ICON Reports First Quarter 2024 Results
- Net business wins in the quarter of $2,654 million with a net book to bill ratio of 1.27.
- Closing backlog of $23.4 billion, up by 2.5% from the previous quarter and 10.1% from the same quarter last year.
- Quarter one revenue increased by 5.7% year over year to $2,090.4 million.
- Adjusted EBITDA was $444.0 million, up by 11.3% from the same quarter last year.
- GAAP net income for the quarter was $187.4 million, a 59.6% increase from the same quarter last year.
- Adjusted net income for the quarter was $288.5 million, a 19.7% increase from the same quarter last year.
- Updated full-year 2024 financial guidance with revenue projected to be in the range of $8,480 - $8,720 million and adjusted earnings per share in the range of $14.65 - $15.15.
- None.
Insights
The reported net business wins and net book to bill ratio, which stand at
Furthermore, the company's reduction in days sales outstanding (DSO) from 54 to 49 days is a sign of enhanced cash flow management and the repayment of
The healthcare intelligence and clinical research industry is known for its reliance on long-term contracts and partnerships. ICON's increase in closing backlog by
For retail investors, the robust backlog, combined with a strong book to bill ratio, underscores the company's competitive positioning. It indicates not only stability but also the potential for growth as strategic partnerships evolve. The healthy cash generation showcased by cash and cash equivalents increasing to
Analyzing the debt structure, ICON's strategy of repaying
The current net debt to adjusted EBITDA ratio, at
Highlights
-
Net business wins in the quarter of
; a net book to bill of 1.27, an increase of$2,654 million 9.9% on quarter one 2023.
-
Closing backlog of
, an increase of$23.4 billion 2.5% on quarter four 2023 and10.1% on quarter one 2023.
-
Quarter one revenue of
representing an increase of$2,090.4 million 5.7% on prior year revenue and5.4% on a constant currency basis.
-
Quarter one adjusted EBITDA of
or$444.0 million 21.2% of revenue, an increase of11.3% on quarter one 2023.
-
GAAP net income for the quarter of
or$187.4 million per diluted share, an increase of$2.25 59.6% on quarter one 2023 diluted earnings per share.
-
Quarter one adjusted net income was
or$288.5 million per diluted share, an increase of$3.47 19.7% on quarter one 2023 adjusted diluted earnings per share.
- Days sales outstanding of 49 days at March 31, 2024, a decrease from 54 days at March 31, 2023, and an increase from 47 days at December 31, 2023.
-
repayment made on Term Loan B debt in quarter one. Net debt balance of$275.0 million at March 31, 2024 with net debt to adjusted EBITDA ratio of 1.8x.$3.1 billion
-
Updating full-year 2024 financial guidance with revenue in the range of
-$8,480 , representing a year over year increase of$8,720 million 4.4% to7.4% , and adjusted earnings per share* in the range of -$14.65 , representing a year over year increase of$15.15 14.5% to18.5% . Adjusted earnings per share to exclude amortization, stock compensation, restructuring, foreign exchange and transaction-related / integrated-related adjustments.
CEO, Dr. Steve Cutler commented, “ICON reported a strong start to the year in quarter one, with revenue growth of
With the positive results in quarter one and consistent outlook for the year, we are updating our full-year financial guidance range for 2024, with revenue in the range of
First Quarter 2024 Results
Gross business wins in the first quarter were
Revenue for the first quarter was
GAAP net income was
Adjusted EBITDA for the first quarter was
The effective tax rate on adjusted net income in quarter one 2024 was
Cash generated from operating activities for the quarter was
Other Information
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this press release contains certain non-GAAP financial measures, including adjusted EBITDA, adjusted net income and adjusted diluted earnings per share. Adjusted EBITDA, adjusted net income and adjusted diluted earnings per share exclude amortization, stock compensation, foreign exchange gains and losses, restructuring and transaction-related / integration-related adjustments. While non-GAAP financial measures are not superior to or a substitute for the comparable GAAP measures, ICON believes certain non-GAAP information is useful to investors for historical comparison purposes.
