Industrias Bachoco Announces Third Quarter 2021 Results
Industrias Bachoco (NYSE: IBA) reported its 3Q21 and 9M21 financial results, showing a 10.6% increase in net sales for the quarter, totaling $20,229 million, driven primarily by higher prices across business lines. However, the company faced challenges with a gross profit decline of 18% to $2,610 million, mainly due to surging costs for corn and soybean meal, which rose 16.6% compared to 3Q20. Despite the challenges, the net cash position reached $18,269.7 million, supporting ongoing growth plans.
- Net sales rose 10.6% YoY in 3Q21, totaling $20,229 million.
- 9M21 net sales increased by 19.8% compared to 9M20, reaching $60,447.5 million.
- EBITDA margin improved to 10.7% in 9M21, up from 6.4% in 9M20.
- Gross profit decreased by 18% to $2,610 million in 3Q21 due to higher raw material costs.
- Operating income fell by 50.3% in 3Q21, totaling $738.4 million, reflecting a decrease in operating margin to 3.7%.
- SG&A expenses rose by 11.9% to $1,790.9 million in 3Q21.
HIGHLIGHTS 2021
-
Net sales increased
10.6% in 3Q21 and19.8% in 9M21. -
SG&A expenses as a percentage of net sales were
8.9% in 3Q21 and8.5% in 9M21. -
EBITDA margin was
5.6% for 3Q21 and10.7% for the 9M21 -
Earnings per basic and diluted share were
for 3Q21 and$1.41 for 9M21.$7.37
CEO COMMENTS
Mr.
In México, we observed lower demand which negatively affected our prices. Unlike the
In terms of cost of sales, prices of corn and soybean meal remained high when compared to previous years, fully impacting our cost in México and the
The behavior in pricing and the increase in cost led us to an EBITDA of
Despite the challenging conditions of this quarter, the Company remained in a healthy financial condition as we reached a net cash level of
EXECUTIVE SUMMARY
The following financial information is expressed in millions of nominal pesos, except for amounts per share or per ADR, with comparative figures for the same period in 2020.
QUARTERLY RESULTS
NET SALES BY GEOGRAPHY |
|
|
|
||
In millions of pesos |
3Q21 |
3Q20 |
Change |
||
|
$ |
$ |
$ |
% |
|
|
20,229.0 |
18,292.4 |
1,936.6 |
10.6 |
|
Net sales in |
14,963.8 |
13,114.4 |
1,849.4 |
14.1 |
|
Net sales in the |
5,265.2 |
5,178.0 |
87.2 |
1.7 |
NET SALES BY SEGMENT |
|
|
|
||
In millions of pesos |
3Q21 |
3Q20 |
Change |
||
|
$ |
$ |
$ |
% |
|
|
20,229.0 |
18,292.4 |
1,936.6 |
10.6 |
|
Poultry |
17,765.7 |
16,226.6 |
1,539.1 |
9.5 |
|
Other |
2,463.3 |
2,065.7 |
397.6 |
19.2 |
NET VOLUME SOLD BY SEGMENT |
|
|
|
|
|
In tons |
|
|
Change |
||
3Q21 |
3Q20 |
Volume |
% |
||
Total sales volume: |
570,381 |
568,470 |
1,911.2 |
0.3 |
|
Poultry |
442,665 |
434,272 |
8,392.9 |
1.9 |
|
Others |
127,716 |
134,198 |
(6,481.7) |
(4.8) |
The Company’s 3Q21 net sales totaled
In 3Q21, sales of our
GROSS PROFIT |
|
|
|
||
In millions of pesos |
3Q21 |
3Q20 |
Change |
||
|
$ |
$ |
$ |
% |
|
Cost of sales |
17,619.0 |
15,107.6 |
2,511.4 |
16.6 |
|
Gross profit |
2,610.0 |
3,184.7 |
(574.8) |
(18.0) |
|
Gross margin |
|
|
- |
- |
In 3Q21, cost of sales was
The Company´s gross profit in 3Q21 was
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (“SG&A”) |
|||||
In millions of pesos |
3Q21 |
3Q20 |
Change |
||
|
$ |
$ |
$ |
% |
|
Total SG&A |
1,790.9 |
1,600.8 |
190.1 |
11.9 |
Total SG&A expenses in 3Q21 were
OTHER INCOME (EXPENSE), NET |
|||||
In millions of pesos |
|
3Q21 |
3Q20 |
Change |
|
|
|
$ |
$ |
$ |
% |
Other income (expense), net |
|
(80.7) |
(99.2) |
18.5 |
(18.7) |
This item mainly includes the sale of unused assets as well as hens and other by-products. We record such sales as expenses when the sale price is below the book value of those assets.
