IMPERIAL PETROLEUM INC. Reports Third Quarter and Nine Months 2024 Financial and Operating Results
Imperial Petroleum reported Q3 2024 financial results with revenues of $33.0 million, up 12.2% from Q3 2023. Net income was $10.1 million, compared to $12.1 million in Q3 2023. The company's fleet operational utilization decreased to 65.6% from 70.5% year-over-year. Cash and cash equivalents reached nearly $200 million, a 58.7% increase from September 2023. For the nine months ended September 2024, total net income was $46.2 million with operating cash flows of $68.0 million. The company maintains zero debt and has contracted to acquire new vessels expected for delivery in early 2025.
Imperial Petroleum ha riportato i risultati finanziari del terzo trimestre 2024 con ricavi di 33,0 milioni di dollari, in aumento del 12,2% rispetto al terzo trimestre 2023. L'utile netto è stato di 10,1 milioni di dollari, rispetto ai 12,1 milioni di dollari del terzo trimestre 2023. L'utilizzo operativo della flotta della società è diminuito al 65,6% rispetto al 70,5%% dell'anno precedente. La liquidità e le disponibilità liquide hanno raggiunto quasi 200 milioni di dollari, con un aumento del 58,7% rispetto a settembre 2023. Per i nove mesi conclusi a settembre 2024, l'utile netto totale è stato di 46,2 milioni di dollari con flussi di cassa operativi di 68,0 milioni di dollari. L'azienda non ha debiti e ha stipulato contratti per acquisire nuove navi attese per la consegna all'inizio del 2025.
Imperial Petroleum reportó los resultados financieros del tercer trimestre de 2024 con ingresos de 33,0 millones de dólares, un aumento del 12,2% en comparación con el tercer trimestre de 2023. La ganancia neta fue de 10,1 millones de dólares, en comparación con 12,1 millones de dólares en el tercer trimestre de 2023. La utilización operativa de la flota de la empresa disminuyó al 65,6% desde el 70,5%% del año anterior. El efectivo y equivalentes de efectivo alcanzaron casi 200 millones de dólares, un incremento del 58,7% desde septiembre de 2023. En los nueve meses finalizados en septiembre de 2024, la ganancia neta total fue de 46,2 millones de dólares con flujos de efectivo operativos de 68,0 millones de dólares. La compañía mantiene una deuda cero y ha contratado para adquirir nuevos buques que se espera sean entregados a principios de 2025.
Imperial Petroleum은 2024년 3분기 재무 결과를 보고하며 수익이 3,300만 달러에 달해 2023년 3분기 대비 12.2% 증가했다고 발표했습니다. 순이익은 1,010만 달러로, 2023년 3분기의 1,210만 달러와 비교되었습니다. 회사의 선박 운영 활용도는 전년 동기 대비 70.5%에서 65.6%%로 감소했습니다. 현금 및 현금성 자산은 거의 2억 달러에 도달하여 2023년 9월 대비 58.7% 증가했습니다. 2024년 9월에 종료된 9개월 동안의 총 순이익은 4,620만 달러이며 운영 현금 흐름은 6,800만 달러였습니다. 회사는 부채가 없으며 2025년 초에 인도될 신조선 매입 계약을 체결했습니다.
Imperial Petroleum a annoncé ses résultats financiers pour le troisième trimestre 2024, avec des revenus de 33,0 millions de dollars, en hausse de 12,2 % par rapport au troisième trimestre 2023. Le résultat net s'élevait à 10,1 millions de dollars, contre 12,1 millions de dollars au troisième trimestre 2023. Le taux d'utilisation opérationnelle de la flotte de l'entreprise a diminué à 65,6%, contre 70,5%% l'année précédente. La trésorerie et les équivalents de trésorerie ont atteint près de 200 millions de dollars, soit une augmentation de 58,7 % par rapport à septembre 2023. Pour les neuf mois se terminant en septembre 2024, le résultat net total était de 46,2 millions de dollars, avec des flux de trésorerie opérationnels de 68,0 millions de dollars. L'entreprise n'a aucune dette et a signé des contrats pour acquérir de nouveaux navires qui devraient être livrés début 2025.
