Industrias Bachoco Announces Fourth Quarter and Full Year 2022 Results
Industrias Bachoco (NYSE: IBA) reported its unaudited financial results for 4Q22 and full year 2022. Net sales for 4Q22 rose by 11.2% to $23,633.8 million, and full-year sales increased by 21.0% to $98,890.7 million. However, the company faced challenges, with 4Q22 EBITDA margin decreasing to 2.9% from 4.0% in 4Q21. Despite a strong first half, rising raw material costs and increased SG&A expenses led to a significant drop in operating income by 38.7% compared to the previous year. Net income for the quarter fell to $58 million, down 90.3% year-over-year, resulting in an earnings per share of $0.13.
- Net sales increased 11.2% in 4Q22 and 21.0% for full year 2022.
- EBITDA for full year 2022 reached $9,916.2 million, up 35.3% from 2021.
- Operating income decreased by 38.7% to $306.6 million in 4Q22.
- Net income for 4Q22 was $58 million, a 90.3% decline from the previous year.
HIGHLIGHTS 2022
-
Net sales increased
11.2% in 4Q22 and increased21.0% in year 2022 vs equivalent periods of 2021 respectively. -
EBITDA margin was
2.9% for 4Q22 and10.0% for the whole year. -
Earnings per basic and diluted share totaled
for the quarter and$0.13 for the year.$10.26
CEO COMMENTS
Mr.
We kept observing high raw material prices compared to 2021 which had a negative impact in our cost of sales. Even when we had been able to partially offset some of that increase thru pricing, seasonal conditions on our markets, lowered our margins to profitability levels below 4Q21 range.
On the other hand, for 4Q22 our SG&A increased
As a result, in 4Q22 we reported an operating income of
For the full year of 2022, the balance was good. With a very strong first half of the year, we managed to achieve and EBITDA of
As mentioned before, increases on raw material prices raised our working capital and put pressure on our Free Cash Flow. However, our financial discipline allowed us to end 2022 still with a solid structure reporting a net cash position of
Our CAPEX for 2022 were
We continue to be very focused on capturing efficiencies across all our processes and being close to better serve our customers as we know this is key for our growth."
EXECUTIVE SUMMARY
The following financial information is expressed in millions of nominal pesos, except for amounts per share or per ADR, with comparative figures for the same period in 2021.
QUARTERLY RESULTS
NET SALES BY GEOGRAPHY |
|
|
|
|
|
In millions of pesos |
|
4Q22 |
4Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
|
|
23,633.8 |
21,251.5 |
2,382.3 |
11.2 |
Net sales in |
|
17,734.3 |
15,807.8 |
1,926.5 |
12.2 |
Net sales in the |
|
5,899.5 |
5,443.8 |
455.7 |
8.4 |
NET SALES BY SEGMENT |
|
|
|
|
|
In millions of pesos |
|
4Q22 |
4Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
|
|
23,633.8 |
21,251.5 |
2,382.3 |
11.2 |
Poultry |
|
20,000.6 |
18,727.7 |
1,272.9 |
6.8 |
Other |
|
3,633.2 |
2,523.8 |
1,109.4 |
44.0 |
NET VOLUME SOLD BY SEGMENT |
|
|
|
|
|
In tons |
|
|
|
Change |
|
|
|
4Q22 |
4Q21 |
Volume |
% |
Total sales volume: |
|
591,687 |
605,925 |
(14,238.0) |
(2.3) |
Poultry |
|
452,003 |
467,942 |
(15,939.1) |
(3.4) |
Others |
|
139,684 |
137,983 |
1,701.1 |
1.2 |
The Company’s 4Q22 net sales totaled
In 4Q22, sales of our
GROSS PROFIT |
|
|
|
|
|
In millions of pesos |
|
4Q22 |
4Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Cost of sales |
|
21,089.3 |
18,670.6 |
2,418.7 |
13.0 |
Gross profit |
|
2,544.5 |
2,580.9 |
(36.4) |
(1.4) |
Gross margin |
|
|
|
- |
- |
In 4Q22 , cost of sales was
The Company´s gross profit in 4Q22 was
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (“SG&A”) |
|||||
In millions of pesos |
|
4Q22 |
4Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Total SG&A |
|
2,243.8 |
2,002.2 |
241.6 |
12.1 |
Total SG&A expenses in 4Q22 were
OTHER INCOME (EXPENSE), NET |
|||||
In millions of pesos |
|
4Q22 |
4Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Other income (expense), net |
|
5.9 |
(78.5) |
84.4 |
(107.5) |
This item mainly includes the sale of unused assets as well as hens and other by-products. We record such sales as expenses when the sale price is below the book value of those assets.