In 3Q21, we recorded other expenses of
OPERATING INCOME |
|
|
|
||
In millions of pesos |
3Q21 |
3Q20 |
Change |
||
|
$ |
$ |
$ |
% |
|
Operating income |
738.4 |
1,484.8 |
(746.4) |
(50.3) |
|
Operating margin |
|
|
- |
- |
Operating income in 3Q21 totaled
NET FINANCIAL INCOME |
|
|
|
||
In millions of pesos |
3Q21 |
3Q20 |
Change |
||
|
$ |
$ |
$ |
% |
|
Net Financial Income |
459.6 |
(267.5) |
727.1 |
(271.8) |
|
Financial Income |
527.5 |
(212.9) |
740.4 |
(347.8) |
|
Financial Expense |
67.9 |
54.6 |
13.4 |
24.5 |
In 3Q21, the Company reported net financial income of
TAXES FOR THE PERIOD |
|
|
|
||
In millions of pesos |
3Q21 |
3Q20 |
Change |
||
|
$ |
$ |
$ |
% |
|
Total Taxes |
380.6 |
359.2 |
21.5 |
6.0 |
|
Income tax |
(275.3) |
114.5 |
(389.7) |
(340.5) |
|
Deferred income tax |
655.9 |
244.7 |
411.2 |
168.0 |
Total taxes for the 3Q21 were
NET CONTROLLING INTEREST INCOME |
||||
In millions of pesos |
3Q21 |
3Q20 |
Change |
|
$ |
$ |
$ |
% |
|
Net income |
817.4 |
858.1 |
(40.8) |
(4.7) |
Net margin |
|
|
- |
- |
Non-Controlling Interest income |
(26.4) |
30.1 |
(56.5) |
n/a |
Net controlling interest income |
843.8 |
828.0 |
15.8 |
1.9 |
Basic and diluted income per share1 |
1.41 |
1.38 |
0.03 |
n/a |
Basic and diluted income per ADR2 |
16.88 |
16.56 |
0.3 |
n/a |
Weighted average Shares outstanding3 |
599,734 |
599,823 |
- |
- |
1 In pesos |
||||
2 in pesos, one ADR equals to twelve shares |
||||
3 In thousands of shares |
Net controlling interest income for 3Q21 was
EBITDA |
|
|
|||
In millions of pesos |
3Q21 |
3Q20 |
Change |
||
|
$ |
$ |
$ |
% |
|
Net controlling interest income |
843.8 |
828.0 |
15.8 |
1.9 |
|
Income tax expense (benefit) |
380.6 |
359.2 |
21.5 |
6.0 |
|
Result in associates |
(26.4) |
30.1 |
(56.5) |
(187.7) |
|
Net finance (income) expense |
(459.6) |
267.5 |
(727.1) |
(271.8) |
|
Depreciation and amortization |
389.0 |
343.4 |
45.5 |
13.3 |
|
EBITDA |
1,127.4 |
1,828.2 |
(700.8) |
(38.3) |
|
EBITDA Margin (%) |
|
|
- |
- |
|
Net revenues |
20,229.0 |
18,292.4 |
1,936.6 |
10.6 |
EBITDA in 3Q21 reached
ACCUMULATED RESULTS
NET SALES BY GEOGRAPHY |
|
|
|
||
In millions of pesos |
9M21 |
9M20 |
Change |
||
|
$ |
$ |
$ |
% |
|
|
60,447.5 |
50,462.7 |
9,984.9 |
19.8 |
|
Net sales in |
45,530.7 |
35,521.9 |
10,008.8 |
28.2 |
|
Net sales in the |
14,916.8 |
14,940.8 |
(23.9) |
(0.2) |
NET SALES BY SEGMENT |
|
|
|
||
In millions of pesos |
9M21 |
9M20 |
Change |
||
|
$ |
$ |
$ |
% |
|
|
60,447.5 |
50,462.7 |
9,984.9 |
19.8 |
|
Poultry |
52,920.0 |
45,185.7 |
7,734.3 |
17.1 |
|
Other |
7,527.5 |
5,277.0 |
2,250.6 |
42.6 |
NET VOLUME SOLD BY SEGMENT |
|||||
In metric tons |
|
|
Change |
||
|
9M21 |
9M20 |
Volume |
% |
|
Total sales volume: |
1,712,125 |
1,711,165 |
