense), net |
|
(7,319 |
) |
|
|
(56,897 |
) |
|
|
(44,230 |
) |
|
|
(79,094 |
) |
Net loss before income taxes |
|
(33,560 |
) |
|
|
(63,816 |
) |
|
|
(118,338 |
) |
|
|
(98,335 |
) |
Income tax (benefit) expense |
|
(399 |
) |
|
|
20 |
|
|
|
(365 |
) |
|
|
29 |
|
Net loss |
|
(33,161 |
) |
|
|
(63,836 |
) |
|
|
(117,973 |
) |
|
|
(98,364 |
) |
Less: Net loss attributable to noncontrolling interest |
|
(8,244 |
) |
|
|
(276 |
) |
|
|
(30,371 |
) |
|
|
(866 |
) |
Net loss attributable to |
|
(24,917 |
) |
|
|
(63,560 |
) |
|
|
(87,602 |
) |
|
|
(97,498 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss attributable to common shares —basic |
$ |
(24,917 |
) |
|
$ |
(63,560 |
) |
|
$ |
(87,602 |
) |
|
$ |
(97,498 |
) |
Net loss attributable to common shares —diluted |
$ |
(27,942 |
) |
|
$ |
(63,560 |
) |
|
$ |
(87,602 |
) |
|
$ |
(97,498 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per share attributable to common shares —basic |
$ |
(0.24 |
) |
|
$ |
(2.01 |
) |
|
$ |
(1.25 |
) |
|
$ |
(3.12 |
) |
Net loss per share attributable to common shares —diluted |
$ |
(0.26 |
) |
|
$ |
(2.01 |
) |
|
$ |
(1.25 |
) |
|
$ |
(3.12 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding—basic (1) |
|
103,319,022 |
|
|
|
31,616,782 |
|
|
|
70,014,685 |
|
|
|
31,244,414 |
|
Weighted average common shares outstanding—diluted (1) |
|
106,194,213 |
|
|
|
31,616,782 |
|
|
|
70,014,685 |
|
|
|
31,244,414 |
|
(1) - Retroactively restated to give effect to reverse recapitalization.
|
|||||||
|
|
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
219,081 |
|
|
$ |
18,698 |
|
Restricted cash |
|
383 |
|
|
|
— |
|
Accounts receivable, net |
|
17,371 |
|
|
|
5,913 |
|
Inventory, net |
|
8,957 |
|
|
|
2,900 |
|
Prepaid expenses and other current assets |
|
4,392 |
|
|
|
2,465 |
|
Total current assets |
|
250,184 |
|
|
|
29,976 |
|
Property and equipment, net |
|
9,238 |
|
|
|
2,169 |
|
Intangible assets, net |
|
88,726 |
|
|
|
1,088 |
|
|
|
121,713 |
|
|
|
1,739 |
|
Other assets and deposits |
|
270 |
|
|
|
154 |
|
Total assets |
$ |
470,131 |
|
|
$ |
35,126 |
|
|
|
|
|
||||
Liabilities and stockholders' equity |
|
|
|
||||
Accounts payable |
$ |
5,694 |
|
|
$ |
4,554 |
|
Accrued expenses and other current liabilities |
|
17,513 |
|
|
|
2,522 |
|
Intangible asset contract liability |
|
5,443 |
|
|
|
2,270 |
|
Deferred revenue |
|
2,041 |
|
|
|
1,665 |
|
Simple agreements for future equity ("SAFEs") |
|
— |
|
|
|
102,700 |
|
Current debt obligations |
|
2,275 |
|
|
|
8,488 |
|
Total current liabilities |
|
32,966 |
|
|
|
122,199 |
|
Long-term debt, net of current portion |
|
5,618 |
|
|
|
12,345 |
|
Warrant liability |
|
100,467 |
|
|
|
— |
|
Intangible asset contract liability, net of current portion |
|
12,272 |
|
|
|
400 |
|
Other long-term liabilities |
|
27,586 |
|
|
|
1,674 |
|
Total liabilities |
|
178,909 |
|
|
|
136,618 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders' equity |
|
|
|
||||
Preferred stock |
|
— |
|
|
|
— |
|
Class A common stock |
|
10 |
|
|
|
3 |
|
Class V common stock |
|
3 |
|
|
|
3 |
|
Additional paid-in capital |
|
518,842 |
|
|
|
43,155 |
|
Accumulated deficit |
|
(201,219 |
) |
|
|
(153,264 |
) |
Accumulated other comprehensive loss |
|
(1,316 |
) |
|
|
(209 |
) |
indie's stockholders' equity (deficit) |
|
316,320 |
|
|
|
(110,312 |
) |
Noncontrolling interest |
|
(25,098 |
) |
|
|
8,820 |
|
Total stockholders' equity (deficit) |
|
291,222 |
|
|
|
(101,492 |
) |
Total liabilities and stockholders' equity |
$ |
470,131 |
|
|
$ |
35,126 |
|
RECONCILIATION OF PRELIMINARY NON-GAAP MEASURES TO GAAP
(Unaudited)
GAAP refers to financial information presented in accordance with
The reconciliations of our preliminary GAAP basis financial data to non-GAAP measures are as follows (in thousands, except share and per share amounts):
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Computation of non-GAAP gross margin: |
|
|
|
|
|
|
|
||||||||
GAAP revenue |
$ |
18,961 |
|
|
$ |
6,653 |
|
|
$ |
48,412 |
|
|
$ |
22,610 |
|
GAAP cost of goods sold |
|
11,925 |
