Installed Building Products Reports Record Fourth Quarter 2024 Results
Installed Building Products (IBP) reported record fourth quarter 2024 results with net revenue increasing 4.1% to $750.2 million. The company's installation revenue grew 3.8% to $695.0 million, while net income rose 3.1% to $66.9 million.
Key financial highlights include adjusted EBITDA increasing 2.9% to $132.0 million and net income per diluted share rising 4.4% to $2.39. IBP completed nine acquisitions in 2024, representing over $100 million in annual revenue, and maintained $328 million in cash and cash equivalents.
The Board approved a 6% increase in both regular quarterly dividend to $0.37 per share and annual variable dividend to $1.70 per share. Additionally, a new $500 million stock repurchase program was authorized through March 1, 2026. During Q4, IBP repurchased 383,000 shares for approximately $79 million.
Installed Building Products (IBP) ha riportato risultati record per il quarto trimestre del 2024, con un aumento del fatturato netto del 4,1%, raggiungendo i 750,2 milioni di dollari. I ricavi da installazione dell'azienda sono cresciuti del 3,8%, arrivando a 695,0 milioni di dollari, mentre il reddito netto è aumentato del 3,1%, attestandosi a 66,9 milioni di dollari.
I principali risultati finanziari includono un EBITDA rettificato in crescita del 2,9%, pari a 132,0 milioni di dollari, e un reddito netto per azione diluita che è salito del 4,4%, raggiungendo i 2,39 dollari. IBP ha completato nove acquisizioni nel 2024, che rappresentano oltre 100 milioni di dollari di fatturato annuale, e ha mantenuto 328 milioni di dollari in contante e equivalenti.
Il Consiglio ha approvato un aumento del 6% sia del dividendo trimestrale regolare, portandolo a 0,37 dollari per azione, sia del dividendo variabile annuale, che è salito a 1,70 dollari per azione. Inoltre, è stato autorizzato un nuovo programma di riacquisto di azioni da 500 milioni di dollari fino al 1 marzo 2026. Durante il quarto trimestre, IBP ha riacquistato 383.000 azioni per circa 79 milioni di dollari.
Installed Building Products (IBP) reportó resultados récord en el cuarto trimestre de 2024, con un aumento del 4,1% en los ingresos netos, alcanzando los 750,2 millones de dólares. Los ingresos por instalación de la empresa crecieron un 3,8%, llegando a 695,0 millones de dólares, mientras que el ingreso neto aumentó un 3,1%, alcanzando los 66,9 millones de dólares.
Los principales aspectos financieros incluyen un EBITDA ajustado que creció un 2,9% hasta 132,0 millones de dólares y un ingreso neto por acción diluida que subió un 4,4% hasta 2,39 dólares. IBP completó nueve adquisiciones en 2024, representando más de 100 millones de dólares en ingresos anuales, y mantuvo 328 millones de dólares en efectivo y equivalentes.
La Junta aprobó un aumento del 6% tanto en el dividendo trimestral regular, llevándolo a 0,37 dólares por acción, como en el dividendo variable anual, que subió a 1,70 dólares por acción. Además, se autorizó un nuevo programa de recompra de acciones de 500 millones de dólares hasta el 1 de marzo de 2026. Durante el cuarto trimestre, IBP recompró 383,000 acciones por aproximadamente 79 millones de dólares.
Installed Building Products (IBP)는 2024년 4분기 실적이 기록적인 성과를 보였으며, 순수익이 4.1% 증가하여 7억 5천만 2천 달러에 달했습니다. 회사의 설치 수익은 3.8% 증가하여 6억 9천 5백만 달러에 이르렀고, 순이익은 3.1% 증가하여 6천 6백 9십만 달러에 도달했습니다.
주요 재무 하이라이트로는 조정된 EBITDA가 2.9% 증가하여 1억 3천 2백만 달러에 이르고, 희석 주당 순이익이 4.4% 증가하여 2.39달러에 도달했습니다. IBP는 2024년에 9건의 인수를 완료하였으며, 연간 수익이 1억 달러 이상에 달하고, 3억 2천 8백만 달러의 현금 및 현금성 자산을 유지하고 있습니다.
이사회는 정기 분기 배당금을 주당 0.37달러로, 연간 변동 배당금을 주당 1.70달러로 각각 6% 인상하는 것을 승인했습니다. 또한, 2026년 3월 1일까지 5억 달러 규모의 자사주 매입 프로그램이 승인되었습니다. 4분기 동안 IBP는 약 7천 9백만 달러에 383,000주를 재매입했습니다.
Installed Building Products (IBP) a annoncé des résultats records pour le quatrième trimestre de 2024, avec un chiffre d'affaires net en hausse de 4,1 %, atteignant 750,2 millions de dollars. Les revenus d'installation de l'entreprise ont augmenté de 3,8 %, atteignant 695,0 millions de dollars, tandis que le bénéfice net a augmenté de 3,1 %, s'élevant à 66,9 millions de dollars.
Les points forts financiers incluent un EBITDA ajusté en hausse de 2,9 %, à 132,0 millions de dollars, et un bénéfice net par action diluée en hausse de 4,4 %, atteignant 2,39 dollars. IBP a réalisé neuf acquisitions en 2024, représentant plus de 100 millions de dollars de revenus annuels, et a maintenu 328 millions de dollars en liquidités et équivalents.
Le Conseil a approuvé une augmentation de 6 % tant du dividende trimestriel régulier à 0,37 dollar par action que du dividende variable annuel à 1,70 dollar par action. De plus, un nouveau programme de rachat d'actions de 500 millions de dollars a été autorisé jusqu'au 1er mars 2026. Au cours du quatrième trimestre, IBP a racheté 383 000 actions pour environ 79 millions de dollars.
Installed Building Products (IBP) berichtete über Rekordergebnisse für das vierte Quartal 2024, mit einem Anstieg des Nettoumsatzes um 4,1% auf 750,2 Millionen Dollar. Der Umsatz des Unternehmens aus Installationen wuchs um 3,8% auf 695,0 Millionen Dollar, während der Nettogewinn um 3,1% auf 66,9 Millionen Dollar stieg.
Zu den wichtigsten finanziellen Kennzahlen gehören ein um 2,9% auf 132,0 Millionen Dollar gestiegener bereinigter EBITDA und ein um 4,4% gestiegener Nettogewinn pro verwässerter Aktie, der nun bei 2,39 Dollar liegt. IBP hat im Jahr 2024 neun Akquisitionen abgeschlossen, die über 100 Millionen Dollar Jahresumsatz repräsentieren, und verfügte über 328 Millionen Dollar in liquiden Mitteln und liquiden Mitteln gleichgestellten Vermögenswerten.
Der Vorstand genehmigte eine Erhöhung von 6% sowohl der regulären vierteljährlichen Dividende auf 0,37 Dollar pro Aktie als auch der jährlichen variablen Dividende auf 1,70 Dollar pro Aktie. Darüber hinaus wurde ein neues Aktienrückkaufprogramm über 500 Millionen Dollar bis zum 1. März 2026 genehmigt. Im vierten Quartal kaufte IBP 383.000 Aktien für etwa 79 Millionen Dollar zurück.
