Innovative Industrial Properties Reports Second Quarter 2024 Results
Innovative Industrial Properties (NYSE: IIPR) reported strong Q2 2024 results, with total revenues of $79.8 million and net income of $41.7 million ($1.44 per share). The company increased its quarterly dividend by 4.4% to $1.90 per share, maintaining its track record of annual dividend growth since 2016. IIPR recorded adjusted funds from operations (AFFO) of $65.5 million and normalized funds from operations (Normalized FFO) of $58.8 million.
Key highlights include:
- Upsized revolving credit facility to $50.0 million
- Acquired a 16-acre property in Florida for $13.0 million
- Executed new leases and lease amendments
- Sold a property in Los Angeles for $9.1 million
- Maintained a strong balance sheet with 11% debt to total gross assets
- Portfolio comprises 108 properties across 19 states, with 9.0 million RSF
Innovative Industrial Properties (NYSE: IIPR) ha riportato risultati solidi per il secondo trimestre del 2024, con ricavi totali di 79,8 milioni di dollari e un utile netto di 41,7 milioni di dollari (1,44 dollari per azione). L'azienda ha aumentato il suo dividendo trimestrale del 4,4% a 1,90 dollari per azione, mantenendo la sua reputazione di crescita annuale dei dividendi dal 2016. IIPR ha registrato fondi operativi rettificati (AFFO) pari a 65,5 milioni di dollari e fondi operativi normalizzati (Normalized FFO) di 58,8 milioni di dollari.
I punti salienti includono:
- Incremento della linea di credito revolving a 50,0 milioni di dollari
- Acquisto di un'area di 16 acri in Florida per 13,0 milioni di dollari
- Esecuzione di nuovi contratti di locazione e modifiche ai contratti esistenti
- Vendita di una proprietà a Los Angeles per 9,1 milioni di dollari
- Mantenimento di un solido bilancio con un debito pari all'11% degli attivi lordi totali
- Il portafoglio comprende 108 proprietà distribuite in 19 stati, con 9,0 milioni di RSF
Innovative Industrial Properties (NYSE: IIPR) reportó resultados sólidos para el segundo trimestre de 2024, con ingresos totales de 79,8 millones de dólares y un ingreso neto de 41,7 millones de dólares (1,44 dólares por acción). La compañía aumentó su dividendo trimestral en un 4,4% a 1,90 dólares por acción, manteniendo su récord de crecimiento anual de dividendos desde 2016. IIPR registró fondos operativos ajustados (AFFO) de 65,5 millones de dólares y fondos operativos normalizados (Normalized FFO) de 58,8 millones de dólares.
Los aspectos más destacados incluyen:
- Aumento de la línea de crédito revolvente a 50,0 millones de dólares
- Adquisición de una propiedad de 16 acres en Florida por 13,0 millones de dólares
- Ejecución de nuevos arrendamientos y enmiendas de arrendamiento
- Venta de una propiedad en Los Ángeles por 9,1 millones de dólares
- Mantenimiento de un balance sólido con un 11% de deuda respecto a los activos totales
- El portafolio comprende 108 propiedades en 19 estados, con 9,0 millones de RSF
Innovative Industrial Properties (NYSE: IIPR)는 2024년 2분기 실적이 강력하다고 보고하며 총 수익 7980만 달러 및 순이익 4170만 달러(주당 1.44달러)를 기록했습니다. 회사는 2016년 이후 배당금 연간 증가 기록을 유지하며 분기 배당금을 4.4% 인상하여 주당 1.90달러로 설정했습니다. IIPR는 조정된 운영 기금(AFFO)으로 6550만 달러와 정규화된 운영 기금(Normalized FFO)으로 5880만 달러를 기록했습니다.
