Industrias Bachoco Announces Third Quarter 2022 Results
Industrias Bachoco, S.A.B. de C.V. (NYSE: IBA) reported a 20.9% increase in net sales for 3Q22, reaching $24,457.8 million, driven by higher poultry prices and sales volume. EBITDA rose 35.3% to $1,525.8 million, with a margin of 6.2%. The company faced increased costs due to raw material prices, resulting in a 20.3% rise in cost of sales. Despite challenges, operating income improved to $1,131.2 million, representing a margin of 4.6%. Year-to-date net income reached $6,072.7 million, up 37.4% from 9M21.
- Net sales increased by 20.9% in 3Q22, totaling $24,457.8 million.
- EBITDA rose 35.3% to $1,525.8 million, with an EBITDA margin of 6.2%.
- Operating income improved by 53.2% to $1,131.2 million, with a margin of 4.6%.
- Net controlling interest income increased by 17.7% to $972.1 million in 3Q22.
- Cost of sales increased by 20.3% to $21,189.7 million due to higher raw material prices.
- Net financial income fell by 74.7% to $116.5 million compared to the same period in 2021.
HIGHLIGHTS- 2022 vs. 2021
-
Net sales increased
20.9% in 3Q22 and increased24.5% in 9M22 -
EBITDA margin was
6.2% for 3Q22 and12.3% for the 9M22 -
SG&A as percentage of net sales was
8.6% and8.3% for 3Q22 and 9M22 respectively.
CEO COMMENTS
Mr.
We observed a decline in prices both in México and the
Increases in cost of sales represented
The combination mentioned above, and the integration of revenue from RYC Alimentos that we have seen since the beginning of 2022, led us to an EBITDA of
Under a landscape of volatile macroeconomic conditions, we had been able to keep our SG&A under control as a percentage of sales, reporting
As a result, our operating income for 3Q22 was
The accumulated results of the CAPEX of the nine months of 2022 were
Executive Summary
The following financial information is expressed in millions of nominal pesos, except for amounts per share and per ADR, with comparative figures for the same periods of 2021.
QUARTERLY RESULTS
NET SALES BY GEOGRAPHY |
|
|
|
|
|
In millions of pesos |
|
3Q22 |
3Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
|
|
24,457.8 |
20,229.0 |
4,228.8 |
20.9 |
Net sales in |
|
17,982.7 |
14,963.8 |
3,019.0 |
20.2 |
Net sales in the |
|
6,475.0 |
5,265.2 |
1,209.8 |
23.0 |
NET SALES BY SEGMENT |
|||||
In millions of pesos |
|
3Q22 |
3Q21 |
Change |
|
|
|
$ |
$ |
$ |
$ |
|
|
24,457.8 |
20,229.0 |
4,228.8 |
20.9 |
Poultry |
|
20,890.8 |
17,765.7 |
3,125.1 |
17.6 |
Other |
|
3,567.0 |
2,463.3 |
1,103.7 |
44.8 |
NET VOLUME SOLD BY SEGMENT |
|||||
In tons |
|
|
Change |
||
|
3Q22 |
3Q21 |
Volume |
% |
|
Total sales volume: |
578,421 |
570,381 |
8,039.4 |
1.4 |
|
Poultry |
433,861 |
442,665 |
(8,804.1) |
(2.0) |
|
Others |
144,560 |
127,716 |
16,843.4 |
13.2 |
|
The Company’s 3Q22 net sales totaled
In 3Q22, sales of our
GROSS PROFIT |
|
|
|
|
|
In millions of pesos |
|
3Q22 |
3Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Cost of sales |
|
21,189.7 |
17,619.0 |
3,570.7 |
20.3 |
Gross profit |
|
3,268.1 |
2,610.0 |
658.1 |
25.2 |
Gross margin |
|
|
|
- |
- |
In 3Q22, cost of sales was
The Company´s gross profit in 3Q22 was
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (“SG&A”) |
|||||
In millions of pesos |
|
3Q22 |
3Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Total SG&A |
|
2,114.2 |
1,790.9 |
323.3 |
18.1 |
Total SG&A expenses in 3Q22 were
OTHER INCOME (EXPENSE), NET |
|||||
In millions of pesos |
|
3Q22 |
3Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Other income (expense), net |
|
(22.6) |
(80.7) |
58.1 |
(72.0) |
This item mainly includes the sale of unused assets as well as hens and other by-products. We record such sales as expenses when the sale price is below the book value of those assets.