960.0 |
0.1 |
|
Poultry |
1,301,129 |
1,324,924 |
(23,794.4) |
(1.8) |
|
Others |
410,995 |
386,241 |
24,754.3 |
6.4 |
During the 9M21, net sales totaled
In 9M21, sales of our
OPERATING RESULTS |
|||||
9M21 |
9M20 |
Change |
|||
$ |
$ |
$ |
% |
||
Cost of Sales |
49,659.7 |
43,239.4 |
6,420.3 |
14.8 |
|
Gross Profit |
10,787.9 |
7,223.3 |
3,564.6 |
49.3 |
|
Total SG&A |
5,157.4 |
4,740.5 |
416.9 |
8.8 |
|
Other Income (expense) |
(244.3) |
(311.2) |
66.9 |
(21.5) |
|
Operating Income |
5,386.1 |
2,171.5 |
3,214.6 |
148.0 |
|
Net Financial Income |
682.2 |
2,036.8 |
(1,354.5) |
(66.5) |
|
Income Tax |
1,733.3 |
1,208.3 |
525.0 |
43.4 |
|
Net Income |
4,335.1 |
3,000.0 |
1,335.1 |
44.5 |
|
Non-controlling interest |
(85.8) |
40.2 |
(126.0) |
(313.2) |
|
Net controlling interest Income |
4,420.9 |
2,959.8 |
1,461.1 |
49.4 |
In the 9M21, the cost of sales totaled
As a result, we reached a gross profit of
Total SG&A expenses in 9M21 were
In 9M21 we had other expenses of
The operating income in 9M21 was
The net financial income in 9M21 was
Total taxes were
All the above resulted in a net controlling interest income of
EBITDA |
|
|
|
||
In millions of pesos |
9M21 |
9M20 |
Change |
||
|
$ |
$ |
$ |
% |
|
Net controlling interest profit |
4,420.9 |
2,959.8 |
1,461.1 |
49.4 |
|
Income tax expense (benefit) |
1,733.3 |
1,208.3 |
525.0 |
43.4 |
|
Result in associates |
(85.8) |
40.2 |
(126.0) |
(313.2) |
|
Net finance (income) expense |
(682.2) |
(2,036.8) |
1,354.5 |
(66.5) |
|
Depreciation and amortization |
1,092.1 |
1,041.6 |
50.5 |
4.8 |
|
EBITDA |
6,478.2 |
3,213.1 |
3,265.1 |
101.6 |
|
EBITDA Margin (%) |
|
|
- |
- |
|
Net revenues |
60,447.5 |
50,462.7 |
9,984.9 |
19.8 |
EBITDA in 9M21 reached
BALANCE SHEET
BALANCE SHEET DATA |
|
|
|
||
In millions of pesos |
|
|
Change |
||
|
$ |
$ |
$ |
% |
|
TOTAL ASSETS |
63,262.3 |
58,475.0 |
4,787.3 |
8.2 |
|
Cash and cash equivalents |
20,088.0 |
19,242.4 |
845.6 |
4.4 |
|
Accounts receivable |
4,743.4 |
4,366.7 |
376.7 |
8.6 |
|
TOTAL LIABILITIES |
15,601.5 |
14,548.2 |
1,053.3 |
7.2 |
|
Accounts payable |
6,503.2 |
5,834.0 |
669.3 |
11.5 |
|
Short-term debt |
1,818.3 |
1,251.7 |
566.6 |
45.3 |
|
Long-term debt |
- |
1,460.4 |
(1,460.4) |
(100.0) |
|
TOTAL STOCKHOLDERS’ EQUITY |
47,660.8 |
43,926.8 |
3,734.0 |
8.5 |
|
Capital stock |
1,174.2 |
1,174.3 |
(0.1) |
(0.0) |
Cash and equivalents as of
Total debt as of
Net cash as of
CAPITAL EXPENDITURES |
|||||
In millions of pesos |
9M21 |
9M20 |
Change |
||
|
$ |
$ |
$ |
% |
|
Capital Expenditures |
2,251.1 |
1,570.1 |
681.0 |
43.4 |
Total CAPEX for the 9M21 was
STOCK INFORMATION |
||
As of |
||
Total Shares |
600,000,000 |
|
Total free float |
|
|
Market cap (millions of pesos) |
|
|
Source: Yahoo Finances |