주요 사항은 다음과 같습니다:
- 리볼빙 신용한도를 5000만 달러로 확대
- 플로리다에 160에이커의 부지를 1300만 달러에 인수
- 새로운 임대 및 임대 계약 수정 시행
- 로스앤젤레스에서 910만 달러에 부동산 판매
- 총 자산의 11%에 해당하는 부채로 강력한 대차대조표 유지
- 포트폴리오는 19개 주에 걸쳐 108개의 부동산으로 구성되며, 900만 RSF를 포함
Innovative Industrial Properties (NYSE: IIPR) a annoncé de solides résultats pour le deuxième trimestre 2024, avec des revenus totaux de 79,8 millions de dollars et un bénéfice net de 41,7 millions de dollars (1,44 dollar par action). L'entreprise a augmenté son dividende trimestriel de 4,4% à 1,90 dollar par action, maintenant ainsi sa réputation de croissance annuelle des dividendes depuis 2016. IIPR a enregistré des fonds d'exploitation ajustés (AFFO) de 65,5 millions de dollars et des fonds d'exploitation normalisés (Normalized FFO) de 58,8 millions de dollars.
Les points saillants comprennent:
- Augmentation de la ligne de crédit renouvelable à 50,0 millions de dollars
- Acquisition d'une propriété de 16 acres en Floride pour 13,0 millions de dollars
- Exécution de nouveaux baux et modifications de baux
- Vente d'une propriété à Los Angeles pour 9,1 millions de dollars
- Maintien d'un solide bilan avec 11% de dettes par rapport aux actifs totaux
- Le portefeuille comprend 108 propriétés dans 19 États, avec 9,0 millions de RSF
Innovative Industrial Properties (NYSE: IIPR) hat starke Ergebnisse für das zweite Quartal 2024 gemeldet, mit Gesamterlösen von 79,8 Millionen US-Dollar und einem Nettoergebnis von 41,7 Millionen US-Dollar (1,44 US-Dollar pro Aktie). Das Unternehmen erhöhte die vierteljährliche Dividende um 4,4% auf 1,90 US-Dollar pro Aktie und hält somit seine Erfolgsbilanz beim jährlichen Dividendenwachstum seit 2016 aufrecht. IIPR verzeichnete bereinigte Mittel aus dem Betrieb (AFFO) von 65,5 Millionen US-Dollar und normalisierte Mittel aus dem Betrieb (Normalized FFO) von 58,8 Millionen US-Dollar.
Wichtige Highlights sind:
- Erhöhung der revolvierenden Kreditlinie auf 50,0 Millionen US-Dollar
- Erwerb eines 16 Hektar großen Grundstücks in Florida für 13,0 Millionen US-Dollar
- Vereinbarung neuer Mietverträge und Mietvertragsänderungen
- Verkauf einer Immobilie in Los Angeles für 9,1 Millionen US-Dollar
- Starke Bilanz mit 11% Schuldenanteil an den Gesamtkosten
- Das Portfolio umfasst 108 Immobilien in 19 Bundesstaaten mit 9,0 Millionen RSF
- Increased quarterly dividend by 4.4% to $1.90 per share
- Total revenues grew 4% year-over-year to $79.8 million
- AFFO increased 1% year-over-year to $2.29 per share
- Acquired a new property in Florida for $13.0 million with potential for $30.0 million in additional funding
- Executed new leases and lease amendments, potentially increasing future revenue
- Maintained low debt to total gross assets ratio of 11%
- Strong liquidity position of $210.9 million
- Normalized FFO per share decreased slightly by 0.5% year-over-year
- Decline in contractual rent and property management fees from properties taken back since March 2023
- Some new leases subject to temporary rent abatements and contingent on tenants obtaining approvals
Insights
Innovative Industrial Properties (IIP) reported solid Q2 2024 results, demonstrating resilience in a challenging cannabis market. Total revenues increased by 4% year-over-year to
The company's dividend increase of
IIP's Q2 results highlight its strong position in the specialized cannabis real estate sector. The 95.6% leased operating portfolio and weighted-average remaining lease term of 14.4 years provide stable cash flows. The company's focus on industrial properties (92% of operating portfolio) aligns with the core needs of cannabis operators.