Imperial Petroleum hat die finanziellen Ergebnisse für das 3. Quartal 2024 bekannt gegeben, mit Einnahmen von 33,0 Millionen Dollar, was einem Anstieg von 12,2% im Vergleich zum 3. Quartal 2023 entspricht. Der Nettogewinn betrug 10,1 Millionen Dollar, verglichen mit 12,1 Millionen Dollar im 3. Quartal 2023. Die betriebliche Auslastung der Flotte des Unternehmens sank von 70,5% im Vorjahr auf 65,6%%. Die Zahlungsmittel und Zahlungsmitteläquivalente erreichten fast 200 Millionen Dollar, was einem Anstieg von 58,7% seit September 2023 entspricht. Für die neun Monate bis September 2024 betrug der gesamte Nettogewinn 46,2 Millionen Dollar bei operativen Cashflows von 68,0 Millionen Dollar. Das Unternehmen hat keine Schulden und hat Verträge zur Akquise neuer Schiffe unterzeichnet, die voraussichtlich Anfang 2025 geliefert werden.
- Revenue increased 12.2% YoY to $33.0 million in Q3 2024
- Adjusted net income grew 142.2% to $10.9 million in Q3 2024
- Cash position strengthened to $200 million with zero debt
- Operating cash flows reached $68.0 million for 9M 2024
- Fleet expansion with new vessel acquisitions planned for 2025
- Fleet operational utilization declined to 65.6% from 70.5% YoY
- Net income decreased to $10.1 million from $12.1 million YoY
- 9M 2024 revenues decreased 21.1% to $121.3 million
- Increased idle time due to drydocking and vessel incident
- Reduced spot activity due to seasonal market weakness
Insights
IMPP delivered a mixed Q3 2024 performance with some notable metrics: Revenues increased 12.2% to
The company maintains a strong balance sheet with zero debt and cash reserves of nearly
The planned acquisition of a product tanker and seven drybulk carriers signals significant fleet expansion, which could drive future growth but will require substantial capital deployment from the current cash reserves.
The company's strategic positioning shows both strengths and challenges. The shift toward increased time charter activity provides more stable income streams, though spot exposure remains significant at
The implementation of EU Emissions Allowances (EUAs) starting January 2024 introduces new cost considerations, though the company's strong cash position provides flexibility to manage these regulatory requirements. The reduced Suez Canal transit suggests strategic route optimization, potentially in response to regional tensions and cost management initiatives.
ATHENS, Greece, Dec. 02, 2024 (GLOBE NEWSWIRE) -- IMPERIAL PETROLEUM INC. (NASDAQ: IMPP, the “Company”), a ship-owning company providing petroleum products, crude oil and dry bulk seaborne transportation services, announced today its unaudited financial and operating results for the third quarter and nine months ended September 30, 2024.
OPERATIONAL AND FINANCIAL HIGHLIGHTS
- Fleet operational utilization of
65.6% in Q3 24’ versus70.5% in Q3 23’. - Increased idle time in Q3 24’ compared to the same period of last year mainly due to seasonal factors, the drydocking of a product tanker and the minor incident of one of our product tankers which, remained off hire for the whole of Q3 24’.
- Spot activity in Q3 24’ in the order of
65.7% , reduced compared to previous quarter, due to a rise in tanker time charter activity. - Revenues of
$33.0 million in Q3 24’ compared to$29.4 million in Q3 23’ equivalent to a12.2% increase. - Net income of
$10.1 million in Q3 24’ compared to$12.1 million in Q3 23’. - Adjusted net income of
$10.9 million in Q3 24’ versus$4.5 million in Q3 23’ up by$6.4 million or142.2% . - Cash and cash equivalents including time deposits slightly below
$200 million as of September 30, 2024 versus$126 million as of September 30, 2023- equivalent to a58.7% rise. - For the 9M 24’ period our total net income was
$46.2 million while our operating cash flows amounted to$68.0 million .
