Intercontinental Exchange Reports Strong First Quarter 2024
Intercontinental Exchange (NYSE: ICE) reported strong first quarter 2024 financial results with record net revenues of $2.3 billion, a 21% year-over-year increase. GAAP diluted EPS grew by 14% to $1.33, and adjusted diluted EPS rose by 5% to $1.48. The company achieved record operating income of $1.1 billion, a 10% increase year-over-year, and adjusted operating income of $1.4 billion, an 18% increase year-over-year. ICE's operating margin was 46%, with an adjusted operating margin of 59%. The company's Chief Financial Officer, Warren Gardiner, highlighted the strategic investments driving long-term growth and value for stockholders.
Record net revenues of $2.3 billion, +21% y/y
GAAP diluted EPS growth of 14% to $1.33
Adjusted diluted EPS increase by 5% to $1.48
Record operating income of $1.1 billion, +10% y/y
Record adjusted operating income of $1.4 billion, +18% y/y
Operating margin of 46%; adjusted operating margin of 59%
Strategic investments driving long-term profitable growth
Focus on creating value for stockholders
Mortgage Technology Segment operating loss of $48 million
Adjusted free cash flow decrease compared to the same period last year
Flat-to-down Mortgage Technology pro forma segment revenue growth
Second quarter 2024 GAAP operating expenses expected to increase
Expected increase in adjusted non-operating expense for the second quarter
Insights
|
|
Jeffrey C. Sprecher, ICE Chair & Chief Executive Officer, said, "We are pleased to report strong first quarter results that extend our track record of revenue and earnings per share growth. Our customers continue to rely on our mission-critical data and technology to manage risk and capture workflow efficiencies, reflecting the all-weather nature of our business model. As we look to the balance of the year and beyond, we remain focused on innovating for our customers, investing in future growth and creating value for our stockholders." |
Intercontinental Exchange (NYSE: ICE), a leading global provider of technology and data, today reported financial results for the first quarter of 2024. For the quarter ended March 31, 2024, consolidated net income attributable to ICE was
Warren
First Quarter 2024 Business Highlights
First quarter consolidated net revenues were
$ (in millions) |
Net
|
Op
|
Adj Op
|
||||
|
|
1Q24 |
|||||
Exchanges |
$ |
1,223 |
|
73 |
% |
75 |
% |
Fixed Income and Data Services |
$ |
568 |
|
38 |
% |
46 |
% |
Mortgage Technology |
$ |
499 |
|
(10 |
)% |
37 |
% |
Consolidated |
$ |
2,290 |
|
46 |
% |
59 |
% |
|
|
|
|
||||
|
|
1Q24 |
|
1Q23 |
|
% Chg |
|
Recurring Revenues |
$ |
1,196 |
$ |
953 |
|
25 |
% |
Transaction Revenues, net |
$ |
1,094 |
$ |
943 |
|
16 |
% |
Exchanges Segment Results
First quarter exchange net revenues were
$ (in millions) |
|
1Q24 |
|
1Q23 |
% Chg |
Const
|
||
Revenues, net: |
|
|
|
|
||||
Energy |
$ |
457 |
$ |
345 |
33 |
% |
32 |
% |
Ags and Metals |
|
72 |
|
70 |
3 |
% |
2 |
% |
Financials(2) |
|
135 |
|
128 |
6 |
% |
3 |
% |
Cash Equities and Equity Options |
|
99 |
|
95 |
4 |
% |
4 |
% |
OTC and Other(3) |
|
103 |
|
101 |
2 |
% |
2 |
% |
Data and Connectivity Services |
|
235 |
|
232 |
1 |
% |
1 |
% |
Listings |
|
122 |
|
126 |
(4 |
)% |
(4 |
)% |
Segment Revenues |
$ |
1,223 |
$ |
1,097 |
12 |
% |
11 |
% |
|
|
|
|
|
||||
Recurring Revenues |
$ |
357 |
$ |
358 |
— |
% |
— |
% |
Transaction Revenues, net |
$ |
866 |
$ |