The expansion of the revolving credit facility to
IIP's Q2 results reflect the ongoing consolidation and challenges in the U.S. cannabis industry. The company's focus on multi-state operators (MSOs), representing
The acquisition of a new property in Florida and additional investments in existing properties demonstrate continued growth opportunities. The diversity of IIP's portfolio across 19 states helps mitigate regulatory risks. As the cannabis industry matures and potentially faces federal reform, IIP's specialized real estate expertise and strong tenant relationships could position it well for long-term growth.
Second quarter dividend increased
Second Quarter 2024
Financial Results and Dividend
-
Generated total revenues of
and net income attributable to common stockholders of$79.8 million , or$41.7 million per share (all per share amounts in this press release are reported on a diluted basis unless otherwise noted).$1.44 -
Recorded adjusted funds from operations (AFFO) and normalized funds from operations (Normalized FFO) of
and$65.5 million , respectively.$58.8 million -
Paid a quarterly dividend of
per common share on July 15, 2024 to stockholders of record as of June 28, 2024 (an AFFO payout ratio of$1.90 83% ), representing a4.4% increase over IIP’s first quarter 2024 dividend and an annualized dividend of per common share.$7.60
|
Three Months Ended June 30, |
|||||||||||
(Per share) |
|
2024 |
|
|
2023 |
|
$ Change |
|
% Change |
|||
Net income attributable to common stockholders |
$ |
1.44 |
|
$ |
1.44 |
|
$ |
— |
|
|
0 |
% |
Normalized FFO |
$ |
2.06 |
|
$ |
2.07 |
|
($ |
0.01 |
) |
|
(0 |
%) |
AFFO |
$ |
2.29 |
|
$ |
2.26 |
|
$ |
0.03 |
|
|
1 |
% |
|
|
|
|
|
|
|
|
Financing Activity
-
Upsized IIP’s revolving credit facility to
, which remains undrawn as of today.$50.0 million -
Terminated prior “at-the-market” equity offering program and entered into a new program (the “ATM Program”) for sales from time to time of shares of common stock, including on a forward basis, and
9.00% Series A Cumulative Redeemable Preferred Stock, par value per share (the “Series A Preferred Stock”) of up to an aggregate offering price of$0.00 1 . As of today, IIP had not sold any shares of common stock or Series A Preferred Stock under the ATM Program, including on a forward basis.$500.0 million
Portfolio – New Investments and Leasing
-
Acquired a 16 acre property in
Florida comprising 145,000 square feet of industrial space for ($13.0 million per square foot) and executed a long-term lease for the entire property with a subsidiary of AYR Wellness Inc., pursuant to which IIP agreed to provide up to$90 in funding for the redevelopment of one building comprising 98,000 square feet for expected use as a regulated cannabis cultivation facility upon completion.$30.0 million -
Executed two lease amendments to fund additional improvements totaling
, including:$6.1 million -
at one of IIP’s$4.5 million Ohio properties leased to Battle Green Holdings LLC, which also included an increase to base rent; and -
at one of IIP’s$1.6 million Illinois properties leased to 4Front Ventures Corp., which also included an increase to base rent, an increase in annual base rent escalations for the remainder of the lease term and an extension of the lease term.
-
-
Executed new lease1 with a subsidiary of Gold Flora Corporation (“Gold Flora”) at IIP’s property located at 19533 McLane Street in
Palm Springs, California . -
Executed new lease with Lume Cannabis Company at IIP’s property located at 10070 Harvest Park in
Dimondale, Michigan .