In 3Q22, we recorded other expenses of
OPERATING INCOME |
|
|
|
|
|
In millions of pesos |
|
3Q22 |
3Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Operating income |
|
1,131.2 |
738.4 |
392.8 |
53.2 |
Operating margin |
|
|
|
- |
- |
Operating income in 3Q22 totaled
NET FINANCIAL INCOME |
|
|
|
|
|
In millions of pesos |
|
3Q22 |
3Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Net Financial Income |
|
116.5 |
459.6 |
(343.1) |
(74.7) |
Financial Income |
|
275.4 |
527.5 |
(252.1) |
(47.8) |
Financial Expense |
|
158.9 |
67.9 |
91.0 |
134.0 |
In 3Q22, the Company reported net financial income of
TAXES FOR THE PERIOD |
|
|
|
|
|
In millions of pesos |
|
3Q22 |
3Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Total Taxes |
|
285.3 |
380.6 |
(95.3) |
(25.0) |
Income tax |
|
169.8 |
(275.3) |
445.1 |
(161.7) |
Deferred income tax |
|
115.5 |
655.9 |
(540.4) |
(82.4) |
As a result of a higher operating income, Total taxes for the 3Q22 were
NET controlling interest INCOME |
|
|
|
|
|
In millions of pesos |
|
3Q22 |
3Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Net income |
|
962.4 |
817.4 |
145.0 |
17.7 |
Net margin |
|
|
|
- |
- |
Non-Controlling Interest income |
|
(9.7) |
(26.4) |
24.3 |
n/a |
Net controlling interest income |
|
972.1 |
843.8 |
128.3 |
n/a |
Basic and diluted income per share1 |
|
1.62 |
1.41 |
0.2 |
n/a |
Basic and diluted income per ADR2 |
|
19.46 |
16.88 |
2.6 |
n/a |
Weighted average Shares outstanding3 |
|
599,380 |
599,734 |
- |
- |
1 In pesos 2 in pesos, one ADR equals to twelve shares 3 In thousands of shares |
For the 3Q22 we had Net controlling interest income of
EBITDA |
|
|
|||
In millions of pesos |
|
3Q22 |
3Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Net controlling interest income |
|
972.1 |
843.8 |
128.3 |
15.2 |
Income tax expense (benefit) |
|
285.3 |
380.6 |
(95.3) |
(25.0) |
Result in associates |
|
(9.7) |
(26.4) |
16.7 |
(63.3) |
Net finance (income) expense |
|
(116.5) |
(459.6) |
343.1 |
(74.7) |
Depreciation and amortization |
|
394.6 |
389.0 |
5.6 |
1.5 |
EBITDA |
|
1,525.8 |
1,127.4 |
398.5 |
35.3 |
EBITDA Margin (%) |
|
|
|
- |
- |
Net revenues |
|
24,457.8 |
20,229.0 |
4,228.8 |
20.9 |
EBITDA in 3Q22 reached
ACCUMULATED RESULTS
NET SALES BY GEOGRAPHY |
|
|
|
|
|
In millions of pesos |
|
9M22 |
9M21 |
Change |
|
|
|
$ |
$ |
$ |
% |
|
|
75,256.9 |
60,447.5 |
14,809.3 |
24.5 |
Net sales in |
|
55,918.9 |
45,530.7 |
10,388.2 |
22.8 |
Net sales in the |
|
19,337.9 |
14,916.8 |
4,421.1 |
29.6 |
NET SALES BY SEGMENT |
|
|
|
|
|
In millions of pesos |
|
9M22 |
9M21 |
Change |
|
|
|
$ |
$ |
$ |
% |
|
|
75,256.9 |
60,447.5 |
14,809.3 |
24.5 |
Poultry |
|
64,372.9 |