|
|
|
4,300 |
|
|
|
29,022 |
|
|
|
13,042 |
|
Acquisition-related expenses |
|
(1,750 |
) |
|
|
— |
|
|
|
(1,750 |
) |
|
|
— |
|
Non-GAAP gross profit |
$ |
8,786 |
|
|
$ |
2,353 |
|
|
$ |
21,140 |
|
|
$ |
9,568 |
|
Non-GAAP gross margin |
|
46.3 |
% |
|
|
35.4 |
% |
|
|
43.7 |
% |
|
|
42.3 |
% |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Computation of non-GAAP operating loss: |
|
|
|
|
|
|
|
||||||||
GAAP loss from operations |
$ |
(26,241 |
) |
|
$ |
(6,919 |
) |
|
$ |
(74,108 |
) |
|
$ |
(19,241 |
) |
Acquisition-related expenses |
|
5,860 |
|
|
|
1,436 |
|
|
|
10,860 |
|
|
|
1,666 |
|
Share-based compensation |
|
7,705 |
|
|
|
— |
|
|
|
21,890 |
|
|
|
— |
|
Non-GAAP operating loss |
$ |
(12,676 |
) |
|
$ |
(5,483 |
) |
|
$ |
(41,358 |
) |
|
$ |
(17,575 |
) |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Computation of non-GAAP net loss: |
|
|
|
|
|
|
|
||||||||
GAAP Net loss |
$ |
(33,161 |
) |
|
$ |
(63,836 |
) |
|
$ |
(117,973 |
) |
|
$ |
(98,364 |
) |
Acquisition-related expenses |
|
5,860 |
|
|
|
1,436 |
|
|
|
10,860 |
|
|
|
1,666 |
|
Share-based compensation |
|
7,705 |
|
|
|
— |
|
|
|
21,890 |
|
|
|
— |
|
(Gain) loss from change in fair value of SAFEs |
|
— |
|
|
|
56,200 |
|
|
|
(21,600 |
) |
|
|
76,935 |
|
(Gain) loss from change in fair value of warrants |
|
(3,025 |
) |
|
|
— |
|
|
|
26,060 |
|
|
|
— |
|
(Gain) loss from change in fair value of earn-out liabilities |
|
11,161 |
|
|
|
150 |
|
|
|
38,838 |
|
|
|
220 |
|
(Gain) loss from extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
(304 |
) |
|
|
— |
|
Other (income) expense |
|
(868 |
) |
|
|
229 |
|
|
|
46 |
|
|
|
— |
|
Non-cash interest expense |
|
1 |
|
|
|
48 |
|
|
|
198 |
|
|
|
149 |
|
Deferred tax |
|
(399 |
) |
|
|
20 |
|
|
|
(365 |
) |
|
|
29 |
|
Non-GAAP net loss |
$ |
(12,726 |
) |
|
$ |
(5,753 |
) |
|
$ |
(42,350 |
) |
|
$ |
(19,365 |
) |
|
Three Months Ended
|
||
Computation of non-GAAP share count: |
|
||
Issued and outstanding Class A common stocks |
|
108,212,234 |
|
Escrow Shares |
|
1,725,000 |
|
TeraXion Unexercised |
|
1,451,081 |
|
|
|
5,000,000 |
|
ADK Minority Holders interests |
|
30,448,081 |
|
Non-GAAP share count |
|
146,836,396 |
|
|
|
||
Non-GAAP net loss |
$ |
(12,726 |
) |
Non-GAAP net loss per share |
$ |
(0.09 |
) |
Discussion Regarding the Use of Non-GAAP Financial Measures
Our earnings release contains some or all of the following financial measures that have not been calculated in accordance with United States Generally Accepted Accounting Principles (“GAAP”): (i) non-GAAP gross profit and gross margin, (ii) non-GAAP operating loss, (iii) non-GAAP net income (loss), (iv) non-GAAP share count and (v) non-GAAP net loss per share. As set forth in the “Unaudited Reconciliations of Non-GAAP Financial Measures” table, we derive such non-GAAP financial measures by excluding certain expenses and other items from the respective GAAP financial measure that is most directly comparable to each non-GAAP financial measure. Management may use these non-GAAP financial measures to, amongst other things, evaluate operating performance and compare it against past periods or against peer companies, make operating decisions, forecast for future periods and to determine payments under compensation programs. These non-GAAP financial measures provide management with additional means to understand and evaluate the operating results and trends in our ongoing business by eliminating certain expenses and other items that management believes might otherwise make comparisons of our ongoing business with prior periods and competitors more difficult, obscure trends in ongoing operations or improve management’s ability to forecast future periods.