Portfolio – Property Disposition
-
Sold a property located in
Los Angeles, California for (excluding closing costs) which was previously leased to Holistic Industries Inc. (Holistic), and concurrently received a$9.1 million disposition-contingent lease termination fee from Holistic, in addition to Holistic’s reimbursement for IIP’s closing costs incurred in connection with the sale. The total consideration of$3.9 million exceeded IIP’s net carrying value of the property as of March 31, 2024.$13.0 million
Balance Sheet Highlights (at June 30, 2024)
-
11% debt to total gross assets, with in total gross assets.$2.6 billion -
Total liquidity was
as of June 30, 2024, consisting of cash and cash equivalents and short-term investments (each as reported in IIP’s condensed consolidated balance sheet as of June 30, 2024) and availability under IIP’s revolving credit facility.$210.9 million - No debt maturities until May 2026.
-
Debt service coverage ratio of 17.0x (calculated in accordance with IIP’s
5.50% Unsecured Senior Notes due 2026).
Property Portfolio Statistics (as of June 30, 2024)
-
Total property portfolio comprises 108 properties across 19 states, with 9.0 million RSF (including 722,000 RSF under development / redevelopment), consisting of:
- Operating portfolio: 104 properties, representing 8.3 million RSF.
-
Under development / redevelopment portfolio consists of four properties expected to comprise 692,000 RSF at completion, of which 437,000 RSF (
63% of total) is pre-leased, with the remainder comprised of one property totaling 192,000 RSF inSan Bernardino, California and twelve acres of land to be developed inSan Marcos, Texas . The four properties in the development / redevelopment portfolio are as follows:-
Davis Highway in
Dimondale, Michigan (pre-leased) -
63795 19th Avenue in
Palm Springs, California (pre-leased) -
Inland Center Drive in
San Bernardino, California -
Leah Avenue in
San Marcos, Texas
-
Davis Highway in
-
Operating portfolio:
-
95.6% leased (triple-net). - Weighted-average remaining lease term: 14.4 years.
-
Total invested / committed capital per square foot:
.$279
-
-
By annualized base rent (excluding non-cannabis tenants that comprise less than
1% of annualized base rent in the aggregate):-
No tenant represents more than
18% of annualized base rent. -
No state represents more than
15% of annualized base rent. -
Multi-state operators (MSOs) represent
91% of annualized base rent. -
Public company operators represent
62% of annualized base rent. -
Industrial (cultivation and/or processing), retail (dispensing) and combined industrial/retail represent
92% ,2% and6% of the operating portfolio, respectively.
-
No tenant represents more than
________________________________
1 The commencement date under the Gold Flora lease is conditioned upon, among other things, Gold Flora’s receipt of approvals to conduct cannabis operations by the requisite state and local authorities, and subject to temporary rent abatement during phase-in of tenant operations.
Financial Results
For the three months ended June 30, 2024, IIP generated total revenues of
Interest income for the three months ended June 30, 2024 increased by
While IIP has re-leased several properties taken back since March 2023, rent commencement on certain of those properties is contingent on the tenants obtaining the requisite approvals to operate, and temporary rent abatements in certain instances as tenants transition into the properties and commence operations. As a result, IIP does not expect to recognize rental revenue from those properties until that has occurred.
For the three months ended June 30, 2024,
For the three months ended June 30, 2024, IIP recorded net income attributable to common stockholders of
For the six months ended June 30, 2024, IIP recorded net income attributable to common stockholders of approximately
IIP paid a quarterly dividend of
FFO, Normalized FFO and AFFO are supplemental non-GAAP financial measures used in the real estate industry to measure and compare the operating performance of real estate companies. A complete reconciliation containing adjustments from GAAP net income attributable to common stockholders to FFO, Normalized FFO and AFFO and definitions of terms are included at the end of this release.
Supplemental Information
Supplemental financial information is available in the Investor Relations section of IIP’s website at www.innovativeindustrialproperties.com.