- Record Q4 revenue of $750.2M (+4.1% YoY)
- Net income increased 3.1% to $66.9M
- Completed 9 acquisitions adding $100M annual revenue
- Strong cash position of $328M
- 6% dividend increase approved
- New $500M stock buyback program authorized
- Gross profit margin declined to 33.6% from 34.1% YoY
- Commercial sales decreased 0.1% on same branch basis
- Selling and administrative expenses increased as % of revenue YoY
Insights
IBP delivered a record Q4 2024 with revenue reaching
The company's profitability metrics show some mixed signals. Q4 net income grew
IBP's acquisition strategy remains central to its growth narrative, completing nine acquisitions in 2024 representing over
Management's capital allocation decisions reflect confidence in sustained cash generation. The
The outlook contains both opportunities and challenges. While management cited healthy U.S. economic growth and employment data as positive factors, they acknowledged persistent housing affordability issues. The company's ability to grow same-branch sales in this environment will be a key metric to watch in 2025, as will their success in integrating recent acquisitions while maintaining operational efficiency.
IBP's Q4 results reveal a construction installation market that's holding steady despite persistent affordability challenges. The
The company's balanced growth across both single-family and multi-family residential segments is particularly noteworthy given the divergent trends in these sectors nationally. While many markets have seen multi-family construction pullbacks following the post-pandemic building surge, IBP's ability to grow in both segments indicates effective regional targeting and possibly market share gains from smaller competitors struggling with operational challenges.
IBP's acquisition strategy appears increasingly sophisticated, with the Q4 additions revealing three distinct approaches:
- The Wholesale Insulation Supply acquisition represents vertical integration into distribution, potentially securing supply chains and capturing additional margin
- Tatum Insulation adds product diversification with shower doors, shelving and mirrors complementing core insulation services
- Capital expands IBP's Texas footprint, a critical high-growth market with relatively favorable affordability compared to coastal regions
The company's operational execution remains impressive, maintaining
Looking ahead, IBP appears well-positioned for the expected gradual housing market recovery. The company's strong balance sheet with
Fourth Quarter 2024 Highlights (Comparisons are to Prior Year Period)
-
Net revenue increased
4.1% to a fourth quarter record of$750.2 million -
Installation revenue increased
3.8% to , as growth across all end markets combined with sales from IBP's recent acquisitions$695.0 million -
Other revenue, net of eliminations, which includes IBP’s manufacturing and distribution operations, increased to
from$55.2 million $50.9 million
-
Installation revenue increased
-
Net income increased
3.1% to$66.9 million -
Adjusted EBITDA* increased
2.9% to$132.0 million -
Net income per diluted share increased
4.4% to$2.39 -
Adjusted net income* increased
4.3% to , or$80.6 million per diluted share$2.88 -
At December 31, 2024, IBP had
in cash and cash equivalents$328 million -
Repriced Term Loan B facility, reducing the borrowing cost by over
annually$1 million -
Repurchased 383 thousand shares of common stock at a total cost of approximately
$79 million -
Declared fourth quarter dividend of
per share that was paid to shareholders on December 31, 2024$0.35
Recent Developments
-
IBP’s Board of Directors declared the 2025 first quarter regular cash dividend of
per share, representing a$0.37 6% increase to the Company's regular dividend in the prior year period -
IBP’s Board of Directors also declared an annual variable dividend of
per share, an increase of$1.70 per share over last year’s variable dividend$0.10 -
IBP's Board of Directors authorized a new stock repurchase program that allows for the repurchase of up to
of the Company's outstanding common stock, which expires March 1, 2026$500 million
“Our fourth-quarter results capped off another record year for IBP, reinforcing our longstanding commitment to providing residential and commercial customers with high-quality, efficient building product installation services. Record profitability in 2024 drove another year of strong operating cash flow. During 2024, we continued to grow the company by adding over
Mr. Edwards continued: “Our Board of Directors approved a
“The long-term view on demand for our installed service remains positive. Although housing affordability continues to be a challenge for potential buyers,
Acquisition Update
IBP continues to prioritize profitable growth through its proven strategy of acquiring well-run installers of insulation and complementary building products. During 2024, IBP completed nine acquisitions representing over
During the 2024 fourth quarter, IBP completed the following acquisitions:
-
In October, IBP acquired Wholesale Insulation Supply, Inc. doing business as Insulation Supplies, a specialty distributor focused on supplying fiberglass insulation, spray foam insulation, cellulose insulation, and related accessories and machinery to residential and commercial end markets with annual revenue of over
.$22 million -
In November, IBP acquired Tatum Insulation III, LLC, a
North Carolina -based installer of multiple building products including fiberglass insulation, shower doors, shelving, mirrors, and other products installed in the interior of new residential and commercial buildings with annual revenue of over .$17 million -
In December, IBP acquired Capital Insulation, LLC and CBS & Mirror, LLC (collectively “Capital”), a
Houston, Texas based single-family, multifamily, and commercial installer of fiberglass and spray foam insulation with annual revenue of over .$12 million
2025 First Quarter Regular Cash Dividend and 2025 Annual Variable Dividend
IBP’s Board of Directors has approved the Company’s quarterly cash dividend of
Share Repurchases
During the three months ended December 31, 2024, IBP repurchased 383 thousand shares of its common stock at a total cost of approximately
Fourth Quarter 2024 Results Overview
For the fourth quarter of 2024, net revenue was
Gross profit improved
Selling and administrative expense, as a percent of total revenue, was
Net income was
EBITDA* was
Full Year 2024 Results Overview
For the year ended December 31, 2024, net revenue was a record
Gross profit improved
Selling and administrative expense, as a percent of net revenue, was
Net income was
For the full year of 2024, EBITDA* was
Net cash provided by operating activities was
Conference Call and Webcast
The Company will host a conference call and webcast on February 27, 2025, at 10:00 a.m. Eastern Time to discuss these results. To participate in the call, please dial 877-407-0792 (domestic) or 201-689-8263 (international). The live webcast will be available at www.installedbuildingproducts.com in the investor relations section. A replay of the conference call will be available through March 27, 2025, by dialing 844-512-2921 (domestic) or 412-317-6671 (international) and entering the passcode 13750306.