We provide investors with non-GAAP gross profit and gross margin, non-GAAP operating loss, non-GAAP net income (loss) and non-GAAP net income (loss) per share because we believe it is important for investors to be able to closely monitor and understand changes in our ability to generate income from ongoing business operations. We believe these non-GAAP financial measures give investors an additional method to evaluate historical operating performance and identify trends, an additional means of evaluating period-over-period operating performance and a method to facilitate certain comparisons of our operating results to those of our peer companies. We further believe these non-GAAP financial measures allow investors to assess the overall financial performance of our ongoing operations by eliminating the impact of (i) acquisition-related expenses (including acquisition-related professional fees and legal expenses, deemed compensation expense, amortization of acquisition-related intangibles and expenses recognized in relation to changes in contingent consideration obligations), (ii) gains or losses recognized in relation to changes in the fair value of the simple agreements for future equity (“SAFEs”), warrants and contingent considerations issued by indie, and unrealized gains or losses from currency hedging contracts (iii) non-cash interest expenses related to the amortization of debt discounts and issuance costs, (iv) share-based compensation, (v) gains and losses from extinguishment of debt and (vi) non-cash tax expenses. We believe that disclosing these non-GAAP financial measures contributes to enhanced financial reporting transparency and provides investors with added clarity about complex financial performance measures.
We do not report a GAAP measure of gross profit or gross margin because certain costs related to contract revenues are expensed as incurred and included in research and development expenses, and not in cost of sales, as it is not practicable for us to bifurcate these expenses. We derive and reconcile non-GAAP gross profit from the most relevant GAAP financial measures by subtracting cost of sales, adjusted for acquisition-related expenses, from revenue. We calculate non-GAAP operating loss by excluding from GAAP operating loss, any (i) acquisition-related expenses (including acquisition-related professional fees and legal expenses, deemed compensation expense, amortization of acquisition-related intangibles and expenses recognized in relation to changes in contingent consideration obligations) and share-based compensation. We calculate non-GAAP net income (loss) by excluding from GAAP net income (loss), any (i) acquisition-related expenses (including acquisition-related professional fees and legal expenses, deemed compensation expense, and amortization of acquisition-related intangibles and expenses recognized in relation to changes in contingent consideration obligations), (ii) gains or losses recognized in relation to change in the fair value of the simple agreements for future equity (“SAFEs”), warrants and contingent considerations issued by indie, (iii) non-cash interest expenses related to the amortization of debt discounts and issuance costs, (iv) share-based compensation, (v) gains and losses from the extinguishment of debt, and (vi) non-cash tax expenses. We calculate non-GAAP share count by adding to GAAP weighted average common shares outstanding: (i) Escrow Shares and (ii) ADK Minority Holders interest, which represents all shares issuable to vested minority equity interests held in
We exclude the items identified above from the respective non-GAAP financial measure referenced above for the reasons set forth with respect to each such excluded item below:
Acquisition-related expenses - including such items as, when applicable, amortization of acquired intangible assets, fair value adjustments to contingent consideration, fair value charges incurred upon the sale of acquired inventory, and acquisition-related professional fees and legal expenses because they are not considered by management in making operating decisions and we believe that such expenses do not have a direct correlation to our future business operations and thereby including such charges do not necessarily reflect the performance of our ongoing operations for the period in which such charges or reversals are incurred.