Teleconference and Webcast
Innovative Industrial Properties, Inc. will conduct a conference call and webcast at 10:00 a.m. Pacific Time (1:00 p.m. Eastern Time) on Tuesday, August 6, 2024 to discuss IIP’s financial results and operations for the second quarter ended June 30, 2024. The call will be open to all interested investors through a live audio webcast at the Investor Relations section of IIP’s website at www.innovativeindustrialproperties.com, or live by calling 1-877-328-5514 (domestic) or 1-412-902-6764 (international) and asking to be joined to the Innovative Industrial Properties, Inc. conference call. The complete webcast will be archived for 90 days on IIP’s website. A telephone playback of the conference call will also be available from 12:00 p.m. Pacific Time on Tuesday, August 6, 2024 until 12:00 p.m. Pacific Time on Tuesday, August 13, 2024, by calling 1-877-344-7529 (domestic), 855-669-9658 (
About Innovative Industrial Properties
Innovative Industrial Properties, Inc. is a self-advised
This press release contains statements that IIP believes to be “forward-looking statements” within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than historical facts are forward-looking statements. When used in this press release, words such as IIP “expects,” “intends,” “plans,” “estimates,” “anticipates,” “believes” or “should” or the negative thereof or similar terminology are generally intended to identify forward-looking statements. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, such statements. Investors should not place undue reliance upon forward-looking statements. IIP disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
INNOVATIVE INDUSTRIAL PROPERTIES, INC. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
(In thousands, except share and per share amounts) |
||||||||
|
|
|
|
|
|
|
||
|
|
June 30, |
|
December 31, |
||||
Assets |
|
2024 |
|
|
2023 |
|
||
Real estate, at cost: |
|
|
|
|
|
|
||
Land |
|
$ |
142,891 |
|
|
$ |
142,524 |
|
Buildings and improvements |
|
|
2,161,261 |
|
|
|
2,108,218 |
|
Construction in progress |
|
|
97,828 |
|
|
|
117,773 |
|
Total real estate, at cost |
|
|
2,401,980 |
|
|
|
2,368,515 |
|
Less accumulated depreciation |
|
|
(235,436 |
) |
|
|
(202,692 |
) |
Net real estate held for investment |
|
|
2,166,544 |
|
|
|
2,165,823 |
|
Construction Loan receivable |
|
|
22,000 |
|
|
|
22,000 |
|
Cash and cash equivalents |
|
|
120,835 |
|
|
|
140,249 |
|
Restricted cash |
|
|
— |
|
|
|
1,450 |
|
Investments |
|
|
40,111 |
|
|
|
21,948 |
|
Right of use office lease asset |
|
|
1,154 |
|
|
|
1,355 |
|
In-place lease intangible assets, net |
|
|
7,815 |
|
|
|
8,245 |
|
Other assets, net |
|
|
25,716 |
|
|
|
30,020 |
|
Total assets |
|
$ |
2,384,175 |
|
|
$ |
2,391,090 |
|
|
|
|
|
|
|
|
||
Liabilities and stockholders’ equity |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Exchangeable Senior Notes, net |
|
$ |
— |
|
|
$ |
4,431 |
|
Notes due 2026, net |
|
|
297,146 |
|
|
|
296,449 |
|
Building improvements and construction funding payable |
|
|
7,367 |
|
|
|
9,591 |
|
Accounts payable and accrued expenses |
|
|
8,912 |
|
|
|
11,406 |
|
Dividends payable |
|
|
54,591 |
|
|
|
51,827 |
|
Rent received in advance and tenant security deposits |
|
|
58,805 |
|
|
|
59,358 |
|
Other liabilities |
|
|
10,154 |
|
|
|
5,056 |
|
Total liabilities |
|
|
436,975 |
|
|
|
438,118 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, par value |
|
|
14,009 |
|
|
|
14,009 |
|
Common stock, par value |
|
|
28 |
|
|
|
28 |
|
Additional paid-in capital |
|
|
2,115,482 |
|
|
|
2,095,789 |
|
Dividends in excess of earnings |
|
|
(182,319 |
) |
|
|
(156,854 |
) |
Total stockholders’ equity |
|
|
1,947,200 |
|
|