OPERATING INCOME |
|
|
|
|
|
In millions of pesos |
|
4Q22 |
4Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Operating income |
|
306.6 |
500.2 |
(193.6) |
(38.7) |
Operating margin |
|
|
|
- |
- |
Operating income in 4Q22 totaled
NET FINANCIAL INCOME |
|
|
|
|
|
In millions of pesos |
|
4Q22 |
4Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Net Financial Income |
|
(359.3) |
167.6 |
(526.9) |
(314.3) |
Financial Income |
|
495.7 |
204.2 |
291.4 |
142.7 |
Financial Expense |
|
855.0 |
36.6 |
818.4 |
2,235.4 |
In 4Q22, the Company reported net financial expenses of
TAXES FOR THE PERIOD |
|
|
|
|
|
In millions of pesos |
|
4Q22 |
4Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Total Taxes |
|
(110.7) |
72.7 |
(183.4) |
(252.2) |
Income tax |
|
498.3 |
736.6 |
(238.3) |
(32.4) |
Deferred income tax |
|
(609.0) |
(663.9) |
54.9 |
(8.3) |
Total taxes for the 4Q22 were a credit of
NET CONTROLLING INTEREST INCOME |
|||||
In millions of pesos |
4Q22 |
4Q21 |
Change |
||
$ |
$ |
$ |
% |
||
Net income |
58.0 |
595.1 |
(537.1) |
(90.3) |
|
Net margin |
|
|
- |
- |
|
Non-Controlling Interest income |
(21.5) |
(45.7) |
24.2 |
n/a |
|
Net controlling interest income |
79.5 |
640.8 |
(561.3) |
n/a |
|
Basic and diluted income per share1 |
0.13 |
1.07 |
(0.9) |
n/a |
|
Basic and diluted income per ADR2 |
1.59 |
12.82 |
(11.2) |
n/a |
|
Weighted average Shares outstanding3 |
599,380 |
599,624 |
- |
- |
|
1 In pesos |
|||||
2 in pesos, one ADR equals to twelve shares |
|||||
3 In thousands of shares |
The net controlling interest income for 4Q22 was
EBITDA |
|||||
In millions of pesos |
|
4Q22 |
4Q21 |
Change |
|
|
|
$ |
$ |
$ |
% |
Net controlling interest income |
|
79.5 |
640.8 |
(561.3) |
(87.6) |
Income tax expense (benefit) |
|
(110.7) |
72.7 |
(183.4) |
(252.2) |
Result in associates |
|
(21.5) |
(45.7) |
24.2 |
(53.0) |
Net finance (income) expense |
|
359.3 |
(167.6) |
526.9 |
(314.3) |
Depreciation and amortization |
|
388.0 |
349.7 |
38.2 |
10.9 |
EBITDA |
|
694.6 |
850.0 |
(155.4) |
(18.3) |
EBITDA Margin (%) |
|
|
|
- |
- |
Net revenues |
|
23,633.8 |
21,251.5 |
2,382.3 |
11.2 |
EBITDA in 4Q22 reached
ACCUMULATED RESULTS
NET SALES BY GEOGRAPHY |
|
|
|
|
|
In millions of pesos |
|
2022 |
2021 |
Change |
|
|
|
$ |
$ |
$ |
% |
|
|
98,890.7 |
81,699.1 |
17,191.6 |
21.0 |
Net sales in |
|
73,653.2 |
61,338.5 |
12,314.8 |
20.1 |
Net sales in the |
|
25,237.4 |
20,360.6 |
4,876.8 |
24.0 |
NET SALES BY SEGMENT |
|
|
|
|
|
In millions of pesos |
|
2022 |
2021 |
Change |
|
|
|
$ |
$ |
$ |
% |
|
|
98,890.7 |
81,699.1 |
17,191.6 |
21.0 |
Poultry |
|
84,373.5 |
71,647.7 |
12,725.7 |
17.8 |
Other |
|
14,517.2 |
10,051.3 |
4,465.9 |
44.4 |
NET VOLUME SOLD BY SEGMENT |
|
|
|
|
|
In metric tons |
|
|
|
Change |
|
|
|
2022 |
2021 |
Volume |
% |
Total sales volume: |
|
2,358,390 |
2,318,049 |
40,340.1 |
1.7 |
Poultry |
|
1,764,623 |
1,769,071 |
(4,448.7) |
(0.3) |
Others |
|
593,767 |
548,978 |
44,788.8 |
8.2 |
In 2022, net sales totaled
In 2022, sales of our
OPERATING RESULTS |
|
|
|
|
|
In millions of pesos |
|
2022 |
2021 |
Change |
|
|