SHARE PRICE |
||||||
|
|
|||||
|
|
|
||||
|
Ticker Symbol: Bachoco |
Ticker Symbol: IBA |
||||
|
In nominal pesos per Share |
In |
||||
Month |
High |
Low |
Close |
High |
Low |
Close |
Sep-21 |
77.07 |
73.02 |
75.98 |
47.11 |
43.82 |
44.20 |
Aug-21 |
73.90 |
70.47 |
73.45 |
44.24 |
42.17 |
43.75 |
Jul-21 |
78.00 |
72.86 |
72.86 |
47.00 |
43.89 |
43.89 |
Jun-21 |
77.89 |
73.93 |
75.27 |
47.60 |
43.93 |
46.32 |
May-21 |
77.50 |
74.92 |
76.52 |
46.76 |
44.55 |
46.40 |
Apr-21 |
75.39 |
68.04 |
74.73 |
45.47 |
39.73 |
44.47 |
Mar-21 |
69.42 |
67.16 |
68.04 |
40.45 |
38.30 |
39.95 |
Feb-21 |
71.99 |
68.02 |
69.42 |
43.19 |
39.67 |
39.67 |
Jan-21 |
73.60 |
69.22 |
69.28 |
44.66 |
41.14 |
41.14 |
ANALYST COVERAGE |
||
Institution |
Analyst name |
|
|
|
|
|
|
|
GBM |
|
|
INTERCAM |
|
|
JP MORGAN |
|
|
SANTANDER |
|
|
BANK OF AMERICA |
|
APPENDICES
For reference, some figures have been translated into millions of
- Consolidated Statement of Financial Position
- Consolidated Statement of Income
- Consolidated Statement of Cash Flows
- Derivatives Position Report
CONSOLIDATED STATEMENT OF FINANCIAL POSITION | ||||
-Unaudited- | ||||
In |
|
|
||
In million pesos |
|
2021 |
2021 |
2020* |
TOTAL ASSETS | $ |
3,065.0 |
63,262.3 |
58,475.0 |
Total current assets |
|
1,750.8 |
36,137.1 |
32,586.0 |
Cash and cash equivalents |
|
973.3 |
20,088.0 |
19,242.4 |
Total accounts receivable |
|
229.8 |
4,743.4 |
4,366.7 |
Inventories |
|
427.1 |
8,814.6 |
7,701.0 |
Other current assets |
|
120.7 |
2,491.1 |
1,275.9 |
Total non current assets |
|
1,314.2 |
27,125.2 |
25,889.0 |
Net property, plant and equipment |
|
1,015.3 |
20,956.4 |
19,733.8 |
Other non current Assets |
|
298.9 |
6,168.8 |
6,155.2 |
TOTAL LIABILITIES | $ |
755.9 |
15,601.5 |
14,548.2 |
Total current liabilities |
|
503.3 |
10,388.9 |
8,179.8 |
Notes payable to banks |
|
88.1 |
1,818.3 |
1,251.7 |
Accounts payable |
|
315.1 |
6,503.2 |
5,834.0 |
Other taxes payable and other accruals |
|
100.2 |
2,067.4 |
1,094.1 |
Total long-term liabilities |
|
252.5 |
5,212.6 |
6,368.4 |
Long-term debt |
|
- |
- |
1,460.4 |
Other non current liabilities |
|
44.7 |
922.6 |
1,033.0 |
Deferred income taxes |
|
207.8 |
4,290.0 |
3,875.0 |
TOTAL STOCKHOLDERS' EQUITY | $ |
2,309.1 |
47,660.8 |
43,926.8 |
Capital stock |
|
56.9 |
1,174.2 |
1,174.3 |
Commission in shares issued |
|
20.0 |
413.3 |
413.4 |
Retained earnings |
|
2,148.5 |
44,345.6 |
40,874.4 |
Others accounts |
|
58.7 |
1,211.4 |
855.5 |
Non controlling interest |
|
25.0 |
516.4 |
609.2 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ |
3,065.0 |
63,262.3 |
58,475.0 |
*Audited |
CONSOLIDATED STATEMENT OF INCOME | |||||||
Third Quarter Results, ended |
|||||||
-Unaudited- | |||||||
|
|
|
|||||
