IM Cannabis Reports Second Quarter Financial Results
IM Cannabis Corp. (NASDAQ: IMCC) (CSE: IMCC) reported its Q2 2024 financial results, showing a 12% revenue increase to $14.8M compared to Q2 2023. The growth was primarily driven by a 200% increase in German sales following cannabis legalization. Key highlights include:
- IMC Germany sales grew 129% year-over-year to $3.5M, now comprising 24% of total revenue
- Gross margin decreased to 6% from 26% in Q2 2023 due to inventory clearance
- Operating expenses decreased by 29% to $3.7M
- Net loss was $3.5M, with a loss per share of $0.23
- Cash and cash equivalents stood at $0.7M as of June 30, 2024
The company faces challenges with inventory management and maintaining profitability, but sees significant growth potential in the German market post-legalization.
IM Cannabis Corp. (NASDAQ: IMCC) (CSE: IMCC) ha riportato i risultati finanziari del secondo trimestre del 2024, mostrando un aumento del fatturato del 12% pari a $14,8 milioni rispetto al secondo trimestre del 2023. La crescita è stata principalmente guidata da un aumento del 200% delle vendite in Germania dopo la legalizzazione della cannabis. I punti salienti includono:
- Le vendite in Germania di IMC sono cresciute del 129% anno su anno, raggiungendo $3,5 milioni, rappresentando ora il 24% del fatturato totale
- Il margine lordo è sceso al 6% rispetto al 26% del secondo trimestre del 2023 a causa della svendita dell'inventario
- Le spese operative sono diminuite del 29%, arrivando a $3,7 milioni
- La perdita netta è stata di $3,5 milioni, con una perdita per azione di $0,23
- Liquidità e mezzi equivalenti si sono attestati a $0,7 milioni al 30 giugno 2024
L'azienda affronta sfide nella gestione dell'inventario e nel mantenimento della redditività, ma intravede un significativo potenziale di crescita nel mercato tedesco dopo la legalizzazione.
IM Cannabis Corp. (NASDAQ: IMCC) (CSE: IMCC) reportó sus resultados financieros del segundo trimestre de 2024, mostrando un aumento del 12% en los ingresos alcanzando los $14.8 millones en comparación con el segundo trimestre de 2023. El crecimiento fue impulsado principalmente por un aumento del 200% en las ventas en Alemania tras la legalización del cannabis. Los aspectos destacados incluyen:
- Las ventas de IMC en Alemania crecieron un 129% interanual, llegando a $3.5 millones, representando ahora el 24% de los ingresos totales
- El margen bruto disminuyó al 6% desde el 26% en el segundo trimestre de 2023 debido a la liquidación de inventarios
- Los gastos operativos disminuyeron un 29%, alcanzando $3.7 millones
- La pérdida neta fue de $3.5 millones, con una pérdida por acción de $0.23
- El efectivo y equivalentes de efectivo alcanzaron los $0.7 millones al 30 de junio de 2024
La empresa enfrenta desafíos en la gestión de inventario y en el mantenimiento de la rentabilidad, pero ve un potencial de crecimiento significativo en el mercado alemán tras la legalización.
IM Cannabis Corp. (NASDAQ: IMCC) (CSE: IMCC)는 2024년 2분기 재무 결과를 발표하였으며, 수익이 12% 증가하여 $14.8M에 달했습니다. 이는 2023년 2분기와 비교한 수치입니다. 성장은 주로 독일에서의 200% 판매 증가로 촉발되었으며, 이는 대마초 합법화에 따른 것입니다. 주요 하이라이트는 다음과 같습니다:
- IMC의 독일 판매는 전년 대비 129% 증가하여 $3.5M에 달하며, 전체 수익의 24%를 차지합니다.
- 총 마진은 2023년 2분기 26%에서 6%로 감소하였으며, 이는 재고 정리에 따른 것입니다.
- 운영비는 29% 감소하여 $3.7M에 달했습니다.
- 순손실은 $3.5M이며, 주당 손실은 $0.23입니다.
- 2024년 6월 30일 기준으로 현금 및 현금성 자산은 $0.7M입니다.
회사는 재고 관리 및 수익성 유지에 어려움을 겪고 있지만, 합법화 이후 독일 시장에서 상당한 성장 잠재력을 보고 있습니다.