|
$ |
$ |
$ |
% |
Cost of Sales |
|
82,038.0 |
68,356.7 |
13,681.3 |
20.0 |
Gross Profit |
|
16,852.7 |
13,342.4 |
3,510.3 |
26.3 |
Total SG&A |
|
8,480.4 |
7,133.3 |
1,347.2 |
18.9 |
Other Income (expense) |
|
38.8 |
(322.8) |
361.5 |
(112.0) |
Operating Income |
|
8,411.0 |
5,886.4 |
2,524.6 |
42.9 |
Net Financial Income |
|
(320.7) |
849.9 |
(1,170.5) |
(137.7) |
Income Tax |
|
2,007.2 |
1,806.0 |
201.2 |
11.1 |
Net Income |
|
6,083.1 |
4,930.3 |
1,152.8 |
23.4 |
Non-controlling interest |
|
(69.1) |
(131.5) |
62.3 |
(47.4) |
Net controlling interest Income |
|
6,152.2 |
5,061.7 |
1,090.5 |
21.5 |
In the 2022, the cost of sales totaled
As a result, we reached a gross profit of
Total SG&A in 2022 were
In 2022 we had other income of
Operating income in 2022 was
We had Net financial expenses in 2022 of
Total taxes were
After Non-controlling interest, all the above resulted in a Net controlling interest income of
EBITDA |
|
|
|
|
|
In millions of pesos |
|
2022 |
2021 |
Change |
|
|
|
$ |
$ |
$ |
% |
Net controlling interest profit |
|
6,152.2 |
5,061.7 |
1,090.5 |
21.5 |
Income tax expense (benefit) |
|
2,007.2 |
1,806.0 |
201.2 |
11.1 |
Result in associates |
|
(69.1) |
(131.5) |
62.3 |
(47.4) |
Net finance (income) expense |
|
320.7 |
(849.9) |
1,170.5 |
(137.7) |
Depreciation and amortization |
|
1,505.2 |
1,441.8 |
63.4 |
4.4 |
EBITDA |
|
9,916.2 |
7,328.2 |
2,588.0 |
35.3 |
EBITDA Margin (%) |
|
|
|
- |
- |
Net revenues |
|
98,890.7 |
81,699.1 |
17,191.6 |
21.0 |
EBITDA in 2022 reached
BALANCE SHEET
BALANCE SHEET DATA |
|
|
|
|
|
In millions of pesos |
|
|
|
Change |
|
|
|
$ |
$ |
$ |
% |
TOTAL ASSETS |
|
72,236.1 |
65,988.8 |
6,247.3 |
9.5 |
Cash and cash equivalents |
|
20,049.5 |
20,777.0 |
(727.5) |
(3.5) |
Accounts receivable |
|
5,860.8 |
5,108.5 |
752.4 |
14.7 |
TOTAL LIABILITIES |
|
19,193.0 |
17,704.7 |
1,488.3 |
8.4 |
Accounts payable |
|
6,841.2 |
10,200.7 |
(3,359.4) |
(32.9) |
Short-term debt |
|
1,181.5 |
1,993.9 |
(812.4) |
(40.7) |
Long-term debt |
|
3,010.5 |
- |
3,010.5 |
- |
TOTAL STOCKHOLDERS’ EQUITY |
|
53,043.0 |
48,284.1 |
4,759.0 |
9.9 |
Capital stock |
|
1,174.4 |
1,174.4 |
(0.0) |
(0.0) |
Cash and equivalents as of
Total debt as of
Net cash as of
CAPITAL EXPENDITURES |
|||||
In millions of pesos |
|
2022 |
2021 |
Change |
|
|
|
$ |
$ |
$ |
% |
Capital Expenditures |
|
4,666.2 |
3,479.5 |
1,186.7 |
34.1 |
Total CAPEX for 2022 was
STOCK INFORMATION |
||
As of |
||
Total Shares |
600,000,000 |
|
Total free float |
|
|
Market cap (millions of pesos) |
|
|
Source: Yahoo Finances |
SHARE PRICE
SHARE PRICE |
|||||||
|
|
|
|
||||
|
Ticker Symbol: Bachoco |
|
Ticker Symbol: IBA |
||||
|
In nominal pesos per Share |
|
In |
||||
Month |
High |
Low |
Close |
|
High |
Low |
Close |
December |
84.51 |
81.66 |
84.51 |
|
51.03 |
48.97 |
50.99 |
November |
86.31 |
80.84 |
82.64 |
|
53.44 |
49.17 |
51.11 |
October |
81.40 |
77.77 |
80.91 |
|
49.06 |
46.25 |
49.06 |
September |
80.00 |
76.81 |
77.86 |
|
48.13 |
45.78 |
46.03 |
August |
79.98 |
75.34 |
79.97 |
|
48.05 |
43.97 |
47.33 |
July |
76.56 |
69.97 |
76.56 |
|
45.18 |