739 |
17 |
% |
16 |
% |
(1) Net revenues in constant currency are calculated holding both the pound sterling and euro at the average exchange rate from 1Q23, 1.2150 and 1.0730, respectively. |
||||||||
(2) Financials include interest rates and other financial futures and options. |
||||||||
(3) OTC & other includes physical energy, net interest income and other fees on certain clearing margin deposits, regulatory penalties and fines, fees for use of our facilities, regulatory fees charged to member organizations of our |
||||||||
Fixed Income and Data Services Segment Results
First quarter fixed income and data services revenues were
$ (in millions) |
1Q24 |
1Q23 |
% Chg |
Const Curr(1) |
||||
Revenues: |
|
|
|
|
||||
Fixed Income Execution |
$ |
26 |
$ |
32 |
(15 |
)% |
(15 |
)% |
CDS Clearing |
|
93 |
|
101 |
(8 |
)% |
(8 |
)% |
Fixed Income Data and Analytics |
|
288 |
|
276 |
4 |
% |
4 |
% |
Other Data and Network Services |
|
161 |
|
154 |
4 |
% |
4 |
% |
Segment Revenues |
$ |
568 |
$ |
563 |
1 |
% |
1 |
% |
|
|
|
|
|
||||
Recurring Revenues |
$ |
449 |
$ |
430 |
4 |
% |
4 |
% |
Transaction Revenues |
$ |
119 |
$ |
133 |
(10 |
)% |
(10 |
)% |
(1) Net revenues in constant currency are calculated holding both the pound sterling and euro at the average exchange rate from 1Q23, 1.2150 and 1.0730, respectively. |
||||||||
Mortgage Technology Segment Results
First quarter mortgage technology revenues were
$ (in millions) |
1Q24 |
1Q23 |
% Chg |
|||
Revenues: |
|
|
|
|||
Origination Technology |
$ |
174 |
$ |
174 |
— |
% |
Closing Solutions |
|
44 |
|
41 |
9 |
% |
Servicing Software |
|
214 |
|
— |
n/a |
|
Data and Analytics |
|
67 |
|
21 |
210 |
% |
Segment Revenues |
$ |
499 |
$ |
236 |
111 |
% |
|
|
|
|
|||
Recurring Revenues |
$ |
390 |
$ |
165 |
136 |
% |
Transaction Revenues |
$ |
109 |
$ |
71 |
53 |
% |
Other Matters
-
Operating cash flow in the first quarter of 2024 was
and adjusted free cash flow was$1.0 billion .$877 million
-
Unrestricted cash was
and outstanding debt was$863 million as of March 31, 2024.$22.0 billion
-
Through the first quarter of 2024, ICE paid
in dividends.$258 million
Updated Financial Guidance
- ICE's full year 2024 Mortgage Technology pro forma segment revenue growth is expected to be flat-to-down in the low single digit range.
-
ICE's full year 2024 GAAP operating expenses are expected to be in a range of
to$4.87 billion . Adjusted operating expenses(1) are expected to be in a range of$4.90 billion to$3.79 billion .$3.82 billion
-
ICE's second quarter 2024 GAAP operating expenses are expected to be in a range of
to$1.21 billion . Adjusted operating expenses(1) are expected to be in a range of$1.22 billion to$945 million .$955 million
-
ICE's second quarter 2024 GAAP non-operating expense(2) is expected to be in the range of
to$225 million . Adjusted non-operating expense is expected to be in the range of$230 million to$205 million .$210 million
- ICE's diluted share count for the second quarter is expected to be in the range of 572 million to 578 million weighted average shares outstanding.
(1) Full year and 2Q 2024 non-GAAP operating expenses exclude amortization of acquisition-related intangibles, duplicate rent expenses and Black Knight integration costs.
(2) Non-operating expense includes interest income, interest expense and net other income/expense. Non-GAAP non-operating expense excludes equity earnings/losses from unconsolidated investees.
