Innovative Industrial Properties Reports First Quarter 2024 Results
Innovative Industrial Properties, Inc. reported total revenues of $75.5 million and net income of $39.1 million for the first quarter of 2024. They executed new leases totaling $69.4 million and paid a quarterly dividend of $1.82 per common share. The company has a diverse portfolio across 19 states and a strong balance sheet with no debt maturities until 2026.
Executed new leases totaling $69.4 million in invested/committed capital.
Recorded total revenues of $75.5 million and net income of $39.1 million for the first quarter of 2024.
Paid a quarterly dividend of $1.82 per common share on April 15, 2024.
Diverse portfolio across 19 states with 108 properties and 8.9 million RSF.
Strong balance sheet with 11% debt to total gross assets and total liquidity of $203.5 million.
Total revenues decreased by 1% compared to the same period in 2023 due to factors like a decline in contractual rent and property management fees.
FFO, Normalized FFO, and AFFO experienced slight decreases compared to the previous year.
AFFO payout ratio was 82%, which may raise concerns about sustainability of dividend payouts.
The company had to reclassify leases due to sales-type leases starting January 1, 2024, impacting total revenues.
Executed New Leases at Four Existing Properties Totaling
First Quarter 2024 and Year-to-Date
Financial Results and Dividend
-
Generated total revenues of
and net income attributable to common stockholders of$75.5 million , or$39.1 million per share (all per share amounts in this press release are reported on a diluted basis unless otherwise noted).$1.36 -
Recorded adjusted funds from operations (AFFO) and normalized funds from operations (Normalized FFO) of
and$63.0 million , respectively.$56.4 million -
Paid a quarterly dividend of
per common share on April 15, 2024 to stockholders of record as of March 28, 2024 (an AFFO payout ratio of$1.82 82% ). The common stock dividends declared for the twelve months ended March 31, 2024 total per common share.$7.24
|
Three Months Ended March 31, |
|||||||||||
(Per share) |
|
2024 |
|
|
2023 |
|
$ Change |
|
% Change |
|||
Net income attributable to common stockholders |
$ |
1.36 |
|
$ |
1.43 |
|
($ |
0.07 |
) |
|
(5 |
%) |
Normalized FFO |
$ |
1.98 |
|
$ |
2.06 |
|
($ |
0.08 |
) |
|
(4 |
%) |
AFFO |
$ |
2.21 |
|
$ |
2.25 |
|
($ |
0.04 |
) |
|
(2 |
%) |
Financing Activity Year-to-Date
-
Upsized IIP’s revolving credit facility to
, which remains undrawn as of today.$45.0 million -
Issued shares of common stock under IIP’s “at-the-market” offering program (ATM Program) for net proceeds of
.$11.8 million -
Exchanged
principal amount of IIP’s$4.3 million 3.75% Exchangeable Senior Notes due 2024 (the Exchangeable Senior Notes) for a combination of cash and shares of IIP common stock prior to maturity, and paid off the remaining principal amount at maturity in February.$100,000
Portfolio – New Commitments and Leasing Year-to-Date
-
Executed three lease amendments to fund additional improvements at properties totaling
, including:$22.1 million -
at one of IIP’s$16.0 million New York properties leased to PharmaCann Inc., which also included an increase to base rent and an extension of the lease term; -
at one of IIP’s$4.5 million Ohio properties leased to Battle Green Holdings LLC (Battle Green), which also included an increase to base rent; and -
at one of IIP’s$1.6 million Illinois properties leased to 4Front Ventures Corp. (4Front), which also included an increase to base rent, an increase in annual base rent escalations for the remainder of the lease term and an extension of the lease term.
-
-
Executed four new leases1 for existing properties in IIP’s portfolio totaling
in invested/committed capital, including leases for:$69.4 million -
IIP’s property located at 63795 19th Avenue in
Palm Springs, California with Gold Flora Corporation (Gold Flora); -
IIP’s property located at 19533 McLane Street in
Palm Springs, California with Gold Flora; -
IIP’s property located at 10070 Harvest Park in
Dimondale, Michigan with Lume Cannabis Company (Lume); and -
One of IIP’s retail properties in
Michigan .