Alternatively, participants can register for the call 15 minutes prior to the event by using the call me option for a faster connection to join the conference call. You can enter your phone number and let the system call you right away. Click here for the call me option:
About Installed Building Products
Installed Building Products, Inc. is one of the nation's largest new residential insulation installers and is a diversified installer of complementary building products, including waterproofing, fire-stopping, fireproofing, garage doors, rain gutters, window blinds, shower doors, closet shelving and mirrors and other products for residential and commercial builders located in the continental
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws, including with respect to the housing market and the commercial market, our operations, industry and economic conditions, our financial and business model, payment of dividends, the demand for our services and product offerings, expansion of our national footprint and end markets, diversification of our products, our ability to grow and strengthen our market position, our ability to pursue and integrate value-enhancing acquisitions and the expected amount of acquired revenue, our ability to improve sales and profitability, and expectations for demand for our services and our earnings. Forward-looking statements may generally be identified by the use of words such as "anticipate," "believe," "expect," "intends," "plan," and "will" or, in each case, their negative, or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Any forward-looking statements that we make herein and in any future reports and statements are not guarantees of future performance, and actual results may differ materially from those expressed in or suggested by such forward-looking statements as a result of various factors, including, without limitation, general economic and industry conditions; increases in mortgage interest rates and rising home prices; inflation and interest rates; the material price and supply environment; increased tariffs; the timing of increases in our selling prices; the risk that the Company may reduce, suspend or eliminate dividend payments in the future; and the factors discussed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, as the same may be updated from time to time in our subsequent filings with the Securities and Exchange Commission. In addition, any future declaration of dividends will be subject to the final determination of our Board of Directors. Any forward-looking statement made by the Company in this press release speaks only as of the date hereof. New risks and uncertainties arise from time to time, and it is impossible for the Company to predict these events or how they may affect it. The Company has no obligation, and does not intend, to update any forward-looking statements after the date hereof, except as required by federal securities laws.
*Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with
During the three months ended June 30, 2024, we decided to wind down the operations of a single new commercial end market-oriented branch that focused on the installation of a non-core end product, due to shifting market conditions, an unfavorable contract settlement, and sub-standard operating performance. All dispositions figures reflect the results of this single branch. All net of dispositions figures reflect the exclusion of the results of this single branch.
Additional Information - Stock Repurchase Program
Under the repurchase program, the Company may purchase shares of its common stock through open market transactions, accelerated share repurchase transactions, privately negotiated transactions, block purchases or otherwise in accordance with applicable federal securities laws, including Rule 10b-18 of the Securities Exchange Act of 1934, as amended and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended. The timing and amount of any repurchases under this program will be determined by the Company’s management at its discretion based on a variety of factors, including the market price of our common stock, corporate considerations, general market and economic conditions, and legal requirements. The program may be modified, discontinued or suspended at any time or from time to time. The Company anticipates funding for this program to come from available corporate funds, including cash on hand and future cash flow.
INSTALLED BUILDING PRODUCTS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (unaudited, in millions, except share and per share amounts) |
||||||||||||||
|
Three months ended December 31, |
|
Twelve months ended December 31, |
|||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||
Net revenue |
$ |
750.2 |
|
$ |
720.7 |
|
|
$ |
2,941.3 |
|
|
$ |
2,778.6 |
|
Cost of sales |
|
498.4 |
|
|
475.0 |
|
|
|
1,946.8 |
|
|
|
1,847.9 |
|
Gross profit |
|
251.8 |
|
|
245.7 |
|
|
|
994.5 |
|
|
|
930.7 |
|
Operating expenses |
|
|
|
|
|
|
|
|||||||
Selling |
|
36.2 |
|
|
34.3 |
|
|
|
139.8 |
|
|
|
131.8 |
|
Administrative |
|
106.3 |
|
|
103.0 |
|
|
|
424.8 |
|
|
|
385.3 |
|
Asset impairment |
|
— |
|
|
— |
|
|
|
4.9 |
|
|
|
— |
|
Amortization |
|
10.8 |
|
|
10.8 |
|
|
|
42.5 |
|
|
|
44.5 |
|
Operating income |
|
98.5 |
|
|
97.6 |
|
|
|
382.5 |
|
|
|
369.1 |
|
Other expense, net |
|
|
|
|
|
|
|
|||||||
Interest expense, net |
|
9.1 |
|
|
7.8 |
|
|
|
36.9 |
|
|
|
37.0 |
|
Other (income) |
|
— |
|
|
(0.5 |
) |
|
|
(0.8 |
) |
|
|
(1.0 |
) |
Income before income taxes |
|
89.4 |
|
|
90.3 |
|
|
|
346.4 |
|
|
|
333.1 |
|
Income tax provision |
|
22.5 |
|
|
25.4 |
|
|
|
89.8 |
|
|
|
89.4 |
|
Net income |
$ |
66.9 |
|
$ |
64.9 |
|
|
$ |
256.6 |
|
|
$ |
243.7 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|||||||
Net change on cash flow hedges, net of tax (provision) benefit of |
|
7.2 |
|
|
(11.4 |
) |
|
|
1.3 |
|
|
|
(6.9 |
) |
Comprehensive income |
$ |
74.1 |
|
$ |
53.5 |
|
|
$ |
257.9 |
|
|
$ |
236.8 |
|
Earnings Per Share: |
|
|
|
|
|
|
|
|||||||
Basic |
$ |
2.41 |
|
$ |
2.30 |
|
|
$ |
9.16 |
|
|
$ |
8.65 |
|
Diluted |
$ |
2.39 |
|
$ |
2.29 |
|
|
$ |
9.10 |
|
|
$ |
8.61 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|||||||
Basic |
|