Third Quarter 2024 Results:
- Revenues for the three months ended September 30, 2024 amounted to
$33.0 million , an increase of$3.6 million , or12.2% , compared to revenues of$29.4 million for the three months ended September 30, 2023, primarily due to an increase in voyage days by19.5% (145 days) attributed mainly to the increase of our average number of vessels by 1.27 vessels along with improved revenue stemming from product tankers as three product tankers underwent drydocking in Q3 23’. - Voyage expenses and vessels’ operating expenses for the three months ended September 30, 2024 were
$13.0 million and$7.2 million , respectively, compared to$12.6 million and$6.1 million , respectively, for the three months ended September 30, 2023. The$0.4 million increase in voyage expenses is mainly attributed to the increase in bunkers consumption due to increase in spot days by11.3% and to expenses incurred in connection with the EU Emission Allowances (EUAs) in order to meet our obligation arising from the CO2 emissions as a result of the new EU regulations entered into force starting from January 1, 2024. The increase was partially offset by the decrease in port expenses due to change in trade routes and therefore, decreased transit through the Suez Canal. The$1.1 million increase in vessels’ operating expenses was primarily due to the increased size of our fleet by an average of 1.27 vessels. - Drydocking costs for the three months ended September 30, 2024 and 2023 were
$0.9 million and$2.8 million , respectively. This decrease is due to the fact that during the three months ended September 30, 2024, one of our product tankers underwent drydocking while in the same period of last year three of our product tankers underwent drydocking. - General and administrative costs for the three months ended September 30, 2024 and 2023 were
$1.2 million and$1.3 million , respectively. - Depreciation for the three months ended September 30, 2024 and 2023 was
$4.3 million and$3.5 million , respectively. The change is attributable to the increase in the average number of our vessels. - Management fees for the three months ended September 30, 2024 and 2023 were
$0.4 million . - Net gain on sale of vessel for the three months ended September 30, 2024 and 2023 were nil and
$8.2 million , respectively. In the three months ended September 30, 2023, the net gain on sale of vessel was related to the sale of the Aframax tanker Afrapearl II (ex. Stealth Berana) to C3is Inc., a related party. - Interest income for the three months ended September 30, 2024 was
$2.3 million as compared to$1.7 million for the three months ended September 30, 2023. The$0.6 million increase is mainly attributed to a higher amount of funds placed under time deposits. - Foreign exchange (loss)/gain for the three months ended September 30, 2024 was
$1.7 million gain as compared to$0.8 million loss for the three months ended September 30, 2023. The$2.5 million increase in gain is mainly attributed to fluctuations in exchange rates in key currencies mainly from funds placed under time deposits on foreign currency. - As a result of the above, for the three months ended September 30, 2024, the Company reported net income of
$10.1 million , compared to net income of$12.1 million for the three months ended September 30, 2023. Dividends paid on Series A Preferred Shares amounted to$0.4 million for the three months ended September 30, 2024. The weighted average number of shares of common stock outstanding, basic, for the three months ended September 30, 2024 was 31.4 million. Earnings per share, basic and diluted, for the three months ended September 30, 2024 amounted to$0.29 and$0.27 , respectively, compared to earnings per share, basic and diluted, of$0.56 and$0.43 , respectively, for the three months ended September 30, 2023. - Adjusted net income1 was
$10.9 million corresponding to an Adjusted EPS1, basic of$0.32 for the three months ended September 30, 2024 compared to an Adjusted net income of$4.5 million corresponding to an Adjusted EPS, basic, of$0.19 for the same period of last year. - EBITDA1 for the three months ended September 30, 2024 amounted to
$12.2 million , while Adjusted EBITDA1 for the three months ended September 30, 2024 amounted to$13.0 million . - An average of 10.4 vessels were owned by the Company during the three months ended September 30, 2024 compared to 9.1 vessels for the same period of 2023.
Nine months 2024 Results:
- Revenues for the nine months ended September 30, 2024 amounted to
$121.3 million , a decrease of$32.5 million , or21.1% , compared to revenues of$153.8 million for the nine months ended September 30, 2023, primarily due to a year to date decline of daily spot market rates of suezmax tankers by approximately18% and the seasonal weakening of tanker market rates following the end of the first half of 2024. - Voyage expenses and vessels’ operating expenses for the nine months ended September 30, 2024 were
$43.6 million and$19.7 million , respectively, compared to$48.7 million and$20.0 million , respectively, for the nine months ended September 30, 2023. The$5.1 million decrease in voyage expenses is mainly attributed to the decreased port expenses by approximately$3.9 million due to decreased transit through the Suez Canal and decreased voyage commissions by approximately$1.1 million due to the lower revenues. The$0.3 million decrease in vessels’ operating expenses was primarily due to the slight decrease in the average number of vessels. - Drydocking costs for the nine months ended September 30, 2024 and 2023 were