52,920.0 |
11,452.9 |
21.6 |
Other |
|
10,884.0 |
7,527.5 |
3,356.4 |
44.6 |
NET VOLUME SOLD BY SEGMENT |
|||||
In metric tons |
|
|
Change |
||
|
9M22 |
9M21 |
Volume |
% |
|
Total sales volume: |
1,753,821 |
1,712,125 |
41,695.8 |
2.4 |
|
Poultry |
1,313,071 |
1,301,129 |
11,941.3 |
0.9 |
|
Others |
440,750 |
410,995 |
29,754.5 |
7.2 |
During the nine months of 2022, net sales totaled
In 9M22, sales of our
OPERATING RESULTS | |||||
9M22 |
9M21 |
Change |
|||
$ |
$ |
$ |
% |
||
Cost of Sales |
60,948.7 |
49,659.7 |
11,289.0 |
22.7 |
|
Gross Profit |
14,308.2 |
10,787.9 |
3,520.3 |
32.6 |
|
Total SG&A |
6,236.7 |
5,157.4 |
1,079.2 |
20.9 |
|
Other Income (expense) |
32.9 |
(244.3) |
277.2 |
(113.5) |
|
Operating Income |
8,104.4 |
5,386.1 |
2,718.2 |
50.5 |
|
Net Financial Income |
38.6 |
682.2 |
(643.6) |
(94.3) |
|
Income Tax |
2,117.9 |
1,733.3 |
384.7 |
22.2 |
|
Net Income |
6,025.1 |
4,335.1 |
1,690.0 |
39.0 |
|
Non-controlling interest |
(47.6) |
(85.8) |
38.1 |
(44.5) |
|
Net controlling interest Income |
6,072.7 |
4,420.9 |
1,651.8 |
37.4 |
In 9M22, the cost of sales totaled
As a result, we reached a gross profit of
Total SG&A in 9M22 were
In 9M22 we had other income of
Operating income in 9M22 was
Net financial income in 9M22 was
Total taxes were
All the above resulted in a Net controlling interest income of
EBITDA |
|
|
|
|
|
In millions of pesos |
|
9M22 |
9M21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Net controlling interest profit |
|
6,072.7 |
4,420.9 |
1,651.8 |
37.4 |
Income tax expense (benefit) |
|
2,117.9 |
1,733.3 |
384.7 |
22.2 |
Result in associates |
|
(47.6) |
(85.8) |
38.1 |
(44.5) |
Net finance (income) expense |
|
(38.6) |
(682.2) |
643.6 |
(94.3) |
Depreciation and amortization |
|
1,150.9 |
1,092.1 |
58.9 |
5.4 |
EBITDA |
|
9,255.3 |
6,478.2 |
2,777.1 |
42.9 |
EBITDA Margin (%) |
|
|
|
- |
- |
Net revenues |
|
75,256.9 |
60,447.5 |
14,809.3 |
24.5 |
EBITDA in 9M22 reached
BALANCE SHEET
BALANCE SHEET DATA |
|
|
|
|
|
In millions of pesos |
|
|
|
Change |
|
|
|
$ |
$ |
$ |
% |
TOTAL ASSETS |
|
72,044.1 |
65,988.8 |
6,055.3 |
9.2 |
Cash and cash equivalents |
|
20,391.7 |
20,777.0 |
(385.3) |
(1.9) |
Accounts receivable |
|
5,815.2 |
5,108.5 |
706.8 |
13.8 |
TOTAL LIABILITIES |
|
18,862.3 |
17,704.7 |
1,157.6 |
6.5 |
Accounts payable |
|
6,008.8 |
10,200.7 |
(4,191.9) |
(41.1) |
Short-term debt |
|
981.7 |
1,993.9 |
(1,012.2) |
(50.8) |
Long-term debt |
|
2,996.5 |
- |
2,996.5 |
N/A |
TOTAL STOCKHOLDERS’ EQUITY |
|
53,181.8 |
48,284.1 |
4,897.8 |
10.1 |
Capital stock |
|
1,174.4 |
1,174.4 |
- |
- |
Cash and equivalents as of
Total debt as of
Net cash as of
CAPITAL EXPENDITURES |
|||||
In millions of pesos |