IM Cannabis Corp. (NASDAQ: IMCC) (CSE: IMCC) a publié ses résultats financiers pour le deuxième trimestre 2024, montrant une augmentation de 12% des revenus atteignant 14,8 millions de dollars par rapport au deuxième trimestre 2023. La croissance a été principalement motivée par une augmentation de 200% des ventes en Allemagne suite à la légalisation du cannabis. Les points clés comprennent :
- Les ventes d'IMC en Allemagne ont augmenté de 129% d'une année sur l'autre pour atteindre 3,5 millions de dollars, représentant désormais 24% du chiffre d'affaires total.
- La marge brute a diminué à 6% contre 26% au deuxième trimestre 2023 en raison de la liquidation des stocks.
- Les frais d'exploitation ont diminué de 29% pour atteindre 3,7 millions de dollars.
- La perte nette s'élevait à 3,5 millions de dollars, avec une perte par action de 0,23 dollar.
- La trésorerie et les équivalents de liquidités s'élevaient à 0,7 million de dollars au 30 juin 2024.
L'entreprise fait face à des défis en matière de gestion des stocks et de maintien de la rentabilité, mais voit un potentiel de croissance significatif sur le marché allemand après la légalisation.
Die IM Cannabis Corp. (NASDAQ: IMCC) (CSE: IMCC) hat ihre finanziellen Ergebnisse für das zweite Quartal 2024 veröffentlicht und zeigt einen Umsatzanstieg von 12% auf 14,8 Millionen Dollar im Vergleich zum zweiten Quartal 2023. Das Wachstum wurde hauptsächlich durch einen 200%igen Anstieg der Verkäufe in Deutschland nach der Legalisierung von Cannabis vorangetrieben. Zu den wichtigsten Highlights gehören:
- Die Verkäufe von IMC in Deutschland stiegen im Jahresvergleich um 129% auf 3,5 Millionen Dollar und machen nun 24% des Gesamtumsatzes aus.
- Die Bruttomarge sank von 26% im zweiten Quartal 2023 auf 6% aufgrund der Räumung von Beständen.
- Die Betriebsausgaben sanken um 29% auf 3,7 Millionen Dollar.
- Der Nettoverlust betrug 3,5 Millionen Dollar, bei einem Verlust pro Aktie von 0,23 Dollar.
- Zum 30. Juni 2024 betrugen die liquiden Mittel und baräquivalente Mittel 0,7 Millionen Dollar.
Das Unternehmen steht vor Herausforderungen im Bereich des Bestandsmanagements und der Aufrechterhaltung der Rentabilität, sieht jedoch erhebliches Wachstumspotenzial auf dem deutschen Markt nach der Legalisierung.
- Revenue increased by 12% year-over-year to $14.8M
- IMC Germany sales grew 129% year-over-year, now comprising 24% of total revenue
- Average selling price per gram of dried flower increased 21% to $6.09
- Operating expenses decreased by 29% to $3.7M
- Gross margin decreased significantly from 26% to 6% due to inventory clearance
- Net loss of $3.5M for the quarter
- Cash and cash equivalents decreased to $0.7M from $1.8M at the end of 2023
- Company's financial statements include a going concern note
Insights
IM Cannabis' Q2 2024 results present a mixed picture. The 12% revenue increase to
The 29% reduction in operating expenses to
While German market growth is promising, the company needs to address inventory management and improve profitability to ensure long-term viability.
The German cannabis market's rapid growth post-legalization is a significant opportunity for IM Cannabis. With German sales now comprising
However, the 21% increase in average selling price to
The cancellation of the Oranim deal has notably impacted financials, reducing assets by
IMC Germany delivers +
TORONTO and GLIL YAM, Israel, Aug. 14, 2024 /PRNewswire/ -- IM Cannabis Corp. (the "Company" or "IMC") (NASDAQ: IMCC) (CSE: IMCC), an international medical cannabis company, announced its financial results today for the second quarter ended June 30, 2024. All amounts are reported in Canadian dollars and compared to the quarter ended June 30, 2023, unless otherwise stated.
