indie Semiconductor Exceeds Q2 2023 Growth Expectations
- Q2 revenue up 102% YoY to $52.1M
- Non-GAAP gross margin expands to 52.2%
- Q3 2023 revenue expected to increase by 100% YoY to $240M
- Company aims to double revenue in 2023
- Company aims to reach non-GAAP operating income in Q4
- Q2 operating loss of $40.7M
- Deeper R&D and SG&A investments
-
Delivers Q2 Revenue of
, up$52.1M 102% YoY and29% Sequentially -
Expands Non-GAAP Gross Margin 363 Basis Points YoY to
52.2% - Secures Large Program Win at Bosch
-
Guides Q3 2023 Revenue up
100% YoY and15% Sequentially to a Annualized Run-rate$240M - Reiterates Plan to Reach Non-GAAP Operating Income in Q4 and More Than Double Revenue in 2023
“We once again delivered revenue and gross margin ahead of expectations in the second quarter of 2023, putting us on pace to more than double indie’s business base for a third year in a row,” said Donald McClymont, indie’s co-founder and chief executive officer. “Our steep growth trajectory reflects design win momentum across ADAS, user experience and electric vehicle applications. indie is increasingly well positioned to capitalize on these triple megatrends and the resulting
Business Highlights
- Captured occupant monitoring program win at Bosch, initially in support of Toyota including Lexus
- Ramped highly integrated smartphone vehicle access and driving authorization solutions with Marquardt
- Launched breakthrough automotive wireless power charging system-on-chip
- Entered strategic technology partnership with SiLC Technologies to deliver world-class FMCW LiDAR solutions
- Released first ESG report highlighting adherence to environmental sustainability, social commitments and disciplined corporate governance
Q3 2023 Outlook
We provide guidance on a non-GAAP basis only because certain information necessary to reconcile such results and guidance to GAAP is difficult to estimate and dependent on future events outside of our control and, therefore, is not available without unreasonable efforts. Please refer to the attached Discussion Regarding the Use of Non-GAAP Financial Measures in this press release for a further discussion of our use of non-GAAP measures.
“Based on strong order flow and the depth of our design win pipeline, we plan to continue to deliver outsized top line growth over the forecast horizon, towards our 60 percent gross and 30 percent operating margin target model,” said Thomas Schiller, indie’s chief financial officer and executive vice president of strategy. “In the meantime, for the third quarter of 2023, we intend to scale into a
indie’s Q2 2023 Conference Call
indie Semiconductor will host a conference call with analysts to discuss its second quarter 2023 results and business outlook today at 5:00 p.m. Eastern time. To listen to the conference call via the Internet, please go to the Financials tab on the Investors page of indie’s website. To listen to the conference call via telephone, please call (877) 451-6152 (domestic) or (201) 389-0879 (international), Conference ID: 13739919.
A replay of the conference call will be available beginning at 9:00 p.m. Eastern time on August 10, 2023 until 11:59 p.m. Eastern time on August 24, 2023 under the Financials tab on the Investors page of indie’s website, or by calling (844) 512-2921 (domestic) or (412) 317-6671 (international), Replay Pin Number: 13739919.
About indie
indie is empowering the Autotech revolution with next generation automotive semiconductors and software platforms. We focus on developing innovative, high-performance and energy-efficient technology for ADAS, user experience and electrification applications. Our mixed-signal SoCs enable edge sensors spanning Radar, LiDAR, Ultrasound, and Computer Vision, while our embedded system control, power management and interfacing solutions transform the in-cabin experience and accelerate increasingly automated and electrified vehicles. We are an approved vendor to Tier 1 partners and our solutions can be found in marquee automotive OEMs worldwide. Headquartered in
Please visit us at www.indiesemi.com to learn more.