40.56 |
45.18 |
June |
76.90 |
68.56 |
72.43 |
|
47.25 |
39.70 |
43.35 |
May |
78.17 |
76.03 |
76.27 |
|
47.09 |
44.75 |
46.86 |
April |
77.83 |
74.96 |
77.83 |
|
46.64 |
44.42 |
45.78 |
March |
69.42 |
67.16 |
68.04 |
|
40.45 |
38.30 |
39.95 |
February |
71.99 |
68.02 |
69.42 |
|
43.19 |
39.67 |
39.67 |
January |
73.60 |
69.22 |
69.28 |
|
44.66 |
41.14 |
41.14 |
ANALYST COVERAGE
Institution |
Analyst name |
|
|
|
|
GBM |
|
|
INTERCAM |
|
|
JP MORGAN |
|
|
SANTANDER |
|
APPENDICES
For reference, some figures have been translated into millions of
- Consolidated Statement of Financial Position
- Consolidated Statement of Income
- Consolidated Statement of Cash Flows
- Derivatives Position Report
CONSOLIDATED STATEMENT OF FINANCIAL POSITION | ||||||||||
-Unaudited- | ||||||||||
In |
|
|
|
|
||||||
In million pesos | 2022 |
|
2022 |
|
2021* |
|||||
TOTAL ASSETS | $ |
3,702.5 |
72,236.1 |
65,988.8 |
||||||
Total current assets |
|
2,047.9 |
|
39,955.0 |
|
37,845.6 |
|
|||
Cash and cash equivalents |
|
1,027.7 |
|
20,049.5 |
|
20,777.0 |
|
|||
Total accounts receivable |
|
300.4 |
|
5,860.8 |
|
5,108.5 |
|
|||
Inventories |
|
595.0 |
|
11,607.6 |
|
9,145.6 |
|
|||
Other current assets |
|
124.9 |
|
2,437.1 |
|
2,814.6 |
|
|||
Total non current assets |
|
1,654.6 |
|
32,280.5 |
|
28,143.2 |
|
|||
Net property, plant and equipment |
|
1,263.0 |
|
24,640.5 |
|
21,763.4 |
|
|||
Other non current Assets |
|
391.6 |
|
7,640.0 |
|
6,379.8 |
|
|||
TOTAL LIABILITIES | $ |
983.8 |
|
19,193.0 |
|
17,704.7 |
|
|||
Total current liabilities |
|
541.2 |
|
10,558.4 |
|
12,835.3 |
|
|||
Notes payable to banks |
|
60.6 |
|
1,181.5 |
|
1,993.9 |
|
|||
Accounts payable |
|
350.7 |
|
6,841.2 |
|
10,200.7 |
|
|||
Other taxes payable and other accruals |
|
130.0 |
|
2,535.7 |
|
640.7 |
|
|||
Total long-term liabilities |
|
442.6 |
|
8,634.6 |
|
4,869.4 |
|
|||
Long-term debt |
|
154.3 |
|
3,010.5 |
|
- |
|
|||
Other non current liabilities |
|
50.1 |
|
976.5 |
|
1,027.9 |
|
|||
Deferred income taxes |
|
238.2 |
|
4,647.5 |
|
3,841.5 |
|
|||
TOTAL STOCKHOLDERS' EQUITY | $ |
2,718.8 |
|
53,043.0 |
|
48,284.1 |
|
|||
Capital stock |
|
60.2 |
|
1,174.4 |
|
1,174.4 |
|
|||
Commission in shares issued |
|
21.2 |
|
414.1 |
|
414.1 |
|
|||
Repurchased shares |
|
- |
|
- |
|
- |
|
|||
Retained earnings |
|
2,573.1 |
|
50,201.5 |
|
45,038.6 |
|
|||
Others accounts |
|
43.4 |
|
846.3 |
|
1,179.2 |
|
|||
Non controlling interest |
|
20.8 |
|
406.7 |
|
477.7 |
|
|||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ |
3,702.5 |
|
72,236.1 |
|
65,988.8 |
|
|||
*Audited |
CONSOLIDATED STATEMENT OF INCOME | ||||||||||
Fourth Quarter Results, ended |
||||||||||
-Unaudited- | ||||||||||
|
|
|
|
|
||||||
In millions pesos | 2022 |
|
2022 |
|
2021* |
|||||
Net sales | $ |
1,211.4 |
|
23,633.8 |
|
21,251.5 |
|
|||
Cost of sales |
|
1,080.9 |
|
21,089.3 |
|
18,670.6 |
|
|||
Gross profit |
|
130.4 |
|
2,544.5 |
|
2,580.9 |
|
|||
SG&A |
|
115.0 |
|
2,243.8 |
|
2,002.2 |
|
|||
Other income (expenses), net |
|
0.3 |
|
5.9 |
|
(78.5 |
) |
|||
Operating income |
|
15.7 |
|
306.6 |
|