Q2 2024 Financial Highlights
12% Revenue increase to vs.$14.8M in Q2 2023$13.2M
129% increase in IMC Germany sales vs. Q2 2023 to . IMC Germany sales now make up$3.5M 24% of the entire Company revenue, a growth of +105% vs Q2 2023
78% decrease in GM vs.26% in Q2 2023 to6% mainly caused by inventory clearance of plus an accrual of$0.8M for slow moving stock$1.1M
29% decrease in operating expenses to vs.$3.7M in Q2 2023$5.2M
Management Commentary
"The German market is not just poised to start delivering significant growth after the April 1st cannabis legalization, we can already see the impact the legalization has had on our German business. We were well positioned to take advantage of the growing market and delivered a
"Our revenue in Q2 increased by 12 vs Q2 2023. This growth was driven in part by the
Q2 2024 Conference Call
The Company will host a Zoom web conference call today at 9:00 a.m. ET to discuss the results, followed by a question-and-answer session for the investment community. Investors are invited to register by clicking here. All relevant information will be sent upon registration.
If you are unable to join us live, a recording of the call will be available on our website at https://investors.imcannabis.com/ within 24 hours after the call.
Q2 2024 Financial Results
- Revenues for the second quarter of 2024 were
compared to$14.8 million in Q2 2023, an increase of$13.2 million or$1.6 million 11.7% . The increase is mainly attributed to accelerated growth inGermany revenue of net and decreased net Revenue in$2 million Israel of , which consists of Oranim deal cancellation effect in decreased Revenue of$0.4 million .$2.4 million
- Total Dried Flower sold in Q2 2024 was approximately 2,333 kg with an average selling price of
per gram, compared to approximately 2,128kg in Q2 2023, with an average selling price of$6.09 per gram, which is an increase of$5.04 21% .
- Cost of revenues for Q2 2024 were
compared to$13.9 million in Q2 2023, an increase of$9.5 million or$4.4 million 46.6% , mainly due to an increase in Company revenue related costs of approximately , clearing of old raw materials of approximately$2.5 million and accrued for slow inventory of approximately$0.8 million .$1.1 million
- Gross profit for the second quarter of 2024 was
, compared to$0.8 million in Q2 2023, a decrease of$3.5 million 75.6% . The downside is attributed mainly to the clearing of old inventory, accrual for slow moving inventory of approximately and slow-moving stock that was moved out at a lower price. Company fair value adjustment was$1.9 million and$0 for the Q2 2024 and Q2 2023 respectively.$0.3 million
- G&A Expenses in Q2 2024 were
, compared to$2.2 million in Q2 2023, a decrease of$2.4 million or$0.2 million 9.5% . The decrease in the G&A expense is attributable mainly to insurance of approximately .$0.2 million
- Selling and Marketing Expenses in Q2 2024 were
, compared to$1.5 million in Q2 2023, a decrease of$2.6 million or$1.1 million 44% mainly due to the revocation of Oranim agreement of and decrease in salaries and professional services of$0.6 million .$0.4 million
- Total operating expenses in Q2 2024 were
compared to$3.7 million in Q2 2023, a decrease of$5.2 million or of$1.5 million 29% mainly due to decrease in salaries of approximately , insurance of$0.4 million , depreciation expenses of$0.2 million and professional services of$0.3 million .$0.2 million
- Net Loss in Q2 2024 was
, compared to$3.5 million in Q2 2023.$3.7 million
- Basic and diluted Loss per Share in Q2 2024 was
, compared to a loss of$0.23 per Share in Q2 2023.$0.26
- Non-IFRS Adjusted EBITDA loss in Q2 2024 was
, compared to an Adjusted EBITDA loss of$2.3 million in Q2 2023 a loss increase of$0.5 million 357% .
- Cash and Cash Equivalents as of June 30, 2024, were
compared to$0.7 million on December 31, 2023.$1.8 million
- Total assets as of June 30, 2024, were
, compared to$40.2 million on December 31, 2023, a decrease of$48.8 million or$8.6 million 17.6% .
The decrease is mainly attributed to the Oranim agreement cancelation of of which mainly attributed to; goodwill$9.5 million , intangible asset$3.5 million , inventory$1.4 million , trade receivables$0.8 million and property plant and equipment$1.3 million and reduction of cash and cash equivalents of$0.8 million .$0.3 million
In addition to the Oranim revocation agreement effect, there is a total asset increase of mainly due to an increase of$0.9 million in trade receivables offset by$5.8 million reduction in Inventory, reduction of Cash and cash equivalents of$3.4 million and reduction of$0.8 million in intangible assets.$0.7 million
- Total Liabilities as of June 30, 2024, were
, compared to$34.7 million on December 31, 2023, a decrease of$35.1 million or$0.4 million 1.1% .