27,790,735 |
|
|
28,190,317 |
|
|
|
28,030,187 |
|
|
|
28,161,583 |
|
Diluted |
|
27,945,360 |
|
|
28,353,334 |
|
|
|
28,190,404 |
|
|
|
28,306,313 |
|
|
|
|
|
|
|
|
|
|||||||
Cash dividends declared per share |
$ |
0.35 |
|
$ |
0.33 |
|
|
$ |
3.00 |
|
|
$ |
2.22 |
|
INSTALLED BUILDING PRODUCTS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in millions, except share and per share amounts) |
|||||||
|
December 31, |
|
December 31, |
||||
|
2024 |
|
2023 |
||||
ASSETS |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
327.6 |
|
|
$ |
386.5 |
|
Accounts receivable (less allowance for credit losses of |
|
433.9 |
|
|
|
423.3 |
|
Inventories |
|
194.6 |
|
|
|
162.8 |
|
Prepaid expenses and other current assets |
|
98.8 |
|
|
|
97.4 |
|
Total current assets |
|
1,054.9 |
|
|
|
1,070.0 |
|
Property and equipment, net |
|
174.8 |
|
|
|
137.2 |
|
Operating lease right-of-use assets |
|
95.6 |
|
|
|
78.1 |
|
Goodwill |
|
432.6 |
|
|
|
398.8 |
|
Customer relationships, net |
|
178.8 |
|
|
|
179.6 |
|
Other intangibles, net |
|
91.7 |
|
|
|
89.1 |
|
Other non-current assets |
|
31.5 |
|
|
|
28.5 |
|
Total assets |
$ |
2,059.9 |
|
|
$ |
1,981.3 |
|
LIABILITIES AND STOCKHOLDER'S EQUITY |
|
|
|
||||
Current liabilities |
|
|
|
||||
Current maturities of long-term debt |
$ |
32.4 |
|
|
$ |
32.2 |
|
Current maturities of operating lease obligations |
|
34.3 |
|
|
|
28.3 |
|
Current maturities of finance lease obligations |
|
2.8 |
|
|
|
2.7 |
|
Accounts payable |
|
146.6 |
|
|
|
158.6 |
|
Accrued compensation |
|
66.4 |
|
|
|
59.6 |
|
Other current liabilities |
|
76.5 |
|
|
|
65.0 |
|
Total current liabilities |
|
359.0 |
|
|
|
346.4 |
|
Long-term debt |
|
842.4 |
|
|
|
835.1 |
|
Operating lease obligations |
|
61.0 |
|
|
|
49.9 |
|
Finance lease obligations |
|
5.4 |
|
|
|
6.6 |
|
Deferred income taxes |
|
26.3 |
|
|
|
24.5 |
|
Other long-term liabilities |
|
60.5 |
|
|
|
48.5 |
|
Total liabilities |
|
1,354.6 |
|
|
|
1,311.0 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity |
|
|
|
||||
Preferred Stock; |
|
— |
|
|
|
— |
|
Common stock; |
|
0.3 |
|
|
|
0.3 |
|
Additional paid in capital |
|
261.3 |
|
|
|
244.7 |
|
Retained earnings |
|
865.5 |
|
|
|
693.8 |
|
Treasury stock; at cost: 5,955,171 and 5,220,363 shares at December 31, 2024 and 2023, respectively |
|
(456.8 |
) |
|
|
(302.2 |
) |
Accumulated other comprehensive income |
|
35.0 |
|
|
|
33.7 |
|
Total stockholders’ equity |
|
705.3 |
|
|
|
670.3 |
|
Total liabilities and stockholders’ equity |
$ |
2,059.9 |
|
|
$ |
1,981.3 |
|
INSTALLED BUILDING PRODUCTS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, in millions) |
|||||||
|
Twelve months ended December 31, |
||||||
|
2024 |
|
2023 |
||||
Cash flows from operating activities |
|
|
|
||||
Net income |
$ |
256.6 |
|
|
$ |
243.7 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
||||
Depreciation and amortization of property and equipment |
|
59.1 |
|
|
|
52.2 |
|
Amortization of operating lease right-of-use assets |
|
32.9 |
|
|
|
29.0 |
|
Amortization of intangibles |
|
42.5 |
|
|
|
44.5 |
|
Amortization of deferred financing costs and debt discount |
|
1.6 |
|
|
|
1.9 |
|
Provision for credit losses |
|
6.0 |
|
|
|
6.3 |
|
Write-off of debt issuance costs |
|
1.5 |
|
|
|
0.9 |
|
Gain on sale of property and equipment |
|
(1.9 |
) |
|
|
(1.9 |
) |
Non-cash stock compensation |
|
19.4 |
|
|
|
15.9 |
|
Asset impairment |
|
4.9 |
|
|
|
— |
|
Deferred income taxes |
|
1.7 |
|
|
|
0.5 |
|
Other, net |
|
(13.1 |
) |
|
|
(12.2 |
) |
Changes in assets and liabilities, excluding effects of acquisitions |
|
|
|
||||
Accounts receivable |
|
(10.8 |
) |
|
|
(25.1 |
) |
Inventories |
|
(26.3 |
) |
|
|
16.5 |
|
Other assets |
|
(7.9 |
) |
|
|
(11.0 |
) |
Accounts payable |
|
(18.8 |
) |
|
|
5.1 |
|
Income taxes receivable/payable |
|
3.4 |
|
|
|
(5.7 |
) |
Other liabilities |
|
(10.8 |
) |
|
|
(20.4 |
) |
Net cash provided by operating activities |
|
340.0 |
|
|
|
340.2 |
|
Cash flows from investing activities |
|
|
|
||||
Purchases of property and equipment |
|
(88.6 |
) |
|
|
(61.6 |
) |
Acquisitions of businesses, net of cash acquired of $— in 2024 and 2023, respectively |
|
(88.6 |
) |
|
|
(59.6 |
) |
Proceeds from sale of property and equipment |
|
2.9 |
|
|
|
2.7 |
|
Settlements with interest rate swap counterparties |
|
17.5 |
|
|
|
16.7 |
|
Other |
|
(2.3 |
) |
|
|
(1.6 |
) |
Net cash used in investing activities |
$ |
(159.1 |
) |
|
$ |
(103.4 |
) |
|
Twelve months ended December 31, |
||||||
|
2024 |
|
2023 |
||||
Cash flows from financing activities |
|
|
|
||||
Proceeds from Term Loan |
$ |
186.0 |
|
|
$ |
— |
|
Payments on Term Loan |
|
(179.8 |
) |
|
|
(5.0 |
) |
Proceeds from vehicle and equipment notes payable |
|
28.7 |
|
|
|
38.7 |
|
Debt issuance costs |
|
(1.5 |
) |
|
|
(0.5 |
) |
Principal payments on long-term debt |
|
(30.0 |
) |
|
|
(29.5 |
) |
Principal payments on finance lease obligations |
|
(3.0 |
) |
|
|
(2.9 |
) |
Acquisition-related obligations |
|
(2.2 |
) |
|
|
(4.7 |
) |
Dividends paid |
|
(84.7 |
) |
|
|
(63.1 |
) |
Repurchase of common stock |
|
(145.3 |
) |
|
|
(6.3 |
) |
Surrender of common stock awards by employees |
|
(8.0 |
) |
|
|
(6.6 |
) |
Net cash used in financing activities |
|
(239.8 |
) |
|
|
(79.9 |
) |
Net change in cash and cash equivalents |
|
(58.9 |
) |
|
|
156.9 |
|
Cash and cash equivalents at beginning of period |
|
386.5 |
|
|
|
229.6 |
|
Cash and cash equivalents at end of period |
$ |
327.6 |
|
|
$ |
386.5 |
|
Supplemental disclosures of cash flow information |
|
|
|
||||
Net cash paid during the period for: |
|
|
|
||||
Interest |
$ |
43.7 |
|
|
$ |
42.5 |
|
Income taxes, net of refunds |
|
83.6 |
|
|
|
92.5 |
|
Supplemental disclosure of non-cash activities |
|
|
|
||||
Right-of-use assets obtained in exchange for operating lease obligations |
$ |
49.4 |
|
|
$ |
30.7 |
|
Property and equipment obtained in exchange for finance lease obligations |
|
2.0 |
|
|
|
3.3 |
|
Seller obligations in connection with acquisition of businesses |
|
5.6 |
|
|
|
9.3 |
|
Unpaid purchases of property and equipment included in accounts payable |
|
5.7 |
|
|
|
3.1 |
|
Accrued excise tax on common stock repurchases |
|
1.3 |
|
|
|
— |
|
INSTALLED BUILDING PRODUCTS, INC.