In millions pesos |
|
2021 |
|
2021 |
|
2020 |
|
Net sales | $ |
980.1 |
|
20,229.0 |
|
18,292.4 |
|
Cost of sales |
|
853.6 |
|
17,619.0 |
|
15,107.6 |
|
Gross profit |
|
126.5 |
|
2,610.0 |
|
3,184.7 |
|
SG&A |
|
86.8 |
|
1,790.9 |
|
1,600.8 |
|
Other income (expenses), net |
|
(3.9 |
) |
(80.7 |
) |
(99.2 |
) |
Operating income |
|
35.8 |
|
738.4 |
|
1,484.8 |
|
Net finance income |
|
22.3 |
|
459.6 |
|
(267.5 |
) |
Income tax |
|
18.4 |
|
380.6 |
|
359.2 |
|
Net Income | $ |
39.6 |
|
817.4 |
|
858.1 |
|
Non-controlling interest |
|
(1.28 |
) |
(26.4 |
) |
30.1 |
|
Net controlling interest profit |
|
40.88 |
|
843.8 |
|
828.0 |
|
Basic and diluted earnings per share |
|
0.07 |
|
1.41 |
|
1.38 |
|
Basic and diluted earnings per ADR |
|
0.82 |
|
16.88 |
|
16.56 |
|
Weighted average Shares outstanding1 |
|
599,734 |
|
599,734 |
|
599,823 |
|
EBITDA Result | $ |
54.6 |
|
1,127.4 |
|
1,828.2 |
|
Gross margin |
|
12.9 |
% |
12.9 |
% |
17.4 |
% |
Operating margin |
|
3.7 |
% |
3.7 |
% |
8.1 |
% |
Net margin |
|
4.2 |
% |
4.0 |
% |
4.7 |
% |
EBITDA margin |
|
5.6 |
% |
5.6 |
% |
10.0 |
% |
1 In thousands |
CONSOLIDATED STATEMENT OF INCOME | |||||||
Accumulated results, for the nine months ended |
|||||||
-Unaudited- | |||||||
|
|
|
|||||
In millions pesos |
|
2021 |
|
2021 |
|
2020 |
|
Net sales | $ |
2,928.7 |
|
60,447.5 |
|
50,462.7 |
|
Cost of sales |
|
2,406.0 |
|
49,659.7 |
|
43,239.4 |
|
Gross profit |
|
522.7 |
|
10,787.9 |
|
7,223.3 |
|
Selling, general and administrative expenses |
|
249.9 |
|
5,157.4 |
|
4,740.5 |
|
Other income (expenses), net |
|
(11.8 |
) |
(244.3 |
) |
(311.2 |
) |
Operating income |
|
261.0 |
|
5,386.1 |
|
2,171.5 |
|
Net finance income |
|
33.1 |
|
682.2 |
|
2,036.8 |
|
Income tax |
|
84.0 |
|
1,733.3 |
|
1,208.3 |
|
Net income | $ |
210.0 |
|
4,335.1 |
|
3,000.0 |
|
Non-controlling interest |
|
(4.16 |
) |
(85.8 |
) |
40.2 |
|
Net controlling interest profit |
|
214.2 |
|
4,420.9 |
|
2,959.8 |
|
Basic and diluted earnings per share |
|
0.36 |
|
7.37 |
|
4.93 |
|
Basic and diluted earnings per ADR |
|
4.29 |
|
88.5 |
|
59.21 |
|
Weighted average Shares outstanding1 |
|
599,766 |
|
599,766 |
|
599,818 |
|
EBITDA Result | $ |
313.9 |
|
6,478.2 |
|
3,213.1 |
|
Gross margin |
|
17.8 |
% |
17.8 |
% |
14.3 |
% |
Operating margin |
|
8.9 |
% |
8.9 |
% |
4.3 |
% |
Net margin |
|
7.3 |
% |
7.2 |
% |
5.9 |
% |
EBITDA margin |
|
10.7 |
% |
10.7 |
% |
6.4 |
% |
1 In thousands |
CONSOLIDATED STATEMENT OF CASH FLOWS | |||||||
In million of pesos | |||||||
-Unaudited- | |||||||
|
|||||||
|
2021 |
|
2021 |
|
2020 |
|
|
NET MAJORITY INCOME BEFORE INCOME TAX | $ |
294.0 |
|
6,068.4 |
|
4,208.3 |
|
ITEMS RELATING TO INVESTING ACTIVITIES: |
|
59.4 |
|
1,226.7 |
|
975.5 |
|
Depreciation and others |