|
9M22 |
9M21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Capital Expenditures |
|
2,954.9 |
2,251.1 |
703.8 |
31.3 |
Total CAPEX for the 9M22 was
STOCK INFORMATION |
||
As of |
||
Total Shares |
600,000,000 |
|
Total free float |
|
|
Market cap (millions of pesos) |
|
SHARE PRICE |
|
||||||
|
|
|
|||||
|
Ticker Symbol: Bachoco |
Ticker Symbol: IBA |
|||||
|
In nominal pesos per Share |
In |
|||||
Month |
High |
Low |
Close |
High |
Low |
Close |
|
September |
80.00 |
76.81 |
77.86 |
48.13 |
45.78 |
46.03 |
|
August |
79.98 |
75.34 |
79.97 |
48.05 |
43.97 |
47.33 |
|
July |
76.56 |
69.97 |
76.56 |
45.18 |
40.56 |
45.18 |
|
June |
76.90 |
68.56 |
72.43 |
47.25 |
39.70 |
43.35 |
|
May |
78.17 |
76.03 |
76.27 |
47.09 |
44.75 |
46.86 |
|
April |
77.83 |
74.96 |
77.83 |
46.64 |
44.42 |
45.78 |
|
March |
69.42 |
67.16 |
68.04 |
40.45 |
38.30 |
39.95 |
|
February |
71.99 |
68.02 |
69.42 |
43.19 |
39.67 |
39.67 |
|
January |
73.60 |
69.22 |
69.28 |
44.66 |
41.14 |
41.14 |
|
ANALYST COVERAGE
Institution |
Analyst name |
|
BANK OF AMERICA |
|
|
|
|
|
GBM |
|
|
INTERCAM |
|
|
JP MORGAN |
|
|
SANTANDER |
|
APPENDICES
For reference, some figures have been translated into millions of
- Consolidated Statement of Financial Position
- Consolidated Statement of Income
- Consolidated Statement of Cash Flows
- Derivatives Position Report
CONSOLIDATED STATEMENT OF FINANCIAL POSITION | |||||||
-Unaudited- | |||||||
In |
|
|
|
|
|||
In million pesos | 2022 |
|
2022 |
|
2021* |
||
TOTAL ASSETS | $ |
3,578.9 |
72,044.1 |
65,988.8 |
|||
Total current assets |
|
2,036.1 |
40,987.2 |
37,845.6 |
|||
Cash and cash equivalents |
|
1,013.0 |
20,391.7 |
20,777.0 |
|||
Total accounts receivable |
|
288.9 |
5,815.2 |
5,108.5 |
|||
Inventories |
|
636.1 |
12,805.3 |
9,145.6 |
|||
Other current assets |
|
98.1 |
1,975.1 |
2,814.6 |
|||
Total non current assets |
|
1,542.8 |
31,056.3 |
28,143.2 |
|||
Net property, plant and equipment |
|
1,164.1 |
23,433.8 |
21,763.4 |
|||
Other non current Assets |
|
378.7 |
7,622.5 |
6,379.8 |
|||
TOTAL LIABILITIES | $ |
937.0 |
18,862.3 |
17,704.7 |
|||
Total current liabilities |
|
478.5 |
9,632.2 |
12,835.3 |
|||
Notes payable to banks |
|
48.8 |
981.7 |
1,993.9 |
|||
Accounts payable |
|
298.5 |
6,008.8 |
10,200.7 |
|||
Other taxes payable and other accruals |
|
131.2 |
2,641.7 |
640.7 |
|||
Total long-term liabilities |
|
458.5 |
9,230.0 |
4,869.4 |
|||
Long-term debt |
|
148.9 |
2,996.5 |
- |
|||
Other non current liabilities |
|
50.4 |
1,013.7 |
1,027.9 |
|||
Deferred income taxes |
|
259.3 |
5,219.9 |
3,841.5 |
|||
TOTAL STOCKHOLDERS' EQUITY | $ |
2,641.9 |
53,181.8 |
48,284.1 |
|||
Capital stock |
|
58.3 |