-
IIP’s property located at 63795 19th Avenue in
_____________ |
1 The commencement date under each of the leases with Gold Flora and Lume is conditioned upon, among other things, the tenant’s receipt of approvals to conduct cannabis operations by the requisite state and local authorities, and may be subject to temporary rent abatement during phase-in of tenant operations. |
Portfolio – Development Progress Year-to-Date
Obtained temporary certificates of occupancy for the following properties that were previously under development:
-
New York property (leased to Vireo (Goodness Growth)) – an expansion that added 325,000 rentable square feet (RSF), increasing the total property footprint to 389,000 RSF and in invested/committed capital.$81.4 million -
Illinois property (leased to 4Front) – a ground-up cultivation and processing facility comprising 250,000 RSF and in invested/committed capital.$71.8 million -
Ohio property (leased to Battle Green) – a ground-up cultivation, processing and distribution facility comprising 157,000 RSF and in invested/committed capital.$46.5 million
Portfolio – Property Disposition
-
Subsequent to quarter end, sold a property located in
Los Angeles, California for (excluding closing costs) which was previously leased to Holistic Industries Inc. (Holistic), and concurrently received a$9.1 million lease termination fee from Holistic, in addition to Holistic’s reimbursement for IIP’s closing costs incurred in connection with the sale. The total consideration of$3.9 million exceeded IIP’s net carrying value of the property as of March 31, 2024.$13.0 million
Balance Sheet Highlights (at March 31, 2024)
-
11% debt to total gross assets, with in total gross assets.$2.6 billion -
Total liquidity was
as of March 31, 2024, consisting of cash and cash equivalents and short-term investments (each as reported in IIP’s condensed consolidated balance sheet as of March 31, 2024) and availability under IIP’s revolving credit facility.$203.5 million - No debt maturities until May 2026.
-
Debt service coverage ratio of 16.5x (calculated in accordance with IIP’s
5.50% Unsecured Senior Notes due 2026).
Property Portfolio Statistics (as of March 31, 2024)
-
Total property portfolio comprises 108 properties across 19 states, with 8.9 million RSF (including 897,000 RSF under development / redevelopment), consisting of:
- Operating portfolio: 103 properties, representing 8.2 million RSF.
-
Under development / redevelopment portfolio consists of five properties expected to comprise 715,000 RSF at completion, of which 460,000 RSF (
64% of total) is pre-leased, with the remainder comprised of one property totaling 192,000 RSF inSan Bernardino, California and twelve acres of land to be developed inSan Marcos, Texas . The five properties in the development / redevelopment portfolio are as follows:-
Perez Road in
Cathedral City, California (pre-leased) -
Davis Highway in
Dimondale, Michigan (pre-leased) -
63795 19th Avenue in
Palm Springs, California (pre-leased) -
Inland Center Drive in
San Bernardino, California -
Leah Avenue in
San Marcos, Texas
-
Perez Road in
-
Operating portfolio:
-
95.2% leased (triple-net). - Weighted-average remaining lease term: 14.8 years.
-
Total invested / committed capital per square foot:
.$277
-
-
By annualized base rent (excluding non-cannabis tenants that comprise less than
1% of annualized base rent in the aggregate):-
No tenant represents more than
17% of annualized base rent. -
No state represents more than
15% of annualized base rent. -
Multi-state operators (MSOs) represent
90% of annualized base rent. -
Public company operators represent
60% of annualized base rent. -
Industrial (cultivation and/or processing), retail (dispensing) and combined industrial/retail represent
92% ,2% and6% of the operating portfolio, respectively.
-
No tenant represents more than
Financial Results
For the three months ended March 31, 2024, IIP generated total revenues of
While IIP has re-leased several properties taken back since March 2023, rent commencement on certain of those properties is contingent on the tenants obtaining the requisite approvals to operate, and temporary rent abatements in certain instances as tenants transition into the properties and commence operations. As a result, IIP does not expect to recognize rental revenue from those properties until that has occurred.
No security deposits were applied for rent during the three months ended March 31, 2024. Rental revenue received for the three months ended March 31, 2023 included the application of
For the three months ended March 31, 2024, IIP recorded net income attributable to common stockholders of
IIP paid a quarterly dividend of
FFO, Normalized FFO and AFFO are supplemental non-GAAP financial measures used in the real estate industry to measure and compare the operating performance of real estate companies. A complete reconciliation containing adjustments from GAAP net income attributable to common stockholders to FFO, Normalized FFO and AFFO and definitions of terms are included at the end of this release.
Financing Activity
In February 2024, IIP upsized its revolving credit facility to provide for
During the three months ended March 31, 2024, IIP issued 123,224 shares of its common stock under its ATM Program for net proceeds of
During the three months ended March 31, 2024, IIP exchanged
Supplemental Information
Supplemental financial information is available in the Investor Relations section of IIP’s website at www.innovativeindustrialproperties.com.