$1.5 million and$4.1 million , respectively. This decrease is due to the fact that during the nine months ended September 30, 2024 two tanker vessels underwent drydocking while in the same period of last year three of our product tankers and one of our drybulk carriers underwent drydocking. - General and administrative costs for the nine months ended September 30, 2024 and 2023 were
$3.9 million and$3.8 million , respectively. - Depreciation for the nine months ended September 30, 2024 was
$12.5 million , a$0.4 million increase from$12.1 million for the same period of last year, due to the higher carrying amount of our newly acquired vessels. - Management fees for the nine months ended September 30, 2024 and 2023 were
$1.2 million . - Other operating income for the nine months ended September 30, 2024 was
$1.9 million and related to the collection of an insurance claim in connection with repairs undertaken in prior years. - Net loss on sale of vessel/ Net gain on sale of vessel - related party for the nine months ended September 30, 2024 was
$1.6 million and related to the sale of the Aframax tanker Gstaad Grace II to a third party whereas net gain on sale of vessel for the nine months ended September 30, 2023 was$8.2 million and related to the sale of the Aframax tanker Afrapearl II (ex. Stealth Berana) to C3is Inc., a related party. - Impairment loss for the nine months period ended September 30, 2024 and 2023 stood at nil and
$9.0 million , and related to the spin-off of two drybulk carriers to C3is Inc. The decline of drybulk vessels’ fair values, at the time of the spin off, compared to one year before when these vessels were acquired resulted in the incurrence of impairment loss. - Interest and finance costs for the nine months ended September 30, 2024 and 2023 were
$0.1 million and$1.8 million , respectively. The$0.1 million of costs for the nine months ended September 30, 2024 relate mainly to the accrued interest expense – related party, in connection with the$14.0 million , part of the acquisition price of our bulk carrier, Neptulus, which is payable by May 2025. The$1.8 million of costs for the nine months ended September 30, 2023 related mainly to$1.3 million of interest charges incurred up to the full repayment of all outstanding loans concluded in April 2023 along with the full amortization of$0.5 million of loan related charges following the repayment of the Company’s outstanding debt. - Interest income for the nine months ended September 30, 2024 and 2023 was
$6.0 million and$3.8 million , respectively. The increase is mainly attributed to the interest earned from the time deposits held by the Company as well as the$1.6 million interest income – related party for the nine months ended September 30, 2024 in connection with the$38.7 million of the sale price of the Aframax tanker Afrapearl II (ex. Stealth Berana) which was received in July 2024. For the nine months ended September 30, 2023, the accrued interest income – related party amounted to$0.6 million . - As a result of the above, the Company reported net income for the nine months ended September 30, 2024 of
$46.2 million , compared to a net income of$64.7 million for the nine months ended September 30, 2023. The weighted average number of shares outstanding, basic, for the nine months ended September 30, 2024 was 29.0 million. Earnings per share, basic and diluted, for the nine months ended September 30, 2024 amounted to$1.47 and$1.32 , respectively, compared to earnings per share, basic and diluted, of$3.59 and$3.05 for the nine months ended September 30, 2023. - Adjusted Net Income was
$50.6 million corresponding to an Adjusted EPS, basic of$1.61 for the nine months ended September 30, 2024 compared to adjusted net income of$67.2 million , or$3.74 Adjusted EPS, basic, for the same period of last year.
- EBITDA for the nine months ended September 30, 2024 amounted to
$52.9 million while Adjusted EBITDA for the nine months ended September 30, 2024 amounted to$57.2 million . - An average of 10.2 vessels were owned by the Company during the nine months ended September 30, 2024 compared to 10.3 vessels for the same period of 2023.
- As of September 30, 2024, cash and cash equivalents including time deposits amounted to
$199.2 million and total debt amounted to nil.
1 EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted EPS are non-GAAP measures. Refer to the reconciliation of these measures to the most directly comparable financial measure in accordance with GAAP set forth later in this release. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.
Fleet Employment Table
As of December 2, 2024, the profile and deployment of our fleet is the following:
| Name | Year Built | Country Built | Vessel Size (dwt) | Vessel Type | Employment Status | Expiration of Charter(1) | |||||||
| Tankers(2) | |||||||||||||
| Magic Wand | 2008 | Korea | 47,000 | MR product tanker | Spot | ||||||||
| Clean Thrasher | 2008 | Korea | 47,000 | MR product tanker | Time Charter | January 2025 | |||||||
| Clean Sanctuary (ex. Falcon Maryam) | 2009 | Korea | 46,000 | MR product tanker | Spot | ||||||||
| Clean Nirvana | 2008 | Korea | 50,000 | MR product tanker | Spot | ||||||||
| Clean Justice | 2011 | Japan | 46,000 | MR product tanker | Time Charter | August 2027 | |||||||
| Aquadisiac | 2008 | Korea | 51,000 | MR product tanker | Spot | ||||||||
| Suez Enchanted | 2007 | Korea | 160,000 | Suezmax tanker | Spot | ||||||||
| Suez Protopia | 2008 | Korea | 160,000 | Suezmax tanker | Spot | ||||||||
| Drybulk Carriers(3) | |||||||||||||
| Eco Wildfire | 2013 | Japan | 33,000 | Handysize drybulk | Time Charter | December 2024 | |||||||
| Glorieuse | 2012 | Japan | 38,000 | Handysize drybulk | Time Charter | December 2024 | |||||||
| Neptulus | 2012 | Japan | 33,000 | Handysize drybulk | Time Charter | December 2024 | |||||||
| Fleet Total | 711,000 dwt | ||||||||||||
(1) Earliest date charters could expire.