The decrease was mainly due to the Oranim agreement cancelation of of which mainly attributed to a decrease in PUT option liability in the amount of$6.8 million , a decrease in purchase consideration payable in the amount of$2.0 million , a decrease of$2.2 million in trade payables, a decrease of$1.6 million in lease liabilities and a decrease of$0.4 million in deferred tax liability.$0.3 million
In addition to the Oranim revocation agreement effect, there is a total liabilities increase of mainly due to an increase of$6.4 million in trade payables offset by a$6.2 million reduction in other accounts payable.$1.7 million
The Company's financial statements as of June 30, 2024, includes a note regarding the Company's ability to continue as a going concern. The Company's Q2 2024 financial results do not include any adjustments relating to the recoverability and classification of assets or liabilities that might be necessary should the Company be unable to continue as a going concern. For more information, please refer to the "Liquidity and Capital Resources" and "Risk Factors" sections in the Company's management's discussion and analysis for the quarter ended June 30, 2024.
Non-IFRS Measures
This press release makes reference to "Gross Margin" and "Adjusted EBITDA", which are financial measures that are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. These measures are provided as complementary information to the Company's IFRS measures by providing further understanding of our results of operations from management's perspective. Accordingly, these measures should neither be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS.
For an explanation of how management defines Gross Margin and Adjusted EBITDA, see the Company's management's discussion and analysis for the period ended June 30, 2024, available under the Company's SEDAR+ profile at www.sedarplus.ca on EDGAR at www.sec.gov/edgar.
We reconcile these non-IFRS financial measures to the most comparable IFRS measures as set out below.
About IM Cannabis Corp.
IMC (Nasdaq: IMCC) (CSE: IMCC) is an international cannabis company that provides premium cannabis products to medical patients in
The IMC ecosystem operates in
Disclaimer for Forward-Looking Statements
This press release contains forward-looking information or forward-looking statements under applicable Canadian and
Forward-looking statements are based on assumptions that may prove to be incorrect, including but not limited to: the Company's ability to focus and resources to achieve sustainable and profitable growth in its highest value markets; the Company's ability to mitigate the impact of the Israel-Hamas war on the Company; the Company's ability to take advantage of the legalization of medicinal cannabis in
The above lists of forward-looking statements and assumptions are not exhaustive. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results may differ materially from those currently anticipated or implied by such forward-looking statements due to a number of factors and risks. These include: the failure of the Company to comply with applicable regulatory requirements in a highly regulated industry; unexpected changes in governmental policies and regulations in the jurisdictions in which the Company operates; the Company's ability to continue to meet the listing requirements of the Canadian Securities Exchange and the NASDAQ Capital Market; any unexpected failure to maintain in good standing or renew its licenses; the ability of the Company and its subsidiaries (collectively, the "Group") to deliver on their sales commitments or growth objectives; the reliance of the Group on third-party supply agreements to provide sufficient quantities of medical cannabis to fulfil the Group's obligations; the Group's possible exposure to liability, the perceived level of risk related thereto, and the anticipated results of any litigation or other similar disputes or legal proceedings involving the Group; the impact of increasing competition; any lack of merger and acquisition opportunities; adverse market conditions; the inherent uncertainty of production quantities, qualities and cost estimates and the potential for unexpected costs and expenses; risks of product liability and other safety-related liability from the usage of the Group's cannabis products; supply chain constraints; reliance on key personnel; the risk of defaulting on existing debt; risks surrounding war, conflict and civil unrest in
Please see the other risks, uncertainties and factors set out under the heading "Risk Factors" in the Company's annual report dated March 28, 2024, which is available on the Company's issuer profile on SEDAR+ at www.sedarplus.ca and Edgar at www.sec.gov/edgar. Any forward-looking statement included in this press release is made as of the date of this press release and is based on the beliefs, estimates, expectations and opinions of management on the date such forward looking information is made. The Company does not undertake any obligation to update forward-looking statements except as required by applicable securities laws. Investors should not place undue reliance on forward-looking statements. Forward-looking statements contained in this press release are expressly qualified by this cautionary statement.
Company Contact:
Anna Taranko, Director Investor & Public Relations
IM Cannabis Corp.
+49 157 80554338
a.taranko@imcannabis.de
Oren Shuster, CEO
IM Cannabis Corp.