Teleconference and Webcast
Innovative Industrial Properties, Inc. will conduct a conference call and webcast at 10:00 a.m. Pacific Time (1:00 p.m. Eastern Time) on Thursday, May 9, 2024 to discuss IIP’s financial results and operations for the first quarter ended March 31, 2024. The call will be open to all interested investors through a live audio webcast at the Investor Relations section of IIP’s website at www.innovativeindustrialproperties.com, or live by calling 1-877-328-5514 (domestic) or 1-412-902-6764 (international) and asking to be joined to the Innovative Industrial Properties, Inc. conference call. The complete webcast will be archived for 90 days on IIP’s website. A telephone playback of the conference call will also be available from 12:00 p.m. Pacific Time on Thursday, May 9, 2024 until 12:00 p.m. Pacific Time on Thursday, May 16, 2024, by calling 1-877-344-7529 (domestic), 855-669-9658 (
About Innovative Industrial Properties
Innovative Industrial Properties, Inc. is a self-advised
This press release contains statements that IIP believes to be “forward-looking statements” within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than historical facts are forward-looking statements. When used in this press release, words such as IIP “expects,” “intends,” “plans,” “estimates,” “anticipates,” “believes” or “should” or the negative thereof or similar terminology are generally intended to identify forward-looking statements. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, such statements. Investors should not place undue reliance upon forward-looking statements. IIP disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
INNOVATIVE INDUSTRIAL PROPERTIES, INC. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
(In thousands, except share and per share amounts) |
||||||||
|
|
|
|
|
|
|
||
|
|
March 31, |
|
December 31, |
||||
Assets |
|
2024 |
|
|
2023 |
|
||
Real estate, at cost: |
|
|
|
|
|
|
||
Land |
|
$ |
142,524 |
|
|
$ |
142,524 |
|
Buildings and improvements |
|
|
2,119,566 |
|
|
|
2,108,218 |
|
Construction in progress |
|
|
123,910 |
|
|
|
117,773 |
|
Total real estate, at cost |
|
|
2,386,000 |
|
|
|
2,368,515 |
|
Less accumulated depreciation |
|
|
(219,627 |
) |
|
|
(202,692 |
) |
Net real estate held for investment |
|
|
2,166,373 |
|
|
|
2,165,823 |
|
Construction loan receivable |
|
|
22,000 |
|
|
|
22,000 |
|
Cash and cash equivalents |
|
|
153,502 |
|
|
|
140,249 |
|
Restricted cash |
|
|
— |
|
|
|
1,450 |
|
Investments |
|
|
20,026 |
|
|
|
21,948 |
|
Right of use office lease asset |
|
|
1,255 |
|
|
|
1,355 |
|
In-place lease intangible assets, net |
|
|
8,030 |
|
|
|
8,245 |
|
Other assets, net |
|
|
28,327 |
|
|
|
30,020 |
|
Total assets |
|
$ |
2,399,513 |
|
|
$ |
2,391,090 |
|
|
|
|
|
|
|
|
||
Liabilities and stockholders’ equity |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Exchangeable Senior Notes, net |
|
$ |
— |
|
|
$ |
4,431 |
|
Notes due 2026, net |
|
|
296,795 |
|
|
|
296,449 |
|
Building improvements and construction funding payable |
|
|
10,448 |
|
|
|
9,591 |
|
Accounts payable and accrued expenses |
|
|
12,160 |
|
|
|
11,406 |
|
Dividends payable |
|
|
52,295 |
|
|
|
51,827 |
|
Rent received in advance and tenant security deposits |
|
|
60,151 |
|
|
|
59,358 |
|
Other liabilities |
|
|
12,237 |
|
|
|
5,056 |
|
Total liabilities |
|
|
444,086 |
|
|
|
438,118 |
|
|
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, par value |
|
|
14,009 |
|
|
|
14,009 |
|
Common stock, par value |
|
|
28 |
|
|
|
28 |
|
Additional paid-in capital |
|
|
2,111,111 |
|
|
|
2,095,789 |
|
Dividends in excess of earnings |
|
|
(169,721 |
) |
|
|
(156,854 |
) |
Total stockholders’ equity |
|
|
1,955,427 |
|
|
|
1,952,972 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,399,513 |
|
|
$ |
2,391,090 |
INNOVATIVE INDUSTRIAL PROPERTIES, INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
For the Three Months Ended March 31, 2024 and 2023 |
||||||||
(Unaudited) |
||||||||
(In thousands, except share and per share amounts) |
||||||||
|
|
|
|
|
|
|
||
|
|
For the Three Months Ended |
||||||
|
|
March 31, |
||||||
|
|
2024 |
|
|
2023 |
|
||
Revenues: |
|
|
|
|
|
|
||
Rental (including tenant reimbursements) |
|
$ |
74,914 |
|
|
$ |
75,529 |
|
Other |
|
|
540 |
|
|
|
538 |
|
Total revenues |
|
|
75,454 |
|
|
|
76,067 |
|
|
|
|
|
|
|
|
||
Expenses: |
|
|
|
|
|
|
||
Property expenses |
|
|
6,709 |
|
|
|
5,623 |
|