(2) We have contracted to acquire a product tanker, with approximately 40,000 dwt capacity, which is expected to be delivered to us in the first quarter of 2025.
(3) We have contracted to acquire seven Japanese built drybulk carriers, aggregating approximately 443,000 dwt, which are expected to be delivered to us between January 2025 and May 2025.
CEO, Harry Vafias, commented:
“In spite of an unexciting and seasonally weak quarter, Imperial Petroleum was yet again profitable. Our adjusted net income this quarter was up
Conference Call details:
On December 2, 2024 at 10:00 am ET, the company’s management will host a conference call to discuss the results and the company’s operations and outlook.
Online Registration:
Conference call participants should pre-register using the below link to receive the dial-in numbers and a personal PIN, which are required to access the conference call.
https://register.vevent.com/register/BI58bf738ae0ac4adfb87e3222819503a9
Slides and audio webcast:
There will also be a live and then archived webcast of the conference call, through the IMPERIAL PETROLEUM INC. website (www.ImperialPetro.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.
About IMPERIAL PETROLEUM INC.
IMPERIAL PETROLEUM INC. is a ship-owning company providing petroleum products, crude oil and drybulk seaborne transportation services. The Company owns a total of eleven vessels on the water - six M.R. product tankers, two suezmax tankers and three handysize drybulk carriers - with a total capacity of 711,000 deadweight tons (dwt), and has contracted to acquire an additional 40,000 dwt M.R. product tanker and an additional seven drybulk carriers of 443,000 dwt aggregate capacity. Following these deliveries the Company’s fleet will count a total of 19 vessels. IMPERIAL PETROLEUM INC.’s shares of common stock and
Forward-Looking Statements
Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although IMPERIAL PETROLEUM INC. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, IMPERIAL PETROLEUM INC. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydockings, shipyard performance, changes in IMPERIAL PETROLEUM INC’s operating expenses, including bunker prices, drydocking and insurance costs, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, the conflict in Ukraine and related sanctions, the conflict in Israel and Gaza, potential disruption of shipping routes due to ongoing attacks by Houthis in the Red Sea and Gulf of Aden or accidents and political events or acts by terrorists.
Risks and uncertainties are further described in reports filed by IMPERIAL PETROLEUM INC. with the U.S. Securities and Exchange Commission.
Fleet List and Fleet Deployment
For information on our fleet and further information:
Visit our website at www.ImperialPetro.com
Company Contact:
Fenia Sakellaris
IMPERIAL PETROLEUM INC.
E-mail: info@ImperialPetro.com
Fleet Data:
The following key indicators highlight the Company’s operating performance during the periods ended September 30, 2023 and September 30, 2024.
| FLEET DATA | Q3 2023 | Q3 2024 | 9M 2023 | 9M 2024 |
| Average number of vessels (1) | 9.14 | 10.41 | 10.34 | 10.18 |
| Period end number of owned vessels in fleet | 9 | 11 | 9 | 11 |
| Total calendar days for fleet (2) | 841 | 958 | 2,822 | 2,789 |
| Total voyage days for fleet (3) | 745 | 890 | 2,692 | 2,690 |
| Fleet utilization (4) | ||||
| Total charter days for fleet (5) | 180 | 261 | 898 | 646 |
| Total spot market days for fleet (6) | 565 | 629 | 1,794 | 2,044 |
| Fleet operational utilization (7) | ||||
1) Average number of vessels is the number of owned vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.
2) Total calendar days for fleet are the total days the vessels we operated were in our possession for the relevant period including off-hire days associated with major repairs, drydockings or special or intermediate surveys.
3) Total voyage days for fleet reflect the total days the vessels we operated were in our possession for the relevant period net of off-hire days associated with major repairs, drydockings or special or intermediate surveys.
4) Fleet utilization is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days for the relevant period.
5) Total charter days for fleet are the number of voyage days the vessels operated on time or bareboat charters for the relevant period.
6) Total spot market charter days for fleet are the number of voyage days the vessels operated on spot market charters for the relevant period.
7) Fleet operational utilization is the percentage of time that our vessels generated revenue, and is determined by dividing voyage days excluding commercially idle days by fleet calendar days for the relevant period.
Reconciliation of Adjusted Net Income, EBITDA, adjusted EBITDA and adjusted EPS:
Adjusted net income represents net income before impairment loss, net (gain)/loss on sale of vessel and share based compensation. EBITDA represents net income before interest and finance costs, interest income and depreciation. Adjusted EBITDA represents net income before interest and finance costs, interest income, depreciation, impairment loss, net (gain)/loss on sale of vessel and share based compensation.