1,174.4 |
1,174.4 |
|||
Commission in shares issued |
|
20.6 |
414.1 |
414.1 |
|||
Retained earnings |
|
2,492.8 |
50,179.4 |
45,038.6 |
|||
Others accounts |
|
48.9 |
983.8 |
1,179.2 |
|||
Non controlling interest |
|
21.4 |
430.1 |
477.7 |
|||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ |
3,578.9 |
72,044.1 |
65,988.8 |
|||
*Audited |
CONSOLIDATED STATEMENT OF INCOME | ||||||||||
Third Quarter Results, ended |
||||||||||
-Unaudited- | ||||||||||
|
|
|
|
|
||||||
In millions pesos | 2022 |
|
2022 |
|
2021 |
|||||
Net sales | $ |
1,215.0 |
|
24,457.8 |
|
20,229.0 |
|
|||
Cost of sales |
|
1,052.6 |
|
21,189.7 |
|
17,619.0 |
|
|||
Gross profit |
|
162.3 |
|
3,268.1 |
|
2,610.0 |
|
|||
SG&A |
|
105.0 |
|
2,114.2 |
|
1,790.9 |
|
|||
Other income (expenses), net |
|
(1.1 |
) |
(22.6 |
) |
(80.7 |
) |
|||
Operating income |
|
56.2 |
|
1,131.2 |
|
738.4 |
|
|||
Net finance income |
|
5.8 |
|
116.5 |
|
459.6 |
|
|||
Income tax |
|
14.2 |
|
285.3 |
|
380.6 |
|
|||
Net Income | $ |
47.8 |
|
962.4 |
|
817.4 |
|
|||
Non-controlling interest |
|
(0.48 |
) |
(9.7 |
) |
(26.4 |
) |
|||
Net controlling interest profit |
|
48.29 |
|
972.1 |
|
843.8 |
|
|||
Basic and diluted earnings per share |
|
0.08 |
|
1.62 |
|
1.41 |
|
|||
Basic and diluted earnings per ADR |
|
0.97 |
|
19.46 |
|
16.88 |
|
|||
Weighted average Shares outstanding1 |
|
599,380 |
|
599,380 |
|
599,734 |
|
|||
EBITDA Result | $ |
75.8 |
|
1,525.8 |
|
1,127.4 |
|
|||
Gross margin |
|
13.4 |
% |
13.4 |
% |
12.9 |
% |
|||
Operating margin |
|
4.6 |
% |
4.6 |
% |
3.7 |
% |
|||
Net margin |
|
4.0 |
% |
3.9 |
% |
4.0 |
% |
|||
EBITDA margin |
|
6.2 |
% |
6.2 |
% |
5.6 |
% |
|||
1 In thousands |
CONSOLIDATED STATEMENT OF INCOME | ||||||||||
Accumulated results, for the nine months ended |
||||||||||
-Unaudited- | ||||||||||
|
||||||||||
In millions pesos | 2022 |
2022 |
2021 |
|||||||
Net sales | $ |
3,738.5 |
|
75,256.9 |
|
60,447.5 |
|
|||
Cost of sales |
|
3,027.8 |
|
60,948.7 |
|
49,659.7 |
|
|||
Gross profit |
|
710.8 |
|
14,308.2 |
|
10,787.9 |
|
|||
Selling, general and administrative expenses |
|
309.8 |
|
6,236.7 |
|
5,157.4 |
|
|||
Other income (expenses), net |
|
1.6 |
|
32.9 |
|
(244.3 |
) |
|||
Operating income |
|
402.6 |
|
8,104.4 |
|
5,386.1 |
|
|||
Net finance income |
|
1.92 |
|
38.6 |
|
682.24 |
|
|||
Income tax |
|
105.2 |
|
2,117.9 |
|
1,733.3 |
|
|||
Net income | $ |
299.3 |
|
6,025.1 |
|
4,335.1 |
|
|||
Non-controlling interest |
|
(2.37 |
) |
(47.6 |
) |
(85.8 |
) |
|||
Net controlling interest profit |
|
301.7 |
|
6,072.7 |
|
4,420.9 |
|
|||
Basic and diluted earnings per share |
|
0.50 |
|
10.13 |
|
7.37 |
|
|||
Basic and diluted earnings per ADR |
|
6.04 |