ICON will hold a conference call on April 25, 2024 at 08:00 EDT [13:00
This press release contains forward-looking statements, including statements about our financial guidance. These statements are based on management's current expectations and information currently available, including current economic and industry conditions. These statements are not guarantees of future performance or actual results, and actual results, developments and business decisions may differ from those stated in this press release. The forward-looking statements are subject to future events, risks, uncertainties and other factors that could cause actual results to differ materially from those projected in the statements, including, but not limited to, the ability to enter into new contracts, maintain client relationships, manage the opening of new offices and offering of new services, the integration of new business mergers and acquisitions, as well as other economic and global market conditions and other risks and uncertainties detailed from time to time in SEC reports filed by ICON, all of which are difficult to predict and some of which are beyond our control. For these reasons, you should not place undue reliance on these forward-looking statements when making investment decisions. The word "expected" and variations of such words and similar expressions are intended to identify forward-looking statements. Forward-looking statements are only as of the date they are made and we do not undertake any obligation to update publicly any forward-looking statement, either as a result of new information, future events or otherwise. More information about the risks and uncertainties relating to these forward-looking statements may be found in SEC reports filed by ICON, including its Form 20-F, F-1, F-4, S-8, F-3 and certain other reports, which are available on the SEC's website at http://www.sec.gov.
* Our full-year 2024 guidance adjusted earnings per share measures are provided on a non-GAAP basis because the company is unable to predict with a reasonable degree of certainty certain items contained in the GAAP measures without unreasonable efforts. For the same reasons, the company is unable to address the probable significance of the unavailable information.
ICON plc is a world-leading healthcare intelligence and clinical research organization. From molecule to medicine, we advance clinical research providing outsourced services to pharmaceutical, biotechnology, medical device and government and public health organizations. We develop new innovations, drive emerging therapies forward and improve patient lives. With headquarters in
ICON/ICLR-F
ICON plc |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND MARCH 31, 2023 |
|||||||
(UNAUDITED) |
|||||||
|
Three Months Ended |
||||||
|
March 31, 2024 |
|
March 31, 2023 |
||||
|
(in thousands except share and per share data) |
||||||
|
|
|
|
||||
Revenue |
$ |
2,090,386 |
|
|
$ |
1,978,578 |
|
|
|
|
|
||||
Costs and expenses: |
|
|
|
||||
Direct costs (excluding depreciation and amortization) |
|
1,471,367 |
|
|
|
1,395,546 |
|
Selling, general and administrative |
|
177,350 |
|
|
|
200,006 |
|
Depreciation and amortization |
|
149,181 |
|
|
|
145,126 |
|
Transaction and integration related |
|
6,991 |
|
|
|
11,382 |
|
Restructuring |
|
— |
|
|
|
9,729 |
|
Total costs and expenses |