Earnings Conference Call Information
ICE will hold a conference call today, May 2, 2024, at 8:30 a.m. ET to review its first quarter 2024 financial results. A live audio webcast of the earnings call will be available on the company's website at www.theice.com in the investor relations section. Participants may also listen via telephone by dialing 833-470-1428 from
The conference call for the second quarter 2024 earnings has been scheduled for August 1st, 2024 at 8:30 a.m. ET. Please refer to the Investor Relations website at www.ir.theice.com for additional information.
Historical futures, options and cash ADV, rate per contract, open interest data and CDS cleared information can be found at: https://ir.theice.com/investor-resources/supplemental-information/default.aspx
Consolidated Statements of Income |
||||||
(In millions, except per share amounts) |
||||||
(Unaudited) |
||||||
|
|
|||||
|
Three Months Ended
|
|||||
Revenues: |
2024 |
2023 |
||||
Exchanges |
$ |
1,734 |
|
$ |
1,673 |
|
Fixed income and data services |
|
568 |
|
|
563 |
|
Mortgage technology |
|
499 |
|
|
236 |
|
Total revenues |
|
2,801 |
|
|
2,472 |
|
Transaction-based expenses: |
|
|
||||
Section 31 fees |
|
67 |
|
|
119 |
|
Cash liquidity payments, routing and clearing |
|
444 |
|
|
457 |
|
Total revenues, less transaction-based expenses |
|
2,290 |
|
|
1,896 |
|
|
|
|
||||
Operating expenses: |
|
|
||||
Compensation and benefits |
|
462 |
|
|
352 |
|
Professional services |
|
36 |
|
|
28 |
|
Acquisition-related transaction and integration costs |
|
36 |
|
|
21 |
|
Technology and communication |
|
205 |
|
|
172 |
|
Rent and occupancy |
|
29 |
|
|
20 |
|
Selling, general and administrative |
|
78 |
|
|
74 |
|
Depreciation and amortization |
|
381 |
|
|
260 |
|
Total operating expenses |
|
1,227 |
|
|
927 |
|
Operating income |
|
1,063 |
|
|
969 |
|
Other income/(expense): |
|
|
||||
Interest income |
|
30 |
|
|
91 |
|
Interest expense |
|
(241 |
) |
|
(176 |
) |
Other income/(expense), net |
|
112 |
|
|
(35 |
) |
Total other income/(expense), net |
|
(99 |
) |
|
(120 |
) |
Income before income tax expense |
|
964 |
|
|
849 |
|
Income tax expense |
|
181 |
|
|
175 |
|
Net income |
$ |
783 |
|
$ |
674 |
|
Net income attributable to non-controlling interest |
|
(16 |
) |
|
(19 |
) |
Net income attributable to Intercontinental Exchange, Inc. |
$ |
767 |
|
$ |
655 |
|
|
|
|
||||
Earnings per share attributable to Intercontinental Exchange, Inc. common stockholders: |
|
|
||||
Basic |
$ |
1.34 |
|
$ |
1.17 |
|
Diluted |
$ |
1.33 |
|
$ |
1.17 |
|
Weighted average common shares outstanding: |
|
|
||||
Basic |
|
573 |
|
|
559 |
|
Diluted |
|
575 |
|
|
561 |
|
Consolidated Balance Sheets |
||||||
(In millions) |
||||||
|
|
|
||||
|
As of |
|
||||
|
March 31, 2024 |
As of |
||||
|
(Unaudited) |
December 31, 2023 |
||||
Assets: |
|
|
||||
Current assets: |
|
|
||||
Cash and cash equivalents |
$ |
863 |
|
$ |
899 |
|
Short-term restricted cash and cash equivalents |
|
1,227 |
|
|
531 |
|
Restricted short-term investments |
|
— |
|
|
680 |
|
Cash and cash equivalent margin deposits and guaranty funds |
|
74,123 |
|
|
78,980 |
|
Invested deposits, delivery contracts receivable and unsettled variation margin |
|
2,056 |
|
|
1,814 |
|
Customer accounts receivable, net |
|
1,645 |
|
|
1,366 |
|
Prepaid expenses and other current assets |
|
628 |
|
|
703 |
|
Total current assets |
|
80,542 |
|
|
84,973 |
|
Property and equipment, net |
|