500.2 |
|
|||
Net finance income |
|
(18.4 |
) |
(359.3 |
) |
167.6 |
|
|||
Income tax |
|
(5.7 |
) |
(110.7 |
) |
72.7 |
|
|||
Net Income | $ |
3.0 |
|
58.0 |
|
595.1 |
|
|||
Non-controlling interest |
|
(1.10 |
) |
(21.5 |
) |
(45.7 |
) |
|||
Net controlling interest profit |
|
4.07 |
|
79.5 |
|
640.8 |
|
|||
Basic and diluted earnings per share |
|
0.01 |
|
0.13 |
|
1.07 |
|
|||
Basic and diluted earnings per ADR |
|
0.08 |
|
1.59 |
|
12.82 |
|
|||
Weighted average Shares outstanding1 |
|
599,380 |
|
599,380 |
|
599,624 |
|
|||
EBITDA Result | $ |
35.6 |
|
694.6 |
|
850.0 |
|
|||
Gross margin |
|
10.8 |
% |
10.8 |
% |
12.1 |
% |
|||
Operating margin |
|
1.3 |
% |
1.3 |
% |
2.4 |
% |
|||
Net margin |
|
0.3 |
% |
0.2 |
% |
2.8 |
% |
|||
EBITDA margin |
|
2.9 |
% |
2.9 |
% |
4.0 |
% |
|||
1 In thousands | ||||||||||
* Audited | ||||||||||
CONSOLIDATED STATEMENT OF INCOME | ||||||||||
Annual Results | ||||||||||
-Unaudited- | ||||||||||
|
|
|
|
|
||||||
In millions pesos | 2022 |
|
2022 |
|
2021* |
|||||
Net sales | $ |
5,068.7 |
|
98,890.7 |
|
81,699.1 |
|
|||
Cost of sales |
|
4,204.9 |
|
82,038.0 |
|
68,356.7 |
|
|||
Gross profit |
|
863.8 |
|
16,852.7 |
|
13,342.4 |
|
|||
Selling, general and administrative expenses |
|
434.7 |
|
8,480.4 |
|
7,133.3 |
|
|||
Other income (expenses), net |
|
2.0 |
|
38.8 |
|
(322.8 |
) |
|||
Operating income |
|
431.1 |
|
8,411.0 |
|
5,886.4 |
|
|||
Net finance income |
|
(16.44 |
) |
(320.7 |
) |
849.88 |
|
|||
Income tax |
|
102.9 |
|
2,007.2 |
|
1,806.0 |
|
|||
Net income | $ |
311.8 |
|
6,083.1 |
|
4,930.3 |
|
|||
Non-controlling interest |
|
(3.54 |
) |
(69.1 |
) |
(131.5 |
) |
|||
Net controlling interest profit |
|
315.3 |
|
6,152.2 |
|
5,061.7 |
|
|||
Basic and diluted earnings per share |
|
0.53 |
|
10.26 |
|
8.44 |
|
|||
Basic and diluted earnings per ADR |
|
6.31 |
|
123.2 |
|
101.28 |
|
|||
Weighted average Shares outstanding1 |
|
599,380 |
|
599,380 |
|
599,730 |
|
|||
EBITDA Result | $ |
508.3 |
|
9,916.2 |
|
7,328.2 |
|
|||
Gross margin |
|
17.0 |
% |
17.0 |
% |
16.3 |
% |
|||
Operating margin |
|
8.5 |
% |
8.5 |
% |
7.2 |
% |
|||
Net margin |
|
6.2 |
% |
6.2 |
% |
6.0 |
% |
|||
EBITDA margin |
|
10.0 |
% |
10.0 |
% |
9.0 |
% |
|||
1 In thousands | ||||||||||
* Audited |
CONSOLIDATED STATEMENT OF CASH FLOWS | ||||||||||
In million of pesos | ||||||||||
-Unaudited- | ||||||||||
|
|
|
||||||||
2022 |
|
2022 |
|
2021* |
||||||
NET MAJORITY INCOME BEFORE INCOME TAX | $ |
414.7 |
|
8,090.3 |
|
6,737.9 |
|
|||
ITEMS RELATING TO INVESTING ACTIVITIES: |
|
85.4 |
|
1,666.8 |
|
1,570.9 |
|
|||
Depreciation and others |
|
98.2 |
|
1,915.1 |
|
1,807.2 |
|
|||
Income (loss) on sale of plant and equipment |
|
3.5 |
|
69.1 |
|
95.3 |
|
|||
Other Items |
|
(16.3 |
) |
(317.4 |
) |
(331.6 |
) |
|||
NET CASH GENERATED FROM NET INCOME BEFORE TAXES |
|
500.1 |
|
9,757.1 |
|
8,308.8 |
|
|||
CASH GENERATED OR USED IN THE OPERATION: |
|
(202.6 |
) |
(3,952.1 |
) |
(120.1 |
) |
|||
Decrease (increase) in accounts receivable |
|
(36.1 |
) |
(704.6 |
) |
(811.6 |
) |
|||
Decrease (increase) in inventories |
|