|
1,804,889 |
|
|
|
1,761,789 |
|
|
|
|
|
||||
Income from operations |
|
285,497 |
|
|
|
216,789 |
|
Interest income |
|
1,930 |
|
|
|
1,072 |
|
Interest expense |
|
(71,665 |
) |
|
|
(86,551 |
) |
|
|
|
|
||||
Income before income tax expense |
|
215,762 |
|
|
|
131,310 |
|
Income tax expense |
|
(28,324 |
) |
|
|
(14,273 |
) |
|
|
|
|
||||
Income before share of losses from equity method investments |
|
187,438 |
|
|
|
117,037 |
|
Share of losses from equity method investments |
|
— |
|
|
|
(383 |
) |
Net income |
$ |
187,438 |
|
|
$ |
116,654 |
|
|
|
|
|
||||
Net income per Ordinary Share: |
|
|
|
||||
|
|
|
|
||||
Basic |
$ |
2.27 |
|
|
$ |
1.43 |
|
Diluted |
$ |
2.25 |
|
|
$ |
1.41 |
|
|
|
|
|
||||
Weighted average number of Ordinary Shares outstanding: |
|
|
|
||||
|
|
|
|
||||
Basic |
|
82,579,203 |
|
|
|
81,784,389 |
|
Diluted |
|
83,249,303 |
|
|
|
82,605,659 |
|
ICON plc |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
AS AT MARCH 31, 2024 AND DECEMBER 31, 2023 |
|||||||
(UNAUDITED) |
|||||||
|
March 31, 2024 |
|
December 31, 2023 |
||||
ASSETS |
(in thousands) |
||||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
396,082 |
|
|
$ |
378,102 |
|
Available for sale investments |
|
1,955 |
|
|
|
1,954 |
|
Accounts receivable, net of allowance for credit losses |
|
1,862,468 |
|
|
|
1,790,322 |
|
Unbilled revenue |
|
993,141 |
|
|
|
951,936 |
|
Other receivables |
|
76,638 |
|
|
|
65,797 |
|
Prepayments and other current assets |
|
149,127 |
|
|
|
132,105 |
|
Income taxes receivable |
|
75,544 |
|
|
|
91,254 |
|
Total current assets |
$ |
3,554,955 |
|
|
$ |
3,411,470 |
|
Non-current assets: |
|
|
|
||||
Property, plant and equipment |
|
353,302 |
|
|
|
361,184 |
|
Goodwill |
|
9,018,301 |
|
|
|
9,022,075 |
|
Intangible assets |
|
3,748,939 |
|
|
|
3,855,865 |
|
Operating right-of-use assets |
|
159,620 |
|
|
|
140,333 |
|
Other receivables |
|
87,193 |
|
|
|
78,470 |
|
Deferred tax asset |
|
74,777 |
|
|
|
73,662 |
|
Investments in equity- long term |
|
51,164 |
|
|
|
46,804 |
|
Total Assets |
$ |
17,048,251 |
|
|
$ |
16,989,863 |
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
113,579 |
|
|
$ |
131,584 |
|
Unearned revenue |
|
1,709,938 |
|
|
|
1,654,507 |
|
Other liabilities |
|
1,000,760 |
|
|
|
915,399 |
|
Income taxes payable |
|
41,905 |
|
|
|
13,968 |
|
Current bank credit lines and loan facilities |
|
79,762 |
|
|
|
110,150 |
|
Total current liabilities |
$ |
2,945,944 |
|
|
$ |
2,825,608 |
|
Non-current liabilities: |
|
|
|
||||
Non-current bank credit lines and loan facilities |
|
3,419,734 |
|
|
|
3,665,439 |
|
Lease liabilities |
|
145,542 |
|
|
|
126,321 |
|
Non-current other liabilities |
|
45,988 |
|
|
|
45,998 |
|
Non-current income taxes payable |
|
188,876 |
|
|
|
186,654 |
|
Deferred tax liability |
|
869,520 |
|
|
|
899,100 |
|
Commitments and contingencies |
|
— |
|
|
|
— |
|
Total Liabilities |
$ |
7,615,604 |
|
|
$ |
7,749,120 |
|
|
|
|
|
||||
Shareholders' Equity: |
|
|
|
||||
Ordinary shares, par value |
|
|
|
||||
82,683,805 shares issued and outstanding at March 31, 2024 and |
|
|
|
||||
82,495,086 shares issued and outstanding at December 31, 2023 |
|
6,711 |
|
|
|
6,699 |
|
Additional paid-in capital |
|
6,970,079 |
|
|
|
6,942,669 |
|
Other undenominated capital |
|
1,162 |
|
|
|
1,162 |
|
Accumulated other comprehensive loss |
|
(166,462 |