|
1,952,972 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,384,175 |
|
|
$ |
2,391,090 |
INNOVATIVE INDUSTRIAL PROPERTIES, INC. |
||||||||||||||||
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
For the Three and Six Months Ended June 30, 2024 and 2023 |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands, except share and per share amounts) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental (including tenant reimbursements) |
|
$ |
79,253 |
|
|
$ |
75,919 |
|
|
$ |
154,167 |
|
|
$ |
151,448 |
|
Other |
|
|
540 |
|
|
|
538 |
|
|
|
1,080 |
|
|
|
1,076 |
|
Total revenues |
|
|
79,793 |
|
|
|
76,457 |
|
|
|
155,247 |
|
|
|
152,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property expenses |
|
|
6,863 |
|
|
|
5,759 |
|
|
|
13,572 |
|
|
|
11,382 |
|
General and administrative expense |
|
|
9,661 |
|
|
|
10,570 |
|
|
|
19,223 |
|
|
|
20,943 |
|
Depreciation and amortization expense |
|
|
17,473 |
|
|
|
16,704 |
|
|
|
34,623 |
|
|
|
33,418 |
|
Total expenses |
|
|
33,997 |
|
|
|
33,033 |
|
|
|
67,418 |
|
|
|
65,743 |
|
Gain (loss) on sale of real estate |
|
|
(3,449 |
) |
|
|
— |
|
|
|
(3,449 |
) |
|
|
— |
|
Income from operations |
|
|
42,347 |
|
|
|
43,424 |
|
|
|
84,380 |
|
|
|
86,781 |
|
Interest income |
|
|
3,966 |
|
|
|
2,317 |
|
|
|
5,750 |
|
|
|
4,550 |
|
Interest expense |
|
|
(4,320 |
) |
|
|
(4,472 |
) |
|
|
(8,709 |
) |
|
|
(8,992 |
) |
Gain (loss) on exchange of Exchangeable Senior Notes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22 |
|
Net income |
|
|
41,993 |
|
|
|
41,269 |
|
|
|
81,421 |
|
|
|
82,361 |
|
Preferred stock dividends |
|
|
(338 |
) |
|
|
(338 |
) |
|
|
(676 |
) |
|
|
(676 |
) |
Net income attributable to common stockholders |
|
$ |
41,655 |
|
|
$ |
40,931 |
|
|
$ |
80,745 |
|
|
$ |
81,685 |
|
Net income attributable to common stockholders per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.45 |
|
|
$ |
1.45 |
|
|
$ |
2.82 |
|
|
$ |
2.89 |
|
Diluted |
|
$ |
1.44 |
|
|
$ |
1.44 |
|
|
$ |
2.79 |
|
|
$ |
2.87 |
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
28,250,843 |
|
|
|
27,981,517 |
|
|
|
28,197,930 |
|
|
|
27,965,720 |
|
Diluted |
|
|
28,572,138 |
|
|
|
28,257,239 |
|
|
|
28,527,419 |
|
|
|
28,239,841 |
INNOVATIVE INDUSTRIAL PROPERTIES, INC. |
|||||||||||||||
|
|||||||||||||||
FFO, NORMALIZED FFO AND AFFO |
|||||||||||||||
For the Three and Six Months Ended June 30, 2024 and 2023 |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(In thousands, except share and per share amounts) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
For the Three Months Ended |
|
For the Six Months Ended |
|||||||||||
|
|
June 30, |
|
June 30, |
|||||||||||
|
|
2024 |
|
|
2023 |
|
2024 |
|
|
2023 |
|
||||
Net income attributable to common stockholders |
|
$ |
41,655 |
|
|
$ |
40,931 |
|
$ |
80,745 |
|
|
$ |
81,685 |
|
Real estate depreciation and amortization |
|
|
17,473 |
|
|
|
16,704 |
|
|
34,623 |
|
|
|
33,418 |
|
Disposition-contingent lease termination fee, net of loss on sale of real estate(1) |
|
|
(451 |
) |
|
|
— |
|
|
(451 |
) |
|
|
— |
|
FFO attributable to common stockholders (basic) |
|
|
58,677 |
|
|
|
57,635 |
|
|
114,917 |
|
|
|
115,103 |
|
Cash and non-cash interest expense on Exchangeable Senior Notes |
|
|
— |
|
|
|
50 |
|
|
28 |
|
|
|
119 |
|
FFO attributable to common stockholders (diluted) |
|
|
58,677 |
|
|
|
57,685 |
|
|
114,945 |
|
|
|
115,222 |
|
Litigation-related expense |
|
|
164 |
|
|
|
670 |
|
|
310 |
|
|
|
1,216 |
|
Loss (gain) on exchange of Exchangeable Senior Notes |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(22 |
) |
Normalized FFO attributable to common stockholders (diluted) |
|
|
58,841 |
|
|
|
58,355 |
|
|
115,255 |
|
|
|
116,416 |