|
121.6 |
|
88.45 |
|
|||
Weighted average Shares outstanding1 |
|
599,380 |
|
599,380 |
|
599,766 |
|
|||
EBITDA Result | $ |
459.8 |
|
9,255.3 |
|
6,478.2 |
|
|||
Gross margin |
|
19.0 |
% |
19.0 |
% |
17.8 |
% |
|||
Operating margin |
|
10.8 |
% |
10.8 |
% |
8.9 |
% |
|||
Net margin |
|
8.1 |
% |
8.0 |
% |
7.2 |
% |
|||
EBITDA margin |
|
12.3 |
% |
12.3 |
% |
10.7 |
% |
|||
1 In thousands |
CONSOLIDATED STATEMENT OF CASH FLOWS | |||||||||
In million of pesos | |||||||||
-Unaudited- | |||||||||
|
|
||||||||
2022 |
2022 |
2021 |
|||||||
NET MAJORITY INCOME BEFORE INCOME TAX | $ |
404.5 |
|
8,143.0 |
|
6,068.4 |
|
||
ITEMS RELATING TO INVESTING ACTIVITIES: |
|
66.7 |
|
1,342.8 |
|
1,226.7 |
|
||
Depreciation and others |
|
74.4 |
|
1,498.6 |
|
1,358.3 |
|
||
Income (loss) on sale of plant and equipment |
|
2.7 |
|
55.3 |
|
63.3 |
|
||
Other Items |
|
(10.5 |
) |
(211.2 |
) |
(194.9 |
) |
||
NET CASH GENERATED FROM NET INCOME BEFORE TAXES |
|
471.2 |
|
9,485.8 |
|
7,295.1 |
|
||
CASH GENERATED OR USED IN THE OPERATION: |
|
(250.0 |
) |
(5,031.9 |
) |
(1,166.0 |
) |
||
Decrease (increase) in accounts receivable |
|
(22.1 |
) |
(443.9 |
) |
(239.0 |
) |
||
Decrease (increase) in inventories |
|
(195.7 |
) |
(3,938.8 |
) |
(1,487.0 |
) |
||
Increase (decrease) in accounts payable |
|
(136.2 |
) |
(2,740.9 |
) |
1,791.9 |
|
||
Other Items |
|
103.9 |
|
2,091.7 |
|
(1,231.9 |
) |
||
NET CASH FLOW FROM OPERATING ACTIVITIES |
|
221.3 |
|
4,453.9 |
|
6,129.1 |
|
||
NET CASH FLOW FROM INVESTING ACTIVITIES |
|
(162.7 |
) |
(3,275.3 |
) |
(1,629.1 |
) |
||
Acquisition of property, plant and equipment |
|
(146.8 |
) |
(2,954.9 |
) |
(2,251.1 |
) |
||
Proceeds from sales of property plant and equipment |
|
3.1 |
|
61.8 |
|
17.1 |
|
||
Other Items |
|
(19.0 |
) |
(382.1 |
) |
604.9 |
|
||
CASH FLOW SURPLUS (REQUIREMENTS OF) TO BE USED IN FINANCING ACTIVITIES |
|
58.6 |
|
1,178.6 |
|
4,500.0 |
|
||
Net cash provided by financing activities: |
|
(74.2 |
) |
(1,494.0 |
) |
(3,654.4 |
) |
||
Proceeds from loans |
|
195.2 |
|
3,930.0 |
|
1,237.2 |
|
||
Principal payments on loans |
|
(96.7 |
) |
(1,945.7 |
) |
(1,903.8 |
) |
||
Dividends paid |
|
(48.8 |
) |
(983.0 |
) |
(851.6 |
) |
||
Other items |
|
(124.0 |
) |
(2,495.3 |
) |
(2,136.1 |
) |
||
Net increase (decrease) in cash and equivalents |
|
(15.7 |
) |
(315.4 |
) |
845.6 |
|
||
Cash and investments at the beginning of year | $ |
1,028.7 |
|
20,707.1 |
|
19,242.4 |
|
||
CASH AND INVESTMENTS AT END OF PERIOD | $ |
1,013.0 |
|
20,391.7 |
|
20,088.0 |
|
||
Third Quarter 2022 | ||||||||||
Thousands of Mexican Pesos, as of |
||||||||||