) |
|
|
(143,506 |
) |
Retained earnings |
|
2,621,157 |
|
|
|
2,433,719 |
|
Total Shareholders' Equity |
$ |
9,432,647 |
|
|
$ |
9,240,743 |
|
Total Liabilities and Shareholders' Equity |
$ |
17,048,251 |
|
|
$ |
16,989,863 |
|
|
|
|
|
||||
|
|
|
|
ICON plc |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND MARCH 31, 2023 |
|||||||
(UNAUDITED) |
|||||||
|
Three Months Ended |
||||||
|
March 31, 2024 |
|
March 31, 2023 |
||||
|
(in thousands) |
||||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
187,438 |
|
|
$ |
116,654 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization expense |
|
149,181 |
|
|
|
145,126 |
|
Impairment of long lived assets |
|
— |
|
|
|
6,933 |
|
Reduction in carrying value of operating right-of-use assets |
|
11,472 |
|
|
|
11,304 |
|
Loss on equity method investments |
|
— |
|
|
|
383 |
|
Amortization of financing costs and debt discount |
|
3,907 |
|
|
|
4,497 |
|
Stock compensation expense |
|
13,181 |
|
|
|
14,759 |
|
Deferred tax benefit |
|
(35,145 |
) |
|
|
(43,823 |
) |
Unrealized foreign exchange movements |
|
(1,027 |
) |
|
|
(1,319 |
) |
Other non-cash items |
|
4,629 |
|
|
|
17,534 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(80,431 |
) |
|
|
(93,259 |
) |
Unbilled revenue |
|
(42,546 |
) |
|
|
(18,346 |
) |
Unearned revenue |
|
56,485 |
|
|
|
80,990 |
|
Other net assets |
|
59,932 |
|
|
|
(65,933 |
) |
Net cash provided by operating activities |
|
327,076 |
|
|
|
175,500 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchase of property, plant and equipment |
|
(27,152 |
) |
|
|
(26,744 |
) |
Purchase of subsidiary undertakings (net of cash acquired) |
|
(7,831 |
) |
|
|
— |
|
Sale of available for sale investments |
|
1,005 |
|
|
|
482 |
|
Purchase of available for sale investments |
|
(1,006 |
) |
|
|
(422 |
) |
Purchase of investments in equity - long term |
|
(4,381 |
) |
|
|
(1,358 |
) |
Net cash used in investing activities |
|
(39,365 |
) |
|
|
(28,042 |
) |
Cash flows from financing activities: |
|
|
|
||||
Drawdown of credit lines and loan facilities |
|
50,000 |
|
|
|
180,000 |
|
Repayment of credit lines and loan facilities |
|
(330,000 |
) |
|
|
(350,000 |
) |
Proceeds from exercise of equity compensation |
|
16,305 |
|
|
|
12,940 |
|
Share issue costs |
|
(4 |
) |
|
|
(4 |
) |
Net cash used in by financing activities |
|
(263,699 |
) |
|
|
(157,064 |
) |
Effect of exchange rate movements on cash |
|
(6,032 |
) |
|
|
718 |
|
Net increase / (decrease) in cash and cash equivalents |
|
17,980 |
|
|
|
(8,888 |
) |
Cash and cash equivalents at beginning of period |
|
378,102 |
|
|
|
288,768 |
|
Cash and cash equivalents at end of period |
$ |
396,082 |
|
|
$ |
279,880 |
|
ICON plc |
|||||||
RECONCILIATION OF NON-GAAP MEASURES |
|||||||
FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND MARCH 31, 2023 |
|||||||
(UNAUDITED) |
|||||||
|
Three Months Ended |
||||||
|
March 31, 2024 |
|
March 31, 2023 |
||||
|
(in thousands except share and per share data) |
||||||
|
|
|
|
||||
Adjusted EBITDA |
|
|
|
||||
Net income |
$ |
187,438 |
|
|
$ |
116,654 |
|
Share of losses from equity method investments |
|
— |
|
|
|
383 |
|
Income tax expense |
|
28,324 |
|
|
|
14,273 |
|
Net interest expense |
|
69,735 |
|
|
|
85,479 |
|
Depreciation and amortization |
|
149,181 |
|
|
|
145,126 |
|
Stock-based compensation expense (a) |
|
13,181 |