SEGMENT INFORMATION
(unaudited, in millions)
Information on Segments
Our Company has three operating segments consisting of Installation, Distribution and Manufacturing. The Other category reported below reflects the operations of our Distribution and Manufacturing operating segments.
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||||||||||
Installation Segment |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
$ |
695.0 |
|
|
$ |
669.8 |
|
|
$ |
2,761.9 |
|
|
$ |
2,605.6 |
|
Cost of sales (1) |
|
441.6 |
|
|
|
426.2 |
|
|
|
1,759.9 |
|
|
|
1,674.7 |
|
Segment gross profit |
$ |
253.4 |
|
|
$ |
243.6 |
|
|
$ |
1,002.0 |
|
|
$ |
930.9 |
|
Segment gross profit percentage |
|
36.5 |
% |
|
|
36.4 |
% |
|
|
36.3 |
% |
|
|
35.7 |
% |
(1) |
Cost of sales included in the Installation segment gross profit is exclusive of depreciation and amortization for the three and twelve months ended December 31, 2024 and 2023. |
The reconciliation of Installation revenue and segment gross profit for each period as shown in the tables above to consolidated net revenue and income before income taxes is as follows:
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Reconciliation of revenue: |
|
|
|
|
|
|
|
||||||||
Installation segment revenue |
$ |
695.0 |
|
|
$ |
669.8 |
|
|
$ |
2,761.9 |
|
|
$ |
2,605.6 |
|
Other revenue (1) |
|
60.9 |
|
|
|
53.6 |
|
|
|
196.9 |
|
|
|
182.0 |
|
Elimination of inter-segment revenue |
|
(5.7 |
) |
|
|
(2.7 |
) |
|
|
(17.5 |
) |
|
|
(9.0 |
) |
Total consolidated net revenue |
$ |
750.2 |
|
|
$ |
720.7 |
|
|
$ |
2,941.3 |
|
|
$ |
2,778.6 |
|
Reconciliation of segment gross profit: |
|
|
|
|
|
|
|
||||||||
Installation segment gross profit |
$ |
253.4 |
|
|
$ |
243.6 |
|
|
$ |
1,002.0 |
|
|
$ |
930.9 |
|
Other gross profit (1) |
|
15.1 |
|
|
|
15.6 |
|
|
|
53.1 |
|
|
|
51.3 |
|
Elimination of inter-segment gross profit |
|
(1.8 |
) |
|
|
(0.8 |
) |
|
|
(5.2 |
) |
|
|
(2.3 |
) |
Less: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
14.9 |
|
|
|
12.7 |
|
|
|
55.4 |
|
|
|
49.2 |
|
Total consolidated gross profit, as reported |
|
251.8 |
|
|
|
245.7 |
|
|
|
994.5 |
|
|
|
930.7 |
|
Operating expenses |
|
153.3 |
|
|
|
148.1 |
|
|
|
612.0 |
|
|
|
561.6 |
|
Operating income |
|
98.5 |
|
|
|
97.6 |
|
|
|
382.5 |
|
|
|
369.1 |
|
Other expense, net |
|
9.1 |
|
|
|
7.3 |
|
|
|
36.1 |
|
|
|
36.0 |
|
Income before income taxes |
$ |
89.4 |
|
|
$ |
90.3 |
|
|
$ |
346.4 |
|
|
$ |
333.1 |
|
(1) |
Other revenue and other gross profit include the remaining two operating segments, Distribution and Manufacturing before inter-segment eliminations. These operating segments are each below the quantitative thresholds for being reported as a reportable segment for the three and twelve months ended December 31, 2024 and 2023. |
INSTALLED BUILDING PRODUCTS, INC. REVENUE BY END MARKET (unaudited, in millions) |
|||||||||||||||||||||||
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||
Installation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential new construction |
$ |
533.3 |
|
71 |
% |
|
$ |
510.5 |
|
71 |
% |
|
$ |
2,127.3 |
|
72 |
% |
|
$ |
1,999.4 |
|
72 |
% |
Repair and remodel |
|
46.5 |
|
6 |
% |
|
|
44.6 |
|
6 |
% |
|
|
174.0 |
|
6 |
% |
|
|
159.0 |
|
6 |
% |
Commercial |
|
115.2 |
|
16 |
% |
|
|
114.7 |
|
16 |
% |
|
|
460.6 |
|
16 |
% |
|
|
447.2 |
|
16 |
% |
Net revenues - Installation |
$ |
695.0 |
|
93 |
% |
|
$ |
669.8 |
|
93 |
% |
|
$ |
2,761.9 |
|
94 |
% |
|
$ |
2,605.6 |
|
94 |
% |
Other |
|
55.2 |
|
7 |
% |
|
|
50.9 |
|
7 |
% |
|
|
179.4 |
|
6 |
% |
|
|
173.0 |
|
6 |
% |
Net revenue, as reported |
$ |
750.2 |
|
100 |
% |
|
$ |
720.7 |
|
100 |
% |
|
$ |
2,941.3 |
|
100 |
% |
|
$ |
2,778.6 |
|
100 |
% |
Reconciliation of Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Gross Profit and Adjusted Selling and Administrative Expense measure performance by adjusting GAAP net income, EBITDA, gross profit and selling and administrative expense, respectively, for certain income or expense items that are not considered part of our core operations. We believe that the presentation of these measures provides useful information to investors regarding our results of operations because it assists both investors and us in analyzing and benchmarking the performance and value of our business.
We believe the Adjusted EBITDA measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of our capital structure (primarily interest expense), asset base (primarily depreciation and amortization), items outside our control (primarily income taxes) and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. In addition, we use various EBITDA-based measures in determining the achievement of awards under certain of our incentive compensation programs. Other companies may define Adjusted EBITDA differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted EBITDA may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.
Although we use the Adjusted EBITDA measure to assess the performance of our business, the use of the measure is limited because it does not include certain material expenses, such as interest and taxes, necessary to operate our business. Adjusted EBITDA should be considered in addition to, and not as a substitute for, GAAP net income as a measure of performance. Our presentation of this measure should not be construed as an indication that our future results will be unaffected by unusual or non-recurring items. This measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, this measure is not intended as an alternative to net income as an indicator of our operating performance, as an alternative to any other measure of performance in conformity with GAAP or as an alternative to cash flow provided by operating activities as a measure of liquidity. You should therefore not place undue reliance on this measure or ratios calculated using this measure.
We also believe the Adjusted Net Income measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of certain non-core items such as discontinued operations, acquisition related expenses, amortization expense, the tax impact of these certain non-core items, and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. To make the financial presentation more consistent with other public building products companies, beginning in the fourth quarter 2016 we included an addback for non-cash amortization expense related to acquisitions. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. Other companies may define Adjusted Net Income differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted Net Income may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.
INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED NET INCOME CALCULATIONS
(unaudited, in millions, except share and per share amounts)
The tables below reconcile Adjusted Net Income, Adjusted Net Income, net of dispositions, and Adjusted Net Loss, dispositions to the most directly comparable GAAP financial measure, net income, for the periods presented therein. We have included Adjusted Net Income, net of dispositions, in this press release because it is a key measure used by our management team to understand the operating performance and profitability of our business. During the three months ended June 30, 2024, we decided to wind down the operations of a single new commercial end market-oriented branch that focused on the installation of a non-core end product, due to shifting market conditions, an unfavorable contract settlement, and sub-standard operating performance. Accordingly, we believe that excluding the financial results of this branch from our typical Adjusted Net Income measure of profitability provides useful insight and metrics relevant to understanding and evaluating the results of our ongoing operations. The Adjusted Net Loss, dispositions line item included below represents the Adjusted Net Loss of this single branch. We currently expect the closing of this branch to be substantially complete by March 31, 2025.
Per share figures may reflect rounding adjustments and consequently totals may not appear to sum.
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net income, as reported |
|
$ |
66.9 |
|
|
$ |
64.9 |
|
|
$ |
256.6 |
|
|
$ |
243.7 |
|
Adjustments for adjusted net income |
|
|
|
|
|
|
|
|
||||||||
Share-based compensation expense |
|
|
6.2 |
|
|
|
5.3 |
|
|
|
19.4 |
|
|
|
15.9 |
|
Acquisition related expenses |
|
|
0.6 |
|
|
|
0.6 |
|
|
|
2.2 |
|
|
|
1.9 |
|
Amortization expense (1) |
|
|
10.8 |
|
|
|
10.8 |
|
|
|
42.5 |
|
|
|
44.5 |
|
Legal reserve |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.3 |
|
Loan refinancing expenses (2) |
|
|
0.9 |
|
|
|
— |
|
|
|
5.0 |
|
|
|
— |
|
Asset impairment (3) |
|
|
— |
|
|
|
— |
|
|
|
4.9 |
|
|
|
— |
|
Tax impact of adjusted items at a normalized tax rate (4) |
|
|
(4.8 |
) |
|
(4.3 |
) |
|
|
(19.2 |
) |
|
|
(16.5 |
) |
|
Adjusted net income |
|
$ |
80.6 |
|
|
$ |
77.3 |
|
|
$ |
311.4 |
|
|
$ |
290.8 |
|
Less: Adjusted net loss, dispositions (5) |
|
|
(0.6 |
) |
|
|
(2.7 |
) |
|
|
(7.0 |
) |
|
|
(4.3 |
) |
Adjusted net income, net of dispositions |
|
$ |
81.2 |
|
|
$ |
80.0 |
|
|
$ |
318.4 |
|
|
$ |
295.1 |
|
Weighted average shares outstanding (diluted) |
|
|
27,945,360 |
|
|
|
28,353,334 |
|
|
|
28,190,404 |
|
|
|
28,306,313 |
|
Diluted net income per share, as reported |
|
$ |
2.39 |
|
|
$ |
2.29 |
|
|
$ |
9.10 |
|
|
$ |
8.61 |
|
Adjustments for diluted adjusted net income, net of tax impact, per share (6) |
|
|
0.49 |
|
|
|
0.43 |
|
|
|
1.95 |
|
|
|
1.66 |
|
Diluted adjusted net income per share |
|
$ |
2.88 |
|
|
$ |
2.72 |
|
|
$ |
11.05 |
|
|
$ |
10.27 |
|
Less: Diluted adjusted net loss, dispositions, net of tax impact, per share (5) |
|
|
(0.02 |
) |
|
|
(0.10 |
) |
|
|
(0.25 |
) |
|
|
(0.15 |
) |
Diluted adjusted net income, net of dispositions per share |
|
$ |
2.90 |
|
|
$ |
2.82 |
|
|
$ |
11.30 |
|
|
$ |
10.42 |
|
(1) |
Addback of all non-cash amortization resulting from business combinations. |
(2) |
Includes |
(3) |
During the twelve months ended December 31, 2024, we recognized intangible and asset impairment charges for a combined amount of |
(4) |
Normalized effective tax rate of |
(5) |
Represents adjusted net loss and diluted adjusted net loss, per share of a single branch. Please see preceding paragraph at the beginning of this section for additional information. |
(6) |
Includes adjustments related to the items noted above, net of tax. |
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net loss, dispositions, as reported |
|
$ |
(0.6 |
) |
|
$ |
(2.8 |
) |
|
$ |
(10.8 |
) |
|
$ |
(4.7 |
) |
Amortization expense |
|
|
— |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.5 |
|
Asset impairment (1) |
|
|
— |
|
|
|
— |
|
|
|
4.9 |
|
|
|
— |
|
Tax impact of adjusted items at a normalized tax rate (2) |
|
|
— |
|
|
|
— |
|
|
|
(1.3 |
) |
|
|
(0.1 |
) |
Adjusted net loss, dispositions (3) |
$ |
(0.6 |
) |
$ |
(2.7 |
) |
$ |
(7.0 |
) |
$ |
(4.3 |
) |
(1) |
During the twelve months ended December 31, 2024, we recognized intangible and asset impairment charges for a combined amount of |
(2) |
Normalized effective tax rate of |
(3) |
Represents Adjusted net loss of a single branch. Please see preceding paragraph at the beginning of this section for additional information. |
INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED GROSS PROFIT CALCULATIONS
(unaudited, in millions)
The table below reconciles Adjusted Gross Profit to the most directly comparable GAAP financial measure, gross profit, for the periods presented therein.
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Gross profit |
|
$ |
251.8 |
|
|
$ |
245.7 |
|
|
$ |
994.5 |
|
|
$ |
930.7 |
|
Share-based compensation expense |
|
|
0.3 |
|
|
|
0.2 |
|
|
|
1.1 |
|
|
|
0.9 |
|
Adjusted gross profit |
|
$ |
252.1 |
|
|
$ |
245.9 |
|
|
$ |
995.6 |
|
|
$ |
931.6 |
|
|
|
|
|
|
|
|
|
|
||||||||
Gross profit margin |
|
|
33.6 |
% |
|
|
34.1 |
% |
|
|
33.8 |
% |
|
|
33.5 |
% |
Adjusted gross profit margin |
|
|
33.6 |
% |
|
|
34.1 |
% |
|
|
33.8 |
% |
|
|
33.5 |
% |
INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED SELLING AND ADMINISTRATIVE EXPENSE CALCULATIONS
(unaudited, in millions)
The table below reconciles Adjusted Selling and Administrative to the most directly comparable GAAP financial measure, selling and administrative, for the periods presented therein.