+972-77-3603504
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||||
Canadian Dollars in thousands | ||||||
June 30, 2024 | December 31, 2023 | |||||
Note | (Unaudited) | (Audited) | ||||
ASSETS | ||||||
CURRENT ASSETS: | ||||||
Cash and cash equivalents | $ 700 | $ 1,813 | ||||
Trade receivables | 12,087 | 7,651 | ||||
Advances to suppliers | 788 | 936 | ||||
Other accounts receivable | 3,648 | 3,889 | ||||
Inventories | 3 | 5,719 | 9,976 | |||
22,942 | 24,265 | |||||
NON-CURRENT ASSETS: | ||||||
Property, plant and equipment, net | 4,052 | 5,058 | ||||
Investments in affiliates | 2,284 | 2,285 | ||||
Right-of-use assets, net | 626 | 1,307 | ||||
Intangible assets, net | 3,678 | 5,803 | ||||
Goodwill | 6,634 | 10,095 | ||||
17,274 | 24,548 | |||||
Total assets | $ 40,216 | $ 48,813 | ||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||||
Canadian Dollars in thousands | ||||||
June 30, 2024 | December 31, 2023 | |||||
Note | (Unaudited) | (Audited) | ||||
LIABILITIES AND EQUITY | ||||||
CURRENT LIABILITIES:
| ||||||
Trade payables | $ 13,877 | $ 9,223 | ||||
Bank loans and credit facilities | 12,746 | 12,119 | ||||
Other accounts payable and accrued expenses | 4,486 | 6,218 | ||||
Accrued purchase consideration liabilities | - | 2,097 | ||||
PUT Option liability | - | 2,697 | ||||
Convertible debt | 2,002 | - | ||||
Current maturities of operating lease liabilities | 292 | 454 | ||||
33,403 | 32,808 | |||||
NON-CURRENT LIABILITIES:
| ||||||
Warrants measured at fair value | 4 | 57 | 38 | |||
Operating lease liabilities | 301 | 815 | ||||
Long-term loans | 401 | 394 | ||||
Employee benefit liabilities, net | 47 | 95 | ||||
Deferred tax liability, net | 526 | 963 | ||||
1,332 | 2,305 | |||||
Total liabilities | 34,735 | 35,113 | ||||
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY: | 5 | |||||
Share capital and premium | 253,966 | 253,882 | ||||
Translation reserve | 1,579 | 95 | ||||
Reserve from share-based payment transactions | 9,673 | 9,637 | ||||
Conversion option for convertible debt | 327 | - | ||||
Accumulated deficit | (258,478) | (249,145) | ||||
Total equity attributable to equity holders of the Company | 7,067 | 14,469 | ||||
Non-controlling interests | (1,586) | (769) | ||||
Total equity | 5,481 | 13,700 | ||||
Total liabilities and equity | $ 40,216 | $ 48,813 | ||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS | ||||||||
AND OTHER COMPREHENSIVE INCOME (UNAUDITED) | ||||||||
Canadian Dollars in thousands, except per share data | ||||||||
Six months ended June 30, | Three months ended June 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
(Unaudited) | ||||||||
Revenues | $ 26,813 | $ 25,736 | $ 14,750 | $ 13,207 | ||||
Cost of revenues | 24,165 | 18,759 | 13,891 | 9,473 | ||||
Gross profit before fair value adjustments | 2,648 | 6,977 | 859 | 3,734 | ||||
Fair value adjustments: | ||||||||
Realized fair value adjustments on inventory sold in the period | (25) | (617) | (15) | (278) | ||||
Total fair value adjustments | (25) | (617) | (15) | (278) | ||||
Gross profit | 2,623 | 6,360 | 844 | 3,456 | ||||
General and administrative expenses | 4,495 | 5,563 | 2,163 | 2,389 | ||||
Selling and marketing expenses | 3,773 | 5,427 | 1,481 | 2,622 | ||||
Restructuring expenses | - | 617 | - | 334 | ||||
Share-based compensation | 120 | 121 | 88 | (137) | ||||
Loss on deconsolidation | 2,734 | - | (19) | - | ||||
Total operating expenses | 11,122 | 11,728 | 3,713 | 5,208 | ||||
Operating loss | 8,499 | 5,368 | 2,869 | 1,752 | ||||
Finance income (expenses), net | (1,927) | 621 | (1,426) | (2,114) | ||||
Loss before income taxes | (10,426) | (4,747) | (4,295) | (3,866) | ||||
Income tax benefit | (950) | (175) | (839) | (160) | ||||