1,960 |
|
|
1,923 |
|
Other non-current assets: |
|
|
||||
Goodwill |
|
30,549 |
|
|
30,553 |
|
Other intangible assets, net |
|
17,056 |
|
|
17,317 |
|
Long-term restricted cash and cash equivalents |
|
278 |
|
|
340 |
|
Long-term restricted investments |
|
62 |
|
|
— |
|
Other non-current assets |
|
950 |
|
|
978 |
|
Total other non-current assets |
|
48,895 |
|
|
49,188 |
|
Total assets |
$ |
131,397 |
|
$ |
136,084 |
|
|
|
|
||||
Liabilities and Equity: |
|
|
||||
Current liabilities: |
|
|
||||
Accounts payable and accrued liabilities |
$ |
967 |
|
$ |
1,003 |
|
Section 31 fees payable |
|
66 |
|
|
79 |
|
Accrued salaries and benefits |
|
180 |
|
|
459 |
|
Deferred revenue |
|
590 |
|
|
200 |
|
Short-term debt |
|
1,916 |
|
|
1,954 |
|
Margin deposits and guaranty funds |
|
74,123 |
|
|
78,980 |
|
Invested deposits, delivery contracts payable and unsettled variation margin |
|
2,056 |
|
|
1,814 |
|
Other current liabilities |
|
150 |
|
|
137 |
|
Total current liabilities |
|
80,048 |
|
|
84,626 |
|
Non-current liabilities: |
|
|
||||
Non-current deferred tax liability, net |
|
4,030 |
|
|
4,080 |
|
Long-term debt |
|
20,068 |
|
|
20,659 |
|
Accrued employee benefits |
|
183 |
|
|
193 |
|
Non-current operating lease liability |
|
325 |
|
|
299 |
|
Other non-current liabilities |
|
454 |
|
|
441 |
|
Total non-current liabilities |
|
25,060 |
|
|
25,672 |
|
Total liabilities |
|
105,108 |
|
|
110,298 |
|
|
|
|
||||
Equity: |
|
|
||||
Intercontinental Exchange, Inc. stockholders’ equity: |
|
|
||||
Common stock |
|
7 |
|
|
6 |
|
Treasury stock, at cost |
|
(6,375 |
) |
|
(6,304 |
) |
Additional paid-in capital |
|
16,047 |
|
|
15,953 |
|
Retained earnings |
|
16,865 |
|
|
16,356 |
|
Accumulated other comprehensive loss |
|
(305 |
) |
|
(294 |
) |
Total Intercontinental Exchange, Inc. stockholders’ equity |
|
26,239 |
|
|
25,717 |
|
Non-controlling interest in consolidated subsidiaries |
|
50 |
|
|
69 |
|
Total equity |
|
26,289 |
|
|
25,786 |
|
Total liabilities and equity |
$ |
131,397 |
|
$ |
136,084 |
|
Non-GAAP Financial Measures and Reconciliation
We use non-GAAP measures internally to evaluate our performance and in making financial and operational decisions. When viewed in conjunction with our GAAP results and the accompanying reconciliation, we believe that our presentation of these measures provides investors with greater transparency and a greater understanding of factors affecting our financial condition and results of operations than GAAP measures alone. In addition, we believe the presentation of these measures is useful to investors for period-to-period comparison of results because the items described below as adjustments to GAAP are not reflective of our core business performance. These financial measures are not in accordance with, or an alternative to, GAAP financial measures and may be different from non-GAAP measures used by other companies. We use these adjusted results because we believe they more clearly highlight trends in our business that may not otherwise be apparent when relying solely on GAAP financial measures, since these measures eliminate from our results specific financial items that have less bearing on our core operating performance. We strongly recommend that investors review the GAAP financial measures and additional non-GAAP information included in our Quarterly Report on Form 10-Q, including our consolidated financial statements and the notes thereto.