|
65.8 |
|
1,358.3 |
|
1,312.0 |
|
Income (loss) on sale of plant and equipment |
|
3.1 |
|
63.3 |
|
25.8 |
|
Other Items |
|
(9.4 |
) |
(194.9 |
) |
(362.4 |
) |
NET CASH GENERATED FROM NET INCOME BEFORE TAXES |
|
353.4 |
|
7,295.1 |
|
5,183.9 |
|
CASH GENERATED OR USED IN THE OPERATION: |
|
(56.5 |
) |
(1,166.0 |
) |
(1,779.4 |
) |
Decrease (increase) in accounts receivable |
|
(11.6 |
) |
(239.0 |
) |
(829.4 |
) |
Decrease (increase) in inventories |
|
(72.0 |
) |
(1,487.0 |
) |
(1,300.9 |
) |
Increase (decrease) in accounts payable |
|
86.8 |
|
1,791.9 |
|
1,036.1 |
|
Other Items |
|
(59.7 |
) |
(1,231.9 |
) |
(685.2 |
) |
NET CASH FLOW FROM OPERATING ACTIVITIES |
|
297.0 |
|
6,129.1 |
|
3,404.4 |
|
NET CASH FLOW FROM INVESTING ACTIVITIES |
|
(78.9 |
) |
(1,629.1 |
) |
(1,270.8 |
) |
Acquisition of property, plant and equipment |
|
(109.1 |
) |
(2,251.1 |
) |
(1,570.1 |
) |
Proceeds from sales of property plant and equipment |
|
0.8 |
|
17.1 |
|
118.7 |
|
Other Items |
|
29.3 |
|
604.9 |
|
180.6 |
|
CASH FLOW SURPLUS (REQUIREMENTS OF) TO BE USED IN FINANCING ACTIVITIES |
|
218.0 |
|
4,500.0 |
|
2,133.6 |
|
Net cash provided by financing activities: |
|
(177.1 |
) |
(3,654.4 |
) |
(3,098.0 |
) |
Proceeds from loans |
|
59.9 |
|
1,237.2 |
|
3,313.9 |
|
Principal payments on loans |
|
(92.2 |
) |
(1,903.8 |
) |
(6,033.9 |
) |
Dividends paid |
|
(41.3 |
) |
(851.6 |
) |
(791.7 |
) |
Other items |
|
(103.5 |
) |
(2,136.1 |
) |
413.8 |
|
Net increase (decrease) in cash and equivalents |
|
41.0 |
|
845.6 |
|
(964.4 |
) |
Cash and investments at the beginning of year | $ |
932.3 |
|
19,242.4 |
|
19,164.8 |
|
CASH AND INVESTMENTS AT END OF PERIOD | $ |
973.3 |
|
20,088.0 |
|
18,200.4 |
|
DERIVATIVES POSITION REPORT
Third Quarter 2021 | |||||||||||||||||
Thousands of Mexican Pesos, as of |
|||||||||||||||||
TYPE OF FINANCIAL INSTRUMENT | OBJECTIVE | NOTIONAL | VALUE OF THE RELATED COMMODITY | REASONABLE VALUE | AMOUNTS DUE BY YEAR | GUARANTIES REQUIRED | |||||||||||
3Q-2021 | 2Q-2021 | 3Q-2021 | 2Q-2021 | ||||||||||||||
Forward Vanilla, and KO Fwd |
Hedge |
|
$ |
20.64 |
$ |
19.95 |
|
|
|
The deals consider the possibility of margin calls but not another kind of guarantee |
|||||||
Futures for corn and soybean meal |
Hedge |
|
CORN | CORN |
- |
|
and 2022 |
||||||||||
In USD per Bushel | In USD per Bushel | ||||||||||||||||
month | price | month | price | ||||||||||||||
Dec-21 | $ |
5.368 |
Jul-21 | $ |
7.200 |
||||||||||||
Mar-22 | $ |
5.445 |
Sep-21 | $ |
5.993 |
||||||||||||
Dec-21 | $ |
5.885 |
|||||||||||||||
SOYBEAN MEAL | SOYBEAN MEAL | ||||||||||||||||
In USD per ton | In USD per ton | ||||||||||||||||
month | price | month | price | ||||||||||||||
Dec-21 | $ |
328.7 |
Aug-21 | $ |