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Selling expense |
|
$ |
36.2 |
|
|
$ |
34.3 |
|
|
$ |
139.8 |
|
|
$ |
131.8 |
|
Administrative expense |
|
|
106.3 |
|
|
|
103.0 |
|
|
|
424.8 |
|
|
|
385.3 |
|
Selling and Administrative expense, as reported |
|
|
142.5 |
|
|
|
137.3 |
|
|
|
564.6 |
|
|
|
517.1 |
|
Share-based compensation expense |
|
|
5.9 |
|
|
|
5.0 |
|
|
|
18.2 |
|
|
|
15.0 |
|
Acquisition related expenses |
|
|
0.6 |
|
|
|
0.6 |
|
|
|
2.2 |
|
|
|
1.9 |
|
Legal reserve |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.3 |
|
Adjusted Selling and Administrative expense |
|
$ |
136.0 |
|
|
$ |
131.7 |
|
|
$ |
544.2 |
|
|
$ |
498.9 |
|
|
|
|
|
|
|
|
|
|
||||||||
Selling and Administrative expense - % Net revenue |
|
|
19.0 |
% |
|
|
19.1 |
% |
|
|
19.2 |
% |
|
|
18.6 |
% |
Adjusted Selling and Administrative expense - % Net revenue |
|
|
18.1 |
% |
|
|
18.3 |
% |
|
|
18.5 |
% |
|
|
18.0 |
% |
INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
EBITDA AND ADJUSTED EBITDA CALCULATIONS
(unaudited, in millions)
The tables below reconcile EBITDA, Adjusted EBITDA, Adjusted EBITDA, net of dispositions and Adjusted EBITDA, dispositions to the most directly comparable GAAP financial measure, net income, for the periods presented therein. We have included Adjusted EBITDA, net of dispositions, in this press release because it is a key measure used by our management team to understand the operating performance and profitability of our business. During the three months ended June 30, 2024, we decided to wind down the operations of a single new commercial end market-oriented branch that focused on the installation of a non-core end product, due to shifting market conditions, an unfavorable contract settlement, and sub-standard operating performance. Accordingly, we believe that excluding the financial results of this branch from our typical Adjusted EBITDA measure of profitability provides useful insight and metrics relevant to understanding and evaluating the results of our ongoing operations. The Adjusted EBITDA, dispositions line item included below represents the Adjusted EBITDA of this single branch. We currently expect the closing of this branch to be substantially complete by March 31, 2025.
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net income, as reported |
|
$ |
66.9 |
|
|
$ |
64.9 |
|
|
$ |
256.6 |
|
|
$ |
243.7 |
|
Interest expense |
|
|
9.1 |
|
|
|
7.8 |
|
|
|
36.9 |
|
|
|
37.0 |
|
Provision for income tax |
|
|
22.5 |
|
|
|
25.4 |
|
|
|
89.8 |
|
|
|
89.4 |
|
Depreciation and amortization |
|
|
26.7 |
|
|
|
24.3 |
|
|
|
101.6 |
|
|
|
96.7 |
|
EBITDA |
|
|
125.2 |
|
|
|
122.4 |
|
|
|
484.9 |
|
|
|
466.8 |
|
Acquisition related expenses |
|
|
0.6 |
|
|
|
0.6 |
|
|
|
2.2 |
|
|
|
1.9 |
|
Share based compensation expense |
|
|
6.2 |
|
|
|
5.3 |
|
|
|
19.4 |
|
|
|
15.9 |
|
Legal reserve |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.3 |
|
Asset impairment (1) |
|
|
— |
|
|
|
— |
|
|
|
4.9 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
132.0 |
|
|
$ |
128.3 |
|
|
$ |
511.4 |
|
|
$ |
485.9 |
|
Adjusted EBITDA, dispositions (2) |
|
|
(0.8 |
) |
|
|
(3.5 |
) |
|
|
(9.1 |
) |
|
|
(5.1 |
) |
Adjusted EBITDA, net of dispositions (3) |
|
$ |
132.8 |
|
|
$ |
131.8 |
|
|
$ |
520.5 |
|
|
$ |
491.0 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net profit margin |
|
|
8.9 |
% |
|
|
9.0 |
% |
|
|
8.7 |
% |
|
|
8.8 |
% |
EBITDA margin |
|
|
16.7 |
% |
|
|
17.0 |
% |
|
|
16.5 |
% |
|
|
16.8 |
% |
Adjusted EBITDA margin |
|
|
17.6 |
% |
|
|
17.8 |
% |
|
|
17.4 |
% |
|
|
17.5 |
% |
Adjusted EBITDA margin, net of dispositions (3) |
|
|
17.7 |
% |
|
|
18.3 |
% |
|
|
17.7 |
% |
|
|
17.8 |
% |
(1) |
During the twelve months ended December 31, 2024, we recognized intangible and asset impairment charges for a combined amount of |
(2) |
Represents Adjusted EBITDA of a single branch. Please see preceding paragraph at the beginning of this section for additional information. |
(3) |
Adjusted EBITDA, net of dispositions and Adjusted EBITDA margin, net of dispositions exclude the results of a single branch. Please see preceding paragraph at the beginning of this section for additional information. |
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Net revenue, as reported |
|
$ |
750.2 |
|
$ |
720.7 |
|
$ |
2,941.3 |
|
$ |
2,778.6 |
Less: net revenue, dispositions (1) |
|
|
1.5 |
|
|
2.1 |
|
|
4.3 |
|
|
16.9 |
Net revenue, net of dispositions |
|
$ |
748.7 |
|
$ |
718.6 |
|
$ |
2,937.0 |
|
$ |
2,761.7 |
(1) |
Represents net revenue of a single branch. Please see preceding paragraph at the beginning of this section for additional information. |
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net loss, dispositions, as reported |
|
$ |
(0.6 |
) |
|
$ |
(2.8 |
) |
|
$ |
(10.8 |
) |
|
$ |
(4.7 |
) |
Interest expense |
|
|
— |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.5 |
|
(Benefit) for income tax |
|
|
(0.2 |
) |
|
|
(1.0 |
) |
|
|
(3.8 |
) |
|
|
(1.7 |
) |
Depreciation and amortization |
|
|
— |
|
|
|
0.2 |
|
|
|
0.4 |
|
|
|
0.8 |
|
EBITDA, dispositions |
|
|
(0.8 |
) |
|
|
(3.5 |
) |
|
|
(14.0 |
) |
|
|
(5.1 |
) |
Asset impairment (1) |
|
|
— |
|
|
|
— |
|
|
|
4.9 |
|
|
|
— |
|
Adjusted EBITDA, dispositions (2) |
|
$ |
(0.8 |
) |
|
$ |
(3.5 |
) |
|
$ |
(9.1 |
) |
|
$ |
(5.1 |
) |
(1) |
During the twelve months ended December 31, 2024, we recognized intangible and asset impairment charges for a combined amount of |
(2) |