(145.4 |
) |
(2,836.0 |
) |
(732.3 |
) |
|||
Increase (decrease) in accounts payable |
|
(127.6 |
) |
(2,490.1 |
) |
3,988.3 |
|
|||
Other Items |
|
106.5 |
|
2,078.6 |
|
(2,564.5 |
) |
|||
NET CASH FLOW FROM OPERATING ACTIVITIES |
|
297.5 |
|
5,805.0 |
|
8,188.7 |
|
|||
NET CASH FLOW FROM INVESTING ACTIVITIES |
|
(215.9 |
) |
(4,211.8 |
) |
(2,382.7 |
) |
|||
Acquisition of property, plant and equipment |
|
(238.2 |
) |
(4,647.7 |
) |
(3,479.5 |
) |
|||
Proceeds from sales of property plant and equipment |
|
4.3 |
|
83.3 |
|
29.8 |
|
|||
Other Items |
|
18.1 |
|
352.5 |
|
1,067.1 |
|
|||
CASH FLOW SURPLUS (REQUIREMENTS OF) TO BE USED IN FINANCING ACTIVITIES |
|
81.7 |
|
1,593.2 |
|
5,806.0 |
|
|||
Net cash provided by financing activities: |
|
(115.4 |
) |
(2,250.8 |
) |
(4,341.3 |
) |
|||
Proceeds from loans |
|
239.7 |
|
4,676.0 |
|
1,709.1 |
|
|||
Principal payments on loans |
|
(127.0 |
) |
(2,477.9 |
) |
(2,267.3 |
) |
|||
Dividends paid |
|
(50.4 |
) |
(983.0 |
) |
(853.6 |
) |
|||
Other items |
|
(177.7 |
) |
(3,466.0 |
) |
(2,929.5 |
) |
|||
Net increase (decrease) in cash and equivalents |
|
(33.7 |
) |
(657.7 |
) |
1,464.7 |
|
|||
Cash and investments at the beginning of year | $ |
1,061.4 |
|
20,707.1 |
|
19,242.4 |
|
|||
CASH AND INVESTMENTS AT END OF PERIOD | $ |
1,027.7 |
|
20,049.5 |
|
20,707.1 |
|
|||
*Audited |
DERIVATIVES POSITION REPORT
Fourth Quarter 2022 | |||||||||||||||||
Thousands of Mexican Pesos, as of |
|||||||||||||||||
TYPE OF FINANCIAL INSTRUMENT |
OBJECTIVE | NOTIONAL | VALUE OF THE RELATED COMMODITY | REASONABLE VALUE | AMOUNTS DUE BY YEAR |
GUARANTIES REQUIRED |
|||||||||||
4Q-2022 | 3Q-2022 | 4Q-2022 | 3Q-2022 | ||||||||||||||
Forward Vanilla y KO Fwd | Hedge | $ |
190,950 |
$ |
19.51 |
$ |
20.13 |
$ |
-136,757 |
$ |
-48,982 |
and |
The deals consider the possibility of margin calls but not another kind of guarantee |
||||
Futures for corn, soybean meal, soybean oil and natural gas |
Hedge | $ |
442,441 |
CORN | CORN | $ |
16,178 |
$ |
12,462 |
||||||||
In USD per Bushel | In USD per Bushel | ||||||||||||||||
month | price | month | price | ||||||||||||||
Mar-23 | $ |
6.785 |
|||||||||||||||
May-23 | $ |
6.780 |
|||||||||||||||
Jul-23 | $ |
6.718 |
|||||||||||||||
Sep-23 | $ |
6.270 |
|||||||||||||||
Dec-23 | $ |
6.108 |
Dec-22 | $ |
6.775 |
||||||||||||
SOYBEAN MEAL | SOYBEAN MEAL | ||||||||||||||||
In USD per ton | In USD per ton | ||||||||||||||||
month | price | month | price | ||||||||||||||
Mar-23 | $ |
471.0 |
|||||||||||||||
May-23 | $ |
461.0 |
|||||||||||||||
Jul-23 | $ |
454.3 |
|||||||||||||||
Aug-23 | $ |
443.1 |
|||||||||||||||
Sep-23 | $ |
428.2 |
|||||||||||||||
Oct-23 | $ |
413.6 |
|||||||||||||||
Dec-23 | $ |
411.6 |
Dec-22 | $ |
403.0 |
||||||||||||
SOYBEAN OIL | SOYBEAN OIL | ||||||||||||||||
In US cents per pound | In US cents per pound | ||||||||||||||||
Month | Price | Month | Price | ||||||||||||||
Mar-23 | $ |
64.07 |
|||||||||||||||
May-23 | $ |
63.94 |
|||||||||||||||
Jul-23 | $ |
63.56 |
Dec-22 | $ |
61.56 |
||||||||||||
NATURAL GAS | NATURAL GAS | ||||||||||||||||