Adjusted operating expenses, adjusted operating income, adjusted operating margin, adjusted net income attributable to ICE common stockholders, adjusted diluted earnings per share and adjusted free cash flow for the periods presented below are calculated by adding or subtracting the adjustments described below, which are not reflective of our cash operations and core business performance, and their related income tax effect and other tax adjustments (in millions, except for per share amounts):
Adjusted Operating Income, Operating Margin and Operating Expense Reconciliation |
|||||||||||||||||||||||||||||||
(In millions) |
|||||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Exchanges Segment |
|
Fixed Income and
|
|
Mortgage Technology
|
|
Consolidated |
||||||||||||||||||||||||
|
Three Months
|
|
Three Months
|
|
Three Months
|
|
Three Months
|
||||||||||||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Total revenues, less transaction-based expenses |
$ |
1,223 |
|
|
$ |
1,097 |
|
|
$ |
568 |
|
|
$ |
563 |
|
|
$ |
499 |
|
|
$ |
236 |
|
|
$ |
2,290 |
|
|
$ |
1,896 |
|
Operating expenses |
|
326 |
|
|
|
320 |
|
|
|
354 |
|
|
|
343 |
|
|
|
547 |
|
|
|
264 |
|
|
|
1,227 |
|
|
|
927 |
|
Less: Amortization of acquisition-related intangibles |
|
19 |
|
|
|
16 |
|
|
|
38 |
|
|
|
42 |
|
|
|
197 |
|
|
|
92 |
|
|
|
254 |
|
|
|
150 |
|
Less: Transaction and integration costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
36 |
|
|
|
21 |
|
|
|
36 |
|
|
|
21 |
|
Less: Regulatory matter |
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10 |
|
Less: Other |
|
— |
|
|
|
6 |
|
|
|
7 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
6 |
|
Adjusted operating expenses |
$ |
307 |
|
|
$ |
288 |
|
|
$ |
309 |
|
|
$ |
301 |
|
|
$ |
314 |
|
|
$ |
151 |
|
|
$ |
930 |
|
|
$ |
740 |
|
Operating income/(loss) |
$ |
897 |
|
|
$ |
777 |
|
|
$ |
214 |
|
|
$ |
220 |
|
|
$ |
(48 |
) |
|
$ |
(28 |
) |
|
$ |
1,063 |
|
|
$ |
969 |
|
Adjusted operating income |
$ |
916 |
|
|
$ |
809 |
|
|
$ |
259 |
|
|
$ |
262 |
|
|
$ |
185 |
|
|
$ |
85 |
|
|
$ |
1,360 |
|
|
$ |
1,156 |
|
Operating margin |
|
73 |
% |
|
|
71 |
% |
|
|
38 |
% |
|
|
39 |
% |
|
|
(10 |
)% |
|
|
(12 |
)% |
|
|
46 |
% |
|
|
51 |
% |
Adjusted operating margin |
|
75 |
% |
|
|
74 |
% |
|
|
46 |
% |
|
|
47 |
% |
|
|
37 |
% |
|
|
36 |
% |
|
|
59 |
% |
|
|
61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income Attributable to ICE and Diluted EPS |
|||||||
(In millions) |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
|
Three Months
|
|
Three Months
|
||||
Net income attributable to ICE |
$ |
767 |
|
|
$ |
655 |
|
Add: Amortization of acquisition-related intangibles |
|
254 |
|
|
|
150 |
|
Add: Transaction and integration costs |
|
36 |
|
|
|
21 |
|
(Less)/Add: Litigation and regulatory matters |
|
(160 |
) |
|
|
10 |
|
Add: Net losses from unconsolidated investees |
|
42 |
|
|
|
35 |
|
Add: Fair value adjustment of equity investments |
|
3 |
|
|
|
— |
|
Less: Net interest income on pre-acquisition-related debt |
|
— |
|
|
|
(6 |
) |
Add: Other |
|
7 |
|
|
|
6 |
|
Less: Income tax effect for the above items |
|
(46 |
) |
|
|
(57 |
) |
(Less)/Add: Deferred tax adjustments on acquisition-related intangibles |
|
(51 |
) |
|
|
1 |
|
Less: Other tax adjustments |
|
— |
|
|
|
(24 |
) |
Adjusted net income attributable to ICE |
$ |
852 |
|
|
$ |
791 |
|
|
|
|
|
||||
Diluted earnings per share |
$ |
1.33 |
|
|
$ |
1.17 |
|
|
|
|
|
||||
Adjusted diluted earnings per share |
$ |
1.48 |
|
|
$ |
1.41 |
|
|
|
|
|
||||