Represents Adjusted EBITDA of a single branch. Please see preceding paragraph at the beginning of this section for additional information. |
INSTALLED BUILDING PRODUCTS, INC. SUPPLEMENTARY TABLE (unaudited) |
||||||||
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Period-over-period Growth |
|
|
|
|
|
|
|
|
Consolidated Sales Growth |
|
|
|
|
|
|
|
|
Consolidated Same Branch Sales Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installation |
|
|
|
|
|
|
|
|
Sales Growth |
|
|
|
|
|
|
|
|
Same Branch Sales Growth |
|
|
|
|
|
|
|
(0.1)% |
|
|
|
|
|
|
|
|
|
Single-Family Sales Growth |
|
|
|
(3.6)% |
|
|
|
(5.4)% |
Single-Family Same Branch Sales Growth |
|
|
|
(6.7)% |
|
|
|
(9.0)% |
|
|
|
|
|
|
|
|
|
Multi-Family Sales Growth |
|
|
|
|
|
|
|
|
Multi-Family Same Branch Sales Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Sales Growth |
|
|
|
|
|
|
|
|
Residential Same Branch Sales Growth |
|
|
|
(0.8)% |
|
|
|
(2.3)% |
|
|
|
|
|
|
|
|
|
Commercial Sales Growth(1) |
|
|
|
|
|
|
|
|
Commercial Same Branch Sales Growth |
|
(0.1)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (2) |
|
|
|
|
|
|
|
|
Sales Growth |
|
|
|
|
|
|
|
|
Same Branch Sales Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Branch Sales Growth - Installation |
|
|
|
|
|
|
|
|
Volume Growth(3) |
|
(0.8)% |
|
(5.8)% |
|
(0.2)% |
|
(9.0)% |
Price/Mix Growth(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Completions Growth |
|
|
|
|
|
|
|
|
Single-Family Completions Growth |
|
(2.4)% |
|
(2.7)% |
|
|
|
(2.3)% |
Multi-Family Completions Growth |
|
|
|
|
|
|
|
|
(1) |
Our commercial end market consists of heavy and light commercial projects. |
(2) |
Other business segment category includes our manufacturing and distribution businesses operating segments. |
(3) |
The heavy commercial end market is excluded from these metrics given its much larger per-job revenue compared to our average job. |
(4) |
|
INSTALLED BUILDING PRODUCTS, INC. INCREMENTAL REVENUE AND ADJUSTED EBITDA MARGINS (unaudited, in millions) |
||||||||||||||||||||||||
Revenue Increase |
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||||||||||||||||||
|
|
2024 |
|
% Total |
|
2023 |
|
% Total |
|
2024 |
|
% Total |
|
2023 |
|
% Total |
||||||||
Same Branch |
|
$ |
7.6 |
|
25.8 |
% |
|
$ |
13.1 |
|
38.2 |
% |
|
$ |
96.1 |
|
59.1 |
% |
|
$ |
6.6 |
|
6.1 |
% |
Acquired |
|
|
21.9 |
|
74.2 |
% |
|
|
21.2 |
|
61.8 |
% |
|
|
66.6 |
|
40.9 |
% |
|
|
102.2 |
|
93.9 |
% |
Total |
|
$ |
29.5 |
|
100.0 |
% |
|
$ |
34.3 |
|
100.0 |
% |
|
$ |
162.7 |
|
100.0 |
% |
|
$ |
108.8 |
|
100.0 |
% |
Adjusted EBITDA Margin Contributions * |
||||||||||||||||||||||||
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||||||||||||||||||
|
|
2024 |
|
% Margin |
|
2023 |
|
% Margin |
|
2024 |
|
% Margin |
|
2023 |
|
% Margin |
||||||||
Same Branch(1) |
|
$ |
0.1 |
|
1.3 |
% |
|
$ |
8.8 |
|
67.2 |
% |
|
$ |
13.8 |
|
14.4 |
% |
|
$ |
27.9 |
|
422.7 |
% |
Acquired |
|
|
3.4 |
|
15.5 |
% |
|
|
4.1 |
|
19.3 |
% |
|
|
11.5 |
|
17.3 |
% |
|
|
18.8 |
|
18.4 |
% |
Total |
|
$ |
3.5 |
|
11.9 |
% |
|
$ |
12.9 |
|
37.6 |
% |
|
$ |
25.3 |
|
15.6 |
% |
|
$ |
46.7 |
|
42.9 |
% |
(1) |
Same branch adjusted EBITDA margin contribution percentage is a percentage of same branch revenue increase. |
Revenue Increase, Net of Dispositions (1) |
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||||||||||||||||||
|
|
2024 |
|
% Total |
|
2023 |
|
% Total |
|
2024 |
|
% Total |
|
2023 |
|
% Total |
||||||||
Same Branch |
|
$ |
8.2 |
|
27.2 |
% |
|
$ |
18.9 |
|
47.1 |
% |
|
$ |
108.7 |
|
62.0 |
% |
|
$ |
17.8 |
|
14.8 |
% |
Acquired |
|
|
21.9 |
|
72.8 |
% |
|
|
21.2 |
|
52.9 |
% |
|
|
66.6 |
|
38.0 |
% |
|
|
102.2 |
|
85.2 |
% |
Total |
|
$ |
30.1 |
|
100.0 |
% |
|
$ |
40.1 |
|
100.0 |
% |
|
$ |
175.3 |
|
100.0 |
% |
|
$ |
120.0 |
|
100.0 |
% |
(1) |
Please see the section - Reconciliation of GAAP to Non-GAAP measures EBITDA and Adjusted EBITDA calculations - in this press release for additional information. |
Adjusted EBITDA, Net of Dispositions Margin Contributions (1) * |
|||||||||||||||||||||||||
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
|||||||||||||||||||||
|
|
2024 |
|
% Margin |
|
2023 |
|
% Margin |
|
2024 |
|
% Margin |
|
2023 |
|
% Margin |
|||||||||
Same Branch(2) |
|
$ |
(2.6 |
) |
|
(31.7 |
)% |
|
$ |
11.1 |
|
58.7 |
% |
|
$ |
17.8 |
|
16.4 |
% |
|
$ |
30.4 |
|
170.8 |
% |
Acquired |
|
|
3.4 |
|
|
15.5 |
% |
|
|
4.1 |
|
19.3 |
% |
|
|
11.5 |
|
17.3 |
% |
|
|
18.8 |
|
18.4 |
% |
Total |
|
$ |
0.8 |
|
|
2.7 |
% |
|
$ |
15.2 |
|
37.9 |
% |
|
$ |
29.3 |
|
16.7 |
% |
|
$ |
49.2 |
|
41.0 |
% |
(1) |
Please see the section - Reconciliation of GAAP to Non-GAAP measures EBITDA and Adjusted EBITDA calculations - in this press release for additional information. |
(2) |
Same branch adjusted EBITDA margin contribution percentage is a percentage of same branch revenue increase. |
* |
During the three months ended December 31, 2024, same branch revenue, net of dispositions increased while same branch adjusted EBITDA, net of dispositions decreased. The negative % margin result does not reflect a decremental margin, but rather, a quotient with mixed signs for the numerator and denominator. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250226863227/en/
Investor Relations:
614-221-9944
investorrelations@installed.net
Source: Installed Building Products, Inc.
FAQ
What were IBP's key financial metrics for Q4 2024?
How much is IBP's new dividend payment for 2025?
What acquisitions did IBP complete in Q4 2024?
What is IBP's new share repurchase program?