Safe Harbor Statement
This communication contains “forward-looking statements” (including within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended). Such statements can be identified by words such as “will likely result,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “plan,” “project,” “outlook,” “should,” “could,” “may” or words of similar meaning and include, but are not limited to, statements regarding our future business and financial performance and prospects, including expectations regarding our guidance for top line growth, annualized run-rate, non-GAAP financial metrics such as gross and operating margin, operating income (loss), operating expenses, and our belief that we are on track to reach non-GAAP operating income in the fourth quarter 2023, and our ability to gain design win momentum across ADAS, vehicle electrification and user experience applications and capitalize on these growing trends and the resulting
Investors are cautioned not to place undue reliance on the forward-looking statements in this press release, which information set forth herein speaks only as of the date hereof. We do not undertake, and we expressly disclaim, any intention or obligation to update any forward-looking statements made in this announcement or in our other public filings, whether as a result of new information, future events or otherwise, except as required by law.
INDIE SEMICONDUCTOR, INC.
PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except share and per share amounts)
(Unaudited)
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||
Product revenue |
$ |
45,455 |
|
|
$ |
20,452 |
|
|
$ |
79,108 |
|
|
$ |
38,538 |
|
Contract revenue |
|
6,653 |
|
|
|
5,303 |
|
|
|
13,452 |
|
|
|
9,216 |
|
Total revenue |
|
52,108 |
|
|
|
25,755 |
|
|
|
92,560 |
|
|
|
47,754 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
|
32,127 |
|
|
|
15,178 |
|
|
|
56,183 |
|
|
|
29,370 |
|
Research and development |
|
42,069 |
|
|
|
28,467 |
|
|
|
78,632 |
|
|
|
57,966 |
|
Selling, general, and administrative |
|
18,637 |
|
|
|
12,085 |
|
|
|
35,451 |
|
|
|
24,727 |
|
Total operating expenses |
|
92,833 |
|
|
|
55,730 |
|
|
|
170,266 |
|
|
|
112,063 |
|
Loss from operations |
|
(40,725 |
) |
|
|
(29,975 |
) |
|
|
(77,706 |
) |
|
|
(64,309 |
) |
Other income (expense), net: |
|
|
|
|
|
|
|
||||||||
Interest income |
|
1,870 |
|
|
|
175 |
|
|
|
4,289 |
|
|
|
208 |
|
Interest expense |
|
(2,144 |
) |
|
|
(267 |
) |
|
|
(4,292 |
) |
|
|
(325 |
) |
Gain (loss) from change in fair value of warrants |
|
25,046 |
|
|
|
20,301 |
|
|
|
(22,286 |
) |
|
|
67,654 |
|
Gain from change in fair value of contingent considerations and acquisition-related holdbacks |
|
2,303 |
|
|
|
3,584 |
|
|
|
673 |
|
|
|
3,667 |
|
Other income (expense) |
|
429 |
|
|
|
9 |
|
|
|
429 |
|
|
|
(21 |
) |
Total other income (expense), net |
|
27,504 |
|
|
|
23,802 |
|
|
|
(21,187 |
) |
|
|
71,183 |
|
Net income (loss) before income taxes |
|
(13,221 |
) |
|
|
(6,173 |
) |
|
|
(98,893 |
) |
|
|
6,874 |
|
Income tax benefit (expense) |
|
(342 |
) |
|
|
869 |
|
|
|
3,364 |
|
|
|
1,528 |
|
Net income (loss) |
|
(13,563 |
) |
|
|
(5,304 |
) |
|
|
(95,529 |
) |
|
|
8,402 |
|
Less: Net income (loss) attributable to noncontrolling interest |
|
(436 |
) |
|
|
(1,070 |
) |
|
|
(9,656 |
) |
|
|
1,803 |
|
Net income (loss) attributable to indie Semiconductor, Inc. |
$ |
(13,127 |
) |
|
$ |
(4,234 |
) |
|
$ |
(85,873 |
) |
|
$ |
6,599 |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to common shares — basic |
$ |
(13,127 |
) |
|
$ |
(4,234 |
) |
|
$ |
(85,873 |
) |
|
$ |
6,599 |
|
Net income (loss) attributable to common shares — diluted |
$ |
(13,127 |
) |
|
$ |
(4,234 |
) |
|
$ |
(85,873 |
) |
|
$ |
6,599 |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share attributable to common shares — basic |
$ |
(0.09 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.63 |
) |
|
$ |
0.06 |
|
Net income (loss) per share attributable to common shares — diluted |
$ |
(0.09 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.63 |
) |
|
$ |
0.04 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding — basic |
|
141,973,731 |
|
|
|
116,983,265 |
|
|
|
136,760,936 |
|
|
|
114,102,308 |
|
Weighted average common shares outstanding — diluted |
|
141,973,731 |
|
|
|
116,983,265 |
|
|
|
136,760,936 |
|
|
|
150,740,655 |
|
INDIE SEMICONDUCTOR, INC.
PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
(Unaudited)
|
June 30, 2023 |
|
December 31,
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
180,660 |
|
|
$ |
321,629 |
|
Restricted cash |
|
— |
|
|
|
250 |
|
Accounts receivable, net |
|
34,904 |
|
|
|
26,441 |
|
Inventory, net |
|
40,871 |
|
|
|
13,256 |
|
Prepaid expenses and other current assets |
|
23,081 |
|
|
|
12,290 |
|
Total current assets |
|
279,516 |
|
|
|
373,866 |
|
Property and equipment, net |
|
22,390 |
|
|
|
15,829 |
|
Intangible assets, net |
|
181,438 |
|
|
|
63,117 |
|
Goodwill |
|
281,772 |
|
|
|
136,463 |
|
Operating lease right-of-use assets |
|
11,862 |
|
|
|
12,055 |
|
Other assets and deposits |
|
3,863 |
|
|
|
2,021 |
|
Total assets |
$ |
780,841 |
|
|
$ |
603,351 |
|
|
|
|
|
||||
Liabilities and stockholders' equity |
|
|
|
||||
Accounts payable |
$ |
16,997 |
|
|
$ |
14,186 |
|
Accrued payroll liabilities |
|
10,976 |
|
|
|
11,541 |
|
Accrued expenses and other current liabilities |
|
63,069 |
|
|
|
13,159 |
|
Intangible asset contract liability |
|
9,419 |
|
|
|
9,377 |
|
Current debt obligations |
|
3,659 |
|
|
|
15,700 |
|
Total current liabilities |
|
104,120 |
|
|
|
63,963 |
|
Long-term debt, net of current portion |
|
156,213 |
|
|
|
155,699 |
|
Warrant liability |
|
67,684 |
|
|
|
45,398 |
|
Intangible asset contract liability, net of current portion |
|
— |
|
|
|
4,177 |
|
Deferred tax liabilities, non-current |
|
10,768 |
|
|
|
7,823 |
|
Operating lease liability, non-current |
|
9,461 |
|
|
|
10,115 |
|
Other long-term liabilities |
|
47,396 |
|
|
|
1,844 |
|
Total liabilities |
$ |
395,642 |
|
|
$ |
289,019 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders' equity |
|
|
|
||||
Preferred stock |
$ |
— |
|
|
$ |
— |
|
Class A common stock |
|
14 |
|
|
|
13 |
|
Class V common stock |
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
725,461 |
|
|
|
568,564 |
|
Accumulated deficit |
|
(329,689 |
) |
|
|
(243,816 |
) |
Accumulated other comprehensive loss |
|
(9,513 |
) |
|
|
(11,951 |
) |
indie's stockholders' equity |
|
386,275 |
|
|
|
312,812 |
|
Noncontrolling interest |
|
(1,076 |
) |
|
|
1,520 |
|
Total stockholders' equity |
|
385,199 |
|
|
|
314,332 |
|
Total liabilities and stockholders' equity |
$ |
780,841 |
|
|
$ |
603,351 |
|
INDIE SEMICONDUCTOR, INC.