|
|
|
14,759 |
|
Foreign currency (gains)/losses, net (b) |
|
(10,814 |
) |
|
|
1,338 |
|
Restructuring (c) |
|
— |
|
|
|
9,729 |
|
Transaction and integration related costs (d) |
|
6,991 |
|
|
|
11,382 |
|
Adjusted EBITDA |
$ |
444,036 |
|
|
$ |
399,123 |
|
|
|
|
|
||||
Adjusted net income and adjusted diluted net income per Ordinary Share |
|
|
|
||||
Net income |
$ |
187,438 |
|
|
$ |
116,654 |
|
Income tax expense |
|
28,324 |
|
|
|
14,273 |
|
Amortization |
|
116,498 |
|
|
|
114,678 |
|
Stock-based compensation expense (a) |
|
13,181 |
|
|
|
14,759 |
|
Foreign currency (gains)/losses, net (b) |
|
(10,814 |
) |
|
|
1,338 |
|
Restructuring (c) |
|
— |
|
|
|
9,729 |
|
Transaction and integration related costs (d) |
|
6,991 |
|
|
|
11,382 |
|
Transaction-related financing costs (e) |
|
3,907 |
|
|
|
4,498 |
|
Adjusted tax expense (f) |
|
(57,012 |
) |
|
|
(47,469 |
) |
Adjusted net income |
$ |
288,513 |
|
|
$ |
239,842 |
|
|
|
|
|
||||
Diluted weighted average number of Ordinary Shares outstanding |
|
83,249,303 |
|
|
|
82,605,659 |
|
|
|
|
|
||||
Adjusted diluted net income per Ordinary Share |
$ |
3.47 |
|
|
$ |
2.90 |
|
|
|
|
|
(a) |
Stock-based compensation expense represents the amount of recurring expense related to the company’s equity compensation programs (inclusive of employer related taxes). |
(b) |
Foreign currency (gains)/losses, net relates to gains or losses that arise in connection with the revaluation of non-US dollar denominated assets and liabilities. We exclude these gains and losses from adjusted EBITDA and adjusted net income because fluctuations from period- to- period do not necessarily correspond to changes in our operating results. |
(c) |
Restructuring relates to charges incurred in connection with the company's realignments of its workforce, with the elimination of redundant positions as well as reviewing its global office footprint and optimizing its locations to best fit the requirements of the company. |
(d) |
Transaction and integration related costs include expenses/credits associated with our acquisitions and any other costs incurred directly related to the integration of these acquisitions. |
(e) |
Transaction-related financing costs includes costs incurred in connection with changes to our long-term debt and amortization of financing fees. We exclude these costs from adjusted EBITDA and adjusted net income because they result from financing decisions rather than from decisions made related to our ongoing operations. |
(f) |
Represents the tax effect of adjusted pre-tax income at our estimated effective tax rate. |
Source: ICON plc
View source version on businesswire.com: https://www.businesswire.com/news/home/20240424083968/en/
Investor Relations +1 888 381 7923 or
Brendan Brennan Chief Financial Officer +353 1 291 2000
Kate Haven Vice President Investor Relations +1888 381 7923
http://www.iconplc.com
All at ICON
Source: ICON plc
FAQ
What were ICON plc's net business wins in the first quarter of 2024?
What was the closing backlog for ICON plc in the first quarter of 2024?
How much did ICON plc's revenue increase by in the first quarter of 2024?
What was ICON plc's adjusted EBITDA in the first quarter of 2024?
What was the GAAP net income for ICON plc in the first quarter of 2024?
How much did ICON plc's adjusted net income increase by in the first quarter of 2024?