Net loss | (9,476) | (4,572) | (3,456) | (3,706) | ||||
Other comprehensive income (loss) that will not be reclassified | ||||||||
Remeasurement gain on defined benefit plan | 67 | 36 | - | - | ||||
Exchange differences on translation to presentation currency | 1,517 | (661) | 187 | (99) | ||||
Total other comprehensive income that will not be reclassified to | 1,584 | (625) | 187 | (99) | ||||
Other comprehensive income (loss) that will be reclassified to | ||||||||
Adjustments arising from translating financial statements of | (26) | 466 | 9 | 311 | ||||
Total other comprehensive income (loss) that will be reclassified | (26) | 466 | 9 | 311 | ||||
Total other comprehensive income (loss) | 1,558 | (159) | 196 | 212 | ||||
Total comprehensive loss | $ (7,918) | $ (4,731) | $ (3,260) | $ (3,494) |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS | |||||||||||
AND OTHER COMPREHENSIVE INCOME (UNAUDITED) | |||||||||||
Canadian Dollars in thousands, except per share data | |||||||||||
Six months ended June 30, | Three months ended June 30, | ||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
Note | (Unaudited) | ||||||||||
Net loss attributable to: | |||||||||||
Equity holders of the Company | $ (8,652) | $ (4,059) | $ (3,029) | $ (3,459) | |||||||
Non-controlling interests | (824) | (513) | (427) | (247) | |||||||
$ (9,476) | $ (4,572) | $ (3,456) | $ (3,706) | ||||||||
Total comprehensive loss attributable to: | |||||||||||
Equity holders of the Company | $ (7,101) | $ (4,209) | $ (2,840) | $ (3,250) | |||||||
Non-controlling interests | (817) | (522) | (420) | (244) | |||||||
$ (7,918) | $ (4,731) | $ (3,260) | $ (3,494) | ||||||||
Net income (loss) per share attributable to equity holders of the Company:
| 6 | ||||||||||
Basic loss per share (in CAD) | $ (0.65) | $ (0.33) | $ (0.23) | $ (0.26) | |||||||
Diluted loss per share (in CAD) | $ (0.65) | $ (0.33) | $ (0.23) | $ (0.26) | |||||||
Earnings (loss) per share attributable to equity holders of the Company:
| |||||||||||
Basic loss per share (in CAD) | $ (0.65) | $ (0.33) | $ (0.23) | $ (0.26) | |||||||
Diluted loss per share (in CAD) | $ (0.65) | $ (0.33) | $ (0.23) | $ (0.26) | |||||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) | ||||||||||||||||
Canadian Dollars in thousands | ||||||||||||||||
Share | Reserve from | Conversion | Translation | Accumulated | Total | Non- | Total | |||||||||
Balance as of January 1, 2024 | $ 253,882 | $ 9,637 | $ - | $ 95 | $ (249,145) | $ 14,469 | $ (769) | $ 13,700 | ||||||||
Net loss | - | - | - | - | (8,652) | (8,652) | (824) | (9,476) | ||||||||
Total other comprehensive loss | - | - | - | 1,484 | 67 | 1,551 | 7 | 1,558 | ||||||||
Total comprehensive loss | - | - | - | 1,484 | (8,585) | (7,101) | (817) | (7,918) | ||||||||
Net proceeds of convertible debt allocated to conversion option | - | - | 327 | - | - | 327 | - | 327 | ||||||||
Other comprehensive income Classification | - | - | - | - | (748) | (748) | - | (748) | ||||||||
Share-based compensation | - | 120 | - | - | - | 120 | - | 120 | ||||||||
Forfeited options | 84 | (84) | - | - | - | - | - | - | ||||||||
Balance as of June 30, 2024 | $ 253,966 | $ 9,673 | $ 327 | $ 1,579 | $ (258,478) | $ 7,067 | $ (1,586) | $ 5,481 |
Share | Reserve from | Translation | Accumulated | Total | Non- | Total | ||||||||
Balance as of January 1, 2023 | $ 245,776 | $ 15,167 | $ 1,283 | $ (239,574) | $ 22,652 | $ 1,145 | $ 23,797 | |||||||
Net loss | - | - | - | (4,059) | (4,059) | (513) | (4,572) | |||||||
Total other comprehensive loss | - | - | (186) | 36 | (150) | (9) | (159) | |||||||
Total comprehensive loss | - | - | (186) | (4,023) | (4,209) | (522) | (4,731) | |||||||