RECONCILIATION OF PRELIMINARY NON-GAAP MEASURES TO GAAP
(Unaudited)
GAAP refers to financial information presented in accordance with
The reconciliations of our preliminary GAAP to non-GAAP measures are as follows (in thousands, except share and per share amounts):
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Computation of non-GAAP gross margin: |
|
|
|
|
|
|
|
||||||||
GAAP revenue |
$ |
52,108 |
|
|
$ |
25,755 |
|
|
$ |
92,560 |
|
|
$ |
47,754 |
|
GAAP cost of goods sold |
|
32,127 |
|
|
|
15,178 |
|
|
|
56,183 |
|
|
|
29,370 |
|
Acquisition-related expenses |
|
(7,165 |
) |
|
|
(1,920 |
) |
|
|
(11,832 |
) |
|
|
(4,542 |
) |
Share-based compensation |
|
(68 |
) |
|
|
(13 |
) |
|
|
(136 |
) |
|
|
(13 |
) |
Non-GAAP gross profit |
$ |
27,214 |
|
|
$ |
12,510 |
|
|
$ |
48,345 |
|
|
$ |
22,939 |
|
Non-GAAP gross margin |
|
52.2 |
% |
|
|
48.6 |
% |
|
|
52.2 |
% |
|
|
48.0 |
% |
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Computation of non-GAAP operating loss: |
|
|
|
|
|
|
|
||||||||
GAAP loss from operations |
$ |
(40,725 |
) |
|
$ |
(29,975 |
) |
|
$ |
(77,706 |
) |
|
$ |
(64,309 |
) |
Acquisition-related expenses |
|
11,107 |
|
|
|
4,222 |
|
|
|
19,663 |
|
|
|
9,673 |
|
Share-based compensation |
|
13,292 |
|
|
|
8,767 |
|
|
|
24,918 |
|
|
|
21,182 |
|
Non-GAAP operating loss |
$ |
(16,326 |
) |
|
$ |
(16,986 |
) |
|
$ |
(33,125 |
) |
|
$ |
(33,454 |
) |
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Computation of non-GAAP net loss: |
|
|
|
|
|
|
|
||||||||
GAAP Net income (loss) |
$ |
(13,563 |
) |
|
$ |
(5,304 |
) |
|
$ |
(95,529 |
) |
|
$ |
8,402 |
|
Acquisition-related expenses |
|
11,107 |
|
|
|
4,222 |
|
|
|
19,663 |
|
|
|
9,673 |
|
Share-based compensation |
|
13,292 |
|
|
|
8,767 |
|
|
|
24,918 |
|
|
|
21,182 |
|
(Gain) loss from change in fair value of warrants |
|
(25,046 |
) |
|
|
(20,301 |
) |
|
|
22,286 |
|
|
|
(67,654 |
) |
Gain from change in fair value of contingent considerations and acquisition-related holdbacks |
|
(2,303 |
) |
|
|
(3,584 |
) |
|
|
(673 |
) |
|
|
(3,667 |
) |
Other income |
|
(429 |
) |
|
|
— |
|
|
|
(429 |
) |
|
|
— |
|
Non-cash interest expense |
|
240 |
|
|
|
150 |
|
|
|
499 |
|
|
|
150 |
|
Income taxes (benefits) expense |
|
342 |
|
|
|
(869 |
) |
|
|
(3,364 |
) |
|
|
(1,528 |
) |
Non-GAAP net loss |
$ |
(16,360 |
) |
|
$ |
(16,919 |
) |
|
$ |
(32,629 |
) |
|
$ |
(33,442 |
) |
|
Three Months Ended June 30, 2023 |
||
Computation of non-GAAP share count: |
|
||
Weighted Average Class A common stock - Basic |
|
141,973,731 |
|
Weighted Average Class V common stock - Basic |
|
19,520,734 |
|
Escrow Shares |
|
1,725,000 |
|
TeraXion Unexercised Options |
|
929,089 |
|
Non-GAAP share count |
|
164,148,554 |
|
|
|
||
Non-GAAP net loss |
$ |
(16,360 |
) |
Non-GAAP net loss per share |
$ |
(0.10 |
) |
Discussion Regarding the Use of Non-GAAP Financial Measures
Our earnings release contains some or all of the following financial measures that have not been calculated in accordance with United States Generally Accepted Accounting Principles (“GAAP”): (i) non-GAAP gross profit and gross margin, (ii) non-GAAP operating loss, (iii) non-GAAP net loss, (iv) non-GAAP share count and (v) non-GAAP net loss per share. As set forth in the tables above, we derive such non-GAAP financial measures by excluding certain expenses and other items from the respective GAAP financial measure that is most directly comparable to each non-GAAP financial measure. Management may use these non-GAAP financial measures to, amongst other things, evaluate operating performance and compare it against past periods or against peer companies, make operating decisions, forecast for future periods and to determine payments under compensation programs. These non-GAAP financial measures provide management with additional means to understand and evaluate the operating results and trends in our ongoing business by eliminating certain expenses and other items that management believes might otherwise make comparisons of our ongoing business with prior periods and competitors more difficult, obscure trends in ongoing operations or improve management’s ability to forecast future periods.