|
Interest income on seller-financed note(2) |
|
|
403 |
|
|
|
403 |
|
|
806 |
|
|
|
537 |
|
Deferred lease payments received on sales-type leases(3) |
|
|
1,462 |
|
|
|
— |
|
|
2,918 |
|
|
|
— |
|
Stock-based compensation |
|
|
4,371 |
|
|
|
4,884 |
|
|
8,686 |
|
|
|
9,713 |
|
Non-cash interest expense |
|
|
401 |
|
|
|
331 |
|
|
789 |
|
|
|
657 |
|
Above-market lease amortization |
|
|
23 |
|
|
|
23 |
|
|
46 |
|
|
|
46 |
|
AFFO attributable to common stockholders (diluted) |
|
$ |
65,501 |
|
|
$ |
63,996 |
|
$ |
128,500 |
|
|
$ |
127,369 |
|
FFO per common share – diluted |
|
$ |
2.06 |
|
|
$ |
2.04 |
|
$ |
4.03 |
|
|
$ |
4.08 |
|
Normalized FFO per common share – diluted |
|
$ |
2.06 |
|
|
$ |
2.07 |
|
$ |
4.04 |
|
|
$ |
4.12 |
|
AFFO per common share – diluted |
|
$ |
2.29 |
|
|
$ |
2.26 |
|
$ |
4.50 |
|
|
$ |
4.51 |
|
Weighted average common shares outstanding – basic |
|
|
28,250,843 |
|
|
|
27,981,517 |
|
|
28,197,930 |
|
|
|
27,965,720 |
|
Restricted stock and RSUs |
|
|
300,582 |
|
|
|
201,462 |
|
|
289,736 |
|
|
|
186,684 |
|
PSUs |
|
|
20,713 |
|
|
|
— |
|
|
20,713 |
|
|
|
— |
|
Dilutive effect of Exchangeable Senior Notes |
|
|
— |
|
|
|
74,260 |
|
|
19,040 |
|
|
|
87,437 |
|
Weighted average common shares outstanding – diluted |
|
|
28,572,138 |
|
|
|
28,257,239 |
|
|
28,527,419 |
|
|
|
28,239,841 |
|
_____________________________ | ||
(1) |
Amount reflects the |
|
(2) |
Amount reflects the non-refundable interest received on the seller-financed note issued to IIP by the buyer in connection with IIP’s disposition of a portfolio of four properties in southern |
|
(3) | Amount reflects the non-refundable lease payments received on two sales-type leases which are recognized as a deposit liability starting on January 1, 2024, and is included in other liabilities in IIP’s condensed consolidated balance sheet as of June 30, 2024, as the transaction did not qualify for recognition as a completed sale. Prior to the lease modifications on January 1, 2024, which extended the initial lease terms, the leases were classified as operating leases and the lease payments received were recognized as rental revenue and therefore, included in net income attributable to common stockholders. |
FFO and FFO per share are operating performance measures adopted by the National Association of Real Estate Investment Trusts, Inc. (NAREIT). NAREIT defines FFO as the most commonly accepted and reported measure of a REIT’s operating performance equal to net income, computed in accordance with accounting principles generally accepted in
Management believes that net income, as defined by GAAP, is the most appropriate earnings measurement. However, management believes FFO and FFO per share to be supplemental measures of a REIT’s performance because they provide an understanding of the operating performance of IIP’s properties without giving effect to certain significant non-cash items, primarily depreciation expense. Historical cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes predictably over time. However, real estate values instead have historically risen or fallen with market conditions. IIP believes that by excluding the effect of depreciation, FFO and FFO per share can facilitate comparisons of operating performance between periods. IIP reports FFO and FFO per share because these measures are observed by management to also be the predominant measures used by the REIT industry and industry analysts to evaluate REITs and because FFO per share is consistently reported, discussed, and compared by research analysts in their notes and publications about REITs. For these reasons, management has deemed it appropriate to disclose and discuss FFO and FFO per share.