TYPE OF FINANCIAL INSTRUMENT | OBJECTIVE | NOTIONAL | VALUE OF THE RELATED COMMODITY | REASONABLE VALUE | AMOUNTS DUE BY YEAR | GUARANTIES REQUIRED | ||||
3Q-2022 | 2Q-2022 | 3Q-2022 | 2Q-2022 | |||||||
Forward Vanilla y KO Fwd | Hedge |
|
|
|
|
|
The deals consider the possibility of margin calls but not another kind of guarantee | |||
Futures for corn, soybean meal, soybean oil and natural gas | Hedge |
|
CORN | CORN |
|
|
||||
In USD per Bushel | In USD per Bushel | |||||||||
month | price | month | price | |||||||
Sep-22 |
|
|||||||||
Dec-22 |
|
Dec-22 |
|
|||||||
SOYBEAN MEAL | SOYBEAN MEAL | |||||||||
In USD per ton | In USD per ton | |||||||||
month | price | month | price | |||||||
Aug-22 |
|
|||||||||
Sep-22 |
|
|||||||||
Oct-22 |
|
|||||||||
Dec-22 |
|
Dec-22 |
|
|||||||
SOYBEAN OIL | SOYBEAN OIL | |||||||||
In US cents per pound | In US cents per pound | |||||||||
Month | Price | Month | Price | |||||||
Aug-22 |
|
|||||||||
Dec-22 |
|
Sep-22 |
|
|||||||
NATURAL GAS | ||||||||||
In USD/MM BTU | ||||||||||
Month | Price | |||||||||
Nov-22 |
|
|||||||||
Dec-22 |
|
|||||||||
Jan-23 |
|
|||||||||
Feb-23 |
|
|||||||||
Options of Corn | Hedge |
|
CORN | CORN |
|
|
||||
In USD per Bushel | In USD per Bushel | |||||||||
month | price | month | price | |||||||
Sep-22 |
|
|||||||||
Dec-22 |
|
Dec-22 |
|
|||||||
Mar-23 |
|
Mar-23 |
|
|||||||
Options of soybean meal | Hedge |
|
SOYBEAN MEAL | SOYBEAN MEAL |
|
|
||||
In USD per ton | In USD per ton | |||||||||
month | price | month | price | |||||||
Aug-22 |
|
|||||||||
Sep-22 |
|
|||||||||
Oct-22 |
|
|||||||||
Dec-22 |
|
Dec-22 |
|
|||||||
Jan-23 |
|
Jan-23 |
|
|||||||
Mar-23 |
|
Mar-23 |
|
|||||||
May-23 |
|
May-23 |
|
|||||||
-The total financial instruments do not exceed |
||||||||||
-The notional value represents the net position as of |
||||||||||
-A negative value means an unfavorable effect for the Company. |
Third Quarter 2022 | ||||||||
Thousands of Mexican Pesos, as of |
PROBABLE SCENARIO |
|||||||
TYPE OF FINANCIAL INSTRUMENT | REASONABLE VALUE | VALUE OF THE RELATED COMMODITY | EFFECT ON THE INCOME STATEMENT | EFFECT ON THE CASH FLOW(3) | ||||
Reference Value (1) | ||||||||
- |
|
|
- |
|
|
|||
Forward Vanilla y KO Fwd |
- |
|
|
|
Direct |
- |
|
|
- |
|
|
- |
|
|
|||
Futures of Corn: (2) |
|
|
|
|
The effect will materialize as the inventory is consumed |
- |
|
|
Futures of Soybean Meal: (2) |
|
|
|
|||||
Futures for Soy Oil (2) |
|
|
|
|||||
Futures for Natural Gas (2) |
|
|
|
|||||
Options for Corn |
|
|
|
|
|
|
|
|
Options of Soybean Meal |
|
|
|
|
- |
|
|
|
(1) The reference value is the exchange rate of Ps. |
||||||||
(2) The reference values are: future of corn |
||||||||