Adjusted EPS represents Adjusted net income attributable to common shareholders divided by the weighted average number of shares. EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are not recognized measurements under U.S. GAAP. Our calculation of EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS may not be comparable to that reported by other companies in the shipping or other industries. In evaluating Adjusted EBITDA, Adjusted net income and Adjusted EPS, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation.
EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are included herein because they are a basis, upon which we and our investors assess our financial performance. They allow us to present our performance from period to period on a comparable basis and provide investors with a means of better evaluating and understanding our operating performance.
| (Expressed in United States Dollars, except number of shares) | Third Quarter Ended September 30th, | Nine months Period Ended September 30th, | ||
| 2023 | 2024 | 2023 | 2024 | |
| Net Income - Adjusted Net Income | ||||
| Net income | 12,119,472 | 10,061,069 | 64,670,059 | 46,240,111 |
| Less/Plus net (gain)/loss on sale of vessel | (8,182,777) | -- | (8,182,777) | 1,589,702 |
| Plus impairment loss | -- | -- | 8,996,023 | -- |
| Plus share based compensation | 591,259 | 836,648 | 1,682,448 | 2,732,020 |
| Adjusted Net Income | 4,527,954 | 10,897,717 | 67,165,753 | 50,561,833 |
| Net income – EBITDA | ||||
| Net income | 12,119,472 | 10,061,069 | 64,670,059 | 46,240,111 |
| Plus interest and finance costs | -- | 113,471 | 1,810,769 | 121,698 |
| Less interest income | (1,697,999) | (2,262,938) | (3,829,145) | (6,036,542) |
| Plus depreciation | 3,453,982 | 4,290,384 | 12,144,043 | 12,525,453 |
| EBITDA | 13,875,455 | 12,201,986 | 74,795,726 | 52,850,720 |
| Net income - Adjusted EBITDA | ||||
| Net income | 12,119,472 | 10,061,069 | 64,670,059 | 46,240,111 |
| Less/Plus net (gain)/loss on sale of vessel | (8,182,777) | -- | (8,182,777) | 1,589,702 |
| Plus impairment loss | -- | -- | 8,996,023 | -- |
| Plus share based compensation | 591,259 | 836,648 | 1,682,448 | 2,732,020 |
| Plus interest and finance costs | -- | 113,471 | 1,810,769 | 121,698 |
| Less interest income | (1,697,999) | (2,262,938) | (3,829,145) | (6,036,542) |
| Plus depreciation | 3,453,982 | 4,290,384 | 12,144,043 | 12,525,453 |
| Adjusted EBITDA | 6,283,937 | 13,038,634 | 77,291,420 | 57,172,442 |
| EPS | ||||
| Numerator | ||||
| Net income | 12,119,472 | 10,061,069 | 64,670,059 | 46,240,111 |
| Less: Cumulative dividends on preferred shares | (612,538) | (435,245) | (1,668,029) | (1,305,737) |
| Less: Undistributed earnings allocated to non-vested shares | (462,091) | (437,903) | (2,159,357) | (2,353,108) |
| Net income attributable to common shareholders, basic | 11,044,843 | 9,187,921 | 60,842,673 | 42,581,266 |
| Denominator | ||||
| Weighted average number of shares | 19,754,613 | 31,383,953 | 16,928,482 | 28,995,256 |
| EPS - Basic | 0.56 | 0.29 | 3.59 | 1.47 |
| Adjusted EPS | ||||
| Numerator | ||||
| Adjusted net income | 4,527,954 | 10,897,717 | 67,165,753 | 50,561,833 |
| Less: Cumulative dividends on preferred shares | (612,538) | (435,245) | (1,668,029) | (1,305,737) |
| Less: Undistributed earnings allocated to non-vested shares | (157,234) | (475,965) | (2,244,895) | (2,579,426) |
| Adjusted net income attributable to common shareholders, basic | 3,758,182 | 9,986,507 | 63,252,829 | 46,676,670 |
| Denominator | ||||
| Weighted average number of shares | 19,754,613 | 31,383,953 | 16,928,482 | 28,995,256 |
| Adjusted EPS, Basic | 0.19 | 0.32 | 3.74 | 1.61 |
| Imperial Petroleum Inc. Unaudited Consolidated Statements of Income (Expressed in United States Dollars, except for number of shares) | ||||||||