We provide investors with non-GAAP gross profit and gross margin, non-GAAP operating loss, non-GAAP net loss and non-GAAP net loss per share because we believe it is important for investors to be able to closely monitor and understand changes in our ability to generate income from ongoing business operations. We believe these non-GAAP financial measures give investors an additional method to evaluate historical operating performance and identify trends, an additional means of evaluating period-over-period operating performance and a method to facilitate certain comparisons of our operating results to those of our peer companies. We further believe these non-GAAP financial measures allow investors to assess the overall financial performance of our ongoing operations by eliminating the impact of (i) acquisition-related expenses (including acquisition-related professional fees and legal expenses, deemed compensation expense, amortization of acquisition-related intangibles and certain license rights, and expenses recognized in relation to changes in contingent consideration obligations), (ii) gains or losses recognized in relation to changes in the fair value of warrants, contingent considerations issued by indie, acquisition-related holdbacks and unrealized gains or losses from currency hedging contracts, (iii) non-cash interest expenses related to the amortization of debt discounts and issuance costs, (iv) share-based compensation, and (v) income tax benefit (expenses). We believe that disclosing these non-GAAP financial measures contributes to enhanced financial reporting transparency and provides investors with added clarity about complex financial performance measures.
We do not report a GAAP measure of gross profit or gross margin because certain costs related to contract revenues are expensed as incurred and included in research and development expenses, and not in cost of sales, as it is not practicable for us to bifurcate these expenses. We derive and reconcile non-GAAP gross profit from the most relevant GAAP financial measures by subtracting GAAP cost of sales, adjusted for acquisition-related expenses and share-based compensation, from GAAP revenue. We calculate non-GAAP operating loss by excluding from GAAP operating loss, any (i) acquisition-related expenses (including acquisition-related professional fees and legal expenses, deemed compensation expense, amortization of acquisition-related intangibles and expenses recognized in relation to changes in contingent consideration obligations) and share-based compensation. We calculate non-GAAP net loss by excluding from GAAP net income (loss), any (i) acquisition-related expenses (including acquisition-related professional fees and legal expenses, deemed compensation expense, and amortization of acquisition-related intangibles and certain license rights, and expenses recognized in relation to changes in contingent consideration obligations), (ii) gains or losses recognized in relation to change in the fair value of warrants, contingent considerations issued by indie and acquisition-related holdbacks, (iii) non-cash interest expenses related to the amortization of debt discounts and issuance costs, (iv) share-based compensation, and (v) income tax benefit (expense). We calculate non-GAAP share count by adding (i) weighted average Class A common stock, (ii) weighted average Class V common stock, (iii) Escrow Shares and (iv) vested but unexercised options issued as part of the TeraXion acquisition. Non-GAAP net loss per share is calculated by non-GAAP loss divided by non-GAAP share count.