Share-based compensation - related to the non-cash compensation expense associated with equity awards granted to our employees. These expenses are not considered by management in making operating decisions and such expenses do not have a direct correlation to our future business operations.
Gain (loss) from change in fair values - because these adjustments (1) are not considered by management in making operating decisions, (2) are not directly controlled by management, (3) do not necessarily reflect the performance of our ongoing operations for the period in which such charges are recognized and (4) can make comparisons between peer company performance less reliable.
Non-cash interest expense - related to the amortization of debt discounts, warrants, and issuance costs because (1) these expenses are not considered by management in making decision with respect to financing decisions, and (2) these generally reflect non-cash costs.
Gain from extinguishment of debt - related to the gain from the PPP loan forgiveness and partially offset by the one-time debt termination fees and the acceleration of unamortized debt discounts and issuance costs as a result of the payoff of debt obligations. This net gain is not reflective of management’s operation decisions and are not expected to recur.
Other income (expense) - primarily related to an unrealized gain (loss) that represented the change in exchange rate between contract issuance date and period-end for a currency forward contract.
Deferred tax charges - because such charges do not result in a current period tax payment.
The non-GAAP financial measures presented should not be considered in isolation and are not an alternative for the respective GAAP financial measure that is most directly comparable to each such non-GAAP financial measure. Investors are cautioned against placing undue reliance on these non-GAAP financial measures and are urged to review and consider carefully the adjustments made by management to the most directly comparable GAAP financial measures to arrive at these non-GAAP financial measures. Non-GAAP financial measures may have limited value as analytical tools because they may exclude certain expenses that some investors consider important in evaluating our operating performance or ongoing business performance. Further, non-GAAP financial measures are likely to have limited value for purposes of drawing comparisons between companies as a result of different companies potentially calculating similarly titled non-GAAP financial measures in different ways because non-GAAP measures are not based on any comprehensive set of accounting rules or principles.
To the extent our disclosures contain forward-looking estimates of non-GAAP financial measures, these measures are provided to investors on a prospective basis for the same reasons (set forth above) we provide them to investors on a historical basis. We are generally unable to provide a reconciliation of our forward-looking non-GAAP measures because certain information needed to make a reasonable forward-looking estimate of such non-GAAP measures are difficult to predict and estimate and is often dependent on future events that may be uncertain or outside of our control. Such events may include unanticipated changes in our GAAP effective tax rate, unanticipated one-time charges related to asset impairments (fixed assets, inventory, intangibles, or goodwill), unanticipated acquisition-related expenses, unanticipated settlements, gains, losses and impairments and other unanticipated items not reflective of ongoing operations. Our forward-looking estimates of both GAAP and non-GAAP measures of our financial performance may differ materially from our actual results and should not be relied upon as statements of fact.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220222006130/en/
Media Inquiries
949-418-8754
media@indiesemi.com
Investor Relations
ir@indiesemi.com
#indieSemi_Earnings
Source: indie Semiconductor
FAQ
What were indie Semiconductor's Q4 2021 results?
What is indie Semiconductor's revenue guidance for Q1 2022?
How did indie Semiconductor's gross margin perform in Q4 2021?
What was the full-year revenue for indie Semiconductor in 2021?