General and administrative expense |
|
|
9,562 |
|
|
|
10,373 |
|
Depreciation and amortization expense |
|
|
17,150 |
|
|
|
16,714 |
|
Total expenses |
|
|
33,421 |
|
|
|
32,710 |
|
Income from operations |
|
|
42,033 |
|
|
|
43,357 |
|
Interest income |
|
|
1,784 |
|
|
|
2,233 |
|
Interest expense |
|
|
(4,389 |
) |
|
|
(4,520 |
) |
Gain (loss) on exchange of Exchangeable Senior Notes |
|
|
— |
|
|
|
22 |
|
Net income |
|
|
39,428 |
|
|
|
41,092 |
|
Preferred stock dividends |
|
|
(338 |
) |
|
|
(338 |
) |
Net income attributable to common stockholders |
|
$ |
39,090 |
|
|
$ |
40,754 |
|
Net income attributable to common stockholders per share: |
|
|
|
|
|
|
||
Basic |
|
$ |
1.37 |
|
|
$ |
1.45 |
|
Diluted |
|
$ |
1.36 |
|
|
$ |
1.43 |
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
||
Basic |
|
|
28,145,017 |
|
|
|
27,949,747 |
|
Diluted |
28,461,986 |
28,223,698 |
INNOVATIVE INDUSTRIAL PROPERTIES, INC. |
|||||||
FFO, NORMALIZED FFO AND AFFO |
|||||||
For the Three Months Ended March 31, 2024 and 2023 |
|||||||
(Unaudited) |
|||||||
(In thousands, except share and per share amounts) |
|||||||
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|||||
|
|
March 31, |
|||||
|
|
2024 |
|
2023 |
|
||
Net income attributable to common stockholders |
|
$ |
39,090 |
|
$ |
40,754 |
|
Real estate depreciation and amortization |
|
|
17,150 |
|
|
16,714 |
|
FFO attributable to common stockholders (basic) |
|
|
56,240 |
|
|
57,468 |
|
Cash and non-cash interest expense on Exchangeable Senior Notes |
|
|
28 |
|
|
69 |
|
FFO attributable to common stockholders (diluted) |
|
|
56,268 |
|
|
57,537 |
|
Litigation-related expense |
|
|
146 |
|
|
546 |
|
Loss (gain) on exchange of Exchangeable Senior Notes |
|
|
— |
|
|
(22 |
) |
Normalized FFO attributable to common stockholders (diluted) |
|
|
56,414 |
|
|
58,061 |
|
Interest income on seller-financed note(1) |
|
|
403 |
|
|
134 |
|
Deferred lease payments received on sale-type leases(2) |
|
|
1,456 |
|
|
— |
|
Stock-based compensation |
|
|
4,315 |
|
|
4,829 |
|
Non-cash interest expense |
|
|
388 |
|
|
326 |
|
Above-market lease amortization |
|
|
23 |
|
|
23 |
|
AFFO attributable to common stockholders (diluted) |
|
$ |
62,999 |
|
$ |
63,373 |
|
FFO per common share – diluted |
|
$ |
1.98 |
|
$ |
2.04 |
|
Normalized FFO per common share – diluted |
|
$ |
1.98 |
|
$ |
2.06 |
|
AFFO per common share – diluted |
|
$ |
2.21 |
|
$ |
2.25 |
|
Weighted average common shares outstanding – basic |
|
|
28,145,017 |
|
|
27,949,747 |
|
Restricted stock and RSUs |
|
|
278,890 |
|
|
171,741 |
|
Dilutive effect of Exchangeable Senior Notes |
|
|
38,079 |
|
|
102,210 |
|
Weighted average common shares outstanding – diluted |
|
|
28,461,986 |
|
|
28,223,698 |
|
(1) |
Amount reflects the non-refundable interest received on the seller-financed note issued to IIP by the buyer in connection with IIP’s disposition of a portfolio of four properties in southern |
|
(2) | In connection with lease amendments executed on January 1, 2024 that extended the initial terms of the leases, the GAAP lease classifications at two properties switched from operating leases to sales-type leases. While these properties remain wholly owned by IIP, the non-refundable lease payments attributable to these two properties are no longer included in rental revenue and instead, in accordance with the GAAP treatment required for these two leases, recorded as a deposit liability and included in other liabilities on the condensed consolidated balance sheet as of March 31, 2024. The amount included here reflects the non-refundable lease payments received on these two sales-type leases for the three months ended March 31, 2024. Prior to these lease amendments, the leases were classified as operating leases and the lease payments received were recognized as rental revenue and therefore, included in net income attributable to common stockholders. |
FFO and FFO per share are operating performance measures adopted by the National Association of Real Estate Investment Trusts, Inc. (NAREIT). NAREIT defines FFO as the most commonly accepted and reported measure of a REIT’s operating performance equal to net income, computed in accordance with accounting principles generally accepted in