All the evaluations are performed according with the corresponding future, here only the first month futures are shown. | ||||||||
(3) The Company has credit lines with the majority of its counterparts, so that the effect in cash flow is lower than the amount shown. | ||||||||
-A negative value means an unfavorable effect for the Company. |
Third Quarter 2022 | ||||||||||
Thousands of Mexican Pesos, as of |
STRESS SCENARIO |
|||||||||
TYPE OF FINANCIAL INSTRUMENT | REASONABLE VALUE | VALUE OF THE RELATED COMMODITY | EFFECT ON THE INCOME STATEMENT | EFFECT ON THE CASH FLOW | ||||||
Reference Value | ||||||||||
- |
- |
|
|
- |
- |
|
|
|||
Forward Vanilla y KO Fwd |
- |
|
|
|
|
Direct |
- |
- |
|
|
CONFERENCE CALL INFORMATION
The Company will host its second quarter 2022 earnings call on
To participate in the earnings call, please dial:
Toll free in the
Toll free in
Toll Local Mexico: 52 55 6722 5258
Toll in the
To access the event online:
https://onlinexperiences.com/Launch/QReg/ShowUUID=C2665A6D-28B4-4A5B-95C3-99B542C27989&LangLocaleID=1033
Confirmation Number: 36258927#
COMPANY DESCRIPTION
Industrias Bachoco is the leader in the Mexican poultry industry, and one of the largest poultry producers globally. The Company was founded in 1952, and became a public company in 1997, via a public offering of shares on the Mexican and
The Company is rated
DISCLAIMER
The document contains certain information that could be considered forward looking statements concerning anticipated future events and performance of the Company. The statements reflect management’s current beliefs based on information currently available and are not guarantees of future performance and are based on our estimates and assumptions that are subject to risks and uncertainties, including those described in our Annual Information Form, which could cause our actual results to differ materially from the forward-looking statements contained in this document. Those risks and uncertainties include risks associated with ownership in the poultry industry, competition for investments within the poultry industry, shareholder liability, governmental regulation, and environmental matters. As a result, there can be no assurance that actual results will be consistent with these forward-looking statements. Except as required by applicable law,
View source version on businesswire.com: https://www.businesswire.com/news/home/20221024005780/en/
maria.jaquez@bachoco.net
andrea.guerrero@bachoco.net
T. +52(461)618 3555
Source:
FAQ
What were the net sales of Industrias Bachoco for 3Q22?
How did EBITDA perform for Bachoco in 3Q22?
What is the EBITDA margin for Bachoco in 3Q22?
What was the increase in net controlling interest income for Bachoco in 3Q22?