377.5 |
||||||||||||
Jan-22 | $ |
331.0 |
Sep-21 | $ |
379.0 |
||||||||||||
Mar-22 | $ |
333.4 |
Oct-21 | $ |
378.8 |
||||||||||||
May-22 | $ |
337.1 |
Dec-21 | $ |
381.7 |
||||||||||||
Jul-22 | $ |
340.5 |
Jan-22 | $ |
380.1 |
||||||||||||
Aug-22 | $ |
341.4 |
Mar-22 | $ |
374.1 |
||||||||||||
Sep-22 | $ |
341.3 |
May-22 | $ |
371.8 |
||||||||||||
Oct-22 | $ |
339.1 |
Jul-22 | $ |
373.7 |
||||||||||||
Dec-22 | $ |
340.3 |
Aug-22 | $ |
369.6 |
||||||||||||
Sep-22 | $ |
369.6 |
|||||||||||||||
Options of Corn |
Hedge |
|
CORN | CORN |
|
|
and |
||||||||||
In USD per Bushel | In USD per Bushel | ||||||||||||||||
month | price | month | price | ||||||||||||||
Jul-21 | $ |
7.200 |
|||||||||||||||
Sep-21 | $ |
5.993 |
|||||||||||||||
Dec-21 | $ |
5.885 |
|||||||||||||||
Dec-21 | $ |
5.368 |
Mar-22 | $ |
5.955 |
||||||||||||
Mar-22 | $ |
5.445 |
|||||||||||||||
Options of soybean meal |
Hedge |
|
SOYBEAN MEAL | SOYBEAN MEAL |
- |
|
and 2022 |
||||||||||
In USD per ton | In USD per ton | ||||||||||||||||
month | price | month | price | ||||||||||||||
Aug-21 | $ |
377.5 |
|||||||||||||||
Sep-21 | $ |
379.0 |
|||||||||||||||
Oct-21 | $ |
343.1 |
Oct-21 | $ |
378.8 |
||||||||||||
Dec-21 | $ |
328.7 |
Dec-21 | $ |
381.7 |
||||||||||||
Jan-22 | $ |
331.0 |
Jan-22 | $ |
380.1 |
||||||||||||
Mar-22 | $ |
333.4 |
Mar-22 | $ |
374.1 |
||||||||||||
May-22 | $ |
337.1 |
May-22 | $ |
371.8 |
||||||||||||
-The total financial instruments do not exceed |
|||||||||||||||||
-The notional value represents the net position as of |
|||||||||||||||||
-A negative value means an unfavorable effect for the Company. |
Third Quarter 2021 | ||||||||||||||||||
Thousands of Mexican Pesos, as of |
PROBABLE SCENARIO |
|||||||||||||||||
TYPE OF FINANCIAL
|
REASONABLE
|
VALUE OF THE RELATED COMMODITY |
EFFECT ON THE
|
EFFECT ON THE CASH FLOW(3) |
||||||||||||||
Reference Value (1) |
||||||||||||||||||
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|||||
Forward Vanilla, and KO Fwd | $ |
63,580 |
$ |
20.12 |
$ |
21.16 |
$ |
21.67 |
Direct | -$ |
6,254 |
$ |
122,273 |
$ |
189,766 |
|||
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
||||
Futures of Corn: (2) | -$ |
3,890 |
$ |
5.099 |
$ |
5.636 |
$ |
5.904 |
The effect will materialize as the inventory is consumed |
-$ |
7,081 |
-$ |
699 |
$ |
2,493 |
|||
Futures of Soybean Meal: (2) | $ |
325.9 |
$ |
360.3 |
$ |
377.4 |
||||||||||||
Options for Corn | $ |
23,350 |
$ |
5.099 |
$ |
5.636 |
$ |
5.904 |
$ |
15,700 |
$ |
30,999 |
$ |
38,648 |
||||
Options of Soybean Meal | -$ |
21,390 |
$ |
325.9 |
$ |
360.3 |
$ |
377.4 |
-$ |
33,681 |
-$ |
9,434 |
$ |
2,522 |
(1) The reference value is the exchange rate of Ps. |
||||||||
(2) The reference values are; the future of corn for |