We exclude the items identified above from the respective non-GAAP financial measure referenced above for the reasons set forth with respect to each such excluded item below:
Acquisition-related expenses - including such items as, when applicable, amortization of acquired intangible assets and certain license rights, fair value charges incurred upon the sale of acquired inventory, and acquisition-related professional fees and legal expenses because they are not considered by management in making operating decisions and we believe that such expenses do not have a direct correlation to our future business operations and thereby including such charges do not necessarily reflect the performance of our ongoing operations for the period in which such charges or reversals are incurred.
Share-based compensation - related to the non-cash compensation expense associated with equity awards granted to our employees and employer tax related to employee stock transactions. These expenses are not considered by management in making operating decisions and such expenses do not have a direct correlation to our future business operations.
Gain (loss) from change in fair values - because these adjustments (1) are not considered by management in making operating decisions, (2) are not directly controlled by management, (3) do not necessarily reflect the performance of our ongoing operations for the period in which such charges are recognized and (4) cannot make comparisons between peer company performance less reliable.
Non-cash interest expense - related to the amortization of debt discounts and issuance costs because (1) these expenses are not considered by management in making decision with respect to financing decisions, and (2) these generally reflect non-cash costs.
Income tax benefit (expense) - related to the estimated income tax benefit (expense) that does not result in a current period tax refunds (payments).
The non-GAAP financial measures presented should not be considered in isolation and are not an alternative for the respective GAAP financial measure that is most directly comparable to each such non-GAAP financial measure. Investors are cautioned against placing undue reliance on these non-GAAP financial measures and are urged to review and consider carefully the adjustments made by management to the most directly comparable GAAP financial measures to arrive at these non-GAAP financial measures. Non-GAAP financial measures may have limited value as analytical tools because they may exclude certain expenses that some investors consider important in evaluating our operating performance or ongoing business performance. Further, non-GAAP financial measures are likely to have limited value for purposes of drawing comparisons between companies as a result of different companies potentially calculating similarly titled non-GAAP financial measures in different ways because non-GAAP measures are not based on any comprehensive set of accounting rules or principles.
To the extent our disclosures contain forward-looking estimates of non-GAAP financial measures, these measures are provided to investors on a prospective basis for the same reasons (set forth above) we provide them to investors on a historical basis. We are generally unable to provide a reconciliation of our forward-looking non-GAAP measures because certain information needed to make a reasonable forward-looking estimate of such non-GAAP measures are difficult to predict and estimate and is often dependent on future events that may be uncertain or outside of our control and, therefore, is not available without unreasonable efforts. Such events may include unanticipated changes in our GAAP effective tax rate, unanticipated one-time charges related to asset impairments (fixed assets, inventory, intangibles, or goodwill), unanticipated acquisition-related expenses, unanticipated settlements, gains, losses and impairments and other unanticipated items not reflective of ongoing operations. Our forward-looking estimates of both GAAP and non-GAAP measures of our financial performance may differ materially from our actual results and should not be relied upon as statements of fact.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230810576214/en/
Media Inquiries
media@indiesemi.com
Investor Relations
ir@indiesemi.com
#indieSemi_Earnings
Source: indie Semiconductor, Inc.
FAQ
What was indie Semiconductor's Q2 revenue?
What is the non-GAAP gross margin for indie Semiconductor?
What is indie Semiconductor's outlook for Q3 2023?
What are indie Semiconductor's goals for 2023?
What was indie Semiconductor's Q2 operating loss?