Diluted weighted average common shares outstanding |
|
575 |
|
|
|
561 |
|
Adjusted Free Cash Flow Calculation |
||||||
(In millions) |
||||||
(Unaudited) |
||||||
|
|
|
||||
|
Three Months Ended
|
Three Months Ended
|
||||
Net cash provided by operating activities |
$ |
1,009 |
|
$ |
653 |
|
Less: Capital expenditures |
|
(58 |
) |
|
(21 |
) |
Less: Capitalized software development costs |
|
(87 |
) |
|
(64 |
) |
Free cash flow |
|
864 |
|
|
568 |
|
Add: Section 31 fees, net |
|
13 |
|
|
105 |
|
Adjusted free cash flow |
$ |
877 |
|
$ |
673 |
|
About Intercontinental Exchange
Intercontinental Exchange, Inc. (NYSE: ICE) is a Fortune 500 company that designs, builds and operates digital networks that connect people to opportunity. We provide financial technology and data services across major asset classes helping our customers access mission-critical workflow tools that increase transparency and efficiency. ICE’s futures, equity, and options exchanges – including the New York Stock Exchange – and clearing houses help people invest, raise capital and manage risk. We offer some of the world’s largest markets to trade and clear energy and environmental products. Our fixed income, data services and execution capabilities provide information, analytics and platforms that help our customers streamline processes and capitalize on opportunities. At ICE Mortgage Technology, we are transforming
Trademarks of ICE and/or its affiliates include Intercontinental Exchange, ICE, ICE block design, NYSE and New York Stock Exchange. Information regarding additional trademarks and intellectual property rights of Intercontinental Exchange, Inc. and/or its affiliates is located at http://www.intercontinentalexchange.com/terms-of-use. Key Information Documents for certain products covered by the EU Packaged Retail and Insurance-based Investment Products Regulation can be accessed on the relevant exchange website under the heading “Key Information Documents (KIDS).”
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 - Statements in this press release regarding ICE's business that are not historical facts are "forward-looking statements" that involve risks and uncertainties. For a discussion of additional risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see ICE's Securities and Exchange Commission (SEC) filings, including, but not limited to, the risk factors in Intercontinental Exchange, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the SEC on February 8, 2024. We caution you not to place undue reliance on these forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of an unanticipated event. New factors emerge from time to time, and it is not possible for management to predict all factors that may affect our business and prospects. Further, management cannot assess the impact of each factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
SOURCE: Intercontinental Exchange
ICE-CORP
View source version on businesswire.com: https://www.businesswire.com/news/home/20240502627760/en/
ICE Investor Relations Contact:
Katia Gonzalez
+1 678 981 3882
katia.gonzalez@ice.com
investors@ice.com
ICE Media Contact:
Josh King
+1 212 656 2490
josh.king@ice.com
media@ice.com
Source: Intercontinental Exchange
FAQ
What were Intercontinental Exchange's first quarter 2024 net revenues?
How did Intercontinental Exchange's GAAP diluted EPS perform in the first quarter of 2024?
What was ICE's adjusted diluted EPS in the first quarter of 2024?
Who is ICE's Chief Financial Officer and what did he emphasize in the first quarter results?