| Quarters Ended September 30, | Nine month Periods Ended September 30, | |||||||
| 2023 | 2024 | 2023 | 2024 | |||||
| Revenues | ||||||||
| Revenues | 29,378,684 | 33,023,153 | 153,844,006 | 121,268,315 | ||||
| Expenses | ||||||||
| Voyage expenses | 12,206,039 | 12,558,037 | 46,806,284 | 42,046,339 | ||||
| Voyage expenses - related party | 358,645 | 415,715 | 1,905,444 | 1,518,099 | ||||
| Vessels' operating expenses | 5,993,408 | 7,142,040 | 19,754,593 | 19,482,856 | ||||
| Vessels' operating expenses - related party | 74,750 | 79,000 | 229,083 | 238,500 | ||||
| Drydocking costs | 2,778,264 | 870,486 | 4,096,574 | 1,495,943 | ||||
| Management fees – related party | 370,480 | 421,520 | 1,242,120 | 1,227,160 | ||||
| General and administrative expenses | 1,294,943 | 1,215,921 | 3,761,348 | 3,899,293 | ||||
| Depreciation | 3,453,982 | 4,290,384 | 12,144,043 | 12,525,453 | ||||
| Other operating income | -- | -- | -- | (1,900,000) | ||||
| Impairment loss | -- | -- | 8,996,023 | -- | ||||
| Net loss on sale of vessel | -- | -- | -- | 1,589,702 | ||||
| Net gain on sale of vessel – related party | (8,182,777) | -- | (8,182,777) | -- | ||||
| Total expenses | 18,347,734 | 26,993,103 | 90,752,735 | 82,123,345 | ||||
| Income from operations | 11,030,950 | 6,030,050 | 63,091,271 | 39,144,970 | ||||
| Other (expenses)/income | ||||||||
| Interest and finance costs | -- | (4,534) | (1,810,769) | (12,761) | ||||
| Interest expense – related party | -- | (108,937) | -- | (108,937) | ||||
| Interest income | 1,078,279 | 2,142,734 | 3,209,425 | 4,399,902 | ||||
| Interest income – related party | 619,720 | 120,204 | 619,720 | 1,636,640 | ||||
| Dividend income from related party | 191,667 | 191,666 | 212,500 | 570,833 | ||||
| Foreign exchange (loss)/gain | (801,144) | 1,689,886 | (652,088) | 609,464 | ||||
| Other income, net | 1,088,522 | 4,031,019 | 1,578,788 | 7,095,141 | ||||
| Net Income | 12,119,472 | 10,061,069 | 64,670,059 | 46,240,111 | ||||
| Earnings per share | ||||||||
| - Basic | 0.56 | 0.29 | 3.59 | 1.47 | ||||
| - Diluted | 0.43 | 0.27 | 3.05 | 1.32 | ||||
| Weighted average number of shares | ||||||||
| -Basic | 19,754,613 | 31,383,953 | 16,928,482 | 28,995,256 | ||||
| -Diluted | 26,506,177 | 34,263,264 | 20,181,126 | 32,435,279 | ||||
| Imperial Petroleum Inc. Unaudited Consolidated Balance Sheets (Expressed in United States Dollars) | |||||||
| December 31, | September 30, | ||||||
| 2023 | 2024 | ||||||
| Assets | |||||||
| Current assets | |||||||
| Cash and cash equivalents | 91,927,512 | 167,148,589 | |||||
| Time deposits | 32,099,810 | 32,021,300 | |||||
| Receivables from related parties | 37,906,821 | -- | |||||
| Trade and other receivables | 13,498,813 | 12,488,735 | |||||
| Other current assets | 302,773 | 96,026 | |||||
| Inventories | 7,291,123 | 6,693,024 | |||||
| Advances and prepayments | 161,937 | 289,162 | |||||
| Total current assets | 183,188,789 | 218,736,836 | |||||
| Non current assets | |||||||
| Operating lease right-of-use asset | -- | 96,317 | |||||
| Vessels, net | 180,847,252 | 212,696,467 | |||||
| Investment in related party | 12,798,500 | 12,798,500 | |||||
| Total non current assets | 193,645,752 | 225,591,284 | |||||
| Total assets | 376,834,541 | 444,328,120 | |||||
| Liabilities and Stockholders' Equity | |||||||
| Current liabilities | |||||||
| Trade accounts payable | 8,277,118 | 5,619,766 | |||||
| Payable to related parties | 2,324,334 | 17,940,113 | |||||
| Accrued liabilities | 3,008,500 | 3,630,476 | |||||
| Operating lease liability, current portion | -- | 72,704 | |||||
| Deferred income | 919,116 | 974,079 | |||||
| Total current liabilities | 14,529,068 | 28,237,138 | |||||
| Non current liabilities | |||||||
| Operating lease liability, non-current portion | -- | 23,613 | |||||
| Total non current liabilities | -- | 23,613 | |||||