||||||||
'All the evaluations are performed according with the corresponding future, here only the first month futures are shown. | ||||||||
(3) The Company has credit lines with the majority of its counterparts, so that the effect in cash flow is lower than the amount shown. | ||||||||
-A negative value means an unfavorable effect for the Company. |
Third Quarter 2021 | ||||||||||||||||||||
Thousands of Mexican Pesos, as of |
STRESS SCENARIO |
|||||||||||||||||||
TYPE OF FINANCIAL INSTRUMENT |
REASONABLE VALUE |
VALUE OF THE RELATED COMMODITY |
EFFECT ON THE INCOME STATEMENT |
EFFECT ON THE CASH FLOW |
||||||||||||||||
Reference Value |
||||||||||||||||||||
|
- |
|
- |
|
|
|
|
|
- |
|
- |
|
|
|
|
|||||
Forward Vanilla and KO Fwd | $ |
63,580 |
$ |
10.32 |
$ |
15.48 |
$ |
25.80 |
$ |
30.96 |
Direct | -$ | 1,333,173 | -$ | 634,798 | $ |
602,090 |
$ |
1,171,086 |
CONFERENCE CALL INFORMATION
The Company will host its third quarter 2021 earnings call, on
Toll free in the
Toll free in
A current list of available local and international free phone telephone numbers:
http://web.meetme.net/r.aspx?p=12&a=UanmoXYcFjkTlS
Confirmation Number: 50236531
COMPANY DESCRIPTION
Industrias Bachoco is the leader in the Mexican poultry industry, and one of the largest poultry producers globally. The Company was founded in 1952, and became a public company in 1997, via a public offering of shares on the Mexican and
The Company is rated
DISCLAIMER
The document contains certain information that could be considered forward looking statements concerning anticipated future events and performance of the Company. The statements reflect management’s current beliefs based on information currently available and are not guarantees of future performance and are based on our estimates and assumptions that are subject to risks and uncertainties, including those described in our Annual Information Form, which could cause our actual results to differ materially from the forward-looking statements contained in this document. Those risks and uncertainties include risks associated with ownership in the poultry industry, competition for investments within the poultry industry, shareholder liability, governmental regulation, and environmental matters. As a result, there can be no assurance that actual results will be consistent with these forward-looking statements. Except as required by applicable law,
View source version on businesswire.com: https://www.businesswire.com/news/home/20211025005227/en/
maria.jaquez@bachoco.net
andrea.guerrero@bachoco.net
T. +52(461)618 3555
Source:
FAQ
What were the net sales figures for IBA in 3Q21?
How did the EBITDA margin for IBA change in 9M21?
What is the impact of rising costs on IBA's financials?