In USD/MM BTU | In USD/MM BTU | ||||||||||||||||
Month | Price | Month | Price | ||||||||||||||
Nov-22 | $ |
6.77 |
|||||||||||||||
Dec-22 | $ |
7.07 |
|||||||||||||||
Jan-23 | $ |
7.25 |
|||||||||||||||
Feb-23 | $ |
4.475 |
Feb-23 | $ |
6.94 |
||||||||||||
Options of Corn | Hedge | $ |
890,801 |
CORN | CORN | $ |
25,296 |
$ |
37,181 |
and |
|||||||
In USD per Bushel | In USD per Bushel | ||||||||||||||||
month | price | month | price | ||||||||||||||
Mar-23 | $ |
6.785 |
|||||||||||||||
May-23 | $ |
6.780 |
|||||||||||||||
Jul-23 | $ |
6.718 |
|||||||||||||||
Sep-23 | $ |
6.270 |
|||||||||||||||
Dec-23 | $ |
6.108 |
Dec-22 | $ |
6.775 |
||||||||||||
Mar-24 | $ |
6.180 |
Mar-23 | $ |
6.840 |
||||||||||||
Options of soybean meal | Hedge | $ |
950,696 |
SOYBEAN MEAL | SOYBEAN MEAL | $ |
109,976 |
$ |
12,013 |
and |
|||||||
In USD per ton | In USD per ton | ||||||||||||||||
month | price | month | price | ||||||||||||||
Mar-23 | $ |
471.0 |
|||||||||||||||
May-23 | $ |
461.0 |
|||||||||||||||
Jul-23 | $ |
454.3 |
|||||||||||||||
Aug-23 | $ |
443.1 |
|||||||||||||||
Sep-23 | $ |
428.2 |
|||||||||||||||
Oct-23 | $ |
413.6 |
Dec-22 | $ |
403.0 |
||||||||||||
Dec-23 | $ |
411.6 |
Jan-23 | $ |
401.3 |
||||||||||||
Jan-24 | $ |
408.8 |
Mar-23 | $ |
397.2 |
||||||||||||
Mar-24 | $ |
402.9 |
May-23 | $ |
395.0 |
||||||||||||
Options of Soybean oil | Hedge | -$ |
3,750 |
SOYBEAN OIL | $ |
- |
$ |
- |
|||||||||
In US cents per pound | |||||||||||||||||
Mes | Precio | ||||||||||||||||
Feb-23 | $ |
64.07 |
|||||||||||||||
-The total financial instruments do not exceed |
|||||||||||||||||
-The notional value represents the net position as of |
|||||||||||||||||
-A negative value means an unfavorable effect for the Company. |
Fourth Quarter 2022 | ||||||||||||||||||||||
Thousands of Mexican Pesos, as of |
PROBABLE SCENARIO |
|||||||||||||||||||||
TYPE OF FINANCIAL INSTRUMENT |
REASONABLE VALUE |
VALUE OF THE RELATED COMMODITY | EFFECT ON THE INCOME STATEMENT |
EFFECT ON THE CASH FLOW(3) | ||||||||||||||||||
Reference Value (1) | ||||||||||||||||||||||
|
-2.5 |
% |
|
2.5 |
% |
|
5.0 |
% |
|
-2.5 |
% |
|
2.5 |
% |
|
5.0 |
% |
|||||
Forward Vanilla y KO Fwd | -$ |
136,757 |
$ |
19.02 |
|
$ |
20.00 |
|
$ |
20.48 |
|
Direct | -$ |
229,887 |
|
-$ |
43,623 |
|
$ |
49,506 |
|
|
|
-5 |
% |
|
5 |
% |
|
10 |
% |
|
-5 |
% |
|
5 |
% |
|
10 |
% |
|||||
Futures of Corn: (2) | $ |
16,178 |
|
$ |
6.45 |
|
$ |
7.12 |
|
$ |
7.46 |
|
The effect will materialize as the inventory is consumed |
-$ |
5,945 |
|
$ |
38,301 |
|
$ |
60,424 |
|
Futures of Soybean Meal: (2) | $ |
447.5 |
|
$ |
494.6 |
|
$ |
518.1 |
|
|||||||||||||
Futures for Soy Oil (2) | $ |
60.9 |
|
$ |
67.3 |
|
$ |
70.5 |
|
|||||||||||||
Futures for Natural Gas (2) | $ |
4.3 |
|
$ |
4.7 |
|
$ |
4.9 |
|
|||||||||||||
Options for Corn | $ |
25,296 |
|
$ |
6.45 |
|
$ |
7.12 |
|
$ |
7.46 |
|
-$ |
16,930 |
|
$ |
67,521 |
|
$ |
109,747 |
|
|
Options of Soybean Meal | $ |
109,976 |
|
$ |
447.5 |
|
$ |
494.6 |
|
$ |
518.1 |
|
$ |
62,438 |
|
$ |
157,513 |
|
$ |
205,050 |
|
|
Options of Soybean Oil | $ |
- |
|
$ |
60.87 |
|
$ |