| Total liabilities | 14,529,068 | 28,260,751 | |||||
| Commitments and contingencies | |||||||
| Stockholders' equity | |||||||
| Common stock | 332,573 | 379,786 | |||||
| Preferred Stock, Series A | 7,959 | 7,959 | |||||
| Preferred Stock, Series B | 160 | 160 | |||||
| Treasury stock | (5,885,727) | (8,390,225) | |||||
| Additional paid-in capital | 270,242,635 | 281,527,442 | |||||
| Retained earnings | 97,607,873 | 142,542,247 | |||||
| Total stockholders' equity | 362,305,473 | 416,067,369 | |||||
| Total liabilities and stockholders' equity | 376,834,541 | 444,328,120 | |||||
| Imperial Petroleum Inc. Unaudited Consolidated Statements of Cash Flows (Expressed in United States Dollars | ||||
| Nine month Periods Ended September 30, | ||||
| 2023 | 2024 | |||
| Cash flows from operating activities | ||||
| Net income for the period | 64,670,059 | 46,240,111 | ||
| Adjustments to reconcile net income to net cash | ||||
| provided by operating activities: | ||||
| Depreciation | 12,144,043 | 12,525,453 | ||
| Amortization of deferred finance charges | 474,039 | -- | ||
| Non - cash lease expense | 46,859 | 53,681 | ||
| Share based compensation | 1,682,448 | 2,732,020 | ||
| Impairment loss | 8,996,023 | -- | ||
| Net (gain)/loss on sale of vessel | (8,182,777) | 1,589,702 | ||
| Unrealized foreign exchange loss on time deposits | -- | 580,990 | ||
| Dividend income from related party | (212,500) | -- | ||
| Changes in operating assets and liabilities: | ||||
| (Increase)/decrease in | ||||
| Trade and other receivables | (5,804,281) | 1,010,078 | ||
| Other current assets | 41,636 | 206,747 | ||
| Inventories | (2,689,405) | 598,099 | ||
| Changes in operating lease liabilities | (46,859) | (53,681) | ||
| Advances and prepayments | (343,434) | (127,225) | ||
| Due from related parties | (1,505,223) | 2,206,821 | ||
| Increase/(decrease) in | ||||
| Trade accounts payable | 1,191,399 | (1,876,732) | ||
| Due to related parties | 2,865,875 | 2,253,296 | ||
| Accrued liabilities | 1,230,122 | 621,976 | ||
| Deferred income | (827,135) | 54,963 | ||
| Net cash provided by operating activities | 73,730,889 | 68,616,299 | ||
| Cash flows from investing activities | ||||
| Proceeds from sale of vessel, net | 3,865,890 | 41,153,578 | ||
| Acquisition and improvement of vessels | (27,684,795) | (74,593,568) | ||
| Increase in bank time deposits | (138,646,650) | (120,331,710) | ||
| Maturity of bank time deposits | 129,905,200 | 119,829,230 | ||
| Proceeds from seller financing | -- | 35,700,000 | ||
| Net cash (used in)/provided by investing activities | (32,560,355) | 1,757,530 | ||
| Cash flows from financing activities | ||||
| Proceeds from equity offerings | 27,950,586 | -- | ||
| Proceeds from warrants exercise | -- | 8,600,000 | ||
| Stock issuance costs | (303,933) | -- | ||
| Stock repurchase | (220,571) | (2,504,498) | ||
| Dividends paid on preferred shares | (1,515,789) | (1,248,254) | ||
| Loan repayments | (70,438,500) | -- | ||
| Cash retained by C3is Inc. at spin-off | (5,000,000) | -- | ||
| Net cash (used in)/provided by financing activities | (49,528,207) | 4,847,248 | ||
| Net (decrease)/increase in cash and cash equivalents | (8,357,673) | 75,221,077 | ||
| Cash and cash equivalents at beginning of period | 57,506,919 | 91,927,512 | ||
| Cash and cash equivalents at end of period | 49,149,246 | 167,148,589 | ||
| Cash breakdown | ||||
| Cash and cash equivalents | 49,149,246 | 167,148,589 | ||
| Total cash and cash equivalents shown in the statements of cash flows | 49,149,246 | 167,148,589 | ||
FAQ
What was Imperial Petroleum's (IMPP) revenue in Q3 2024?
How much cash does Imperial Petroleum (IMPP) have as of September 30, 2024?
What was IMPP's fleet utilization rate in Q3 2024?
What is Imperial Petroleum's (IMPP) debt level as of September 2024?