Issuance of common shares | 2,351 | - | - | - | 2,351 | - | 2,351 | |||||||
Share-based compensation | - | 121 | - | - | 121 | - | 121 | |||||||
Forfeited options | 671 | (671) | - | - | - | - | - | |||||||
Balance as of June 30, 2023 | $ 248,798 | $ 14,617 | $ 1,097 | $ (243,597) | $ 20,915 | $ 623 | $ 21,538 | |||||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | ||||
Canadian Dollars in thousands | ||||
Six months ended June 30, | ||||
2024 | 2023 | |||
Cash provided by operating activities: | ||||
Net income (loss) for the period | $ (9,476) | $ (4,572) | ||
Adjustments for non-cash items: | ||||
Fair value adjustment on sale of inventory | 25 | 617 | ||
Fair value adjustment on Warrants, investments and accounts receivable | 20 | (3,304) | ||
Interest recorded in respect of the convertible debt | 115 | - | ||
Depreciation of property, plant and equipment | 226 | 337 | ||
Amortization of intangible assets | 769 | 898 | ||
Depreciation of right-of-use assets | 196 | 352 | ||
Finance expenses, net | 1,792 | 2,683 | ||
Deferred tax liability, net | (107) | (220) | ||
Share-based payment | 120 | 121 | ||
Loss from deconsolidation of subsidiary | 2,764 | - | ||
Net proceeds of convertible debt allocated to conversion option | 327 | - | ||
6,247 | 1,484 | |||
Changes in working capital: | ||||
Increase in trade receivables | (5,821) | (2,428) | ||
Increase in other accounts receivable and advances to suppliers | (256) | (2,572) | ||
Decrease in inventories, net of fair value adjustments | 3,424 | 1,484 | ||
Decrease (increase) in trade payables | 7,309 | (5,078) | ||
Changes in employee benefit liabilities, net | (47) | (106) | ||
Increase in other accounts payable and accrued expenses | (892) | (992) | ||
3,717 | (9,692) | |||
Taxes paid | (120) | (432) | ||
Net cash provided (used) in operating activities | 368 | (13,212) | ||
Cash flows from investing activities: | ||||
Purchase of property, plant and equipment | (52) | (553) | ||
Deconsolidation of subsidiary | (346) | - | ||
Net cash used in investing activities | $ (398) | $ (553) | ||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||
Canadian Dollars in thousands | |||||
Six months ended June 30, | |||||
2024 | 2023 | ||||
Cash flow from financing activities: | |||||
Proceeds from issuance of share capital, net of issuance costs | $ - | $ 1,688 | |||
Proceeds from issuance of warrants | - | 6,585 | |||
Repayment of lease liability | (197) | (345) | |||
Interest paid - lease liability | (25) | (34) | |||
Repayment of bank loan and credit facilities | (2,392) | (1,060) | |||
Cash paid for interest | (1,054) | (124) | |||
Proceeds from discounted checks | 4,311 | 3,967 | |||
Net cash provided by financing activities | 643 | 10,677 | |||
Effect of foreign exchange on cash and cash equivalents | (1,726) | 1,960 | |||
Decrease in cash and cash equivalents | (1,113) | (1,128) | |||
Cash and cash equivalents at beginning of the period | 1,813 | 2,449 | |||
Cash and cash equivalents at end of the period | $ 700 | $ 1,321 | |||
Supplemental disclosure of non-cash activities: | |||||
Right-of-use asset recognized with corresponding lease liability | $ 40 | $ 49 | |||
Issuance of shares in payment of debt settlement to a non-independent director of the company | $ - | $ 1,061 | |||
The accompanying notes are an integral part of the interim condensed consolidated financial statements. |
Logo - https://mma.prnewswire.com/media/1742228/IM_Cannabis_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/im-cannabis-reports-second-quarter-financial-results-302222213.html
SOURCE IM Cannabis Corp.
FAQ
What was IM Cannabis's (IMCC) revenue growth in Q2 2024?
How did IMC Germany perform in Q2 2024?
What was IM Cannabis's (IMCC) gross margin in Q2 2024?