67.27 |
|
$ |
70.48 |
|
$ |
125 |
|
$ |
- |
|
$ |
- |
|
|
(1) The reference value is the exchange rate of Ps. |
||||||||||||||||||||||
(2) The reference values are: future of corn |
||||||||||||||||||||||
'All the evaluations are performed according with the corresponding future, here only the first month futures are shown. | ||||||||||||||||||||||
(3) The Company has credit lines with the majority of its counterparts, so that the effect in cash flow is lower than the amount shown. | ||||||||||||||||||||||
-A negative value means an unfavorable effect for the Company. |
Fourth Quarter 2022 | ||||||||||||||||||||||||||||
Thousands of Mexican Pesos, as of |
STRESS SCENARIO |
|||||||||||||||||||||||||||
TYPE OF FINANCIAL INSTRUMENT |
REASONABLE VALUE |
VALUE OF THE RELATED COMMODITY | EFFECT ON THE INCOME STATEMENT |
EFFECT ON THE CASH FLOW | ||||||||||||||||||||||||
Reference Value | ||||||||||||||||||||||||||||
|
-50 |
% |
|
-25 |
% |
|
25 |
% |
|
50 |
% |
|
-50 |
% |
|
-25 |
% |
|
25 |
% |
|
50 |
% |
|||||
Forward Vanilla y KO Fwd | -$ | 136,757 | $ |
9.75 |
|
$ |
14.63 |
|
$ |
24.39 |
|
$ |
29.26 |
|
Direct | -$ | 1,999,432 | -$ | 1,068,092 | $ |
547,632 |
|
$ |
1,228,504 |
|
CONFERENCE CALL INFORMATION
The Company will host its fourth quarter 2022 earnings call, on
|
55 4742 9168 |
|||||
|
55 4742 9169 |
|||||
|
+1 (888) 207 2216 |
|||||
International: |
+1 (800) 750 9038 |
|||||
|
|
|||||
Access Code: 2603 |
|
COMPANY DESCRIPTION
Industrias Bachoco is the leader in the Mexican poultry industry, and one of the largest poultry producers globally. The Company was founded in 1952, and became a public company in 1997, via a public offering of shares on the Mexican and
The Company is rated
DISCLAIMER
The document contains certain information that could be considered forward looking statements concerning anticipated future events and performance of the Company. The statements reflect management’s current beliefs based on information currently available and are not guarantees of future performance and are based on our estimates and assumptions that are subject to risks and uncertainties, including those described in our Annual Information Form, which could cause our actual results to differ materially from the forward-looking statements contained in this document. Those risks and uncertainties include risks associated with ownership in the poultry industry, competition for investments within the poultry industry, shareholder liability, governmental regulation, and environmental matters. As a result, there can be no assurance that actual results will be consistent with these forward-looking statements. Except as required by applicable law,
View source version on businesswire.com: https://www.businesswire.com/news/home/20230209005511/en/
IR contact information:
maria.jaquez@bachoco.net
andrea.guerrero@bachoco.net
T. +52(461)618 3555
Source:
FAQ
What were the net sales figures for Industrias Bachoco in 4Q22?
How did the EBITDA margin change for IBA in 4Q22?
What was the net income for IBA in 4Q22?
How much did IBA's operating income drop in 4Q22?