IIP computes Normalized FFO by adjusting FFO to exclude certain GAAP income and expense amounts that management believes are infrequent and unusual in nature and/or not related to IIP’s core real estate operations. Exclusion of these items from similar FFO-type metrics is common within the equity REIT industry, and management believes that presentation of Normalized FFO and Normalized FFO per share provides investors with a metric to assist in their evaluation of IIP’s operating performance across multiple periods and in comparison to the operating performance of other companies, because it removes the effect of unusual items that are not expected to impact IIP’s operating performance on an ongoing basis. Normalized FFO is used by management in evaluating the performance of its core business operations. Items included in calculating FFO that may be excluded in calculating Normalized FFO include certain transaction-related gains, losses, income or expense or other non-core amounts as they occur.
Management believes that AFFO and AFFO per share are also appropriate supplemental measures of a REIT’s operating performance. IIP calculates AFFO by adjusting Normalized FFO for certain cash and non-cash items.
For all periods presented other than the three months ended June 30, 2024, FFO (diluted), Normalized FFO, AFFO and FFO, Normalized FFO and AFFO per diluted share include the dilutive impact of the assumed full exchange of the Exchangeable Senior Notes for shares of common stock.
For the three and six months ended June 30, 2024, 20,713 shares issuable upon vesting of the performance stock units (“PSUs”) granted to certain employees were included in dilutive securities, as the performance threshold for the vesting of these PSUs were met as measured as of June 30, 2024. For the three and six months ended June 30, 2023, the PSUs granted to certain employees were not included in dilutive securities as the performance thresholds for vesting of the PSUs were not met as measured as of June 30, 2023.
IIP’s computation of FFO, Normalized FFO and AFFO may differ from the methodology for calculating FFO, Normalized FFO and AFFO utilized by other equity REITs and, accordingly, may not be comparable to such REITs. Further, FFO, Normalized FFO and AFFO do not represent cash flow available for management’s discretionary use. FFO, Normalized FFO and AFFO should not be considered as an alternative to net income (computed in accordance with GAAP) as an indicator of IIP’s financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of IIP’s liquidity, nor is it indicative of funds available to fund IIP’s cash needs, including IIP’s ability to pay dividends or make distributions. FFO, Normalized FFO and AFFO should be considered only as supplements to net income computed in accordance with GAAP as measures of IIP’s operations.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240805761591/en/
David Smith
Chief Financial Officer
Innovative Industrial Properties, Inc.
(858) 997-3332
Source: Innovative Industrial Properties, Inc. (IIP)
FAQ
What was IIPR's dividend increase for Q2 2024?
How many properties does IIPR own as of June 30, 2024?
What was IIPR's total revenue for Q2 2024?
What is IIPR's debt to total gross assets ratio as of Q2 2024?