Management believes that net income, as defined by GAAP, is the most appropriate earnings measurement. However, management believes FFO and FFO per share to be supplemental measures of a REIT’s performance because they provide an understanding of the operating performance of IIP’s properties without giving effect to certain significant non-cash items, primarily depreciation expense. Historical cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes predictably over time. However, real estate values instead have historically risen or fallen with market conditions. IIP believes that by excluding the effect of depreciation, FFO and FFO per share can facilitate comparisons of operating performance between periods. IIP reports FFO and FFO per share because these measures are observed by management to also be the predominant measures used by the REIT industry and industry analysts to evaluate REITs and because FFO per share is consistently reported, discussed, and compared by research analysts in their notes and publications about REITs. For these reasons, management has deemed it appropriate to disclose and discuss FFO and FFO per share.
IIP computes Normalized FFO by adjusting FFO, as defined by NAREIT, to exclude certain GAAP income and expense amounts that management believes are infrequent and unusual in nature and/or not related to IIP’s core real estate operations. Exclusion of these items from similar FFO-type metrics is common within the equity REIT industry, and management believes that presentation of Normalized FFO and Normalized FFO per share provides investors with a metric to assist in their evaluation of IIP’s operating performance across multiple periods and in comparison to the operating performance of other companies, because it removes the effect of unusual items that are not expected to impact IIP’s operating performance on an ongoing basis. Normalized FFO is used by management in evaluating the performance of its core business operations. Items included in calculating FFO that may be excluded in calculating Normalized FFO include certain transaction-related gains, losses, income or expense or other non-core amounts as they occur.
Management believes that AFFO and AFFO per share are also appropriate supplemental measures of a REIT’s operating performance. IIP calculates AFFO by adjusting Normalized FFO for certain cash and non-cash items.
For all periods presented, FFO (diluted), Normalized FFO, AFFO and FFO, Normalized FFO and AFFO per diluted share include the dilutive impact of the assumed full exchange of the Exchangeable Senior Notes for shares of common stock.
For all periods presented, as the performance thresholds for vesting of the performance share units were not met as measured as of the respective dates, they were excluded from the calculation of weighted average common shares outstanding – diluted.
IIP’s computation of FFO, Normalized FFO and AFFO may differ from the methodology for calculating FFO, Normalized FFO and AFFO utilized by other equity REITs and, accordingly, may not be comparable to such REITs. Further, FFO, Normalized FFO and AFFO do not represent cash flow available for management’s discretionary use. FFO, Normalized FFO and AFFO should not be considered as an alternative to net income (computed in accordance with GAAP) as an indicator of IIP’s financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of IIP’s liquidity, nor is it indicative of funds available to fund IIP’s cash needs, including IIP’s ability to pay dividends or make distributions. FFO, Normalized FFO and AFFO should be considered only as supplements to net income computed in accordance with GAAP as measures of IIP’s operations.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240508089145/en/
David Smith
Chief Financial Officer
Innovative Industrial Properties, Inc.
(858) 997-3332
Source: Innovative Industrial Properties, Inc.
FAQ
How much were the total revenues for the first quarter of 2024?
The total revenues for the first quarter of 2024 were $75.5 million.
What was the net income for the first quarter of 2024?
The net income for the first quarter of 2024 was $39.1 million.
What was the quarterly dividend paid per common share on April 15, 2024?
The quarterly dividend paid per common share on April 15, 2024, was $1.82.
How many properties does the portfolio of Innovative Industrial Properties consist of?
The portfolio of Innovative Industrial Properties consists of 108 properties across 19 states.
What is the debt to total gross assets ratio of the company?
The company has an 11% debt to total gross assets ratio.